VANCOUVER, BC, May 15, 2023
/CNW/ - Premium Brands Holdings Corporation (TSX: PBH), a leading
producer, marketer and distributor of branded specialty food
products, announced today its results for the first quarter of
2023.
FIRST QUARTER HIGHLIGHTS
- Record first quarter revenue of $1.43
billion representing a 14.3%, or $179.3 million, increase as compared to the first
quarter of 2022
- Record first quarter adjusted EBITDA1 of
$110.7 million representing a 15.6%,
or $14.9 million, increase as
compared to the first quarter of 2022
- First quarter adjusted EPS1 of $0.64 per share representing a 27.3%, or
$0.24 per share decrease as compared
to the first quarter of 2022
- Declared a dividend of $0.77 per
common share for the second quarter of 2023
- Purchased 17,500 common shares under a normal course issuer bid
for $1.4 million representing an
average per share cost of $82.60
- Sales and adjusted EBITDA guidance for 2023 was reaffirmed
1
|
The Company reports
its financial results in accordance with International Financial
Reporting Standards (IFRS) as issued by the International
Accounting Standards Board. Adjusted EBITDA and adjusted EPS
are non-IFRS financial measures. Reconciliations and
explanations for all non-IFRS measures are included in the Non-IFRS
Financial Measures section of this press release.
|
CONFERENCE CALL
The Company will hold a conference call to discuss its first
quarter 2023 results today at 10:30
a.m. Vancouver time
(1:30 p.m. Toronto time). An investor presentation
that will be referenced on the conference call is available
here or by navigating through the Company's website at
www.premiumbrandsholdings.com.
Access to the call may be obtained by calling the operator at
(416) 764-8646 or (888) 396-8049 (Conference ID: 594941184)
up to ten minutes prior to the scheduled start time. For those
who are unable to participate, a recording of the conference call
will be available through to 12:00 a.m. Toronto time on May 29,
2023 at (877) 674-7070 (passcode: 494184#).
Alternatively, a recording of the conference call will be available
at the Company's website at www.premiumbrandsholdings.com.
SUMMARY FINANCIAL
INFORMATION
(In millions of
dollars except per share amounts and ratios)
|
|
|
|
|
|
13
weeks
ended
Apr
1,
2023
|
|
13
weeks
ended
Mar
26,
2022
|
|
|
|
|
|
|
Revenue
|
1,430.5
|
|
1,251.2
|
|
Adjusted
EBITDA1
|
110.7
|
|
95.8
|
|
Earnings
|
5.9
|
|
22.4
|
|
EPS
|
0.13
|
|
0.50
|
|
Adjusted
earnings1
|
28.6
|
|
39.4
|
|
Adjusted
EPS1
|
0.64
|
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
Trailing Four
Quarters Ended
|
|
|
Apr
1,
2023
|
|
Mar
26,
2022
|
|
|
|
|
|
|
Free cash
flow1
|
273.0
|
|
269.8
|
|
Free cash flow per
share
|
6.13
|
|
6.16
|
|
Declared
dividends
|
128.3
|
|
115.2
|
|
Declared dividend per
share
|
2.87
|
|
2.61
|
|
Payout
ratio1
|
47.0
|
%
|
42.7
|
%
|
|
|
|
|
|
1
|
Reconciliations for
all non-IFRS measures are included in the Non-IFRS Financial
Measures section of this press release.
|
|
|
"As we emerge from the challenges of the past several years, we
continue to gain momentum posting another quarter of record sales
and adjusted EBITDA. Looking forward, we expect the steady
improvement in our performance to accelerate through the year as
many of our businesses have recently completed or are near
completing major capacity expansions that will support a variety of
new product launches as well as expansion into additional markets
and channels. Correspondingly, we are very well positioned to
meet or exceed our 2023 sales and adjusted EBITDA targets," said
Mr. Paleologou, President and CEO.
"While higher interest costs resulted in our earnings for the
quarter being down from last year, we expect this to be an anomaly
resulting from the first quarter being our seasonally slowest,"
stated Mr. Paleologou. "As we head into our busier second and
third quarters, we are very well positioned to generate another
year of record earnings," added Mr. Paleologou.
