VANCOUVER, BC, Aug. 14,
2023 /CNW/ - Premium Brands Holdings Corporation
(TSX: PBH), a leading producer, marketer and distributor of branded
specialty food products, announced today its results for the second
quarter of 2023.
SECOND QUARTER
HIGHLIGHTS
- Record second quarter revenue of $1.63
billion representing a 7.3%, or $111.0 million, increase as compared to the
second quarter of 2022
- Record second quarter revenue for the Company's Specialty Foods
segment which generated organic volume growth of 8.1% and total
growth of 14.2%
- Record second quarter adjusted EBITDA1 of
$152.4 million representing a 16.5%,
or $21.6 million, increase as
compared to the second quarter of 2022
- A 9.3% adjusted EBITDA margin, up from 8.6% in the second
quarter of 2022
- Second quarter adjusted EPS1 of $1.27 per share representing an 8.0%, or
$0.11 per share decrease as compared
to the second quarter of 2022
- Declared a dividend of $0.77 per
common share for the third quarter of 2023
- Sales and adjusted EBITDA guidance for 2023 reaffirmed
- Announced plans to consolidate three Ontario specialty foods production facilities
totaling 65,000 square feet, into a new 109,000 square foot
facility in Brampton, Ontario
1
|
The Company reports
its financial results in accordance with International Financial
Reporting Standards (IFRS) as issued by the International
Accounting Standards Board. Adjusted EBITDA and adjusted EPS
are non-IFRS financial measures. Reconciliations and
explanations for all non-IFRS measures are included in the Non-IFRS
Financial Measures section of this press release.
|
|
|
QUESTIONS AND ANSWERS
SESSION
The Company will hold a Q&A session on its second quarter
2023 results today at 10:30 a.m. Vancouver time
(1:30 p.m. Toronto time). Management's pre-recorded
remarks and an investor presentation that will be referenced on the
conference call are available here or by navigating
through the Company's website at
www.premiumbrandsholdings.com.
Access to the Q&A session may be obtained by calling the
operator at (416) 764-8646 or (888) 396-8049 (Conference ID:
57795699) up to ten minutes prior to the scheduled start time. For
those who are unable to participate, a recording of the conference
call will be available through to 11:59 p.m. Toronto time
on September 14, 2023 at (877) 674-7070 (passcode:
795699#). Alternatively, a recording of the conference call
will be available at the Company's website at
www.premiumbrandsholdings.com.
SUMMARY FINANCIAL
INFORMATION
(In millions of
dollars except per share amounts and ratios)
|
|
|
|
|
|
|
|
|
|
|
13
weeks ended Jul 1, 2023
|
13
weeks
ended
Jun
25,
2022
|
26
weeks
ended
Jul
1,
2023
|
26
weeks
ended
Jun
25,
2022
|
|
|
|
|
|
Revenue
|
1,630.9
|
1,519.9
|
3,061.4
|
2,771.1
|
Adjusted
EBITDA1
|
152.4
|
130.8
|
263.1
|
226.6
|
Earnings
|
33.9
|
63.3
|
39.8
|
85.7
|
EPS
|
0.76
|
1.42
|
0.90
|
1.92
|
Adjusted
earnings1
|
56.3
|
61.5
|
84.8
|
100.9
|
Adjusted
EPS1
|
1.27
|
1.38
|
1.91
|
2.26
|
|
Trailing Four
Quarters Ended
|
|
Jul
1,
2023
|
Jun
25,
2022
|
|
|
|
Free cash
flow1
|
266.8
|
276.3
|
Free cash flow per
share
|
5.99
|
6.27
|
Declared
dividends
|
131.4
|
118.8
|
Declared dividend per
share
|
2.94
|
2.67
|
Payout
ratio1
|
49.3 %
|
43.0 %
|
|
|
1
|
Reconciliations for
all non-IFRS measures are included in the Non-IFRS Financial
Measures section of this press release.
|
|
|
"We are pleased to report another quarter of record sales and
adjusted EBITDA as we continue to execute our various growth
strategies," said Mr. George
Paleologou, President and CEO. "The key driver of our
performance was our Specialty Foods group of companies, which
generated organic volume growth of over 8%, despite a difficult
year-over-year comparison, while increasing its adjusted EBITDA
margin by 80 basis points to 10.1%," said Mr. Paleologou.
"With the chaos of the pandemic quickly fading, we are starting to
show the value creation potential of this group, in which we have
invested over $1.5 billion in the
last five years. Looking forward, we expect the group's
performance to continue to improve, and even accelerate in the
latter part of the year as several major capacity expansions come
on stream.
"A particular area of success for our Specialty Foods group of
businesses, which produces a variety of premium products in high
growth categories such as premium sandwiches, charcuterie, artisan
baked goods, cooked protein and meat snacks, has been its U.S.
based strategies, which drove approximately two thirds of its
organic volume growth in the quarter," added Mr. Paleologou.
