0001448597 false 0001448597 2023-07-14 2023-07-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (date of earliest event reported): July 14, 2023

 

AUGUSTA GOLD CORP.

(Exact name of registrant as specified in its charter)

 

Delaware   000-54653   41-2252162
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

Suite 555 – 999 Canada Place, Vancouver, BC,
Canada
  V6C 3E1
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (604) 687-1717

 

_____________________________________________

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 7.01. Regulation FD Disclosure.

 

On July 14, 2023, Augusta Gold Corp. (the “Company”) released a technical report titled “S-K 1300 Technical Report, Mineral Resource Estimate, Bullfrog Project, Nye County, Nevada” with an effective date of December 31, 2021 (the “Technical Report”).

 

The Technical Report was released solely to update the “qualified persons” (as defined under Item 1300 of Regulation S-K under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) named as having prepared the Technical Report, which previously, the Company had filed in materially the same form (the “Original Technical Report”) as Exhibit 96.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Under the Original Technical Report certain employees of Forte Dynamics, Inc. were named as the “qualified persons” that prepared the Original Technical Report. Under the Technical Report as issued on July 14, 2023, Forte Dynamics, Inc. itself is named as the “qualified person” firm in place of its previously named employees.

 

Outside of changing the issue date of the report, minor typographical edits, removing the previously named “qualified persons” and adding Forte Dynamics, Inc. as the sole “qualified person” technical firm that prepared the report, there are no amendments, revisions or updates between the contents of the Original Technical Report and the Technical Report, including no amendment, revisions or updates to the mineral resource estimates contained therein. Both the Original Technical Report and the Technical Report have an effective date of December 31, 2021.

 

A copy of the Technical Report is attached to this report as Exhibit 99.1. In accordance with General Instruction B.2 of Form 8-K, the information set forth herein and in the Technical Report is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of the Exchange Act and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing. The information set forth in Item 7.01 of this report shall not be deemed an admission as to the materiality of any information in this report on Form 8-K that is required to be disclosed solely to satisfy the requirements of Regulation FD.

  

Item 9.01 Financial Statements and Exhibits.

 

  (d) Exhibits

 

Exhibit No.   Name
     
99.1   Technical Report of Augusta Gold Corp. – Bullfrog Gold Project
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

1

 

 

SIGNATURE

 

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  AUGUSTA GOLD CORP.
     
Date: July 14, 2023 By: /s/ Tom Ladner
  Name:  Tom Ladner
  Title: VP Legal

 

 

2

 

Exhibit 99.1

 

S-K 1300 Technical Report

 

Mineral Resource Estimate

 

Bullfrog Gold Project

 

Nye County, Nevada

 

EFFECTIVE DATE: December 31, 2021

 

ISSUE DATE: July 14, 2023

 

PREPARED FOR:

Augusta Gold Corp.

Vancouver, BC

BY

QUALIFIED PERSONS:

 

Forte Dynamics, Inc.

 

120 Commerce Drive, Units 3-4

 

Fort Collins, CO 80524

  

 

 
 Augusta Gold Corp.

 

Date and Signature Page

 

This report titled “S-K 1300 Technical Report Mineral Resource Estimate on the Bullfrog Gold Project, Nye County, Nevada” is current as of December 31, 2021 and was prepared and signed by Forte Dynamics, Inc., acting as a Qualified Person Firm.

 

(signed and sealed)          Date: July 14, 2023

 

Forte Dynamics, Inc.

120 Commerce Drive, Units 3-4

 

Fort Collins, CO 80524

 

FORTE DYNAMICS, INCPage | 2 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Table of Contents

 

1. Executive Summary   9
  1.1 Location, Property Description and Ownership   9
  1.2 Geology and Mineralization   10
  1.3 Exploration, Drilling, Sampling and QA/QC   11
    1.3.1   Exploration   11
    1.3.2   Drilling   12
    1.3.3   Sampling   13
    1.3.4   QA/QC   14
    1.3.5   Database Improvements   14
  1.4 Mineral Processing and Metallurgical Testing   14
  1.5 Mineral Resource Estimates   17
  1.6 Conclusions   20
    1.6.1   Geology and Mineral Resources   20
    1.6.2   Metallurgical Test Work and Mineral Processing   21
    1.6.3   Infrastructure   22
  1.7 Recommendations   22
2. Introduction   23
  2.1 Units of Measure   23
  2.2 Abbreviations   23
  2.3 Qualified Persons and Details of Inspection   24
3. Property Description   24
  3.1 NPX Assignment of Lands   48
  3.2 Mojave Gold Option   48
  3.3 Barrick Bullfrog Inc. Lease and Option   48
  3.4 Lunar Landing Lease   48
  3.5 Brown Claims   49
  3.6 Barrick Claims (2020)   49
  3.7 Abitibi Royalties Option   50
  3.8 Other Property Considerations   50
  3.9 Environmental and Permitting   50
  3.10 Significant Risk Factors   51
4. Accessibility, Climate, Local Resources, Infrastructure and Physiography   52
  4.1 Accessibility   52
  4.2 Physiography, Climate and Vegetation   52
  4.3 Local Resources and Infrastructure   53
5.  History   54
6.  Geological Setting, Mineralisation and Deposit   56
  6.1 Regional Geology   56
  6.2 Local and Property Geology   57
    6.2.1   Cenozoic Rocks   59
    6.2.2   Pre-14 Ma Rocks   59
    6.2.3   14 to 11 Ma Rocks   61
    6.2.4   Post 11 Ma to 7.6 Ma Rocks   63

 

FORTE DYNAMICS, INCPage | 3 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

    6.2.5   10.6-10.0 Ma Rainbow Mountain Sequence (Trm, Tr11-16 and other units)   64
  6.3 District Geology   65
  6.4 Mineralization and Veining   66
    6.4.1   Bullfrog Mineralization   66
    6.4.2   Montgomery-Shoshone Mineralization   67
    6.4.3   Bonanza Mineralization   69
  6.5 Deposit   69
7. Exploration   71
  7.1 Bullfrog   72
    7.1.1   Mystery Hills   72
    7.1.2   Ladd Mountain   72
  7.2 Montgomery-Shoshone Area   72
    7.2.1   Polaris Vein   72
    7.2.2   East Zone   72
    7.2.3   Deep Potential   72
  7.3 Bonanza Mountain   73
  7.4 Gap   73
  7.5 Drilling   74
    7.5.1   2020 - 2021 Drilling   76
    7.5.2   2021 Additional Drilling Included in the End of Year 2021 Resource Model   86
8. Sample Preparation, Analyses, and Security   91
  8.1 Historic Data (1983 – 1996)   91
  8.2 Augusta Gold Corp. (2020-2021)   91
    8.2.1   Augusta Gold Corp. 2020   91
    8.2.2   Augusta Gold Corp 2021   93
9. Data Verification   103
  9.1 Check Assay   104
10. Mineral Processing and Metallurgical Testing   108
  10.1 St. Joe   108
    10.1.1   Large Column Leach Test   108
    10.1.2   Bottle Roll Tests on UG Samples   109
    10.1.3   Column Testing by Kappes Cassiday & Associates   109
  10.2 Pilot Testing by Barrick   110
  10.3 Column Leach Tests   111
  10.4 Conclusions for Heap Leaching   112
  10.5 Leach Pad Siting   113
  10.6 Additional Testing   114
11.   Mineral Resource Estimates   116
  11.1 Summary   116
  11.2 Database   119
    11.2.1   Vulcan Isis Drillhole Database   120
    11.2.2   Drillhole Exclusion   122
  11.3 Grade Shells   123
  11.4 Statistical Analyses and Capping of Outlier Values   125
  11.5 Compositing   126

 

FORTE DYNAMICS, INCPage | 4 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

  11.6 Variography   126
  11.7 Block Model   129
  11.8 Estimation Methodology   131
  11.9 Resource Estimate Classification   133
  11.10 Density Data   133
  11.11 Pit Slopes   135
  11.12 Reblocking   136
  11.13 Pit Shell Optimization   137
12. Mineral Reserve Estimates   140
13. Mining Methods   140
14. Process and Recovery Methods   140
15. Infrastructure   140
16. Market Studies   140
17. Environmental Studies, Permitting, and Plans, Negotiations, or Agreements with Local Individuals or Groups   140
18. Capital and Operating Costs   140
19. Economic Analysis   140
20. Adjacent Properties   141
21. Other Relevant Data and Information   142
22. Interpretation and Conclusions   143
  22.1  Geology and Mineral Resources   143
  22.2  Metallurgical Test Work and Mineral Processing   144
  22.3  Infrastructure   144
23. Recommendations   145
  23.1  Exploration   145
  23.2  Baseline Studies   145
  23.3  Additional Studies   145
  23.4  Estimated Costs   145
24. References   147
25. Reliance on Information Provided by the Registrant   153
26. Appendix 1   154
  26.1  Statistical Analysis of Drillhole Data for Gold Assays   154
  26.2  Statistical Analysis of Drillhole Data for Silver Assays   161
  26.3  Swath Plots   168

 

FORTE DYNAMICS, INCPage | 5 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

List Of Tables

 

Table 1-1: Location and Depth of 2020 - 2021 Holes   12
Table 1-2: 1994 Leach Test Results   14
Table 1-3: 1995 Pilot Heap Leach Test Results   15
Table 1-4: 2018 Column Leach Test Results   15
Table 1-5: 2019 Column Leach Test Results   16
Table 1-6: 2020 Bottle Roll Test Results   17
Table 1-7: Bullfrog Mineral Resources   18
Table 1-8: Montgomery-Shoshone Mineral Resources   19
Table 1-9: Bonanza Mineral Resources   19
Table 1-10: Combined Mineral Resources   20
Table 3-1: Lands Under the Control of Augusta Gold Corp.   26
Table 3-2: Additional Minor Permits Required   51
Table 5-1: Bullfrog Project Production   54
Table 7-1: Drilling Totals by Type   75
Table 7-2: Active Years by Operator   76
Table 7-3: Location and Depth of 2020 - 2021 Holes   78
Table 7-4: Drilling Results from the 2020 - 2021 Program   81
Table 7-5: Location and Depth of Additional 2021 Holes   87
Table 7-6: Drilling Results from Additional Drilling in 2021 Program   88
Table 8-1: CRM Expected Values   92
Table 8-2: Summary of Gold in CRM’s   92
Table 8-3: CRM Expected Values   92
Table 8-4: Blank Failure Threshold   93
Table 8-5: Duplicate Sample Results   93
Table 8-6: CRM Expected Values   100
Table 8-7: Summary of Gold in CRMs   101
Table 8-8: Blank Failure Threshold   101
Table 9-1: Check Assay Gold Statistics   106
Table 10-1: Typical Processing Statistics from 1989-1999   108
Table 10-2: Leach Test Results   109
Table 10-3: Heap Leach Pilot Tests – Barrick   110
Table 10-4: Column Leach Test Results (2018)   111
Table 10-5: Column Leach Test Results (2019)   112
Table 10-6: Estimated Heap Leach Recovery   112
Table 10-7: Summary Metallurgical Results – Bottle Roll Tests   114
Table 11-1: Bullfrog Mineral Resources   117
Table 11-2: Montgomery-Shoshone Mineral Resources   118
Table 11-3: Bonanza Mineral Resources   118
Table 11-4: Combined Property Mineral Resources   119
Table 11-5: Drillhole Exclusion for Bullfrog Deposit   122
Table 11-6: Drillhole Exclusion for Montgomery-Shoshone Deposit   123
Table 11-7: DOMAIN Codes and Corresponding Grade Shell Triangulations   125
Table 11-8: Capping Values and Statistics for Gold Assays   126
Table 11-9: Capping Values and Statistics for Silver Assays   126
Table 11-10: Block Model Extents   129