"Subsequent to the quarter, our Sandwich Group commissioned a
new 67,000 square foot state-of-the-art sandwich plant in
Edmonton, Alberta. The
ramp-up is going very well, and the plant should be fully
operational by the end of this month," said Mr. Paleologou.
"On the acquisitions front, we didn't complete any transactions
during the quarter, however, our pipeline remains full, and we are
working on several exciting opportunities that we expect to
complete in the coming quarters," added Mr. Paleologou.
SECOND QUARTER 2023
DIVIDEND
The Company also announced that its Board of Directors approved
a cash dividend of $0.77 per share
for the second quarter of 2023, which will be payable on
July 14, 2023 to shareholders of
record at the close of business on June 30,
2023.
Unless indicated otherwise in writing at or before the time the
dividend is paid, each dividend paid by the Company in 2023 or a
subsequent year is an eligible dividend for the purposes of the
Enhanced Dividend Tax Credit System.
ABOUT PREMIUM BRANDS
Premium Brands owns a broad range of leading specialty food
manufacturing and differentiated food distribution businesses with
operations across Canada and
the United States.
www.premiumbrandsholdings.com
RESULTS OF OPERATIONS
The Company reports on two reportable segments, Specialty Foods
and Premium Food Distribution, as well as non-segmented investment
income and corporate costs (Corporate). The Specialty Foods
segment consists of the Company's specialty food manufacturing
businesses while the Premium Food Distribution segment consists of
the Company's differentiated distribution and wholesale businesses
as well as certain seafood processing businesses. Investment
income includes interest and management fees generated from the
Company's businesses that are accounted for using the equity
method.
As part of a realignment of certain businesses and management
responsibilities, starting in fiscal 2023 the Company reclassified
a business from the Premium Food Distribution segment to the
Specialty Foods segment. All comparative information has been
retrospectively restated.
Revenue
(in millions of
dollars except percentages)
|
|
|
|
|
|
13 weeks
ended
Apr 1,
2023
|
|
%(1)
|
13 weeks
ended
Mar 26,
2022
|
|
%(1)
|
Revenue by
segment:
|
|
|
|
|
Specialty
Foods
|
948.8
|
66.3 %
|
801.8
|
64.1 %
|
Premium Food
Distribution
|
481.7
|
33.7 %
|
449.4
|
35.9 %
|
Consolidated
|
1,430.5
|
100.0 %
|
1,251.2
|
100.0 %
|
|
|
(1)
|
Expressed as a
percentage of consolidated revenue.
|
|
|
Specialty Foods' (SF) revenue for the quarter increased by
$147.0 million or 18.3% primarily due
to: (i) selling price inflation of $51.5
million; (ii) business acquisitions, which accounted for
$32.4 million of SF's growth; (iii) a
$33.7 million increase in the
translated value of sales generated by SF's U.S. based businesses
due to a weaker Canadian dollar – approximately 57% of SF's revenue
for the quarter was generated by these businesses; and (iv) organic
volume growth of $29.4 million
representing an organic volume growth rate (OVGR) of
3.7%.
SF's OVGR, which was driven primarily by its artisan sandwich,
cooked protein and specialty baked goods initiatives, was slightly
below its long-term targeted range of 4% to 6% primarily due to:
(i) the first quarter generally being its slowest as a result of
seasonal factors; (ii) lower sales of branded protein products in
the retail channel as consumer spending on out-of-home dining
normalized to pre-pandemic levels; and (iii) a shortage of turkey
raw materials caused by industry wide supply challenges.
Premium Food Distribution's (PFD) revenue for the quarter
increased by $32.3 million or 7.2%
due to: (i) organic volume growth of $37.4
million representing an OVGR of 8.3%; and (ii) a
$3.8 million increase in the
translated value of sales generated by PFD's U.S. based businesses
due to a weaker Canadian dollar. These factors were partially
offset by selling price deflation of $8.9
million, which related primarily to lower lobster market
prices.
PFD's OVGR of 8.3%, which was above its long-term targeted range
of 4% to 6%, was driven primarily by the continued post
pandemic recovery in sales to foodservice and cruise line
customers as consumer spending in these channels normalized to
pre-pandemic levels.
