VANCOUVER, BC, Nov. 14,
2023 /CNW/ - Premium Brands Holdings Corporation
(TSX: PBH), a leading producer, marketer and distributor of branded
specialty food products, announced today its results for the third
quarter of 2023.
THIRD QUARTER HIGHLIGHTS
- Record third quarter revenue of $1.64
billion representing a 1.3%, or $21.0
million, increase as compared to the third quarter of
2022
- Record third quarter adjusted EBITDA1 of
$158.8 million representing a 12.5%,
or $17.6 million, increase as
compared to the third quarter of 2022
- A 9.7% adjusted EBITDA margin, up from 8.7% in the third
quarter of 2022
- Specialty Foods segment's adjusted EBITDA margin continues to
normalize reaching 11.0% for the quarter, a 300-basis point
improvement as compared to the third quarter of 2022
- Third quarter adjusted EPS1 of $1.27 per share representing a 7.3%, or
$0.10 per share decrease as compared
to the third quarter of 2022
- Specialty Foods set to complete five capacity expansion
projects in the coming quarters with three of them coming online in
the fourth quarter – a major headwind for Specialty Foods sales
growth in the quarter was a lack of capacity to support its U.S.
based growth initiatives
- Solid progress made on reducing leverage ratios with the
Company's senior debt to EBITDA ratio decreasing to 3.1:1 from
3.3:1 at the end of the previous quarter
- Declared a dividend of $0.77 per
share for the fourth quarter of 2023
- Announced acquisition of Quebec based food distributor Menu-Mer
1
|
The Company reports
its financial results in accordance with International Financial
Reporting Standards (IFRS) as issued by the International
Accounting Standards Board. Adjusted EBITDA and adjusted EPS
are non-IFRS financial measures. Reconciliations and
explanations for all non-IFRS measures are included in the Non-IFRS
Financial Measures section of this press release.
|
QUESTIONS AND ANSWERS SESSION
The Company will hold a Q&A session on its third quarter
2023 results today at 10:30 a.m.
Vancouver time (1:30 p.m. Toronto time). Management's pre-recorded
remarks and an investor presentation that will be referenced on the
conference call are available here or by navigating
through the Company's website at
www.premiumbrandsholdings.com.
Access to the Q&A session may be obtained by calling
the operator at (416) 764-8646 or (888) 396-8049 (Conference ID:
60488678) up to ten minutes prior to the scheduled start time.
For those who are unable to participate, a recording of the
conference call will be available through to 11:50 p.m.
Toronto time on December, 14 2023
at (877) 674-7070 (passcode: 488678#). Alternatively, a
recording of the conference call will be available at the Company's
website at www.premiumbrandsholdings.com.
SUMMARY FINANCIAL INFORMATION
(In millions of
dollars except per share amounts and ratios)
|
|
|
13
weeks
ended
Sep
30,
2023
|
13
weeks
ended
Sep
24,
2022
|
39
weeks
ended
Sep
30,
2023
|
39
weeks
ended
Sep
24,
2022
|
Revenue
|
|
|
1,644.9
|
1,623.9
|
4,706.3
|
4,395.0
|
Adjusted
EBITDA1
|
|
|
158.8
|
141.2
|
421.9
|
367.8
|
Earnings
|
|
|
39.4
|
43.5
|
79.2
|
129.2
|
EPS
|
|
|
0.89
|
0.97
|
1.78
|
2.89
|
Adjusted
earnings1
|
|
|
56.4
|
61.3
|
141.3
|
162.2
|
Adjusted
EPS1
|
|
|
1.27
|
1.37
|
3.18
|
3.63
|
|
|
|
Trailing Four
Quarters Ended
|
|
|
|
Sep
30,
2023
|
Sep
24,
2022
|
Free cash
flow1
|
|
|
262.5
|
285.9
|
Free cash flow per
share
|
|
|
5.91
|
6.45
|
Declared
dividends
|
|
|
134.5
|
122.5
|
Declared dividend per
share
|
|
|
3.010
|
2.735
|
Payout
ratio1
|
|
|
51.2 %
|
42.8 %
|
1
|
Reconciliations for
all non-IFRS measures are included in the Non-IFRS Financial
Measures section of this press release.
|
"We are pleased to report another quarter of record sales and
adjusted EBITDA as we continue to make solid progress on our
long-term value creation strategies, a clear indication of which is
the 300-basis point improvement in our Specialty Food segment's
adjusted EBITDA margin," said Mr. Paleologou, President and
CEO.
"Our results for the quarter were, however, tempered by an
unusually poor Maine lobster catch
and some largely third quarter-specific impacts on our sandwich and
protein businesses, including delays in a cooked protein capacity
expansion project coming online," added Mr. Paleologou.
"Looking forward, we expect to see significant acceleration in
our organic growth rate as five major capacity expansion projects
get commissioned over the next several quarters, all of which are
focused on supporting our very successful U.S. based growth
initiatives in premium frozen sandwiches, cooked protein, meat
snacks and artisan baked goods," stated Mr. Paleologou.