 

FORTE DYNAMICS, INCPage | 6 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Table 11-11: Block Estimation Parameters   131
Table 11-12: Block Estimation Parameters   133
Table 11-13: Density Assignments for Mineralized Domains   134
Table 11-14: Density Assignments for Unmineralized Domains   134
Table 11-15: Density Assignments for Dump, Fill and Alluvium   134
Table 11-16: LG Pit Optimization Parameters   137
Table 23-1: Land Positions of the Bullfrog Project and Adjacent Properties   146
     
List Of Figures    
     
Figure 1-1: Location Map   10
Figure 1-2: District Geology Map   11
Figure 3-1: Location Map   25
Figure 3-2: Property Map of the Bullfrog Project   47
Figure 4-1: Photo of Bullfrog Hills at Rhyolite   52
Figure 6-1: Regional Setting of the Bullfrog Mine (Eng et al., 1996)   56
Figure 6-2: Bullfrog District – Stratigraphy and Mineralization   58
Figure 6-3: Cross Section of the Bullfrog Project Area   59
Figure 6-4: District Geology Map — Each Section is 1.6 km, or 1 Mile Square   66
Figure 7-1: Exploration and Mining Targets at the Bullfrog Project   71
Figure 7-2: Plan Map of Drill Hole Collars   77
Figure 7-3: Drilling in the Montgomery-Shoshone Area from the 2020 - 2021 Drill Campaign   80
Figure 7-4: Drilling in the Bullfrog Area from the 2020 - 2021 Drill Campaign   80
Figure 8-1: Truck Mounted Core Rig   94
Figure 8-2: Laydown Yard and Sample Storage   94
Figure 8-3: Logging Laptop   95
Figure 8-4: Core Shed and Quick Log Station   96
Figure 8-5: Logging Facility   97
Figure 8-6: Core Saw   98
Figure 8-7: Sampling Tables   98
Figure 8-8: Core Cutting Facility   99
Figure 8-9: Sample Pick Up Area   100
Figure 8-10: Gold Pulp Comparison   102
Figure 9-1: Check Assay Gold Comparison   105
Figure 9-2: Check Assay Gold - Percent Difference   106
Figure 9-3: Silver Check Assay Comparison   107
Figure 10-1: Leach Test Results   110
Figure 10-2: Potential Leach Pad Sites & Approximate Capacities   113
Figure 11-1: Drillhole Collar Locations   121
Figure 11-2: Grade Shell (DOMAIN) Triangulations   124
Figure 11-3: Variogram for Bullfrog Low Grade Domain (11)   127
Figure 11-4: Variogram for Bullfrog High Grade Vein Domain (12)   127
Figure 11-5: Variogram for Montgomery-Shoshone Low Grade Domain (21)   128
Figure 11-6: Variogram for Bonanza Low Grade Domain (31)   128
Figure 11-7: Bullfrog Underground Stope Shapes   130
Figure 11-8: Bullfrog 8620N Cross-Section Showing Gold Blocks and Composites   132
Figure 11-9: Oxide and Sulfide Coding – Bullfrog Section 8600N   133

 

FORTE DYNAMICS, INCPage | 7 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Figure 11-10: Bullfrog Pit Slope Angles and Slope Sector Assignments   135
Figure 11-11: Bonanza Pit Slope Angles and Slope Sector Assignments   136
Figure 11-12: Montgomery-Shoshone Pit Slope Angles and Slope Sector Assignments   136
Figure 11-13: Bullfrog   137
Figure 11-14: Montgomery-Shoshone   138
Figure 11-15: Bonanza   138
Figure 20-1: Land Positions of the Bullfrog Project and Adjacent Properties   141

  

FORTE DYNAMICS, INCPage | 8 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

  

1.EXECUTIVE SUMMARY

 

A technical report has been prepared for Augusta Gold Corp. (Augusta, Augusta Gold, or the Company) by Forte Dynamics for the Bullfrog Gold Project (Project, project, or Bullfrog Project) in Nye County, Nevada. This is a Technical Report Summary (TRS) summarizing an Initial Assessment of Mineral Resources aligned with Securities and Exchange Commission Regulation S-K subpart 1300 (S-K 1300).

 

This report was prepared for the purpose of producing an updated mineral resource statement for the project that includes new drilling information, and geologic modeling associated with the work that was completed through 2021.

 

New resource models were completed for the three deposits at Bullfrog (Bullfrog, Montgomery-Shoshone, Bonanza) and mineral resource estimates were calculated within optimized pit shells for the Bullfrog area, Montgomery-Shoshone area and the Bonanza area. Previously, resources were reported from earlier models in an August 2021 NI 43-101 technical report.

 

1.1Location, Property Description and Ownership

 

The Company’s whollyowned Bullfrog Gold Project is located in the Bullfrog Hills of Nye County, Nevada and in the southern half of the Bullfrog Mining District (Figure 1-1). Basic amenities are available in the town of Beatty, which is situated 6.5 km east of the Project. Las Vegas is the largest regional city with full services and is a 260 km drive to the site. Project properties are located in Sections 25, 26, 35 and 36 of T11S, R46E and Sections 1, 2, 3, 4, 5, 6, 8 9, 10, 11, 12, 13, 14, 15, 16, 17, and 23 of T12S, R46E, Mt. Diablo Meridian. The location of the property is shown in Figure 1-1.

 

The Company has four option/lease/purchase agreements in place and has located 61 claims that give it control of 439 unpatented lode mining claims and mill site claims, and 86 patented. The claims do not have an expiration date, as long as the fees and obligations are maintained.

 

FORTE DYNAMICS, INCPage | 9 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Figure 1-1: Location Map

 

 

1.2Geology and Mineralization

 

The Project is in the southern Walker Lane trend within brittle upper-plate volcanic host rocks that were severely deformed from dominant detachment faulting and associated dip-slip and strike-slip displacements. Epithermal solutions permeated the broken host rocks in the Bullfrog Montgomery-Shoshone (M-S) and Bonanza areas precipitating micron-sized and relatively high-grade gold (Au) within major quartz-calcite veins and disseminated gold in associated stock-works. The veins contain gangue minerals other than quartz, such as calcite and manganese oxides, the latter of which contributes associated silver (Ag) recoveries and gold. The district geology map is shown below in Figure 1-2.

 

FORTE DYNAMICS, INCPage | 10 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Figure 1-2: District Geology Map

 

 

1.3Exploration, Drilling, Sampling and QA/QC

 

1.3.1Exploration

 

The Company’s exploration activities to date have focused on the following:

 

Exploration drilling, data acquisition and geologic modeling;
Acquiring, organizing, digitizing and vetting electronic and paper data bases obtained from Barrick mainly related to drill data, metallurgy and project infrastructure; and
Maintaining and expanding the land holdings.

 

FORTE DYNAMICS, INCPage | 11 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

1.3.2Drilling

 

The project drilling includes 1,311 holes, for a total of 263,757 meters completed between 1983 and early 2021. The holes were drilled using both core and reverse circulation methods, as detailed in the drilling section of this report. Table 1-1 summarizes the project drilling by year.

 

Table 1-1: Location and Depth of 2020 - 2021 Holes

Year

Total Drilling Coring Reverse Circulation
Holes Meters Holes Meters Holes Meters
1983 6 975 6 975 0 0
1984 37 3,560   0 37 3,560
1985 3 303   0 3 303
1986 29 3,364   0 29 3,364
1987 163 29,479 3 732 163 28,747
1988 321 66,325 32 6,121 321 60,204
1989 71 12,285   0 71 12,285
1990 154 37,114 33 3,676 154 33,438
1991 79 22,954 42 3,627 79 19,327
1992 23 4,907   0 23 4,907
1993 9 387   0 9 387
1994 210 31,362 9 1,412 210 29,951
1995 99 22,370 3 248 99 22,122
1996 58 15,254 19 3,329 45 11,924
2020 26 4,405 1 502 25 3,903
2021 43 14,820 38 12,749 5 2,071
Total 1,331 269,864 186 33,371 1,273 236,493

 

A total of 69 drill holes, 30 reverse circulation (RC) and 39 core holes have been drilled by Augusta from 2020-2021. The purpose of the drilling was to further define resources and the ultimate limits of the Bullfrog and Montgomery-Shoshone pits and gather data to support advanced geotechnical and metallurgical studies. The 2020 program also fulfilled a final work commitment for the Company to purchase a 100% interest in lands under lease from Barrick by mid-September 2020. Two holes were drilled at the Paradise Ridge target. Section 7 of this report details the results of the 2020 - 2021 drilling program.

 

FORTE DYNAMICS, INCPage | 12 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

1.3.3Sampling

 

1.3.3.1Historic (1983-1986)

 

Historic drilling and coring information used in this resource estimate was obtained from several drill programs that began in 1983 with St. Joe Minerals, continued with Bond Gold and Lac Minerals, and ended by Barrick in late 1996. Of 1,262 total holes drilled in the area, 147 holes included core and 1,243 holes were drilled using reverse circulation methods. Most of the cored holes included intervals of core plus RC segments. Percent recovery and RQD measurements were made on all core intervals. An assessment was made of the quality of the orientation data and the core was marked accordingly. The core was then logged, recording lithological, alteration, mineralization, and structural information including the orientation of faults, fault lineation’s, fractures, veins, and bedding. With few exceptions, the entire lengths of the holes were sampled. Sample intervals were 5 feet and occasionally based on the geological logging, separating different lithologies and styles of mineralization and alteration. Samples were marked and tagged in the core box before being photographed, after which the core was sawed in half, with one half sent for assay and one half retained for future reference. Each sample interval was bagged separately and shipped to the lab for analysis.