"Our overall results for the quarter were, however, tempered by
several challenges faced by our Premium Food Distribution group of
businesses," said Mr. Paleologou. "While some of these
challenges will continue into the back half of the year, they are
all transitory in nature and we remain confident in the long-term
potential of this group.
"Our acquisitions pipeline remains full, and we are close to
moving several early-stage conversations involving larger
businesses into active and advanced stage discussions.
Correspondingly we expect to complete several transactions in the
coming quarters," added Mr. Paleologou.
"I am also pleased to report the publishing of this year's CEO
Letter to Shareholders in which I provide an update on our
strategic plans including a discussion of our recently announced
new five-year plan. You can find it on our website at
www.premiumbrandsholdings.com," said Mr. Paleologou.
THIRD QUARTER 2023
DIVIDEND
The Company also announced that its Board of Directors approved
a cash dividend of $0.77 per share
for the third quarter of 2023, which will be payable on
October 13, 2023 to shareholders of
record at the close of business on September
29, 2023.
Unless indicated otherwise in writing at or before the time the
dividend is paid, each dividend paid by the Company in 2023 or a
subsequent year is an eligible dividend for the purposes of the
Enhanced Dividend Tax Credit System.
ABOUT PREMIUM BRANDS
Premium Brands owns a broad range of leading specialty food
manufacturing and differentiated food distribution businesses with
operations across Canada and
the United States.
www.premiumbrandsholdings.com
RESULTS OF OPERATIONS
The Company reports on two reportable segments, Specialty Foods
and Premium Food Distribution, as well as non-segmented investment
income and corporate costs (Corporate). The Specialty Foods
segment consists of the Company's specialty food manufacturing
businesses while the Premium Food Distribution segment consists of
the Company's differentiated distribution and wholesale businesses
as well as certain seafood processing businesses. Investment
income includes interest and management fees generated from the
Company's businesses that are accounted for using the equity
method.
As part of a realignment of certain businesses and management
responsibilities, starting in fiscal 2023 the Company reclassified
a business from the Premium Food Distribution segment to the
Specialty Foods segment. All comparative information has been
retrospectively restated.
Revenue
(in millions of
dollars except percentages)
|
|
13
weeks
ended
Jul
1,
2023
|
%
(1)
|
13
weeks
ended
Jun
25,
2022
|
%
(1)
|
26
weeks
ended
Jul
1,
2023
|
%
(1)
|
26
weeks
ended
Jun
25,
2022
|
%
(1)
|
Revenue by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
1,085.0
|
66.5 %
|
949.8
|
62.5 %
|
2,033.7
|
66.4 %
|
1,751.6
|
63.2 %
|
Premium Food
Distribution
|
545.9
|
33.5 %
|
570.1
|
37.5 %
|
1,027.7
|
33.6 %
|
1,019.5
|
36.8 %
|
Consolidated
|
1,630.9
|
100.0 %
|
1,519.9
|
100.0 %
|
3,061.4
|
100.0 %
|
2,771.1
|
100.0 %
|
|
(1)
|
Expressed as a
percentage of consolidated revenue.
|
|
|
Specialty Foods' (SF) revenue for the quarter increased by
$135.2 million or 14.2% primarily due
to: (i) organic volume growth of $77.2
million representing an organic volume growth rate (OVGR) of
8.1%; (ii) a $26.0 million increase
in the translated value of sales generated by SF's U.S. based
businesses due to a weaker Canadian dollar – approximately 53%
of SF's revenue for the quarter was generated by these businesses;
(iii) business acquisitions, which accounted for $16.9 million of SF's growth; and (iv) selling
price inflation of $15.1 million.
SF's OVGR was driven primarily by its cooked protein, fresh
skewers, artisan sandwiches, meat snack and charcuterie initiatives
in the U.S. Normalizing for a new sandwich that was launched
in the second quarter of 2022 then recalled and cancelled in the
third quarter of 2022 due to third party supplier quality issues,
SF's OVGR is 10.2%.
SF's revenue for the first two quarters of 2023 increased by
$282.1 million or 16.1% primarily due
to: (i) organic volume growth of $106.6
million representing an OVGR of 6.1%; (ii) selling price
inflation of $66.6 million; (iii) a
$59.6 million increase in the
translated value of sales generated by SF's U.S. based businesses
due to a weaker Canadian dollar – approximately 55% of SF's revenue
for the first two quarters of 2023 was generated by these
businesses; and (iv) business acquisitions, which accounted for
$49.3 million of SF's
growth.
Premium Food Distribution's (PFD) revenue for the quarter
decreased by $24.2 million or 4.2%
due to: (i) a sales volume contraction of $16.0 million; and (ii) selling price deflation
of $11.2 million, which related
primarily to lower lobster market prices. These factors were
partially offset by a $3.0 million
increase in the translated value of sales generated by PFD's U.S.
based businesses due to a weaker Canadian dollar.