"We are also pleased to announce the acquisition of Menu-Mer, a
Quebec based food distributor.
Menu-Mer, whose market focus complements the geographical
reach of our Quebec based Viandex
and C&C businesses, will be leveraging access to our ecosystem
to enhance their buying power and expand the portfolio of products
they can offer their customers," said Mr. Paleologou.
"Our acquisitions pipeline remains very robust and we are in
active dialogues with many small and large businesses.
Correspondingly, we are well positioned to complete more
transactions in 2024," added Mr. Paleologou.
FOURTH QUARTER 2023 DIVIDEND
The Company also announced that its Board of Directors approved
a cash dividend of $0.77 per share
for the fourth quarter of 2023, which will be payable on
January 15, 2024 to shareholders of
record at the close of business on December
29, 2023.
Unless indicated otherwise in writing at or before the time the
dividend is paid, each dividend paid by the Company in 2023 or a
subsequent year is an eligible dividend for the purposes of the
Enhanced Dividend Tax Credit System.
ABOUT PREMIUM BRANDS
Premium Brands owns a broad range of leading specialty food
manufacturing and differentiated food distribution businesses with
operations across Canada and
the United States.
www.premiumbrandsholdings.com
RESULTS OF OPERATIONS
The Company reports on two reportable segments, Specialty Foods
and Premium Food Distribution, as well as non-segmented investment
income and corporate costs (Corporate). The Specialty Foods
segment consists of the Company's specialty food manufacturing
businesses while the Premium Food Distribution segment consists of
the Company's differentiated distribution and wholesale businesses
as well as certain seafood processing businesses. Investment
income includes interest and management fees generated from the
Company's businesses that are accounted for using the equity
method.
As part of a realignment of certain businesses and management
responsibilities, starting in fiscal 2023 the Company reclassified
a business from the Premium Food Distribution segment to the
Specialty Foods segment. All comparative information has been
retrospectively restated.
Revenue
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Sep 30,
2023
|
%
(1)
|
13 weeks
ended
Sep 24,
2022
|
%
(1)
|
39 weeks
ended
Sep 30,
2023
|
%
(1)
|
39 weeks
ended
Sep 24,
2022
|
%
(1)
|
Revenue by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
1,058.0
|
64.3 %
|
1,008.6
|
62.1 %
|
3,091.8
|
65.7 %
|
2,760.2
|
62.8 %
|
Premium Food
Distribution
|
586.9
|
35.7 %
|
615.3
|
37.9 %
|
1,614.5
|
34.3 %
|
1,634.8
|
37.2 %
|
Consolidated
|
1,644.9
|
100.0 %
|
1,623.9
|
100.0 %
|
4,706.3
|
100.0 %
|
4,395.0
|
100.0 %
|
(1) Expressed as a percentage of consolidated
revenue.
|
Specialty Foods' (SF) revenue for the quarter increased by
$49.4 million or 4.9% primarily due
to: (i) organic volume growth of $34.5
million representing an organic volume growth rate (OVGR) of
3.4%; (ii) a $14.5 million increase
in the translated value of sales generated by SF's U.S. based
businesses due to a weaker Canadian dollar – approximately 54% of
SF's revenue for the quarter was generated by these businesses; and
(iii) selling price inflation of $0.4
million.
SF's OVGR, which was driven primarily by its cooked protein,
artisan sandwich, fresh skewer, meat snack and Italian charcuterie
initiatives in the U.S., was below recent trends primarily due to:
(i) temporarily lower sandwich sales growth while a major customer
implements a variety of initiatives to optimize freight costs,
reduce food waste and lower internal inventory levels; and (ii)
delays in the startup of new cooked protein capacity at SF's King's
Command facility in Ohio. Normalizing for these factors, SF's
OVGR for the quarter is approximately 7.6%.
The impact on SF's OVGR of $18.5
million in prior period sandwich sales reversed in the third
quarter of 2022, due to third party supplier quality issues, was
offset by $19.0 million in one-time
sales (consisting mainly of the liquidation of discontinued
inventory) in the same quarter associated with the acquisition of
King's Command.
SF's revenue for the first three quarters of 2023 increased by
$331.6 million or 12.0% primarily due
to: (i) organic volume growth of $141.1
million representing an OVGR of 5.1%; (ii) selling price
inflation of $67.0 million; (iii) a
$74.2 million increase in the
translated value of sales generated by SF's U.S. based businesses
due to a weaker Canadian dollar – approximately 55% of SF's revenue
for the first three quarters of 2023 was generated by these
businesses; and (iv) business acquisitions, which accounted for
$49.3 million of SF's
growth.
Premium Food Distribution's (PFD) revenue for the quarter
decreased by $28.4 million or 4.6%
due to: (i) a sales volume contraction of $28.0 million; and (ii) selling price deflation
of $3.5 million, which related
primarily to lower lobster product prices partially offset by
higher beef product prices. These factors were partially
offset by a $3.1 million increase in
the translated value of sales generated by PFD's U.S. based
businesses due to a weaker Canadian dollar.