 

Cuttings from nearly all reverse circulation drill programs were divided into two streams, one was sampled and the other was disposed during the reclamation of each drill site. Using a Jones splitter, the sample stream was further divided into two sample bags, one designated for assaying and the second duplicate designated as a field reject. Samples were collected at five-foot intervals and bagged at the drill site. Each five-foot sample was sealed at the drill site and not opened until it reached the analytical lab. At each 20-foot rod connection, the hole was blown clean to eliminate material that had fallen into the hole during the connection. The designated assay samples for each five-foot interval were collected by the site geologist and moved to a secure sample collection area for shipment to accredited laboratories off site. When duplicate samples were collected, they were retained at the drill site as a reference sample, if needed. If the duplicate samples were not used, they were blended with site materials during site reclamation.

 

1.3.3.2Augusta Gold Corp (2020-2021)

 

Augusta Gold Corporation (Augusta Gold) commenced exploration on the Bullfrog Gold Project in 2020, continuing through the second quarter of 2021. Work performed consisted of oriented diamond core drilling, conventional Reverse Circulation (RC) drilling and reconnaissance mapping and surface sampling for drill target generation. A digital, Access based database (GeoSpark) has been maintained by Augusta Gold, including all assays from drill samples and geochemical analysis from surface rock chip samples, completed on the project.

 

Oriented diamond core drilling (HQ3) was performed using two track-mounted LF-90 drills and one truck mounted LF-90 drill. Core orientation was collected using Reflex ACTIII tooling, overseen by staff geologists and verified by a third-party contractor. All drill core was logged, photographed, split, and sampled on-site.

 

Conventional Reverse Circulation drilling was performed using a single Atlas Copco RD 10+, with a hole diameter of 6.75 inches. All RC samples were logged and sampled on-site. Samples were air dried, sealed in bulk bags on-site. Additionally, surface rock chip samples were collected during field reconnaissance. These samples were collected, described, and geolocated in the field before being in sealed rice bags for transport.

 

FORTE DYNAMICS, INCPage | 13 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

1.3.4QA/QC

 

The sampling QA/QC program was originally established by St. Joe Minerals. Subsequent owners followed the procedures with any necessary updates to meet quality assurance standards of the time. The standard practices included the supervision of drilling, logging of core, as well as in-stream sample submittal for blanks, certified standards, and duplicate testing to ensure laboratory performance. All assay testing was completed by outside, fully accredited laboratories, such as Skyline, Legend, Iron King, Barringer, American Assay, Chemex, ALS and Paragon Geochemical. Assay certificates are available and have been electronically scanned to complete the project drilling database.

 

1.3.5Database Improvements

 

During the later half of 2021, Augusta Gold Corp. staff conducted an in-depth review and update of legacy data in the Bullfrog drilling database. During the process, previously missing assay information was found on old assay certificates, was verified against drill logs, and added to the database. Additionally, assay grades were checked throughout the legacy data set and consistent conversions from imperial to metric grade units were updated where needed. During the process, it was discovered that some series of older drillholes had improper imperial-metric grade conversions and were subsequently updated, resulting in grade increases for the majority of affected drillholes. Forte Dynamics requested and received assay certificate and logging data for approximately 10% of the relevant legacy drillholes in the economically important portions of gold deposits and has verified the accuracy of the database for those drillholes.

 

1.4Mineral Processing and Metallurgical Testing

 

Metallurgical testing programs that are relevant to the development plans of the Project are summarized below.

 

In 1986 St. Joe American performed two large column tests on composites of M-S samples and recovered 56% of the gold after 59 days of leaching material grading 0.034 opt and crushed to -19 mm (-3/4 inch). The other column recovered 49% of the gold after 59 days of leaching minus 304.8 mm (-12-inch) material grading 0.037 opt. Projected 90-day recoveries were 61% and 54% respectively.

 

Results from leach tests performed in 1994 by Kappes Cassiday of Reno, Nevada on 250 kg of sub-grade material from the Bullfrog mine are shown below:

 

Table 1-2: 1994 Leach Test Results

 

Bottle Column Column
Size, mesh, & mm (inch) -100 mesh -38 mm (-1.5”) -9.5 mm (-3/8”)
Calc.  Head, opt Au 0.029 0.035 0.029
Rec % 96.6 71.4 75.9
Leach time, days 2.0 41 41
NaCN, kg/t (lb/short ton) 0.5 (0.1) 0.385 (0.77) 5.35 (10.7)
Lime, kg/t (lb/short ton 1.0 (2.0) 0.155 (0.31) 1.75 (0.35)

 

FORTE DYNAMICS, INCPage | 14 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

In 1995 Barrick performed pilot heap leach tests on 765 t (844 short tons) of BF subgrade material and 730 t (805 short tons) from the M-S pit. Both composites were crushed to 12.7 mm (-1/2 inch). Results are shown in Table 1-3 below.

 

Table 1-3: 1995 Pilot Heap Leach Test Results

 

BF Low-Grade M-S Mineralization
Calc.  Head, opt Au 0.019 0.048
Calc.  Head, opt Ag 0.108 0.380
Projected Au Rec % 67 74
Projected Ag Rec % 9 32
Leach Time, days 41 37
NaCN, kg/t (lb/short ton) 0.10 (0.20) 0.125 (0.25)
Lime, kg/t (lb/short ton) Nil (Nil) Nil (Nil)

 

In 2018 and 2019, standard column leach tests were performed on materials from the Bullfrog property by McClelland Laboratories, located in Reno, NV. The sample tested in 2018 was a composite sample created from a bulk sample representing “Brecciated Vein Ore Type”. Results from the 2018 test work are shown in Table 1-4 below.

 

Table 1-4: 2018 Column Leach Test Results

Feed Size

Crush Method Test Time Au Recovery, %
9.5mm (3/8”) Conventional Column 60 days 58
9.5mm (3/8”) Conventional Bottle Roll 4 days 59
1.7mm (10 mesh) HPGR Column 60 days 77
1.7mm (10 mesh) HPGR Bottle Roll 4 days 70
150µm Conventional/Grind Bottle Roll 4 days 89

 

The 2018 column leach test results suggest a crush size dependency where HPGR crushing (high pressure grinding rolls) may have the potential to significantly improve recovery. The lime requirement for protective alkalinity was low and cyanide consumption was moderate. The results of the 2019 program are summarized in Table 1-5 below.

 

FORTE DYNAMICS, INCPage | 15 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Table 1-5: 2019 Column Leach Test Results

Sample

Feed Size Crush Method Test Time Au Rec., %
Composite E 9.5mm (3/8”) Conventional Column 151 days 75
Composite E 6.3mm (1/4”) HPGR Column 122 days 77
Composite E 1.7mm (10 mesh) HPGR Column 102 days 89
MS-M-1 9.5mm (3/8”) Conventional Column 108 days 66
MS-M-1 6.3mm (1/4”) HPGR Column 108 days 77
MS-M-1 1.7mm (10 mesh) HPGR Column 89 days 85
MH-M-2 9.5mm (3/8”) Conventional Column 109 days 83
MH-M-2 6.3mm (1/4”) HPGR Column 105 days 88
MH-M-2 1.7mm (10 mesh) HPGR Column 86 days 91

 

In 2020, cyanidation bottle rolls tests were conducted on 14 variability composites from the Bullfrog project. Details of this testing can be found in Section 10 of this report. The Bullfrog variability composites generally were amenable to agitated cyanidation treatment at a nominal 1.7 mm feed size. The samples were not crushed with an HPGR. Gold recovery ranged from 38.7% to 86.8% and averaged 68.0%. Recovery was 58.1% or greater for 12 of the 14 composites. Gold recovery was not correlated to gold head grades for these 14 composites. Gold recovery consistently decreased with increasing sulfide sulfur content. Results from the bottle roll test are shown below in Table 1-6.

 

FORTE DYNAMICS, INCPage | 16 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Table 1-6: 2020 Bottle Roll Test Results

Composite

Drillhole   REAGENT REQUIREMENTS
Interval (ft) Au Rec. Head Grade Au g/tonne kg/tonne mineralized material
From To % Calculated Assayed NaCN Cons. Lime Added
4594-001 BM-20-1 0 40 67.8 0.59 0.80 0.15 1.1
4594-002 BM-50-1 40 75 67.2 0.58 0.50 0.11 1.2
4594-003 BM-20-4 280 335 44.4 0.27 0.26 0.12 1.7
4594-004 BM-20-4 335 390 38.7 0.31 0.30 0.17 1.5
4594-005 BM-20-6 295 395 66.7 0.27 0.29 0.11 1.4
4594-006 BM-20-6 395 485 58.5 1.06 0.86 0.11 1.6
4594-007 BM-20-11 95 185 72.7 0.22 0.18 <0.07 1.1
4594-008 BM-20-14 0 45 58.1 0.31 0.27 <0.07 1.8
4594-009 BM-20-14 90 135 80.0 0.15 0.13 0.14 1.5
4594-010 BM-20-14 170 235 84.2 0.19 0.21 0.14 1.2
4594-011 BM-20-14 235 260 86.8 0.53 0.57 0.09 1.2
4594-012 BM-20-15 35 130 72.3 0.47 0.46 0.17 1.4
4594-013 BM-20-19 0 115 73.3 0.30 0.27 0.08 1.4
4594-014 BM-20-22 305 385 81.0 0.63 0.67 0.09 1.6

 

1.5Mineral Resource Estimates

 

Mineral resources were updated based on technical information as of December 31, 2021, by Forte Dynamics for the Bullfrog project. The update utilizes all new drilling through the end of 2021 in addition to updated geologic models and database improvements by Augusta Gold Corp. staff. Three-dimensional block models for each area (Bullfrog, Montgomery-Shoshone and Bonanza) were created using Vulcan software. Surfaces and solids representing topography, overburden, geologic units, historic stope shapes and gold mineralization were incorporated into the resource models. Resource estimates utilize drill hole, survey, analytical and bulk density information provided by the project personnel. Gold and silver values have been given null values for all material that has been historically mined by both open pit and underground methods. Bulk density has been adjusted for backfill material placed in the historical open pit and underground operations.

 

Mineral resources are pit constrained using reasonable cost assumptions, however detailed costing and economic evaluations have not been performed. The resources only consider mining mineralization and waste that will take place on lands controlled by Augusta Gold Corp. Pit slope parameters are based on the existing pit wall angles and vary by geology, depth and lateral extent. Different metallurgical recoveries were assigned to oxide and sulphide material and used in the calculation of the optimized pit shells.