Gross Profit
(in millions of
dollars except percentages)
|
|
|
|
|
|
13 weeks
ended
Apr 1,
2023
|
|
%(1)
|
13 weeks
ended
Mar 26,
2022
|
|
%(1)
|
Gross profit by
segment:
|
|
|
|
|
Specialty
Foods
|
199.3
|
21.0 %
|
165.7
|
20.7 %
|
Premium Food
Distribution
|
70.5
|
14.6 %
|
61.1
|
13.6 %
|
Consolidated
|
269.8
|
18.9 %
|
226.8
|
18.1 %
|
|
|
(1)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
|
|
SF's gross profit as a percentage of its revenue (gross margin)
for the quarter increased by 30 basis points primarily due to: (i)
steady progress in normalizing its margins as its selling price
increases catch up to the impacts of cost inflation across a broad
range of inputs including raw materials, labor and freight; and
(ii) production efficiencies resulting from investments in
automation, continuous improvement projects and a more stable labor
market. These factors were partially offset by: (i)
investment in additional plant infrastructure to support SF's
growth objectives going into the busier second and third quarters;
(ii) higher outside storage costs resulting from increased
inventory levels; and (iii) recently acquired businesses that are
undergoing significant restructurings and in the interim are
generating lower margins relative to SF's average margin.
PFD's gross margin for the quarter increased by 100 basis points
primarily due to: (i) sales leveraging associated with its organic
growth; (ii) the moderation of certain raw material costs;
and (iii) the reclass of certain warehouse rental incomes.
Selling, General and
Administrative Expenses (SG&A)
(in millions of
dollars except percentages)
|
|
|
|
|
|
13 weeks
ended
Apr 1,
2023
|
|
%(1)
|
13 weeks
ended
Mar 26,
2022
|
|
%(1)
|
SG&A by
segment:
|
|
|
|
|
Specialty
Foods
|
117.8
|
12.4 %
|
97.5
|
12.2 %
|
Premium Food
Distribution
|
48.1
|
10.0 %
|
42.4
|
9.4 %
|
Corporate
|
8.3
|
|
5.9
|
|
Consolidated
|
174.2
|
12.2 %
|
145.8
|
11.7 %
|
|
|
(1)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
|
|
SF's SG&A as a percentage of sales (SG&A ratio) for the
quarter increased by 20 basis points primarily due to: (i) wage and
freight cost inflation; (ii) increased promotional activities; and
(iii) higher incentive-based compensation accruals. These
factors were partially offset by sales leveraging associated with
SF's organic sales growth.
PFD's SG&A ratio for the quarter increased by 60 basis
points primarily due to wage, freight, and general cost inflation,
partially offset by sales leveraging associated with PFD's organic
sales growth.
Adjusted EBITDA
(1)
(in millions of
dollars except percentages)
|
|
|
|
|
|
13 weeks
ended
Apr 1,
2023
|
|
%(2)
|
13 weeks
ended
Mar 26,
2022
|
|
%(2)
|
Adjusted EBITDA by
segment:
|
|
|
|
|
Specialty
Foods
|
81.5
|
8.6 %
|
68.2
|
8.5 %
|
Premium Food
Distribution
|
22.4
|
4.7 %
|
18.7
|
4.2 %
|
Corporate
|
(8.3)
|
|
(5.9)
|
|
Interest Income from
Investments
|
15.1
|
|
14.8
|
|
Consolidated
|
110.7
|
7.7 %
|
95.8
|
7.7 %
|
|
|
(1)
|
Adjusted EBITDA is a
non-IFRS financial measure. Reconciliation and explanations
are included in the Non-IFRS Financial Measures section of this
press release.
|
(2)
|
Expressed as a
percentage of the corresponding segment's revenue.
|
|
|
The Company's adjusted EBITDA and adjusted EBITDA margin for the
quarter of $110.7 million and 7.7%,
respectively, were both in line with its expectations.
Plant Start-up and Restructuring
Costs
Plant start-up and restructuring costs consist of expenses
associated with: (i) the start-up of new production capacity; (ii)
the reconfiguration of existing capacity to gain efficiencies
and/or additional capacity; and/or (iii) the restructuring of a
business to improve its profitability. The Company expects
(see Forward Looking Statements) these investments to result
in improvements in its future earnings and cash flows.