The contraction in PFD's sales volume was primarily due to: (i)
a very challenging lobster market caused by several factors
including a decline in the Maine
lobster catch of approximately 20%, which was the result of
unusually poor weather that prevented vessels from harvesting; and
(ii) softening consumer demand for premium beef and seafood as
consumers increasingly look for lower cost meal alternatives and
shift to shopping at discount grocery banners.
PFD's revenue for the first three quarters of 2023 decreased by
$20.3 million or 1.2% primarily due
to: (i) a sales volume contraction of $6.7
million; and (ii) selling price deflation of $23.6 million. These factors were partially
offset by a $10.0 million increase in
the translated value of sales generated by PFD's U.S. based
businesses due to a weaker Canadian dollar.
Gross Profit
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Sep 30,
2023
|
%
(1)
|
13 weeks
ended
Sep 24,
2022
|
%
(1)
|
39 weeks
ended
Sep 30,
2023
|
%
(1)
|
39 weeks
ended
Sep 24,
2022
|
%
(1)
|
Gross profit by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
235.9
|
22.3 %
|
197.0
|
19.5 %
|
671.5
|
21.7 %
|
559.1
|
20.3 %
|
Premium Food
Distribution
|
84.1
|
14.3 %
|
96.8
|
15.7 %
|
241.7
|
15.0 %
|
238.6
|
14.6 %
|
Consolidated
|
320.0
|
19.5 %
|
293.8
|
18.1 %
|
913.2
|
19.4 %
|
797.7
|
18.2 %
|
(1) Expressed as a percentage of the corresponding
segment's revenue.
|
SF's gross profit as a percentage of its revenue (gross margin)
for the quarter increased by 280 basis points primarily due to: (i)
the moderation of certain input costs, including some raw materials
and freight; and (ii) production efficiencies resulting from
investments in automation, continuous improvement projects and a
more stable labor market. These factors were partially offset
by wage inflation.
SF's gross margin for the first three quarters of 2023 increased
by 140 basis points primarily due to the factors impacting the
third quarter of 2023, partially offset by investments in
additional plant infrastructure made in the first two quarters of
2023 to support SF's growth objectives.
PFD's gross margin for the quarter decreased by 140 basis points
primarily due to the 20% decline in the Maine lobster catch which resulted in
increased shore prices during a time of softening consumer demand
(see Results of Operations – Revenue).
PFD's gross margin for the first three quarters of 2023
increased by 40 basis points primarily due to the moderation of
some raw material costs in the first two quarters of 2023;
partially offset by the impact of the challenges faced by PFD's
lobster focused businesses in the third quarter.
Selling, General and Administrative Expenses
(SG&A)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Sep 30,
2023
|
%
(1)
|
13 weeks
ended
Sep 24,
2022
|
%
(1)
|
39 weeks
ended
Sep 30,
2023
|
%
(1)
|
39 weeks
ended
Sep 24,
2022
|
%
(1)
|
SG&A by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
119.9
|
11.3 %
|
116.0
|
11.5 %
|
364.5
|
11.8 %
|
321.8
|
11.7 %
|
Premium Food
Distribution
|
48.3
|
8.2 %
|
46.4
|
7.5 %
|
147.9
|
9.2 %
|
135.8
|
8.3 %
|
Corporate
|
8.4
|
|
5.5
|
|
24.5
|
|
17.6
|
|
Consolidated
|
176.6
|
10.7 %
|
167.9
|
10.3 %
|
536.9
|
11.4 %
|
475.2
|
10.8 %
|
(1) Expressed as a percentage of the corresponding
segment's revenue.
|
SF's SG&A as a percentage of sales (SG&A ratio) for the
quarter and the first three quarters of 2023 were relatively stable
as the sales leveraging benefits associated with its organic growth
were offset by higher promotion and wage costs.
PFD's SG&A ratio for the quarter and for the first three
quarters of 2023 increased by 70 basis points and 90 basis points,
respectively, primarily due to: (i) the impact of lower sales
relative to a relatively fixed cost base; and (ii) wage, freight,
and general cost inflation.
Adjusted EBITDA (1)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Sep 30,
2023
|
%
(2)
|
13 weeks
ended
Sep 24,
2022
|
%
(2)
|
39 weeks
ended
Sep 30,
2023
|
%
(2)
|
39 weeks
ended
Sep 24,
2022
|
%
(2)
|
Adjusted EBITDA by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
116.0
|
11.0 %
|
81.0
|
8.0 %
|
307.0
|
9.9 %
|
237.3
|
8.6 %
|
Premium Food
Distribution
|
35.8
|
6.1 %
|
50.4
|
8.2 %
|
93.8
|
5.8 %
|
102.8
|
6.3 %
|
Corporate
|
(8.4)
|
|
(5.5)
|
|
(24.5)
|
|
(17.6)
|
|
Interest income from
investments
|
15.4
|
|
15.3
|
|
45.6
|
|
45.3
|
|
Consolidated
|
158.8
|
9.7 %
|
141.2
|
8.7 %
|
421.9
|
9.0 %
|
367.8
|
8.4 %
|
(1) Adjusted EBITDA is a non-IFRS measure.