 

Mineral resources are reported inside optimized pit shells with Minemax software using high-level economic assumptions, geotechnical pit slope parameters and property boundaries. Estimated mineral resources for the Bullfrog Project are being reported for the Bullfrog, Montgomery-Shoshone and Bonanza areas, respectively.

 

FORTE DYNAMICS, INCPage | 17 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Table 1-7: Bullfrog Mineral Resources

Mineral Resources as of December 31, 2021 - Bullfrog

Redox Classification Tonnes
(Mt)
Au grade
(g/t)
Ag grade
(g/t)
Au Contained
(koz)
Ag Contained
(koz)
Oxide Measured 24.50 0.537 1.28 422.77 1,010.02
Indicated 36.32 0.515 1.14 602.02 1,332.18
Measured and Indicated 60.82 0.524 1.20 1,024.79 2,342.20
Inferred 14.40 0.460 0.77 213.06 358.49
 
Sulphide Measured 1.30 0.710 1.28 29.77 53.52
Indicated 1.99 0.625 1.32 39.94 84.47
Measured and Indicated 3.29 0.659 1.30 69.72 137.99
Inferred 1.05 0.657 1.14 22.14 38.53
             
Total - Oxide and Sulphide Measured 25.80 0.545 1.28 452.55 1,063.54
Indicated 38.31 0.521 1.15 641.96 1,416.65
Measured and Indicated 64.12 0.531 1.20 1,094.51 2,480.19
Inferred 15.44 0.474 0.80 235.20 397.02

 

Notes:

 

1.Oxide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of US$1,550/oz and a recovery of 82% for Au and silver price of US$20/oz and a recovery of 20% For Ag.

 

2.Sulphide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of US$1,550/oz and a recovery of 50% for Au and silver price of US$20/oz and a recovery of 12% for Ag.

 

3.Mining costs for mineralized material and waste are US$2.25/tonne.

 

4.Processing, general and administration, and refining costs are US$5.00/tonne, US$0.50/tonne, and US$0.05/tonne respectively.

 

5.Due to rounding, some columns or rows may not compute as shown.

 

6.Estimated Mineral Resources are stated as in situ dry metric tonnes.

 

7.The estimate of Mineral Resources may be materially affected by legal, title, taxation, socio-political, marketing, or other relevant issues.

 

FORTE DYNAMICS, INCPage | 18 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

  

Table 1-8: Montgomery-Shoshone Mineral Resources

Mineral Resources as of December 31, 2021 - Montgomery-Shoshone

Redox Classification Tonnes
(Mt)
Au grade
(g/t)
Ag grade
(g/t)
Au Contained
(koz)
Ag Contained
(koz)
Oxide Measured 1.97 0.637 3.35 40.35 212.12
Indicated 1.35 0.555 2.85 24.04 123.66
Measured and Indicated 3.32 0.603 3.15 64.38 335.78
Inferred 1.05 0.586 3.45 19.76 116.41

 

Notes:

 

1.Oxide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of US$1,550/oz and a recovery of 82% for Au and silver price of US$20/oz and a recovery of 20% For Ag.

 

2.Sulphide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of US$1,550/oz and a recovery of 50% for Au and silver price of US$20/oz and a recovery of 12% for Ag. No sulphide material was reported for Montgomery-Shoshone.

 

3.Mining costs for mineralized material and waste are US$2.25/tonne.

 

4.Processing, general and administration, and refining costs are US$5.00/tonne, US$0.50/tonne, and US$0.05/tonne respectively.

 

5.Due to rounding, some columns or rows may not compute as shown.

 

6.Estimated Mineral Resources are stated as in situ dry metric tonnes.

 

7.The estimate of Mineral Resources may be materially affected by legal, title, taxation, socio-political, marketing, or other relevant issues.

 

Table 1-9: Bonanza Mineral Resources

Mineral Resources as of December 31, 2021 - Bonanza

Redox Classification Tonnes
(Mt)
Au grade
(g/t)
Ag grade
(g/t)
Au Contained
(koz)
Ag Contained
(koz)
Oxide Measured 2.35 0.446 0.44 33.78 33.48
Indicated 1.22 0.422 0.44 16.61 17.17
Measured and Indicated 3.58 0.438 0.44 50.40 50.65
Inferred 0.19 0.473 0.37 2.94 2.28

 

Notes: 

 

1.Oxide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of US$1,550/oz and a recovery of 82% for Au and silver price of US$20/oz and a recovery of 20% For Ag.

 

2.Sulphide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of US$1,550/oz and a recovery of 50% for Au and silver price of US$20/oz and a recovery of 12% for Ag. No sulphide material was reported for Bonanza.

 

3.Mining costs for mineralized material and waste are US$2.25/tonne.

 

4.Processing, general and administration, and refining costs are US$5.00/tonne, US$0.50/tonne, and US$0.05/tonne respectively.

 

5.Due to rounding, some columns or rows may not compute as shown.

 

6.Estimated Mineral Resources are stated as in situ dry metric tonnes.

 

7.The estimate of Mineral Resources may be materially affected by legal, title, taxation, socio-political, marketing, or other relevant issues.

 

FORTE DYNAMICS, INCPage | 19 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

  

Table 1-10: Combined Mineral Resources

Combined Global Resources as of December 31, 2021 - Oxide and Sulphide
Classification Tonnes
(Mt)
Au grade
(g/t)
Ag grade
(g/t)
Au Contained
(koz)
Ag Contained
(koz)
Measured 30.13 0.544 1.35 526.68 1,309.13
Indicated 40.88 0.519 1.18 682.61 1,557.49
Measured and Indicated 71.01 0.530 1.26 1,209.29 2,866.62
Inferred 16.69 0.481 0.96 257.90 515.72

 

Notes:

 

1.Oxide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of US$1,550/oz and a recovery of 82% for Au and silver price of US$20/oz and a recovery of 20% For Ag.

 

2.Sulphide estimated Mineral Resources are reported within a pit shell using the Lerch Grossman algorithm, a gold price of US$1,550/oz and a recovery of 50% for Au and silver price of US$20/oz and a recovery of 12% for Ag. No sulphide material was reported for Montgomery-Shoshone or Bonanza.

 

3.Mining costs for mineralized material and waste are US$2.25/tonne.

 

4.Processing, general and administration, and refining costs are US$5.00/tonne, US$0.50/tonne, and US$0.05/tonne respectively.

 

5.Due to rounding, some columns or rows may not compute as shown.

 

6.Estimated Mineral Resources are stated as in situ dry metric tonnes.

 

7.The estimate of Mineral Resources may be materially affected by legal, title, taxation, socio-political, marketing, or other relevant issues.

 

Combined Mineral Resources presented in this report have increased over those reported in the June 2021 Bullfrog NI 43-101 technical report. Measured and Indicated Resources increased by 18.7 million tonnes, 329,500 gold ounces, and 476,000 silver ounces. Inferred Resources increased by 7.6 million tonnes, 127,900 gold ounces, and 272,200 silver ounces. The changes are primarily due to new drilling, database improvements, and the updated geological controls that have led to greater continuity of higher-grade material in lower portions of the Bullfrog pit resulting in a more robust pit optimization.

 

1.6Conclusions

 

This report is based on all technical and scientific data as of December 31, 2021, the effective date of this report. Mineral resources are considered by the QP to meet the reasonable prospects of eventual economic extraction. Analytical data has been collected and analyzed using industry standard methods at the time they were collected. Geologic data has been interpreted and modeled using historic maps, reports, field mapping, drillhole logging and three-dimensional computer modeling. Resource block models were developed using the geologic and analytical data to best represent the mineralization within each of the areas and accounts for historic mining of the resource by open pit and underground methods. Lerch-Grossman optimized pit shells have been generated for each area using representative costs, metal recoveries and slope angles and resources have been summarized within those pit shells.

 

1.6.1Geology and Mineral Resources

 

The exploration potential within the district is high and recent drilling has shown that mineralized structures and features continue both laterally and vertically along the known mineralized trends in and near all three major areas. Specific areas for additional exploration drilling and interpretation include Ladd Mountain and Mystery Hills near the Bullfrog pit; the Polaris vein and related disseminated mineralization near the Montgomery-Shoshone pit; along strike and beneath Bonanza Mountain near the Bonanza pit; and in the structurally prospective Gap area in the northern portion of the property.

 

FORTE DYNAMICS, INCPage | 20 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

 

Considerable effort has been placed on verifying historic assays and surveys by checking against historic drill logs and assay certificates. The database has been updated to include additional assay certificate data that was recently discovered. Problems with imperial-metric grade conversions in a porting of the legacy data have been corrected.
Forte Dynamics completed a review of the drilling database for Bullfrog and has verified assay data against lab certificates for approximately 10% of drillholes in the economically important portions of the deposits.

The recent assay data has been collected in a manner appropriate for the deposit type and mineralization style. Assay QA/QC analyses have been taken to ensure that assays are of a quality suitable for the estimation of mineral resources.
The level of understanding of the geology is very good. A district wide geologic model has been constructed using historic maps, geology reports and field mapping. Drillhole logs are used in the interpretation, when possible, but more effort should be placed on utilizing the downhole logging data to help refine the geologic models.
Drillholes excluded from resource estimation have been reviewed and the list has been updated. Some holes now have assay data and have been removed from the exclusion list. A few additional RC drillholes with downhole contamination have been added to the exclusion list. Location and downhole survey issues for a few holes have also been identified.
Historical production data, blastholes, pit maps, underground maps, stope surveys should be extracted from the historical archives and digitized into a format that can aid in the interpretation of the geologic model and resource block model. The historic data can be used to calibrate the resource model and provide a validation check.
The treatment of outlier assays in the database is appropriate and reasonable. The block grade interpretations have been carried out using conventional methods consistent with common industry practice.
Block model grades have been zeroed out in areas of historic underground and open pit mining. Block model grades were also zeroed out within geologic units known to be barren. Backfilled areas within the open pit and underground mines have been accounted for in the volume and tonnage to be mined.
Mining and processing costs based on similar Nevada operations have been applied in the pit optimization. The existing pit walls remain very stable with steep overall slope angles on a majority of the pit walls. The existing wall angles have been measured and applied in the pit optimization.

 

1.6.2Metallurgical Test Work and Mineral Processing

Metallurgical testing performed to date indicates reasonable gold recovery at small particle sizes. The column leach tests on HPGR fine crushed materials suggest gold recovery could exceed 85% on 10 mesh material; however, further testing is required to properly characterize the recovery potential for each mineralized zone.