During the first quarter of 2023, the Company incurred
$5.8 million in plant start-up and
restructuring costs relating primarily to the following projects,
all of which are expected to expand its capacity and/or generate
improved operating efficiencies (see Forward Looking
Statements):
- Reconfiguration and 8,000 square foot expansion of its cooked
protein facility in Versailles,
Ohio
- Addition of a new production line at its cooked protein
facility in Scranton,
Pennsylvania
- Reconfiguration and 107,000 square foot expansion of its meat
snack and processed meats facility in Ferndale, Washington
- Reconfiguration of its meat snack facility in Kent, Washington
- Construction of a new 165,000 square foot distribution center
and the related reconfiguration of its sandwich production facility
in Columbus, Ohio
- Construction of a new 91,000 square foot artisan bakery in
San Francisco, California
- Reconfiguration of its kettle cooking facility in Richmond, British Columbia
- Construction of a new 67,000 square foot sandwich production
facility in Edmonton, Alberta
Equity Earnings (Loss) in
Investment in Associates
Equity earnings (loss) in investment in associates includes the
Company's proportionate share of the earnings and losses of its
investments in associates.
(in millions
of dollars)
|
|
|
13 weeks
ended
Apr 1,
2023
|
13 weeks
ended
Mar 26,
2022
|
Clearwater:
|
Revenue
|
|
|
124.5
|
121.0
|
Earnings (loss) before
payments to shareholders
|
|
|
(3.0)
|
11.4
|
Net loss
|
|
|
(24.1)
|
(8.6)
|
The Company:
|
|
|
|
|
Equity loss in
Clearwater
|
|
|
(12.0)
|
(4.3)
|
Other net equity
losses
|
|
|
(0.3)
|
(0.6)
|
Equity loss in
investment in associates
|
|
|
(12.3)
|
(4.9)
|
Clearwater Seafoods Incorporated (Clearwater)
Clearwater's sales for the
quarter increased by $3.5 million
primarily due to: (i) continued strong pricing for Clearwater's Canadian self-harvested species;
(ii) the sale of excess snow crab inventory carried over from 2022;
and (iii) stronger exports of lobster and brown crab to
China resulting from a loosening
of pandemic related restrictions in that country. These
factors were mostly offset by: (i) lower available supply of
self-harvested Canadian sea scallops and Arctic Surf clams
resulting from lower opening inventories and weather related
challenges; and (ii) the delayed delivery of a replacement Canadian
shrimp / turbot harvesting vessel to the second quarter of 2023 –
the legacy vessel was sold early in the quarter.
Clearwater's earnings before
payments to shareholders for the quarter decreased by $14.4 million primarily due to: (i) changes in
sales mix, namely sales of lower margin snow crab replacing sales
of higher margin Canadian self-harvested species; (ii) lower
margins on certain species sold into the European retail channel;
(iii) general cost inflation and, in particular, higher fleet fuel
costs and wages; and (iv) discretionary promotional activity and
travel returning to pre-pandemic levels.
Revenue and Adjusted EBITDA
Outlook
See Forward Looking Statements for a discussion of the
risks and assumptions associated with forward looking
statements.
2023 Outlook
(in millions of
dollars)
|
Bottom of
Range
|
Top of Range
|
Revenue guidance
range
|
6,400
|
6,600
|
Adjusted EBITDA
guidance range
|
590
|
610
|
The Company's 2023 guidance for sales of between $6.4 billion and $6.6
billion and adjusted EBITDA of between $590 million and $610
million remain unchanged. These estimates are based on
a range of assumptions (see Forward Looking Statements)
including: (i) reasonably stable economic environments in
Canada and the U.S. with inflation
rates in both countries continuing to moderate; (ii) stable raw
material costs; and (iii) modest appreciation in the Canadian
dollar relative to the U.S. dollar.
The Company's sales and adjusted EBITDA outlooks for 2023 do not
incorporate any provisions for potential future acquisitions,
however, it remains very active on this front and expects (see
Forward Looking Statements) to complete several transactions
during the year.