The contraction in PFD's sales volume was primarily due to: (i)
less featuring of premium beef and seafood products by major retail
customers as a result of several factors including general timing
of promotions and historically high beef prices; (ii) PFD's lobster
business choosing to temporarily reduce its participation in a
seasonal Canadian fishery due to a run up in purchase prices caused
by unusual speculative buying; and (iii) lower sales of fresh
premium seafood as consumers increasingly shifted to shopping at
discount grocery banners. These factors were partially offset
by the continued post pandemic recovery in sales to foodservice
customers, albeit at a slower pace than in prior quarters.
PFD's revenue for the first two quarters of 2023 increased by
$8.2 million or 0.8% primarily due
to: (i) organic volume growth of $21.3
million representing an OVGR of 2.1%; and (ii) a
$7.0 million increase in the
translated value of sales generated by PFD's U.S. based businesses
due to a weaker Canadian dollar. These factors were partially
offset by selling price deflation of $20.1
million.
Gross Profit
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Jul 1,
2023
|
%
(1)
|
13 weeks
ended
Jun 25,
2022
|
%
(1)
|
26 weeks
ended
Jul 1,
2023
|
% (1)
|
26 weeks
ended
Jun 25,
2022
|
%
(1)
|
Gross profit by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
236.3
|
21.8 %
|
196.5
|
20.7 %
|
435.6
|
21.4 %
|
362.1
|
20.7 %
|
Premium Food
Distribution
|
87.1
|
16.0 %
|
80.6
|
14.1 %
|
157.6
|
15.3 %
|
141.8
|
13.9 %
|
Consolidated
|
323.4
|
19.8 %
|
277.1
|
18.2 %
|
593.2
|
19.4 %
|
503.9
|
18.2 %
|
|
(1)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
|
|
SF's gross profit as a percentage of its revenue (gross margin)
for the quarter increased by 110 basis points primarily due to: (i)
the moderation of certain input costs, including some raw materials
and freight; and (ii) production efficiencies resulting from
investments in automation, continuous improvement projects and a
more stable labor market. These factors were partially offset
by: (i) wage inflation; (ii) investments in additional plant
infrastructure to support SF's current and future growth
objectives; (iii) reduced overhead absorption as a result of lower
production levels associated with SF's inventory reduction
initiatives; and (iv) the write-off of $2.0
million of inventory produced for a customer that filed for
bankruptcy. Normalizing for the reduced overhead absorption
and inventory write-off factors, SF's gross margin is 22.3%.
SF's gross margin for the first two quarters of 2023 increased
by 70 basis points primarily due to the factors impacting the
second quarter of 2023, partially offset by higher outside storage
costs in the first quarter of 2023 that were the result of
increased inventory levels.
PFD's gross margin for the quarter and for first two quarters of
2023 increased by 190 basis points and 140 basis points,
respectively, primarily due to: (i) the moderation of certain raw
material costs; (ii) sales mix changes including the impact of
reduced lower-margin feature product sales; (iii) the
reclassification of certain warehouse rental incomes; and (iv)
improved operating efficiencies.
Selling, General and Administrative Expenses
(SG&A)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Jul 1,
2023
|
%
(1)
|
13 weeks
ended
Jun 25,
2022
|
%
(1)
|
26 weeks
ended
Jul 1,
2023
|
%
(1)
|
26 weeks
ended
Jun 25,
2022
|
%
(1)
|
SG&A by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
126.8
|
11.7 %
|
108.3
|
11.4 %
|
244.6
|
12.0 %
|
205.8
|
11.7 %
|
Premium Food
Distribution
|
51.5
|
9.4 %
|
47.0
|
8.2 %
|
99.6
|
9.7 %
|
89.4
|
8.8 %
|
Corporate
|
7.8
|
|
6.1
|
|
16.1
|
|
12.0
|
|
Consolidated
|
186.1
|
11.4 %
|
161.4
|
10.6 %
|
360.3
|
11.8 %
|
307.2
|
11.1 %
|
|
|
(1)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
|
|
SF's SG&A as a percentage of sales (SG&A ratio) for the
quarter and for the first two quarters of 2023 increased by 30
basis points primarily due to: (i) increased promotional
activities; and (ii) higher incentive-based compensation
accruals. These factors were partially offset by sales
leveraging associated with SF's organic sales growth.
PFD's SG&A ratio for the quarter increased by 120 basis
points primarily due to: (i) wage, freight, and general cost
inflation; and (ii) the impact of lower sales relative to a
relatively fixed cost base.
PFD's SG&A ratio for the first two quarters of 2023
increased by 90 basis points primarily due to wage, freight, and
general cost inflation.