 

The metallurgical test program should be comprehensive, and include the following (at a minimum):

 

Full characterization of composite samples – Au/Ag content, carbon and sulfur speciation, typical Geochem including Hg, solids specific gravity
Crushing work index testing
Abrasion index testing

 

FORTE DYNAMICS, INCPage | 21 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Column leach testing at various HPGR crush sizes, including comparative bottle roll tests and size fraction recovery analysis
Agglomeration testing
Compacted permeability testing
Any required environmental tests on column test residues measured

 

1.6.3Infrastructure
The project is in a jurisdiction that is amenable to mining.
The project site is near the town of Beatty, Nevada which has adequate amenities and services.
The project was open pit and underground mined from 1989-1999 and has remaining infrastructure that includes power lines on site, a paved highway to site and a network of roads across the district.
Availability of adequate power through the local utility, as well as available water and water rights to support operations require further evaluation.

 

1.7Recommendations

The current estimation of mineral resources indicate the potential for further work to advance the project to a Preliminary Economic Assessment (PEA).

 

Additional exploration drilling and delineation drilling should be carried out to expand the resource base and to further refine the geologic models and resource block models.

 

Metallurgical testing performed to date indicates gold recovery is reasonable at small particle sizes. The column leach tests on HPGR fine crushed materials suggest gold recovery could exceed 85% on 10 mesh material; however, further testing is required to properly characterize the recovery potential for each mineralized zone.

 

Baseline study work across a range of activities can be started to support permitting activities for future study stages.

 

FORTE DYNAMICS, INCPage | 22 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

2.Introduction

 

This report has been prepared for Augusta Gold Corp. for the Bullfrog Gold Project in Nevada with the purpose of updating and reporting mineral resources utilizing the most recent drilling and geologic models. The drillhole and geologic information has been used to generate a three-dimensional block model of the mineralized areas and optimized pit shells have been developed from those block models to report mineral resources.

 

Technical information, including locations, orientations, mapping, and analytical data has been supplied by Augusta Gold Corp. Information pertaining to title, environment, permitting and access has also been supplied by Augusta Gold Corp. Introductory summaries pertaining to infrastructure, location, geology, and mineralization have been primarily sourced from the historical reports from past producers and by Augusta Gold Corp.

 

The project site was inspected by Forte on December 14, 2021.

 

2.1Units of Measure

All references to dollars in this report are to U.S. dollars (US$) unless otherwise noted. Distances, areas, volumes, and masses are expressed in the metric system unless indicated otherwise. Historic data is expressed in English units, such as feet and tons.

 

For the purpose of this report, common measurements are given in metric units. All tonnages shown are in Tonnes (t) of 1,000 kilograms, and precious metal grade values are given in grams per tonne (g/t), precious metal quantity values are given in troy ounces (toz). To convert to English units, the following factors should be used:

 

1 short ton = 0.907 tonne (T)
1 troy ounce = 31.1035 grams (g)
1 troy ounce/short ton = 34.286 grams per tonne (g/t)
1 foot = 30.48 centimeters (cm) = 0.3048 meters (m)
1 mile = 1.61 kilometer (km)
1 acre = 0.405 hectare (ha)

 

2.2Abbreviations

The following is a list of the abbreviations used in this report:

 

Abbreviation   Unit or Term
2D   two-dimensional
3D   three-dimensional
Ag   silver
Au   gold
cm   centimeter
cm3   cubic centimeters
g   gram
g/t   grams per tonne
g/cm3   grams per cubic centimeter
ha   hectare

 

FORTE DYNAMICS, INCPage | 23 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

kg   kilogram
km   kilometer
km2   square kilometers
km/h   kilometers per hour
kw-h   kilowatt per hour
m   meter
M   million
Mm   millimeter
mm/yr   millimeters per year
Mya   million years before present
NDEP   Nevada Department of Environmental Projection
NI 43-101   Canadian Securities Administrators’ National Instrument 43-101
NSR   Net Smelting Return
Pb   lead
PEA   Preliminary Economic Assessment
ppm   parts per million
QA/QC   quality assurance/quality control
T   metric ton
toz   Troy ounces
T/d   Tonnes per day
US$   United States dollars

 

2.3Qualified Persons and Details of Inspection

Forte is acting as a Qualified Person firm consisting of mining experts to prepare the report. Below is a list details of the QPs inspection of the property.

 

A Forte QP conducted a site visit of the property on December 14, 2021, where he was able to review infrastructure, existing pits, waste dumps, roads, and the observable geologic features of the site. The exploration program had been completed earlier so logging and sample preparation were not directly reviewed, although the sampling and logging procedures were reviewed. The Forte team did receive a thorough geologic review of the site by the project geologist.

 

Information contained in the report is current as of December 31, 2021.

 

The reports and documents listed in Chapter 24 and Chapter 25 of this Report were used to support Report preparation.

 

3.Property Description

 

The Project is located in the Bullfrog Hills of Nye County, Nevada (Figure 3-1). Bullfrog Mine’s property covers approximately 3,157 hectares of patented and unpatented lode mining claims in Sections 25, 26, 35 and 36 of T11S, R46E and Sections 1, 2, 3, 4, 5, 6, 8, 9, 10, 11, 12, 14, 15, 16, 17, and 23 of T12S, R46E, Mt. Diablo Meridian. The Project is accessible via a 2¼ hour (260 km) drive north of Las Vegas, Nevada along US Highway 95. Las Vegas is serviced by a major international airport and is the closest major hub for providing equipment, supplies, services, and other support to the Project. The Project lies 4 miles west of the Town of Beatty, Nevada, which has a population of approximately 1,000 and contains most basic services, including motels, gasoline stations, schools, and a variety of stores and services. Access around the Project is provided by a series of reasonably good gravel roads that extend to the existing mines and important exploration areas.

 

FORTE DYNAMICS, INCPage | 24 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Figure 3-1: Location Map

 

 

Augusta Gold has four option/lease/purchase agreements in place and has located 61 claims that give it control of 439 unpatented lode mining claims and mill site claims, and 86 patented. These lands are listed in Table 3-1. A property map with the locations shown in detail can be seen in Figure 3-2. The claims do not have an expiration date, as long as the fees and obligations are maintained.

 

FORTE DYNAMICS, INCPage | 25 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Table 3-1: Lands Under the Control of Augusta Gold Corp.

Augusta Gold Corp. Patented Claims

Standard Gold
Patent Name Mineral Survey No.
Providence 2470
Aurium 2654
Augusta Gold Corp. Patented Claims
Mojave Gold Mining
Patent Name Mineral Survey No.
Polaris Fraction 2426
Inaugural Fraction 2426
Three Peaches 2426
Little Fraction 2471A
Indian Johnnie 2471A
Shoshone 2471A
Del Monte Fraction 2501A
Shoshone Two 2471A
Shoshone Three 2471A
Oro Grande 2470
Shoshone Extension   2470
Greenhorn 2470
Augusta Gold Corp. Patented Claims
Brown Claims
Patent Name Mineral Survey No.
Crystal 2418
Oliver 2340

 

FORTE DYNAMICS, INCPage | 26 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Augusta Gold Corp. Patented Claims
Lunar Landing Claims
Patent Name Mineral Survey No.
Elkhorn 2736
Red Bluff 2540
Black Bull 2425
Bell Boy Fraction 2425
South Fraction 2425
Lookout 2461
Molly Gibson #1 3043
Molly Gibson # 2 3043
Molly Gibson #3 3043
Molly Gibson #4 3043
Molly Gibson #5 3043
Rand 2784
Rand #1 2784
Rand #2 2784
Rand #3 2784 
Rand Fraction 2784
Early Bird 2491
Unexpected 2735
Scorpion 2411
St. Anthony 2734
Eva Bell 2576
Gem Fraction 2377
Quartzsite Fraction 2422
Annex 2715

 

FORTE DYNAMICS, INCPage | 27 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Augusta Gold Corp. Unpatented Claims
Claim Name BLM Serial Number
BFGC 1 NMC1147851
BFGC 2 NMC1147852
BFGC 3 NMC1147853
BFGC 4 NMC1147854
BFGC 5 NMC1147855
BFGC 6 NMC1147856
BFGC 8 NMC1147857
BFGC 9 NMC1147858
BFGC 10 NMC1147859
BFGC 11 NMC1147860
BFGC 12 NMC1147861
BFGC 13 NMC1147862
BFGC 14 NMC1147863
BFGC 15 NMC1147864
BFGC 16 NMC1147865
BFGC 17 NMC1147866
BFGC 18 NMC1147867
BFGC 19 NMC1147868
BFGC 20 NMC1147869
BFGC 21 NMC1147870
BFGC 22 NMC1147871
BFGC 23 NMC1147872
BFGC 24 NMC1147873
BFGC 25 NMC1147874

 

FORTE DYNAMICS, INCPage | 28 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFGC 26 NMC1147875
BFGC 27 NMC1147876
BFGC 28 NMC1147877
BFGC 29 NMC1147878
BFGC 30 NMC1147879
BFGC 31 NMC1147880
BFGC 32 NMC1147881
BFGC 33 NMC1147882
BFGC 34 NMC1147883
BFGC 35 NMC1147884
BFGC 36 NMC1147885
BFGC 37 NMC1147886
BFGC 38 NMC1147887
BFGC 39 NMC1147888
BFGC 40 NMC1147889
BFGC 41 NMC1147890
BFGC 42 NMC1147891
BFGC 43 NMC1147892
BFGC 44 NMC1147893
BFGC 45 NMC1147894
BFGC 46 NMC1147895
BFGC 47 NMC1147896
BFGC 48 NMC1147897
BFGC 49 NMC1147898
BFGC 50 NMC1147899
BFGC 51 NMC1147900

 

FORTE DYNAMICS, INCPage | 29 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFGC 52 NMC1147901
BFGC 53 NMC1147902
BFGC 54 NMC1147903
BFGC 55 NMC1147904
BFGC 56 NMC1147905
BFGC 57 NMC1147906
BFGC 58 NMC1147907
BFGC 59 NMC1147908
BFGC 60 NMC1147909
BFGC 61 NMC1147910
BFGC 62 NMC1147911
BFGC 7 NMC1154057
BFGC 63 NMC1154058
BFGC 64 NMC1154059
BFGC 65 NMC1154060
BFGC 66 NMC1154061
BFGC 67 NMC1154062
BFGC 68 NMC1154063
BFGC 69 NMC1154064
BFGC 70 NMC1154065
BFGC 71 NMC1154066
BFGC 72 NMC1154067
BFGC 73 NMC1154068
BFGC 74 NMC1154069
BFGC 75 NMC1154070
BFGC 76 NMC1154071