Premium Brands
Holdings Corporation
|
Consolidated Balance
Sheets
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
Apr 1,
2023
|
Dec 31,
2022
|
Mar 26,
2022
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
30.6
|
11.4
|
28.5
|
Accounts
receivable
|
538.7
|
590.8
|
508.9
|
Inventories
|
829.7
|
786.1
|
740.5
|
Prepaid expenses and
other assets
|
33.3
|
38.0
|
28.1
|
|
1,432.3
|
1,426.3
|
1,306.0
|
|
|
|
|
Capital
assets
|
914.1
|
862.2
|
653.6
|
Right of use
assets
|
578.0
|
576.0
|
463.4
|
Intangible
assets
|
554.3
|
558.5
|
547.6
|
Goodwill
|
1,092.9
|
1,093.0
|
1,009.9
|
Investments in and
advances to associates
|
538.2
|
538.9
|
568.7
|
Other assets
|
23.7
|
23.7
|
22.0
|
|
|
|
|
|
5,133.5
|
5,078.6
|
4,571.2
|
|
|
|
|
Current
liabilities:
|
|
|
|
Cheques
outstanding
|
18.8
|
19.3
|
25.9
|
Bank
indebtedness
|
2.3
|
18.0
|
12.3
|
Dividends
payable
|
34.4
|
31.3
|
31.4
|
Accounts payable and
accrued liabilities
|
440.8
|
419.4
|
420.2
|
Current portion of
puttable interest in subsidiaries
|
23.1
|
23.1
|
27.1
|
Current portion of
long-term debt
|
4.4
|
6.5
|
4.3
|
Current portion of
lease obligations
|
48.4
|
45.4
|
34.7
|
Current portion of
provisions
|
1.9
|
1.8
|
12.6
|
|
574.1
|
564.8
|
568.5
|
|
|
|
|
Long-term
debt
|
1,496.5
|
1,421.4
|
1,252.5
|
Lease
obligations
|
592.3
|
589.3
|
477.1
|
Puttable interest in
subsidiaries
|
45.4
|
43.9
|
11.0
|
Deferred
revenue
|
2.8
|
2.8
|
2.8
|
Provisions
|
43.2
|
44.2
|
60.3
|
Deferred income
taxes
|
115.0
|
120.6
|
105.6
|
|
2,869.3
|
2,787.0
|
2,477.8
|
|
|
|
|
Convertible unsecured
subordinated debentures
|
480.0
|
478.6
|
331.8
|
|
|
|
|
Equity attributable to
shareholders:
|
|
|
|
Retained
earnings
|
34.6
|
63.8
|
26.6
|
Share
capital
|
1,714.0
|
1,702.6
|
1,713.3
|
Reserves
|
35.6
|
46.6
|
21.7
|
|
1,784.2
|
1,813.0
|
1,761.6
|
|
|
|
|
|
5,133.5
|
5,078.6
|
4,571.2
|
Premium Brands
Holdings Corporation
|
Consolidated
Statements of Operations
|
(in millions of
Canadian dollars except per share amounts)
|
|
|
|
|
|
|
|
|
|
13 weeks
ended
Apr 1,
2023
|
13 weeks
ended
Mar 26,
2022
|
|
|
|
|
|
|
|
Revenue
|
|
|
1,430.5
|
1,251.2
|
|
Cost of goods
sold
|
|
|
1,160.7
|
1,024.4
|
|
Gross profit before
depreciation, amortization and plant start-up and restructuring
costs
|
|
|
269.8
|
226.8
|
|
|
|
|
|
|
|
Interest income from
investment in associates
|
|
|
15.1
|
14.8
|
|
Selling, general and
administrative expenses before depreciation and
amortization
|
|
|
174.2
|
145.8
|
|
|
|
|
110.7
|
95.8
|
|
|
|
|
|
|
|
Plant start-up and
restructuring costs
|
|
|
5.8
|
3.5
|
|
Depreciation of capital
assets
|
|
|
22.2
|
17.5
|
|
Amortization of
intangible assets
|
|
|
4.0
|
7.5
|
|
Amortization of right
of use assets
|
|
|
14.8
|
10.8
|
|
Accretion of lease
obligations
|
|
|
6.6
|
5.3
|
|
Interest and other
financing costs
|
|
|
33.4
|
11.4
|
|
Acquisition transaction
costs
|
|
|
1.0
|
1.2
|
|
Change in value of
puttable interest in subsidiaries
|
|
|
1.6
|
-
|
|
Accretion of
provisions
|
|
|
0.5
|
2.8
|
|
Equity loss in
investments in associates
|
|
|
12.3