Adjusted EBITDA (1)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Jul 1,
2023
|
%
(2)
|
13 weeks
ended
Jun 25,
2022
|
%
(2)
|
26 weeks
ended
Jul 1,
2023
|
%
(2)
|
26 weeks
ended
Jun 25,
2022
|
%
(2)
|
Adjusted EBITDA by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
109.5
|
10.1 %
|
88.2
|
9.3 %
|
191.0
|
9.4 %
|
156.3
|
8.9 %
|
Premium Food
Distribution
|
35.6
|
6.5 %
|
33.6
|
5.9 %
|
58.0
|
5.6 %
|
52.4
|
5.1 %
|
Corporate
|
(7.8)
|
|
(6.1)
|
|
(16.1)
|
|
(12.0)
|
|
Interest Income from
Investments
|
15.1
|
|
15.1
|
|
30.2
|
|
29.9
|
|
Consolidated
|
152.4
|
9.3 %
|
130.8
|
8.6 %
|
263.1
|
8.6 %
|
226.6
|
8.2 %
|
|
|
(1)
|
Adjusted EBITDA is a
non-IFRS financial measure. Reconciliation and explanations
are included in the Non-IFRS Financial Measures section of this
press release.
|
(2)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
|
|
Plant Start-up and Restructuring Costs
Plant start-up and restructuring costs consist of expenses
associated with: (i) the start-up of new production capacity; (ii)
the reconfiguration of existing capacity to gain efficiencies
and/or additional capacity; and/or (iii) the restructuring of a
business to improve its profitability. The Company expects
(see Forward Looking Statements) these investments to result
in improvements in its future earnings and cash flows.
During the first two quarters of 2023, the Company incurred
$15.6 million in plant start-up and
restructuring costs relating primarily to the following projects,
all of which are expected to expand its capacity and/or generate
improved operating efficiencies (see Forward Looking
Statements):
- Reconfiguration and 8,000 square foot expansion of its cooked
protein facility in Versailles,
Ohio
- Reconfiguration of its cooked protein facility in Scranton, Pennsylvania, including the addition
of another cooked products production line
- 107,000 square foot expansion and reconfiguration of its meat
snack and processed meats facility in Ferndale, Washington
- Reconfiguration of its meat snack facility in Kent, Washington
- Construction of a new 165,000 square foot distribution center
and the related reconfiguration of its sandwich production facility
in Columbus, Ohio
- Construction of a new 91,000 square foot artisan bakery in
San Francisco, California
- Reconfiguration of its kettle cooking facility in Richmond, British Columbia
- Construction of a new 67,000 square foot sandwich production
facility in Edmonton, Alberta
Equity Earnings (Loss) in Investment in Associates
Equity earnings (loss) in investment in associates includes the
Company's proportionate share of the earnings and losses of its
investments in associates.
(in millions
of dollars)
|
13 weeks
ended
Jul 1,
2023
|
13 weeks
ended
Jun 25,
2022
|
26 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 25,
2022
|
Clearwater:
|
Revenue
|
137.9
|
133.3
|
262.4
|
254.2
|
Earnings before
payments to shareholders
|
9.1
|
8.2
|
6.1
|
19.6
|
Net loss
|
(12.3)
|
(12.8)
|
(36.4)
|
(21.4)
|
|
|
|
|
|
The Company:
|
|
|
|
|
Equity loss in
Clearwater
|
(6.2)
|
(6.4)
|
(18.2)
|
(10.7)
|
Other net equity gains
(losses)
|
0.3
|
(0.4)
|
-
|
(1.0)
|
Equity loss in
investment in associates
|
(5.9)
|
(6.8)
|
(18.2)
|
(11.7)
|
Clearwater Seafoods Incorporated (Clearwater)
Clearwater's sales for the
quarter increased by $4.6 million
primarily due to: (i) selling price inflation, mainly driven by a
weaker Canadian dollar; (ii) the sale of its remaining excess snow
crab inventory carried over from 2022; and (iii) continued strong
global demand for its Canadian self-harvested sea scallops and
clams. These factors were partially offset by: (i) further
delays in the delivery of a replacement Canadian shrimp / turbot
harvesting vessel, which is now expected (see Forward Looking
Statements) to arrive towards the end of the third quarter of
2023 – a legacy vessel was sold early in the first quarter of 2023;
and (ii) lower European sales of premium Argentine scallops due to
consumers focusing more on managing their grocery spend.
Clearwater's earnings before
payments to shareholders for the quarter increased by $0.9 million primarily due to: (i) the adoption
of hedge accounting which resulted in unrealized foreign exchange
losses being recorded in other comprehensive income rather than
earnings; (ii) a higher tax recovery; and (iii) a $2.3 million gain on the translation of USD to
Argentine Pesos resulting from an Argentine government export grant
program. These factors were partially offset by: (i) higher
realized losses on foreign exchange contracts; (ii) sales mix
changes with unprofitable snow crab sales replacing higher margin
shrimp and premium Argentine scallop sales; (iii) higher senior
debt interest expense resulting from general market rate increases;
(iv) lower Canadian self-harvested clam margins due to natural size
and grade variability; and (v) general cost inflation.
Revenue and Adjusted EBITDA Outlook
See Forward Looking Statements for a discussion of the
risks and assumptions associated with forward looking
statements.