Reconciliation and explanations are included in the Non-IFRS
Financial Measures section of this press release.
(2) Expressed as a percentage of the corresponding
segment's revenue.
|
Plant Start-up and Restructuring Costs
Plant start-up and restructuring costs consist of expenses
associated with: (i) the start-up of new production capacity; (ii)
the reconfiguration of existing capacity to gain efficiencies
and/or additional capacity; and/or (iii) the restructuring of a
business to improve its profitability. The Company expects
(see Forward Looking Statements) these investments to result
in improvements in its future earnings and cash flows.
During the first three quarters of 2023, the Company incurred
$28.0 million in plant start-up and
restructuring costs relating primarily to the following projects,
all of which are expected to expand its capacity and/or generate
improved operating efficiencies (see Forward Looking
Statements):
- Reconfiguration and 8,000 square foot expansion of its cooked
protein facility in Versailles,
Ohio
- Reconfiguration of its cooked protein facility in Scranton, Pennsylvania, including the addition
of another cooked products production line
- 107,000 square foot expansion and reconfiguration of its meat
snack and processed meats facility in Ferndale, Washington
- Reconfiguration of its meat snack facility in Kent, Washington
- Construction of a new 165,000 square foot distribution center
and the related reconfiguration of its sandwich production facility
in Columbus, Ohio
- Construction of a new 91,000 square foot artisan bakery in
San Francisco, California
- Reconfiguration of its kettle cooking facility in Richmond, British Columbia
- Construction of a new 67,000 square foot sandwich production
facility in Edmonton, Alberta in
combination with the shutdown of a sandwich production facility in
Laval, Quebec
- Construction of a new 60,000 square foot value-added seafood
processing facility in Auburn,
Maine
Equity Earnings (Loss) in Investment in Associates
Equity earnings (loss) in investment in associates includes the
Company's proportionate share of the earnings and losses of its
investments in associates.
(in millions
of dollars)
|
13 weeks
ended
Sep 30,
2023
|
13 weeks
ended
Sep 24,
2022
|
39 weeks
ended
Sep 30,
2023
|
39 weeks
ended
Sep 24,
2022
|
Clearwater:
|
Revenue
|
149.6
|
157.7
|
412.0
|
412.0
|
Earnings before
payments to shareholders
|
18.5
|
11.9
|
24.6
|
31.5
|
Net loss
|
(3.2)
|
(9.2)
|
(39.6)
|
(30.6)
|
The Company:
|
|
|
|
|
Equity loss in
Clearwater
|
(1.6)
|
(4.6)
|
(19.8)
|
(15.3)
|
Other net equity gains
(losses)
|
0.8
|
2.0
|
0.8
|
1.0
|
Equity loss in
investment in associates
|
(0.8)
|
(2.6)
|
(19.0)
|
(14.3)
|
Clearwater Seafoods Incorporated (Clearwater)
Clearwater's sales for the
quarter decreased by $8.1 million
primarily due to: (i) the delayed delivery of a new Canadian shrimp
and turbot vessel, which is expected to begin fishing in December
(see Forward Looking Statements) – a legacy vessel was sold
early in the first quarter of 2023; (ii) unfavorable mix changes in
the natural size and grade of clams harvested; and (iii) increased
consumer price sensitivity in Europe that is impacting sales of a variety of
products, including Patagonian scallops from Argentina. These
factors were partially offset by: (i) snow crab sales returning to
pre-2023 levels with the normalization of the market after major
supply / demand imbalances in 2023; and (ii) continued favorable
conditions for Clearwater's
Canadian sea scallops.
Clearwater's earnings before
payments to shareholders for the quarter increased by $6.6 million primarily due to: (i) the adoption
of hedge accounting which resulted in unrealized foreign exchange
losses being recorded in other comprehensive income rather than
earnings; (ii) lower non-controlling interest expense associated
with its Argentinian operations; and (iii) reduced incentive-based
compensation accruals. These factors were partially offset
by: (i) lower margins on products sold in the European market; (ii)
reduced sales volumes; (iii) higher income taxes due to tax
jurisdiction mix changes; and (iv) higher senior debt interest
expense resulting from general market rate increases.
Revenue and Adjusted EBITDA Outlook
See Forward Looking Statements for a discussion of the
risks and assumptions associated with forward looking
statements.