 

FORTE DYNAMICS, INCPage | 30 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFGC 77 NMC1154072
BFGC 78 NMC1154073
BFGC 79 NMC1154074
BFGC 80 NMC1154075
BFGC 81 NMC1154076
BFGC 82 NMC1154077
BFGC 83 NMC1154078
BFGC 84 NMC1154079
BFGC 85 NMC1154080
BFGC 86 NMC1154081
BFGC 87 NMC1154082
BFGC 88 NMC1154083
BFGC 89 NMC1177609
BFGC 90 NMC1177610
BFGC 91 NMC1177611
BFGC 92 NMC1177612
BFGC 93 NMC1177613
BFGC 94 NMC1177614
BFGC 95 NMC1177615
BFGC 96 NMC1177616
BFGC 97 NMC1177617
BFGC 98 NMC1177618
BFGC 99 NMC1177619
BFGC 100 NMC1177620
BFGC 101 NMC1177621
BFGC 102 NMC1177622

 

FORTE DYNAMICS, INCPage | 31 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFGC 103 NMC1177623
BFGC 104 NMC1177624
BFGC 105 NMC1177625
BFGC 106 NMC1177626
BFGC 107 NMC1177627
BFGC 108 NMC1177628
BFGC 109 NMC1177629
BFGC 110 NMC1177630
BFGC 111 NMC1177631
BFGC 112 NMC1185280
BFGC 113 NMC1185281
BFGC 114 NMC1185282
BFGC 115 NMC1185283
BFGC 116 NMC1185284
BFGC 117 NMC1185285
BFGC 118 NMC1185286
BFGC 119 NMC1185287
BFGC 120 NMC1185288
BFGC 121 NMC1185289
BFGC 122 NMC1185290
BFGC 123 NMC1185291
BFGC 124 NMC1185292
BFGC 125 NMC1185293
BFGC 126 NMC1185294
BFGC 127 NMC1185295
BFGC 128 NMC1185296

 

FORTE DYNAMICS, INCPage | 32 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFGC 129 NMC1185297
BFGC 130 NMC1185298
BFGC 131 NMC1185299
BFGC 132 NMC1185300
BFGC 133 NMC1185301
BFGC 134 NMC1185302
BEATTY CON # 1 NMC109662
LUCKY QUEEN NMC109667
BC # 8 BABINGTON NMC109697
BC # 9 CORNELL NMC109698
BC # 10 FLIN FLON 2 NMC109699
BVD 6 NMC987963
BVD 5 NMC987964
BVD 324 NMC987965
BVD 323 NMC987966
BVD 322 NMC987967
BVD 321 NMC987968
BVD 317 NMC987969
BVD 316 NMC987970
BVD 315 NMC987971
BVD 314 NMC987972
BVD 303 NMC987973
BVD 302 NMC987974
BVD 301 NMC987975
BVD 300 NMC987976
BVD 207 NMC987977

 

FORTE DYNAMICS, INCPage | 33 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BVD 206 NMC987978
BVD 205 NMC987979
BVD 204 NMC987980
BVD 203 NMC987981
BVD 202 NMC987982
BVD 201 NMC987983
BVD 200 NMC987984
BVD 107 NMC987985
BVD 106 NMC987986
BVD 105 NMC987987
BVD 41 NMC987988
BVD 40 NMC987989
BVD 32 NMC987990
BVD 31 NMC987991
BVD 30 NMC987992
BVD 29 NMC987993
BVD 36 NMC987994
BVD 35 NMC987995
BVD 34 NMC987996
BVD 33 NMC987997
BVD 28 NMC987998
BVD 27 NMC987999
BVD 26 NMC988000
BVD 25 NMC988001
BVD 19 NMC988002
BVD 18 NMC988003

 

FORTE DYNAMICS, INCPage | 34 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BVD 17 NMC988004
BVD 16 NMC988005
BVD 24 NMC988006
BVD 23 NMC988007
BVD 22 NMC988008
BVD 21 NMC988009
BVD 20 NMC988010
BVD 15 NMC988011
BVD 14 NMC988012
BVD 13 NMC988013
BVD 12 NMC988014
BVD 11 NMC988015
BVD 39 NMC988016
BVD 38 NMC988017
BVD 37 NMC988018
BVD 10 NMC988019
BVD 9 NMC988020
BVD 8 NMC988021
BVD 7 NMC988022
BVD 4 NMC988023
BVD 3 NMC988024
BVD 2 NMC988025
BVD 1 NMC988026
BVD 401 NMC992989
BVD 402 NMC992990
BVD 403 NMC992991

 

FORTE DYNAMICS, INCPage | 35 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BVD 404 NMC992992
BVD 405 NMC992993
BVD 406 NMC992994
BVD 407 NMC992995
BVD 408 NMC992996
BVD 409 NMC992997
BVD 410 NMC992998
BFG 135 NV105225834
BFG 136 NV105225835
BFG 137 NV105225836
BFG 138 NV105225837
Augusta Gold Corp. Unpatented Claims
Abitibi Option
Claim Name BLM Serial Number
AR 1 1209019
AR 2 1209020
AR 3 1209021
AR 4 1209022
AR 5 1209023
AR 6 1209024
AR 7 1209025
AR 8 1209026
AR 9 1209027
AR 10 1209028
AR 11 1209029

 

FORTE DYNAMICS, INCPage | 36 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

AR 12 1209030
AR 13 1209031
AR 14 1209032
AR 15 1209033
AR 16 1209034
AR 17 1209035
AR 18 1209036
AR 19 1209037
AR 20 1209038
AR 21 1209039
AR 22 1209040
AR 23 1209041
AR 24 1209042
AR 25 1209043
AR 26 1209044
AR 27 1209045
AR 28 1209046
AR 29 1209047
AR 30 1209048
AR 31 1209049
AR 32 1209050
AR 33 1209051
AR 34 1209052
AR 35 1209053
AR 36 1209054
AR 37 1209055

 

FORTE DYNAMICS, INCPage | 37 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

AR 38 1209056
AR 39 1209057
AR 40 1209058
AR 41 1209059
AR 42 1209060
AR 43 1209061
Augusta Gold Corp. Patented Claims
Barrick Claims
Claim Name Patent Number
EMERALD 44862
RUBY 44862
NORTHSTAR 45830
LOUISVILLE 35256
DENVER FRACTION 45316
TRAMP NO. 2 46191
SIDEWINDER 45387
TIGER 45387
TRAMP EXTENSION 46171
TRAMP NO. 1 46171
HOBO 45253
VIRGINIA 529024
DIAMOND HITCH 46187
COMET 46182
LE ROI 46181
UGLY DUCKLING 46180
LE ROI FRACTION 46179

 

FORTE DYNAMICS, INCPage | 38 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

DEL MONTE 46173
POLARIS 46173
DENVER NO. 2 45348
VENTURE 45348
DENVER NO. 3 77975
SUNSET NO. 1 45371
SUNSET NO. 2 45371
CHIEF 45815
PRINCE 45815
S.L. 46223
SPEARHEAD 46223
SUMMIT 46223
AURORA 47481
GRAND PRIZE 47481
QUARTETTE 47481
H071 TRACT 37 PATENT  
BULL FROG NO. 2 44644
BULLFROG 44644
BULLFROG FRACTION LODE 45120
DELAWARE NO. 1 46263
ETHEL 46263
JUMBO 46263
NEVADA 88070
ROOSEVELT 88070
TEDDY 88070
TEDDY FRACTION 88070

 

FORTE DYNAMICS, INCPage | 39 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

PACIFIC PLACER 952102
NEVADA PLACER 952102
PARIAN PLACER 952102
Augusta Gold Corp. Unpatented Claims
Barrick Claims
Mine Claims
Claim Name BLM Serial Number
Shorty 1 NMC 1058705
Shorty 2 NMC 1058706
Shorty 3 NMC 1058707
Shorty 4 NMC 1058708
Shorty 5 NMC 1058709
Shorty 6 NMC 1058710
Shorty 7 NMC 1058711
Shorty 8 NMC 1058712
Shorty 10 NMC 1058713
Shorty 11 NMC 1058714
Shorty 12 NMC 1058715
ACE NUMBER 1 NMC 112229
ACE NO. 2* NMC 112230
ACE NO. 3* NMC 112231
RHYOLITE NO. 1 NMC 128702
RHYOLITE NO. 5 NMC 128705
WEST SIDE RHYOLITE NMC 128708
EAST SIDE NMC 128709
YANKEE GIRL # 2 NMC 128710
FROG EXTENSION NMC 128711

 

FORTE DYNAMICS, INCPage | 40 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

 

FROG NO. 1 NMC 128712
BOLIVAR NO. 1 NMC 128713
CASH BOY NMC 128714
GOLDEN EAGLE # 2* NMC 298788
GOLDEN EAGLE # 3* NMC 298789
GOLDEN AGE # 1* NMC 298790
GOLDEN AGE # 2* NMC 298791
GOLDEN AGE # 3* NMC 298792
GOLDEN AGE # 4* NMC 298793
GOLDEN AGE # 5* NMC 298794
GOLDEN AGE # 15* NMC 298802
GOLDEN AGE # 16* NMC 298803
BEV # 43 NMC 350754
BEV # 44 NMC 350755
BEV # 45 NMC 350756
BEV # 46 NMC 350757
BEV # 53 NMC 350764
BEV # 54 NMC 350765
BEV # 65 NMC 350776
BEV # 73 NMC 350784
RACHAEL # 3 NMC 400293
RACHAEL # 4 NMC 400294
RACHAEL # 5 NMC 400295
MIKE 9 NMC 415141
MIKE 10 NMC 415142

 

FORTE DYNAMICS, INCPage | 41 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

IRBF # 5 NMC 418634
IRBF # 6 NMC 418635
IRBF # 8 NMC 418637
IRISH EYES # 2 NMC 436850
CHERYL MARIE # 3 NMC 436852
GOLDEN SLIVER NMC 436855
TOTO # 1 NMC 436856
TOTO # 2 NMC 436857
TOTO # 3 NMC 436858
TOTO # 4 NMC 436859
TOTO # 5 NMC 436860
TOTO # 6 NMC 436861
TOTO # 7 NMC 436862
OVERSIGHT NMC 436870
ERICA ANN # 1 NMC 436876
DINY F NMC 443898
DOUG’S DESPAIR # 1 NMC 453427
LITTLE BEV # 7 NMC 462038
BEV NO. 17 NMC 507261
BEV NO. 18 NMC 507262
BEV NO. 19 NMC 507263
BEV NO. 20 NMC 507264
BEV NO. 55 NMC 507277
BEV NO. 66 NMC 507287
BEV NO. 67 NMC 507288
LITTLE BEV # 9 NMC 523201