|
4.9
|
|
Earnings before income
taxes
|
|
|
8.5
|
30.9
|
|
|
|
|
|
|
|
Provision for income
taxes (recovery)
|
|
|
|
|
|
Current
|
|
|
8.2
|
8.6
|
|
Deferred
|
|
|
(5.6)
|
(0.1)
|
|
|
|
|
2.6
|
8.5
|
|
|
|
|
|
|
|
Earnings
|
|
|
5.9
|
22.4
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
Basic
|
|
|
0.13
|
0.50
|
|
Diluted
|
|
|
0.13
|
0.50
|
|
|
|
|
|
|
|
Weighted average shares
outstanding (in millions):
|
|
|
|
|
|
Basic
|
|
|
44.4
|
44.6
|
|
Diluted
|
|
|
44.5
|
44.8
|
|
|
|
|
|
|
|
|
|
Premium Brands
Holdings Corporation
|
|
Consolidated
Statements of Cash Flows
|
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
|
|
|
|
13 weeks
ended
Apr 1,
2023
|
13 weeks
ended
Mar 26,
2022
|
|
|
|
|
|
Cash flows from
(used in) operating activities:
|
|
|
|
|
Earnings
|
|
|
5.9
|
22.4
|
Items not involving
cash:
|
|
|
|
|
Depreciation of
capital assets
|
|
|
22.2
|
17.5
|
Amortization of
intangible assets
|
|
|
4.0
|
7.5
|
Amortization of right
of use assets
|
|
|
14.8
|
10.8
|
Accretion of lease
obligations
|
|
|
6.6
|
5.3
|
Change in value of
puttable interest in subsidiaries
|
|
|
1.6
|
-
|
Equity loss in
investments in associates
|
|
|
12.3
|
4.9
|
Non-cash financing
costs
|
|
|
1.9
|
1.3
|
Accretion of
provisions
|
|
|
0.5
|
2.8
|
Deferred income
recovery
|
|
|
(5.6)
|
(0.1)
|
|
|
|
64.2
|
72.4
|
Change in non-cash
working capital
|
|
|
21.6
|
(123.4)
|
|
|
|
85.8
|
(51.0)
|
|
|
|
|
|
Cash flows from
(used in) financing activities:
|
|
|
|
|
Long-term debt,
net
|
|
|
74.2
|
196.5
|
Payments for lease
obligations
|
|
|
(17.4)
|
(13.4)
|
Bank indebtedness and
cheques outstanding
|
|
|
(16.2)
|
3.2
|
Common shares
purchased for cancellation
|
|
|
(1.4)
|
-
|
Dividends paid to
shareholders
|
|
|
(31.4)
|
(28.4)
|
|
|
|
7.8
|
157.9
|
|
|
|
|
|
Cash flows from
(used in) investing activities:
|
|
|
|
|
Capital asset
additions
|
|
|
(74.3)
|
(43.3)
|
Business and asset
acquisitions
|
|
|
-
|
(35.7)
|
Payment of
provisions
|
|
|
(1.4)
|
(2.0)
|
Net change in share
purchase loans and notes receivable
|
|
|
(0.3)
|
(3.2)
|
Investment in and
advances to associates – net of distributions
|
|
|
1.6
|
(10.7)
|
|
|
|
(74.4)
|
(94.9)
|
|
|
|
|
|
Change in cash and cash
equivalents
|
|
|
19.2
|
12.0
|
Cash and cash
equivalents – beginning of period
|
|
|
11.4
|
16.5
|
|
|
|
|
|
Cash and cash
equivalents – end of period
|
|
|
30.6
|
28.5
|
|
|
|
|
|
|
|
|
|
|
Interest and other
financing costs paid
|
|
|
35.5
|
6.0
|
Income taxes
paid
|
|
|
16.5
|
38.0
|
|
|
|
|
|
|
NON-IFRS FINANCIAL
MEASURES
The Company uses certain non-IFRS financial measures including
adjusted EBITDA, free cash flow, adjusted earnings and adjusted
earnings per share, which are not defined under IFRS and, as a
result, may not be comparable to similarly titled measures
presented by other publicly traded entities, nor should they be
construed as an alternative to other earnings measures determined
in accordance with IFRS. These non-IFRS measures are
calculated as follows:
Adjusted EBITDA
(in millions of
dollars)
|
|
|
13 weeks
ended
Apr 1,