2023 Outlook
(in millions of
dollars)
|
Bottom of
Range
|
Top of Range
|
Revenue guidance
range
|
6,300
|
6,400
|
Adjusted EBITDA
guidance range
|
575
|
590
|
Revenue guidance range
– previous
|
6,400
|
6,600
|
Adjusted EBITDA
guidance range – previous
|
590
|
610
|
The Company is reducing its guidance range for 2023 based on the
challenges faced by its lobster businesses in the third quarter,
which are expected to continue into the fourth quarter, and the
largely third quarter specific sales impacts experienced by its
sandwich and cooked protein businesses (see Forward Looking
Statements). The revised guidance ranges are based on a
variety of assumptions (see Forward Looking Statements)
including: (i) reasonably stable economic environments in
Canada and the U.S. with inflation
rates in both countries continuing to moderate; (ii) stable raw
material costs; and (iii) modest appreciation in the Canadian
dollar relative to the U.S. dollar. In addition, they do not
incorporate any provisions for potential future acquisitions.
Premium Brands
Holdings Corporation
|
Consolidated Balance
Sheets
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
Sep 30,
2023
|
Dec 31,
2022
|
Sep 24,
2022
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
40.7
|
11.4
|
38.3
|
Accounts
receivable
|
545.5
|
590.8
|
632.6
|
Inventories
|
756.7
|
786.1
|
821.1
|
Prepaid expenses and
other assets
|
27.6
|
38.0
|
34.5
|
|
1,370.5
|
1,426.3
|
1,526.5
|
|
|
|
|
Capital
assets
|
1,066.9
|
862.2
|
820.9
|
Right of use
assets
|
551.7
|
576.0
|
494.2
|
Intangible
assets
|
547.5
|
558.5
|
564.4
|
Goodwill
|
1,092.5
|
1,093.0
|
1,057.9
|
Investments in and
advances to associates
|
554.2
|
538.9
|
568.0
|
Other assets
|
22.7
|
23.7
|
21.8
|
|
|
|
|
|
5,206.0
|
5,078.6
|
5,053.7
|
|
|
|
|
Current
liabilities:
|
|
|
|
Cheques
outstanding
|
16.7
|
19.3
|
25.9
|
Bank
indebtedness
|
-
|
18.0
|
9.5
|
Dividends
payable
|
34.4
|
31.3
|
31.4
|
Accounts payable and
accrued liabilities
|
480.1
|
419.4
|
435.1
|
Current portion of
puttable interest in subsidiaries
|
24.0
|
23.1
|
24.1
|
Current portion of
long-term debt
|
2.0
|
6.5
|
4.3
|
Current portion of
lease obligations
|
49.6
|
45.4
|
41.9
|
Current portion of
provisions
|
29.2
|
1.8
|
4.8
|
|
636.0
|
564.8
|
577.0
|
|
|
|
|
Long-term
debt
|
1,548.5
|
1,421.4
|
1,469.2
|
Lease
obligations
|
571.9
|
589.3
|
505.8
|
Puttable interest in
subsidiaries
|
48.7
|
43.9
|
12.0
|
Deferred
revenue
|
2.8
|
2.8
|
2.8
|
Provisions
|
14.4
|
44.2
|
66.5
|
Deferred income
taxes
|
114.0
|
120.6
|
119.7
|
|
2,936.3
|
2,787.0
|
2,753.0
|
|
|
|
|
Convertible unsecured
subordinated debentures
|
483.0
|
478.6
|
477.2
|
|
|
|
|
Equity attributable to
shareholders:
|
|
|
|
Retained
earnings
|
39.2
|
63.8
|
70.7
|
Share
capital
|
1,703.9
|
1,702.6
|
1,714.0
|
Reserves
|
43.6
|
46.6
|
38.8
|
|
1,786.7
|
1,813.0
|
1,823.5
|
|
|
|
|
|
5,206.0
|
5,078.6
|
5,053.7
|
Premium
Brands Holdings Corporation
|
Consolidated
Statements of Operations
|
(in millions of
Canadian dollars except per share amounts)
|
|
|
|
|
|
|
13 weeks
ended
Sep 30,
2023
|
13 weeks
ended
Sep 24,
2022
|
39 weeks
ended
Sep 30,
2023
|
39 weeks
ended
Sep 24,
2022
|
|
|
|
|
|
Revenue
|
1,644.9
|
1,623.9
|
4,706.3
|
4,395.0
|
Cost of goods
sold
|
1,324.9
|
1,330.1
|
3,793.1
|
3,597.3
|
Gross profit before
depreciation, amortization and plant start-up
and restructuring costs
|
320.0
|
293.8
|
913.2
|
797.7
|
|
|
|
|
|
Interest income from
investments in associates
|
15.4
|
15.3
|
45.6
|
45.3
|
Selling, general and
administrative expenses
|
176.6
|
167.9
|
536.9
|
475.2
|
|
158.8
|
141.2
|
421.9
|
367.8
|
|
|
|
|
|
Depreciation of capital
assets
|
21.7
|
21.8
|
63.0
|
57.5
|
Amortization of
intangible assets
|
2.5
|
7.8
|
10.5
|
23.0
|
Amortization of right
of use assets
|
15.3
|
11.6
|
45.0
|
33.6
|
Accretion of lease
obligations
|
6.5
|
5.5
|
19.7
|
16.3
|
Plant start-up and