2023 Outlook
(in millions of
dollars)
|
Bottom of
Range
|
Top of Range
|
Revenue guidance
range
|
6,400
|
6,600
|
Adjusted EBITDA
guidance range
|
590
|
610
|
The Company is maintaining its 2023 guidance for sales of
between $6.4 billion and $6.6 billion and adjusted EBITDA of between
$590 million and $610 million. These estimates are based on
a range of assumptions (see Forward Looking Statements)
including: (i) reasonably stable economic environments in
Canada and the U.S. with inflation
rates in both countries continuing to moderate; (ii) stable raw
material costs; and (iii) modest appreciation in the Canadian
dollar relative to the U.S. dollar.
The Company's sales and adjusted EBITDA outlooks for 2023 do not
incorporate any provisions for potential future acquisitions,
however, it remains very active on this front and expects (see
Forward Looking Statements) to complete several transactions
during the year.
Premium Brands
Holdings Corporation
|
Consolidated Balance
Sheets
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
Jul 1,
2023
|
Dec 31,
2022
|
Jun 25,
2022
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
27.4
|
11.4
|
13.8
|
Accounts
receivable
|
623.2
|
590.8
|
617.5
|
Inventories
|
760.9
|
786.1
|
836.2
|
Prepaid expenses and
other assets
|
32.6
|
38.0
|
29.9
|
|
1,444.1
|
1,426.3
|
1,497.4
|
|
|
|
|
Capital
assets
|
985.2
|
862.2
|
772.7
|
Right of use
assets
|
561.2
|
576.0
|
471.6
|
Intangible
assets
|
544.2
|
558.5
|
558.7
|
Goodwill
|
1,083.2
|
1,093.0
|
1,033.3
|
Investments in and
advances to associates
|
544.6
|
538.9
|
555.9
|
Other assets
|
23.3
|
23.7
|
21.8
|
|
|
|
|
|
5,185.8
|
5,078.6
|
4,911.4
|
|
|
|
|
Current
liabilities:
|
|
|
|
Cheques
outstanding
|
18.6
|
19.3
|
19.1
|
Bank
indebtedness
|
14.4
|
18.0
|
14.1
|
Dividends
payable
|
34.3
|
31.3
|
31.4
|
Accounts payable and
accrued liabilities
|
424.6
|
419.4
|
448.9
|
Current portion of
puttable interest in subsidiaries
|
22.6
|
23.1
|
26.4
|
Current portion of
long-term debt
|
0.8
|
6.5
|
4.3
|
Current portion of
lease obligations
|
48.7
|
45.4
|
38.3
|
Current portion of
provisions
|
28.3
|
1.8
|
9.6
|
|
592.3
|
564.8
|
592.1
|
|
|
|
|
Long-term
debt
|
1,586.2
|
1,421.4
|
1,374.6
|
Lease
obligations
|
578.0
|
589.3
|
484.5
|
Puttable interest in
subsidiaries
|
46.0
|
43.9
|
11.4
|
Deferred
revenue
|
2.8
|
2.8
|
2.8
|
Provisions
|
16.0
|
44.2
|
62.4
|
Deferred income
taxes
|
111.6
|
120.6
|
114.9
|
|
2,932.9
|
2,787.0
|
2,642.7
|
|
|
|
|
Convertible unsecured
subordinated debentures
|
481.4
|
478.6
|
475.8
|
|
|
|
|
Equity attributable to
shareholders:
|
|
|
|
Retained
earnings
|
34.2
|
63.8
|
58.6
|
Share
capital
|
1,703.9
|
1,702.6
|
1,712.4
|
Reserves
|
33.4
|
46.6
|
21.9
|
|
1,771.5
|
1,813.0
|
1,792.9
|
|
|
|
|
|
5,185.8
|
5,078.6
|
4,911.4
|
Premium Brands
Holdings Corporation
|
Consolidated Statements of Operations
|
(in millions of
Canadian dollars except per share amounts)
|
|
|
|
|
|
|
13 weeks
ended
Jul 1,
2023
|
13 weeks
ended
Jun 25,
2022
|
26 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 25,
2022
|
|
|
|
|
|
Revenue
|
1,630.9
|
1,519.9
|
3,061.4
|
2,771.1
|
Cost of goods
sold
|
1,307.5
|
1,242.8
|
2,468.2
|
2,267.2
|
Gross profit before
depreciation, amortization and plant start-up
and restructuring costs
|
323.4
|
277.1
|
593.2
|
503.9
|
|
|
|
|
|
Interest income from
investments in associates
|
15.1
|
15.1
|
30.2
|
29.9
|
Selling, general and
administrative expenses
|
186.1
|
161.4
|
360.3
|
307.2
|
|
152.4
|
130.8
|
263.1
|
226.6
|
|
|
|
|
|
Depreciation of capital
assets
|
19.1
|
18.2
|
41.3
|
35.7
|
Amortization of
intangible assets
|
4.0
|
7.7
|
8.0
|
15.2
|
Amortization of right
of use assets
|
14.9
|
11.2
|
29.7
|
22.0
|
Accretion of lease
obligations
|
6.6
|
5.5
|
13.2
|
10.8
|
Plant start-up and
restructuring costs
|
9.8
|
1.8
|
15.6
|
5.3
|
Interest and other
financing costs
|
37.6