 

FORTE DYNAMICS, INCPage | 42 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BROTHER 1 NMC 551789
BROTHER 2 NMC 551790
GOLDEN AGE # 6 NMC 583381
GOLDEN AGE # 7* NMC 583382
GOLDEN AGE # 8* NMC 583383
GOLDEN AGE # 9* NMC 583384
GOLDEN AGE # 12* NMC 583385
GOLDEN AGE # 13* NMC 583386
GOLDEN AGE # 14* NMC 583387
GOLDEN AGE # 17* NMC 583388
BEV 47 A NMC 819978
BEV 48 A NMC 819979
Augusta Gold Corp. Millsite Claims
Barrick Claims
Claim Name BLM Serial Number
BFMS NO. 1 NMC 519933
BFMS NO. 2 NMC 519934
BFMS NO. 3 NMC 519935
BFMS NO. 4 NMC 519936
BFMS NO. 5 NMC 519937
BFMS NO. 6 NMC 519938
BFMS NO. 7 NMC 519939
BFMS NO. 8 NMC 519940
BFMS NO. 9 NMC 519941
BFMS NO. 10 NMC 519942
BFMS 11 NMC 519943
BFMS NO. 12 NMC 519944

 

FORTE DYNAMICS, INCPage | 43 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFMS NO. 13 NMC 519945
BFMS NO. 14 NMC 519946
BFMS NO. 15 NMC 519947
BFMS NO. 16 NMC 519948
BFMS NO. 17 NMC 519949
BFMS NO. 18 NMC 519950
BFMS NO. 19 NMC 519951
BFMS NO. 20 NMC 519952
BFMS NO. 21 NMC 519953
BFMS NO. 22 NMC 519954
BFMS NO. 23 NMC 519955
BFMS NO. 24 NMC 519956
BFMS NO. 25 NMC 519957
BFMS NO. 26 NMC 519958
BFMS NO. 27 NMC 519959
BFMS NO. 28 NMC 519960
BFMS NO. 29 NMC 519961
BFMS NO. 30 NMC 519962
BFMS NO. 31 NMC 519963
BFMS NO. 32 NMC 519964
BFMS NO. 33 NMC 519965
BFMS NO. 36 NMC 519968
BFMS NO. 37 NMC 519969
BFMS NO. 38 NMC 519970
BFMS 41 NMC 519973
BFMS NO. 42 NMC 519974

 

FORTE DYNAMICS, INCPage | 44 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFMS NO. 43 NMC 519975
BFMS NO. 46 NMC 519978
BFMS NO. 48 NMC 519980
BFMS NO. 49 NMC 519981
BFMS NO. 50 NMC 519982
BFMS NO. 51 NMC 519983
BFMS NO. 52 NMC 519984
BFMS NO. 53 NMC 519985
BFMS NO. 56 NMC 519988
BFMS NO. 57 NMC 519989
BFMS NO. 58 NMC 519990
BFMS NO. 59 NMC 519991
BFMS NO. 60 NMC 519992
BFMS NO. 61 NMC 519993
BFMS NO. 63 NMC 519995
BFMS NO. 64 NMC 519996
BFMS NO. 65 NMC 519997
BFMS NO. 66 NMC 519998
BFMS NO. 67 NMC 519999
BFMS NO. 71 NMC 528590
BFMS 72 NMC 528591
BFMS NO. 73 NMC 528592
BFMS NO. 92 NMC 528611
BFMS NO. 93 NMC 528612
BFMS NO. 94 NMC 528613
BFMS NO. 95 NMC 528614

 

FORTE DYNAMICS, INCPage | 45 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFMS NO. 96 NMC 528615
BFMS NO. 97 NMC 528616
BFMS NO. 98 NMC 528617
BFMS NO. 101 NMC 528620
BFMS NO. 104 NMC 528623
BFMS NO. 105 NMC 528624
BFMS NO. 106 NMC 528625
BFMS NO. 107 NMC 528626
BFMS NO. 110 NMC 528629
BFMS NO. 111 NMC 528630
BFMS NO. 114 NMC 528633
BFMS NO. 115 NMC 528634
BFMS NO. 116 NMC 528635
BFMS NO. 119 NMC 528638
BFMS NO. 205 NMC 528724
BFMS NO. 206 NMC 528725
BFMS NO. 207 NMC 528726
BFMS NO. 208 NMC 528727
BFMS NO. 209 NMC 528728
BFMS NO. 250 NMC 528769
BFMS NO. 251 NMC 528770
BFMS NO. 252 NMC 528771
BFMS NO. 253 NMC 528772
BFMS NO. 254 NMC 528773
BFMS NO. 255 NMC 528774
BFMS NO. 256 NMC 528775

 

FORTE DYNAMICS, INCPage | 46 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

BFMS 257 NMC 528776
BGMW NO. 1 NMC 551064
BGMW NO. 3 NMC 551065
BGMW NO. 11 NMC 551066
BGMW NO. 13 NMC 551067
BFMS 47 A NMC 817723

 

Figure 3-2: Property Map of the Bullfrog Project

FORTE DYNAMICS, INCPage | 47 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

3.1NPX Assignment of Lands

In September 2011, the Company issued 14.4 million shares of the Company to the shareholders of Standard Gold Corp. (SGC) to acquire 100% of SGC and its assets. SGC is a private Nevada corporation and now wholly owned by the Company. Concurrently, NPX Metals, Inc. (NPX) and Bull Frog Holding, Inc. (BHI) assigned all title and interests in 79 claims and two patents to SGC. The Company granted a production royalty of 3% NSR on the property to NPX and BHI, plus an aggregate 3% NSR cap on any acquired lands within one mile of the 2011 boundary. Thus, NPX and BHI would not receive any royalty on acquisitions having a 3% or greater NSR.

 

3.2Mojave Gold Option

In March 2014, the Company formed Rocky Mountain Minerals Corp. (RMMC), a private Nevada corporation, as a wholly owned subsidiary specifically for holding and acquiring assets. On October 29, 2014, RMMC exercised an option to purchase from Mojave Gold Mining Co. 12 patents west and adjacent to the Company’s initial property and that cover the NE half of the M-S pit. Mojave was paid 750,000 shares of BFGC plus $16,000. RMMC agreed to make annual payments totaling $180,000 over nine years to fully exercise the option and expend as a minimum work commitment for the benefit of the Property $100,000 per year and a total of $500,000 over five years on the Properties and surrounding lands within one-half mile of the 12 Mojave patents. Alternatively, RMMC can pay cash to Mojave at 50% of the difference between the minimum required and the actual expenditures. Mojave retained a sliding scale Net Smelter Return royalty ranging from 1% for gold prices below $1,200/ounce and up to 4% for gold prices above $3,200 per ounce. For reference, Barrick terminated a lease on the 12 Mojave patents in mid-2000 (then known as the Dees group) and all residual access rights in 2010.

 

3.3Barrick Bullfrog Inc. Lease and Option

On March 23, 2015, Bullfrog Mines LLC (Bullfrog Mines), the successor by conversion of Barrick Bullfrog Inc., and RMMC, among others, entered into a lease and option to purchase agreement (the Lease and Option Agreement) dated March 23, 2015, for RMMC to acquire six patents, 20 unpatented claims, and eight mill site claims from Bullfrog Mines. The Lease and Option Agreement terminated upon execution of the Membership Interest Purchase Agreement (MIPA).

 

3.4Lunar Landing Lease

On July 1, 2017, RMMC entered a lease with Lunar Landing LLC on 24 patents in the Bullfrog District:

 

Two patents are adjacent and west of the M-S pit that could allow potential expansion of the pit down dip of the Polaris vein and stock work system.
Ten patents have provided the Company with contiguous and connecting lands between the M-S and Bullfrog pits. These patents will also allow further expansions of the Bullfrog pit to the north and east.
Four patents are within 0.5 to 1.2 miles west of the Bullfrog pit in the vicinity of the Bonanza Mountain open pit mine.
Eight patents are in an exploration target area located about 1.5 miles NW of the Bullfrog pit and where the Company has owned the Aurium patent since 2011.

 

FORTE DYNAMICS, INCPage | 48 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

The lease includes the following:

 

The Company paid $26,000 on signing and is scheduled to annually pay $16,000 for years 2-5, $21,000 for years 6-10, $25,000 for years 11-15, $30,000 for years 16-20, $40,000 for years 21-25 and $45,000 for years 26-30.
Production royalty of 5% net smelter returns with the right to buy-down to 2.5%.
The Company is to expend as a work commitment not less than $50,000 per year and $500,000 in total to maintain the lease.
The Company has rights to commingle mineralization and the flexibility to operate the Project as a logical land and mining unit.

 

3.5Brown Claims

On January 29, 2018, RMMC purchased the two patented claims, thereby eliminating minor constraints to expand the Bullfrog pit to the north. As partial consideration for the Brown Claims, RMMC granted the sellers of the Brown Claims a 5% net smelter returns royalty on the Brown Claims, of which 2.5% can be purchased by RMMC for aggregate consideration of US$37,500.

 

3.6Barrick Claims (2020)

On October 26, 2020, the Company completed its acquisition of Bullfrog Mines pursuant to the MIPA with Homestake Mining Company of California (Homestake) and Lac Minerals (USA) LLC (Lac Minerals and together with Homestake, the Barrick Parties).

 

Pursuant to the MIPA, the Company purchased from the Barrick Parties all of the equity interests (the Equity Interests) in Bullfrog Mines for aggregate consideration of (i) 54,600,000 units of the Company, each unit consisting of one share of common stock of the Company and one four-year warrant purchase one share of common stock of the Company at an exercise price of C$0.30, (ii) a 2% net smelter returns royalty (the Barrick Royalty) granted on all minerals produced from all of the patented and unpatented claims (subject to the adjustments set out below), pursuant to a royalty deed, dated October 26, 2020 by and among Bullfrog Mines and the Barrick Parties (the Royalty Deed), (iii) the Company granting indemnification to the Barrick Parties pursuant to an indemnity deed, dated October 26, 2020 by and among the Company, the Barrick Parties and Bullfrog Mines, and (iv) certain investor rights, including anti-dilution rights, pursuant to the investor rights agreement, dated October 26, 2020, by and among the Company, Augusta Investments Inc., and Barrick.

 

Through the Company’s acquisition of the Equity Interests, the Company acquired rights to the 1,500 acres of claims adjoining the Company’s Bullfrog Gold deposit.