restructuring costs
|
12.4
|
8.7
|
28.0
|
14.0
|
Interest and other
financing costs
|
39.5
|
22.6
|
110.5
|
49.7
|
Acquisition transaction
costs
|
1.1
|
1.3
|
3.3
|
5.0
|
Change in value of
puttable interest in subsidiaries
|
3.0
|
-
|
9.2
|
-
|
Accretion of
provisions
|
1.0
|
1.8
|
1.9
|
6.3
|
Equity loss in
investments in associates
|
0.8
|
2.6
|
19.0
|
14.3
|
Fair value gains on
investments in associates
|
-
|
-
|
-
|
(19.8)
|
Earnings before income
taxes
|
55.0
|
57.5
|
111.8
|
167.9
|
|
|
|
|
|
Provision for income
taxes (recovery)
|
|
|
|
|
Current
|
14.2
|
11.2
|
39.1
|
38.1
|
Deferred
|
1.4
|
2.8
|
(6.5)
|
0.6
|
|
15.6
|
14.0
|
32.6
|
38.7
|
|
|
|
|
|
Earnings
|
39.4
|
43.5
|
79.2
|
129.2
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
Basic
|
0.89
|
0.97
|
1.78
|
2.89
|
Diluted
|
0.88
|
0.97
|
1.77
|
2.88
|
|
|
|
|
|
Weighted average shares
outstanding (in millions):
|
|
|
|
|
Basic
|
44.4
|
44.6
|
44.4
|
44.6
|
Diluted
|
44.6
|
44.8
|
44.6
|
44.8
|
Premium
Brands Holdings Corporation
|
|
Consolidated
Statements of Cash Flows
|
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
|
|
13 weeks
ended
Sep 30,
2023
|
13 weeks
ended
Sep 24,
2022
|
39 weeks
ended
Sep 30,
2023
|
39 weeks
ended
Sep 24,
2022
|
|
|
|
|
|
Cash flows from
(used in) operating activities:
|
|
|
|
|
Earnings
|
39.4
|
43.5
|
79.2
|
129.2
|
Items not involving
cash:
|
|
|
|
|
Depreciation of
capital assets
|
21.7
|
21.8
|
63.0
|
57.5
|
Amortization of
intangible assets
|
2.5
|
7.8
|
10.5
|
23.0
|
Amortization of right
of use assets
|
15.3
|
11.6
|
45.0
|
33.6
|
Accretion of lease
obligations
|
6.5
|
5.5
|
19.7
|
16.3
|
Change in value of
puttable interest in subsidiaries
|
3.0
|
-
|
9.2
|
-
|
Accretion of
provisions
|
1.0
|
1.8
|
1.9
|
6.3
|
Equity loss in
investments in associates
|
0.8
|
2.6
|
19.0
|
14.3
|
Non-cash financing
costs
|
2.2
|
1.9
|
6.1
|
4.7
|
Deferred income taxes
(recovery)
|
1.4
|
2.8
|
(6.5)
|
0.6
|
Fair value gains on
investment in associates
|
-
|
-
|
-
|
(19.8)
|
|
93.8
|
99.3
|
247.1
|
265.7
|
Change in non-cash
working capital
|
139.7
|
(14.9)
|
106.3
|
(303.4)
|
|
233.5
|
84.4
|
353.4
|
(37.7)
|
|
|
|
|
|
Cash flows from
(used in) financing activities:
|
|
|
|
|
Long-term debt,
net
|
(60.0)
|
47.1
|
122.3
|
337.2
|
Payments for lease
obligations
|
(18.9)
|
(15.2)
|
(54.7)
|
(42.8)
|
Bank indebtedness and
cheques outstanding
|
(16.3)
|
2.2
|
(20.6)
|
0.4
|
Common shares
purchased for cancellation
|
-
|
-
|
(1.4)
|
-
|
Dividends paid to
shareholders
|
(34.3)
|
(31.4)
|
(100.0)
|
(91.2)
|
Proceeds from issuance
of convertible debentures – net of
issuance costs
|
-
|
-
|
-
|
143.0
|
|
(129.5)
|
2.7
|
(54.4)
|
346.6
|
|
|
|
|
|
Cash flows from
(used in) investing activities:
|
|
|
|
|
Capital asset
additions
|
(92.9)
|
(54.3)
|
(268.1)
|
(154.7)
|
Business and asset
acquisitions
|
-
|
(3.0)
|
-
|
(120.5)
|
Payment of
provisions
|
(2.2)
|
(5.2)
|
(4.3)
|
(11.5)
|
Net change in share
purchase loans and notes receivable
|
0.7
|
0.3
|
0.5
|
(2.8)
|
Investment in and
advances to associates – net of
distributions
|
3.7
|
0.3
|
5.7
|
3.7
|
Payments for
settlement of puttable interest of non-wholly owned
subsidiaries
|
-
|
(0.7)
|
(2.3)
|
(0.7)
|
Payments to
shareholders of non-wholly owned subsidiaries
|
-
|
-
|
(1.2)
|
(0.6)
|
|
(90.7)
|
(62.6)
|
(269.7)
|
(287.1)
|
|
|
|
|
|
Change in cash and cash
equivalents
|
13.3
|
24.5
|
29.3
|
21.8
|
Cash and cash
equivalents – beginning of period
|
27.4
|
13.8
|
11.4
|
16.5
|
|
|
|
|
|
Cash and cash
equivalents – end of period
|
40.7
|
38.3
|
40.7
|
38.3
|
|
|
|
|
|
|
|
|
|
|
Interest and other
financing costs paid
|
38.8
|
14.9
|
108.5
|
38.9
|
Income taxes paid
(recovered)
|
(5.4)
|
11.3
|
24.6
|
67.9
|
|
|
|
|
|
|
NON-IFRS FINANCIAL MEASURES
The Company uses certain non-IFRS financial measures including
adjusted EBITDA, free cash flow, adjusted earnings and adjusted