|
15.7
|
71.0
|
27.1
|
Acquisition transaction
costs
|
1.2
|
2.5
|
2.2
|
3.7
|
Change in value of
puttable interest in subsidiaries
|
4.6
|
-
|
6.2
|
-
|
Accretion of
provisions
|
0.4
|
1.7
|
0.9
|
4.5
|
Equity loss in
investments in associates
|
5.9
|
6.8
|
18.2
|
11.7
|
Fair value gains on
investments in associates
|
-
|
(19.8)
|
-
|
(19.8)
|
Earnings before income
taxes
|
48.3
|
79.5
|
56.8
|
110.4
|
|
|
|
|
|
Provision for income
taxes (recovery)
|
|
|
|
|
Current
|
16.7
|
18.3
|
24.9
|
26.9
|
Deferred
|
(2.3)
|
(2.1)
|
(7.9)
|
(2.2)
|
|
14.4
|
16.2
|
17.0
|
24.7
|
|
|
|
|
|
Earnings
|
33.9
|
63.3
|
39.8
|
85.7
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
Basic
|
0.76
|
1.42
|
0.90
|
1.92
|
Diluted
|
0.76
|
1.41
|
0.89
|
1.91
|
|
|
|
|
|
Weighted average shares
outstanding (in millions):
|
|
|
|
|
Basic
|
44.4
|
44.6
|
44.4
|
44.6
|
Diluted
|
44.6
|
44.8
|
44.6
|
44.8
|
Premium Brands
Holdings Corporation
|
|
Consolidated
Statements of Cash Flows
|
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
|
|
13 weeks
ended
Jul 1,
2023
|
13 weeks
ended
Jun 25,
2022
|
26 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 25,
2022
|
|
|
|
|
|
Cash flows from
(used in) operating activities:
|
|
|
|
|
Earnings
|
33.9
|
63.3
|
39.8
|
85.7
|
Items not involving
cash:
|
|
|
|
|
Depreciation of
capital assets
|
19.1
|
18.2
|
41.3
|
35.7
|
Amortization of
intangible assets
|
4.0
|
7.7
|
8.0
|
15.2
|
Amortization of right
of use assets
|
14.9
|
11.2
|
29.7
|
22.0
|
Accretion of lease
obligations
|
6.6
|
5.5
|
13.2
|
10.8
|
Change in value of
puttable interest in subsidiaries
|
4.6
|
-
|
6.2
|
-
|
Accretion of
provisions
|
0.4
|
1.7
|
0.9
|
4.5
|
Equity loss in
investments in associates
|
5.9
|
6.8
|
18.2
|
11.7
|
Non-cash financing
costs
|
2.0
|
1.5
|
3.9
|
2.8
|
Deferred income tax
recovery
|
(2.3)
|
(2.1)
|
(7.9)
|
(2.2)
|
Fair value gains on
investment in associates
|
-
|
(19.8)
|
-
|
(19.8)
|
|
89.1
|
94.0
|
153.3
|
166.4
|
Change in non-cash
working capital
|
(54.9)
|
(165.1)
|
(33.3)
|
(288.5)
|
|
34.2
|
(71.1)
|
120.0
|
(122.1)
|
|
|
|
|
|
Cash flows from
(used in) financing activities:
|
|
|
|
|
Long-term debt,
net
|
108.1
|
93.6
|
182.3
|
290.1
|
Payments for lease
obligations
|
(18.4)
|
(14.2)
|
(35.8)
|
(27.6)
|
Bank indebtedness and
cheques outstanding
|
11.9
|
(5.0)
|
(4.3)
|
(1.8)
|
Common shares
purchased for cancellation
|
-
|
-
|
(1.4)
|
-
|
Dividends paid to
shareholders
|
(34.4)
|
(31.4)
|
(65.8)
|
(59.8)
|
Proceeds from issuance
of convertible debentures – net of
issuance costs
|
-
|
143.0
|
-
|
143.0
|
|
67.2
|
186.0
|
75.0
|
343.9
|
|
|
|
|
|
Cash flows from
(used in) investing activities:
|
|
|
|
|
Capital asset
additions
|
(100.9)
|
(57.1)
|
(175.2)
|
(100.4)
|
Business and asset
acquisitions
|
-
|
(81.8)
|
-
|
(117.5)
|
Payment of
provisions
|
(0.7)
|
(4.3)
|
(2.1)
|
(6.3)
|
Net change in share
purchase loans and notes receivable
|
0.1
|
0.1
|
(0.2)
|
(3.1)
|
Investment in and
advances to associates – net of
distributions
|
0.4
|
14.1
|
2.0
|
3.4
|
Payment for settlement
of puttable interest of non-wholly
owned subsidiary
|
(2.3)
|
-
|
(2.3)
|
-
|
Payments to
shareholders of non-wholly owned subsidiaries
|
(1.2)
|
(0.6)
|
(1.2)
|
(0.6)
|
|
(104.6)
|
(129.6)
|
(179.0)
|
(224.5)
|
|
|
|
|
|
Change in cash and cash
equivalents
|
(3.2)
|
(14.7)
|
16.0
|
(2.7)
|
Cash and cash
equivalents – beginning of period
|
30.6
|
28.5
|
11.4
|
16.5
|
|
|
|
|
|
Cash and cash
equivalents – end of period
|
27.4
|
13.8
|
27.4
|
13.8
|
|
|
|
|
|
Interest and other
financing costs paid
|
34.2
|
18.0
|
69.7
|
24.0
|
Income taxes
paid
|
13.5
|
18.6
|
30.0
|
56.6
|
NON-IFRS FINANCIAL
MEASURES
The Company uses certain non-IFRS financial measures including
adjusted EBITDA, free cash flow, adjusted earnings and adjusted
earnings per share, which are not defined under IFRS and, as a