2023
|
13 weeks
ended
Mar 26,
2022
|
|
|
|
|
|
Earnings before income
taxes
|
|
|
8.5
|
30.9
|
Plant start-up and
restructuring costs
|
|
|
5.8
|
3.5
|
Depreciation of capital
assets
|
|
|
22.2
|
17.5
|
Amortization of
intangible assets
|
|
|
4.0
|
7.5
|
Amortization of right
of use assets
|
|
|
14.8
|
10.8
|
Accretion of lease
obligations
|
|
|
6.6
|
5.3
|
Interest and other
financing costs
|
|
|
33.4
|
11.4
|
Acquisition transaction
costs
|
|
|
1.0
|
1.2
|
Change in value of
puttable interest in subsidiaries
|
|
|
1.6
|
-
|
Accretion of
provisions
|
|
|
0.5
|
2.8
|
Equity loss in
investments in associates
|
|
|
12.3
|
4.9
|
Adjusted
EBITDA
|
|
|
110.7
|
95.8
|
Free Cash Flow
(in millions of
dollars)
|
53 weeks
ended
Dec 31,
2022
|
13 weeks
ended
Apr 1,
2023
|
13 weeks
ended
Mar 26,
2022
|
Rolling
Four
Quarters
|
|
|
|
|
|
Cash flow from
operating activities
|
96.5
|
85.8
|
(51.0)
|
233.3
|
Changes in non-cash
working capital
|
263.3
|
(21.6)
|
123.4
|
118.3
|
Lease obligation
payments
|
(64.2)
|
(17.4)
|
(13.4)
|
(68.2)
|
Business acquisition
transaction costs
|
6.2
|
1.0
|
1.2
|
6.0
|
Plant start-up and
restructuring costs
|
27.2
|
5.8
|
3.5
|
29.5
|
Maintenance capital
expenditures
|
(43.2)
|
(12.2)
|
(9.5)
|
(45.9)
|
Free cash
flow
|
285.8
|
41.4
|
54.2
|
273.0
|
Adjusted Earnings and Adjusted
Earnings per Share
(in millions of
dollars except per share amounts)
|
|
|
13 weeks
ended
Apr 1,
2023
|
13 weeks
ended
Mar 26,
2022
|
|
|
|
|
|
Earnings
|
|
|
5.9
|
22.4
|
Plant start-up and
restructuring costs
|
|
|
5.8
|
3.5
|
Amortization of
intangibles associated with acquisitions
|
|
|
4.0
|
7.5
|
Business acquisition
transaction costs
|
|
|
1.0
|
1.2
|
Change in value of
puttable interest in subsidiaries
|
|
|
1.6
|
-
|
Accretion of
provisions
|
|
|
0.5
|
2.8
|
Equity loss in
investments in associates
|
|
|
12.3
|
4.9
|
|
|
|
31.1
|
42.3
|
Current and deferred
income tax effect of above items, and
unusual tax recovery
|
|
|
(2.5)
|
(2.9)
|
Adjusted
earnings
|
|
|
28.6
|
39.4
|
Weighted average shares
outstanding
|
|
|
44.4
|
44.6
|
Adjusted earnings per
share
|
|
|
0.64
|
0.88
|
FORWARD LOOKING
STATEMENTS
This press release contains forward looking statements with
respect to the Company, including, without limitation, statements
regarding its business operations, strategy and financial
performance and condition, cash distributions, proposed
acquisitions, budgets, projected costs and plans and objectives of
or involving the Company. While management believes that the
expectations reflected in such forward looking statements are
reasonable and represent the Company's internal expectations and
belief as of May 15, 2023, there can
be no assurance that such expectations will prove to be correct as
such forward looking statements involve unknown risks and
uncertainties beyond the Company's control which may cause its
actual performance and results in future periods to differ
materially from any estimates or projections of future performance
or results expressed or implied by such forward looking
statements.