earnings per share, which are not defined under IFRS and, as a
result, may not be comparable to similarly titled measures
presented by other publicly traded entities, nor should they be
construed as an alternative to other earnings measures determined
in accordance with IFRS. These non-IFRS measures are
calculated as follows:
Adjusted EBITDA
(in millions of
dollars)
|
13 weeks
ended
Sep 30,
2023
|
13 weeks
ended
Sep 24,
2022
|
39 weeks
ended
Sep 30,
2023
|
39 weeks
ended
Sep 24,
2022
|
Earnings before income
taxes
|
55.0
|
57.5
|
111.8
|
167.9
|
Plant start-up and
restructuring costs
|
12.4
|
8.7
|
28.0
|
14.0
|
Depreciation of capital
assets
|
21.7
|
21.8
|
63.0
|
57.5
|
Amortization of
intangible assets
|
2.5
|
7.8
|
10.5
|
23.0
|
Amortization of right
of use assets
|
15.3
|
11.6
|
45.0
|
33.6
|
Accretion of lease
obligations
|
6.5
|
5.5
|
19.7
|
16.3
|
Interest and other
financing costs
|
39.5
|
22.6
|
110.5
|
49.7
|
Acquisition transaction
costs
|
1.1
|
1.3
|
3.3
|
5.0
|
Change in value of
puttable interest in subsidiaries
|
3.0
|
-
|
9.2
|
-
|
Accretion of
provisions
|
1.0
|
1.8
|
1.9
|
6.3
|
Equity loss in
investments in associates
|
0.8
|
2.6
|
19.0
|
14.3
|
Fair value gains on
investments in associates
|
-
|
-
|
-
|
(19.8)
|
Adjusted
EBITDA
|
158.8
|
141.2
|
421.9
|
367.8
|
Free Cash Flow
(in millions of
dollars)
|
53 weeks
ended
Dec 31,
2022
|
39 weeks
ended
Sep 30,
2023
|
39 weeks
ended
Sep 24,
2022
|
Rolling
Four
Quarters
|
Cash flow from
operating activities
|
96.5
|
353.4
|
(37.7)
|
487.6
|
Changes in non-cash
working capital
|
263.3
|
(106.3)
|
303.4
|
(146.4)
|
Lease obligation
payments
|
(64.2)
|
(54.7)
|
(42.8)
|
(76.1)
|
Business acquisition
transaction costs
|
6.2
|
3.3
|
5.0
|
4.5
|
Plant start-up and
restructuring costs
|
27.2
|
28.0
|
14.0
|
41.2
|
Maintenance capital
expenditures
|
(43.2)
|
(34.4)
|
(29.3)
|
(48.3)
|
Free cash
flow
|
285.8
|
189.3
|
212.6
|
262.5
|
Adjusted Earnings and Adjusted Earnings per Share
(in millions of
dollars except per share amounts)
|
13 weeks
ended
Sep 30,
2023
|
13 weeks
ended
Sep 24,
2022
|
39 weeks
ended
Sep 30,
2023
|
39 weeks
ended
Sep 24,
2022
|
Earnings
|
39.4
|
43.5
|
79.2
|
129.2
|
Plant start-up and
restructuring costs
|
12.4
|
8.7
|
28.0
|
14.0
|
Business acquisition
transaction costs
|
1.1
|
1.3
|
3.3
|
5.0
|
Accretion of
provisions
|
1.0
|
1.8
|
1.9
|
6.3
|
Equity loss from
associates in start-up
|
0.8
|
2.6
|
19.0
|
14.3
|
Change in value of
puttable interest in subsidiaries
|
3.0
|
-
|
9.2
|
-
|
Amortization of
intangibles associated with acquisitions
|
2.5
|
7.8
|
10.5
|
23.0
|
Fair value gains on
investments in associates
|
-
|
-
|
-
|
(19.8)
|
|
60.2
|
65.7
|
151.1
|
172.0
|
Current and deferred
income tax effect of above items, and
unusual tax recovery
|
(3.8)
|
(4.4)
|
(9.8)
|
(9.8)
|
Adjusted
earnings
|
56.4
|
61.3
|
141.3
|
162.2
|
Weighted average shares
outstanding
|
44.4
|
44.6
|
44.4
|
44.6
|
Adjusted earnings per
share
|
1.27
|
1.37
|
3.18
|
3.63
|
FORWARD LOOKING STATEMENTS
This press release contains forward looking statements with
respect to the Company, including, without limitation, statements
regarding its business operations, strategy and financial
performance and condition, cash distributions, proposed
acquisitions, budgets, projected costs and plans and objectives of
or involving the Company. While management believes that the
expectations reflected in such forward looking statements are
reasonable and represent the Company's internal expectations and
belief as of November 14, 2023, there
can be no assurance that such expectations will prove to be correct
as such forward looking statements involve unknown risks and
uncertainties beyond the Company's control which may cause its
actual performance and results in future periods to differ
materially from any estimates or projections of future performance
or results expressed or implied by such forward looking
statements.