 

Pursuant to the Royalty Deed, the Barrick Royalty is reduced to the extent necessary so that royalties burdening any individual parcel or claim included in the Barrick Properties on October 26, 2020, inclusive of the Barrick Royalty, would not exceed 5.5% in the aggregate, provided that the Barrick Royalty in respect of any parcel or claim would not be less than 0.5%, even if the royalties burdening a parcel or claim included in the Barrick Properties would exceed 5.5%.

 

FORTE DYNAMICS, INCPage | 49 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

3.7Abitibi Royalties Option

On December 9, 2020, Bullfrog Mines entered into a mining option agreement with Abitibi Royalties (USA) Inc. (Abitibi) granting Bullfrog Mines the option (the Abitibi Option) to acquire forty-three unpatented lode mining claims to the south of the Bullfrog deposit. Bullfrog Mines made an initial payment to Abitibi of C$25,000 and can exercise the Abitibi Option by:

 

Paying to Abitibi C$50,000 in cash or shares of Company common stock by December 9, 2021;
Paying to Abitibi C$75,000 in cash or shares of Company common stock by December 9, 2022; and
Granting to Abitibi a 2% net smelter royalty on the claims subject to the Abitibi Option by December 9, 2022, of which Bullfrog Mines would have the option to purchase 0.5% for C$500,000 on or before December 9, 2030.

 

In order to exercise the Abitibi Option, Bullfrog Mines is also required to keep the underlying claims in good standing.

 

3.8Other Property Considerations

All the unpatented lode mining claims are on U.S. public land administered by the Bureau of Land Management (“BLM”) and, therefore, are subject to exploration and development permits as required by the several current regulations. The unpatented lode mining claims require annual payments of $155 per claim to the BLM and $12 per claim to Nye County.

 

Total fees paid in 2020 for the lode and mill site claims was $26,739. Nye County property taxes paid in 2020 was approximately $1,781.

 

In summary, the lands controlled by Augusta Gold Corp. are in good standing with no significant liens, encumbrances, or title adversities.

 

3.9Environmental and Permitting

The author is not aware of any outstanding environmental, reclamation or permitting issues that would impact future exploration work. Future exploration work will require a Plan of Operations to be filed with the BLM and the Nevada Department of Environmental Protection.

 

The following outlines the general framework for permitting a mine in Nevada and the required permits. Many of the permits discussed herein apply to the construction stage and are not currently being pursued.

 

Exploration activities on Federal mining claims on BLM lands requires a Notice of Intent (NOI) for exploration activities under five acres of disturbance and a Plan of Operations for larger scale exploration activities. A Plan of Operations is also required with the Nevada Department of Environmental Protection (NDEP) to fulfill the State of Nevada permitting obligations on private and public lands, respectively. Reclamation bonds related to environmental liabilities need to be calculated and posted to cover activities on the Project. Additional permits and bonding will be required for developing, constructing, operating, and reclaiming the Project.

 

Additional Baseline Studies will be required to update the historical studies completed by Barrick. This will include geochemistry, hydrologic studies of the in-pit water and water in existing wells, plant, wildlife and threatened and endangered species surveys, meteorological information, and cultural surveys.

 

FORTE DYNAMICS, INCPage | 50 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

Major permits, not inclusive of the Plan of Operations above, that will be required include:

 

Water Pollution Control Permits (WPCP): The WPCP application must address the open pit, heap leach pad, mining activities and water management systems with respect to potentially degrading of the waters of Nevada. Sufficient engineering, design and modeling data must be included in the WPCP. A Tentative Permit Closure Plan must be submitted to the NDEP-BMRR in conjunction with the WPCP. A Final Permanent Closure Plan will be needed two years prior to Project closure.
Air Quality: An application for a Class II Air Quality Permit must be prepared using Bureau of Air Pollution Control (BAPC) forms. The application must include descriptions of the facilities, a detailed emission inventory, plot plans, process flow diagrams and a fugitive dust control plan for construction and operation of the Project. A Mercury Operating Permit and a Title V Operating permit will also be necessary for processing loaded carbon or electro-winning precipitates.
Water Right: Additional water rights will need to be acquired from third parties or obtained from the Nevada Division of Water Resources (NDWR) for producing Project water.
Industrial Artificial Pond: Water storage ponds, which are part of the water management systems, will require Industrial Artificial Pond permits (IAPP) from the Nevada Department of wildlife. Approval from the Nevada State Engineer’s Office is also required if embankments exceed specified heights.

 

Additional minor permits will be required for the project to advance to production and are listed in Table 3-2.

 

Table 3-2: Additional Minor Permits Required

Notification/Permit

Agency
Mine Registry Nevada Division of Minerals
Mine Opening Notification State Inspector of Mines
Solid Waste Landfill Nevada Bureau of Waste Management
Hazardous Waste Management Permit Nevada Bureau of Waste Management
General Storm Water Permit Nevada Bureau of Water Pollution Control
Hazardous Materials Permit State Fire Marshall
Fire and Life Safety State Fire Marshall
Explosives Permit Bureau of Alcohol, Tobacco, Firearms & Explosives
Notification of Commencement of Operation Mine Safety and Health Administration
Radio License Federal Communications Commission
Public Water Supply Permit NV Division of Environmental Protection
MSHA Identification Number and MSHA Coordination U.S. Department of Labor Mine Safety and Health Administration (MSHA)
Septic Tank NDEP-Bureau of Water Pollution Control
Petroleum Contaminated Soils NV Division of Environmental Protection

 

3.10Significant Risk Factors

The author is not aware of any outstanding environmental, reclamation or permitting issues that would impact future exploration work.

 

The author is unaware of any other significant risk factors that may affect access, title, or right or ability to perform work on the property.

 

FORTE DYNAMICS, INCPage | 51 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

4.ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY

 

4.1Accessibility

The Bullfrog Project is accessible via a 2½ hour (120 mile) drive north of Las Vegas, Nevada on US Highway 95. Las Vegas, the largest city in Nevada, is serviced by a major international airport, and has ample equipment, supplies and services to support many of the Project’s needs. The Project is 4 miles west of the Town of Beatty, Nevada via a paved highway. Beatty has a population of approximately 1,000 and can provide basic housing, services, and supplies. Access around the Project is by a series of reasonably good gravel roads that extend to the open pit mines and most of the significant exploration areas.

 

4.2Physiography, Climate and Vegetation

 

Figure 4-1: Photo of Bullfrog Hills at Rhyolite

 

The Bullfrog Project is in Western Nevada’s high desert, which receives about 15 cm of precipitation per year, mostly as modest snowfall in the winter and thunderstorms in the summer. Temperatures typically range from -12°C (10°F) in winter to 43.3°C (110°F) in the summer. Due to the relatively mild climate at the Project, the operating season is year-round.

 

The hills at the Project are covered with sparse low brush including creosote, four-wing saltbush, rabbit brush, and Nevada ephedra. The Project is in the Basin and Range province, but the local topographic relief is only a few hundred feet. Elevations in the main Project areas range from 1,035 m in the valleys to

 

1,270 m at the peak of Ladd Mountain and 1,320 m at the peak of Montgomery Mountain. Most of the Project is characterized by low hills separated by modest width valleys. Although the U.S. Fish and Wildlife Service has designated the area as habitat for desert tortoise—a threatened and endangered species—Barrick and others have successfully coped with this designation, and the rough terrain is not conducive for these species. Additional studies may be required to meet requirements regarding the tortoise habitat.

 

FORTE DYNAMICS, INCPage | 52 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

4.3Local Resources and Infrastructure

Augusta Gold Corp. maintains sufficient surface rights to support mining operations, including areas for potential waste disposal, tailings storage, heap leach pads and potential mill sites. The Company recently located additional mining claims and is pursuing the acquisition of other lands in the area. Most claim blocks are contiguous, and the water rights that Barrick held through Bullfrog Mines were indirectly acquired by Augusta Gold Corp. as part of its acquisition of Bullfrog Mines.

 

The towns of Beatty, Pahrump and Tonopah in Nye County have populations that support mining operations in the area.

 

Valley Electric Association based in Pahrump, Nevada owns a 138 KV transmission line and a 24.9 KV distribution line that remain on-site and serviced mining at the site previously. The substation connected to the 24.9 KV line remains on-site, but the transformers and switchgear have been removed.

 

Pumping from wells completed near the bottom of the Bullfrog pit is required to access deeper mineralization and could produce most of the Project water needs. Water may also be available from Barrick’s production wells located a few miles south of Highway 374, possibly from the Town of Beatty wellfield, and to a limited extent from deepening the M-S pit.

 

FORTE DYNAMICS, INCPage | 53 of 173July 2023
120 Commerce Drive., Units 3 & 4, Fort Collins, CO 80524
 
 Augusta Gold Corp.

 

5.History

 

The original Bullfrog deposit was discovered in 1904 by Frank “Shorty” Harris and Ernest Cross. This deposit is located 3.5 miles WSW of the Montgomery Shoshone (M-S) mine and initially had un-recorded but minor production. In 1904 the M-S deposit was discovered, and an underground mine was developed to the 700-foot level. A 300-tpd cyanidation mill was constructed for processing the mined material. The M-S operation recovered 67,000 gold equivalent ounces from 141,000 tons or 0.48 gold ounce/ton (opt) during the period 1907 to 1911. The mine was shut down in late 1910 due to declining grades and operating issues at depth. The adjacent Polaris mine produced 4,900 ounces of gold from 9,500 tons, or an average recovery of 0.52 gold opt.

 

Through 1911 the District produced 94,000 ounces of gold, but thereafter only minor exploration, development, and production activities occurred until St. Joe American successfully initiated modern exploration programs in 1982. In July 1987, Bond International Gold acquired St. Joe and constructed a nominal 9,000-tpd cyanidation mill in July 1989. In November 1989, Lac Minerals acquired Bond’s interest. In September 1994, Lac was acquired by Barrick. Recorded Project gold production from 1989 to 1999 is summarized in Table 5-1.

 

Table 5-1: Bullfrog Project Production

 

Year

Mined Tons

Gold Rec.

OPT

Gold Rec.

Oz

Silver Rec.

Oz

Source

Report

1989 1,025,000 0.060 56,771 35,752 Bond Gold
1990 3,036,000 0.080 220,192 228,647 Bond Gold
1991 2,988,000 0.073 198,863 188,824 Lac Min.
1992 3,173,000 0.111 323,825 313,100 Lac Min.
1993 3,080,000 0.125 354,900 469,899 Lac Min.
1994 3,093,000 0.105 301,000 NR Barrick
1995 3,110,100 0.062 176,307 NR Barrick
1996 3,008,600 0.073 205,300 NR