result, may not be comparable to similarly titled measures
presented by other publicly traded entities, nor should they be
construed as an alternative to other earnings measures determined
in accordance with IFRS. These non-IFRS measures are
calculated as follows:
Adjusted EBITDA
(in millions of
dollars)
|
13 weeks
ended
Jul 1,
2023
|
13 weeks
ended
Jun 25,
2022
|
26 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 25,
2022
|
|
|
|
|
|
Earnings before income
taxes
|
48.3
|
79.5
|
56.8
|
110.4
|
Plant start-up and
restructuring costs
|
9.8
|
1.8
|
15.6
|
5.3
|
Depreciation of capital
assets
|
19.1
|
18.2
|
41.3
|
35.7
|
Amortization of
intangible assets
|
4.0
|
7.7
|
8.0
|
15.2
|
Amortization of right
of use assets
|
14.9
|
11.2
|
29.7
|
22.0
|
Accretion of lease
obligations
|
6.6
|
5.5
|
13.2
|
10.8
|
Interest and other
financing costs
|
37.6
|
15.7
|
71.0
|
27.1
|
Acquisition transaction
costs
|
1.2
|
2.5
|
2.2
|
3.7
|
Change in value of
puttable interest in subsidiaries
|
4.6
|
-
|
6.2
|
-
|
Accretion of
provisions
|
0.4
|
1.7
|
0.9
|
4.5
|
Equity loss in
investments in associates
|
5.9
|
6.8
|
18.2
|
11.7
|
Fair value gains on
investments in associates
|
-
|
(19.8)
|
-
|
(19.8)
|
Adjusted
EBITDA
|
152.4
|
130.8
|
263.1
|
226.6
|
Free Cash Flow
(in millions of
dollars)
|
53 weeks
ended
Dec 31,
2022
|
26 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 25,
2022
|
Rolling
Four
Quarters
|
|
|
|
|
|
Cash flow from
operating activities
|
96.5
|
120.0
|
(122.1)
|
338.6
|
Changes in non-cash
working capital
|
263.3
|
33.3
|
288.5
|
8.1
|
Lease obligation
payments
|
(64.2)
|
(35.8)
|
(27.6)
|
(72.4)
|
Business acquisition
transaction costs
|
6.2
|
2.2
|
3.7
|
4.7
|
Plant start-up and
restructuring costs
|
27.2
|
15.6
|
5.3
|
37.5
|
Maintenance capital
expenditures
|
(43.2)
|
(25.6)
|
(19.1)
|
(49.7)
|
Free cash
flow
|
285.8
|
109.7
|
128.7
|
266.8
|
Adjusted Earnings and Adjusted Earnings per Share
(in millions of
dollars except per share amounts)
|
13 weeks
ended
Jul 1,
2023
|
13 weeks
ended
Jun 25,
2022
|
26 weeks
ended
Jul 1,
2023
|
26 weeks
ended
Jun 25,
2022
|
|
|
|
|
|
Earnings
|
33.9
|
63.3
|
39.8
|
85.7
|
Plant start-up and
restructuring costs
|
9.8
|
1.8
|
15.6
|
5.3
|
Business acquisition
transaction costs
|
1.2
|
2.5
|
2.2
|
3.7
|
Accretion of
provisions
|
0.4
|
1.7
|
0.9
|
4.5
|
Equity loss from
associates in start-up
|
5.9
|
6.8
|
18.2
|
11.7
|
Change in value of
puttable interest in subsidiaries
|
4.6
|
-
|
6.2
|
-
|
Amortization of
intangibles associated with acquisitions
|
4.0
|
7.7
|
8.0
|
15.2
|
Fair value gains on
investments in associates
|
-
|
(19.8)
|
-
|
(19.8)
|
|
59.8
|
64.0
|
90.9
|
106.3
|
Current and deferred
income tax effect of above items, and
unusual tax recovery
|
(3.5)
|
(2.5)
|
(6.1)
|
(5.4)
|
Adjusted
earnings
|
56.3
|
61.5
|
84.8
|
100.9
|
Weighted average shares
outstanding
|
44.4
|
44.6
|
44.4
|
44.6
|
Adjusted earnings per
share
|
1.27
|
1.38
|
1.91
|
2.26
|
FORWARD LOOKING
STATEMENTS
This press release contains forward looking statements with
respect to the Company, including, without limitation, statements
regarding its business operations, strategy and financial
performance and condition, cash distributions, proposed
acquisitions, budgets, projected costs and plans and objectives of
or involving the Company. While management believes that the
expectations reflected in such forward looking statements are
reasonable and represent the Company's internal expectations and
belief as of August 14, 2023, there
can be no assurance that such expectations will prove to be correct
as such forward looking statements involve unknown risks and
uncertainties beyond the Company's control which may cause its
actual performance and results in future periods to differ
materially from any estimates or projections of future performance
or results expressed or implied by such forward looking
statements.