Forward looking statements generally can be identified by the
use of the words "may", "could", "should", "would", "will",
"expect", "intend", "plan", "estimate", "project", "anticipate",
"believe" or "continue", or the negative thereof or similar
variations. Forward looking statements in this MD&A
include statements with respect to the Company's expectations
and/or projections on its: (i) revenue; (ii) adjusted EBITDA; (iii)
plant start-up and restructuring costs; (iv) income tax rates; (v)
dividends and dividend policy; (vi) capital expenditures and
business acquisitions; (vii) convertible debentures; (viii) net
working capital; (ix) liquidity outlook; * provisions; (xi)
financial leverage ratios; (xii) value of puttable interests; and
(xiii) sale and leaseback and lease renewal transactions.
Some of the factors that could cause actual results to differ
materially from the Company's expectations are outlined below under
Risks and Uncertainties section in the Company's MD&A for the
13 and 39 Weeks ended September 30,
2023.
Assumptions used by the Company to develop forward looking
statements contained or incorporated by reference in this press
release are based on information currently available to it and
include those outlined below as well as those outlined elsewhere in
this document. Readers are cautioned that this information is
not exhaustive.
- Economic conditions in Canada
and the United States will remain
relatively stable.
- The average cost of the basket of procured products and raw
materials purchased by the Company will remain relatively
stable.
- The Company will be able to access sufficient goods and
services for its manufacturing and distribution operations.
- Labor availability will continue to improve in Canada and the U.S, enabling the Company to
access sufficient skilled and unskilled labor at reasonable wage
levels.
- The value of the Canadian dollar relative to the U.S. dollar
will continue to fluctuate in line with the levels seen over the
last several months.
- The Company's major capital projects, plant start-up and
restructuring, and business acquisition initiatives will progress
in line with its expectations.
- The Company will be able to achieve its projected operating
efficiency improvements.
- There will not be any material changes in the competitive
environment of the markets in which the Company's various
businesses compete.
- There will not be any material changes in the long-term food
trends that have been driving growth in many of the Company's
businesses. These include: (i) growing demand for higher
quality foods made with simpler, more wholesome ingredients and/or
with differentiated attributes such as antibiotic free, no added
hormones or use of organic ingredients; (ii) increased reliance on
healthier and less processed convenience-oriented foods both for
on-the-go snacking as well as easy meal preparation, both at home
and in foodservice; (iii) healthier eating, including reduced sugar
consumption and an increased emphasis on animal protein and
seafood; (iv) increased snacking in between and in place of meals;
(v) increased interest in understanding the provenance of
individual food products; and (vi) increased social awareness of
issues such as reconciliation with Indigenous Peoples,
sustainability, and ethical supply chain practices.
- Weather conditions in the Company's core markets will not have
a significant impact on any of its businesses.
- There will not be any material changes in the Company's
relationships with its larger customers including the loss of a
major product listing and/or being forced to give significant
product pricing concessions.
- There will not be any material changes in the trade
relationship between Canada and
the U.S., particularly with respect to certain protein commodities
such as beef, pork and chicken.
- The Company will be able to negotiate new collective agreements
with no labor disruptions.
- The Company will be able to access reasonably priced debt and
equity capital.
- Contractual counterparties will continue to fulfill their
obligations to the Company.
- There will be no material changes to the tax and other
regulatory requirements governing the Company.
Management has set out the above summary of assumptions related
to forward looking statements included in this press release to
provide a more complete perspective on the Company's future
operations. Readers are cautioned that these statements may
not be appropriate for other purposes.
Unless otherwise indicated, the forward-looking statements in
this press release are made as of November
14, 2023 and, except as required by applicable law, will not
be publicly updated or revised. This cautionary statement
expressly qualifies the forward looking statements in this press
release.
SOURCE Premium Brands Holdings Corporation