Forward looking statements generally can be identified by the
use of the words "may", "could", "should", "would", "will",
"expect", "intend", "plan", "estimate", "project", "anticipate",
"believe" or "continue", or the negative thereof or similar
variations. Forward looking statements in this press release
include statements with respect to the Company's expectations
and/or projections on its: (i) revenue; (ii) adjusted EBITDA; (iii)
plant start-up and restructuring costs; (iv) income tax rates; (v)
earnings; (vi) dividends and dividend policy; (vii) capital
expenditures; (viii) convertible debentures; (ix) net working
capital; * liquidity outlook; (xi) provisions; (xii) financial
leverage ratios; (xiii) value of puttable interests; and (xiv)
business acquisitions.
Some of the factors that could cause actual results to differ
materially from the Company's expectations are outlined in the
Risks and Uncertainties section in the Company's MD&A for the
13 Weeks Ended April 1, 2023.
Assumptions used by the Company to develop forward looking
statements contained or incorporated by reference in this press
release are based on information currently available to it and
include those outlined below as well as those outlined elsewhere in
this press release. Readers are cautioned that this
information is not exhaustive.
- Economic conditions in Canada
and the United States will remain
relatively stable.
- The average cost of the basket of procured products and raw
materials purchased by the Company will remain relatively
stable.
- Global supply chains will continue to normalize enabling the
Company to access sufficient goods and services for its
manufacturing and distribution operations.
- Labor availability will continue to improve in Canada and the U.S, enabling the Company to
access sufficient skilled and unskilled labor at reasonable wage
levels.
- The value of the Canadian dollar relative to the U.S. dollar
will continue to fluctuate in line with the levels seen over the
last several months.
- The Company's major capital projects, plant start-up and
restructuring, and business acquisition initiatives will progress
in line with its expectations.
- The Company will be able to achieve its projected operating
efficiency improvements.
- There will not be any material changes in the competitive
environment of the markets in which the Company's various
businesses compete.
- There will not be any material changes in the long-term food
trends that have been driving growth in many of the Company's
businesses. These include: (i) growing demand for higher
quality foods made with simpler more wholesome ingredients and/or
with differentiating attributes such as antibiotic free, no added
hormones or use of organic ingredients; (ii) increased reliance on
convenience oriented foods both for on-the-go snacking as well as
easy home meal preparation; (iii) healthier eating including
reduced sugar consumption and increased emphasis on protein and
seafood; (iv) increased snacking in between and in place of meals;
(v) increased interest in understanding the background and stories
behind food products being consumed; and (vi) increased social
awareness on issues such as sustainability, sourcing products
locally, animal welfare and food waste.
- Weather conditions in the Company's core markets will not have
a significant impact on any of its businesses.
- There will not be any material changes in the Company's
relationships with its larger customers including the loss of a
major product listing and/or being forced to give significant
product pricing concessions.
- There will not be any material changes in the trade
relationship between Canada and
the U.S., particularly with respect to certain protein commodities
such as beef, pork and chicken.
- The Company will be able to negotiate new collective agreements
with no labor disruptions.
- The Company will be able to access reasonably priced debt and
equity capital.
- Contractual counterparties will continue to fulfill their
obligations to the Company.
- There will be no material changes to the tax and other
regulatory requirements governing the Company.
Management has set out the above summary of assumptions related
to forward looking statements included in this press release to
provide a more complete perspective on the Company's future
operations. Readers are cautioned that these statements may
not be appropriate for other purposes.
Unless otherwise indicated, the forward-looking statements in
this press release are made as of May 15,
2023 and, except as required by applicable law, will not be
publicly updated or revised. This cautionary statement
expressly qualifies the forward-looking statements in this press
release.
SOURCE Premium Brands Holdings Corporation