Forward looking statements generally can be identified by the
use of the words "may", "could", "should", "would", "will",
"expect", "intend", "plan", "estimate", "project", "anticipate",
"believe" or "continue", or the negative thereof or similar
variations. Forward looking statements in this press release
include statements with respect to the Company's expectations
and/or projections on its: (i) revenue; (ii) adjusted EBITDA; (iii)
plant start-up and restructuring costs; (iv) income tax rates; (v)
dividends and dividend policy; (vi) capital expenditures and
business acquisitions; (vii) convertible debentures; (viii) net
working capital; (ix) liquidity outlook; * provisions; (xi)
financial leverage ratios; (xii) value of puttable interests; and
(xiii) sale and leaseback and lease renewal transactions.
Some of the factors that could cause actual results to differ
materially from the Company's expectations are outlined in the
Risks and Uncertainties section in the Company's MD&A for the
13 and 26 Weeks Ended July 1,
2023.
Assumptions used by the Company to develop forward looking
statements contained or incorporated by reference in this press
release are based on information currently available to it and
include those outlined below as well as those outlined elsewhere in
this document. Readers are cautioned that this information is
not exhaustive.
- Economic conditions in Canada
and the United States will remain
relatively stable.
- The average cost of the basket of procured products and raw
materials purchased by the Company will remain relatively
stable.
- The Company will be able to access sufficient goods and
services for its manufacturing and distribution operations.
- Labor availability will continue to improve in Canada and the U.S, enabling the Company to
access sufficient skilled and unskilled labor at reasonable wage
levels.
- The value of the Canadian dollar relative to the U.S. dollar
will continue to fluctuate in line with the levels seen over the
last several months.
- The Company's major capital projects, plant start-up and
restructuring, and business acquisition initiatives will progress
in line with its expectations.
- The Company will be able to achieve its projected operating
efficiency improvements.
- There will not be any material changes in the competitive
environment of the markets in which the Company's various
businesses compete.
- There will not be any material changes in the long-term food
trends that have been driving growth in many of the Company's
businesses. These include: (i) growing demand for higher
quality foods made with simpler, more wholesome ingredients and/or
with differentiated attributes such as antibiotic free, no added
hormones or use of organic ingredients; (ii) increased reliance on
healthier and less processed convenience-oriented foods both for
on-the-go snacking as well as easy meal preparation, both at home
and in foodservice; (iii) healthier eating, including reduced sugar
consumption and an increased emphasis on animal protein and
seafood; (iv) increased snacking in between and in place of meals;
(v) increased interest in understanding the provenance of
individual food products; and (vi) increased social awareness of
issues such as reconciliation with Indigenous Peoples,
sustainability, and ethical supply chain practices.
- Weather conditions in the Company's core markets will not have
a significant impact on any of its businesses.
- There will not be any material changes in the Company's
relationships with its larger customers including the loss of a
major product listing and/or being forced to give significant
product pricing concessions.
- There will not be any material changes in the trade
relationship between Canada and
the U.S., particularly with respect to certain protein commodities
such as beef, pork and chicken.
- The Company will be able to negotiate new collective agreements
with no labor disruptions.
- The Company will be able to access reasonably priced debt and
equity capital.
- Contractual counterparties will continue to fulfill their
obligations to the Company.
- There will be no material changes to the tax and other
regulatory requirements governing the Company.
Management has set out the above summary of assumptions related
to forward looking statements included in this press release to
provide a more complete perspective on the Company's future
operations. Readers are cautioned that these statements may
not be appropriate for other purposes.
Unless otherwise indicated, the forward looking statements in
this press release are made as of August 14,
2023 and, except as required by applicable law, will not be
publicly updated or revised. This cautionary statement
expressly qualifies the forward-looking statements in this press
release.
SOURCE Premium Brands Holdings Corporation