Park Aerospace Corp. (NYSE-PKE) reported results for the 2020
fiscal year fourth quarter and year ended March 1, 2020. As
previously reported, Park completed the sale of its Electronics
Business to AGC Inc. on December 4, 2018. Therefore, the results of
operations for the Electronics Business in the prior year are
reported as discontinued operations. Continuing operations
discussed below refer to Park’s Aerospace Business unless otherwise
indicated, and prior periods in such discussion have been restated
to reflect results excluding the Electronics Business. It is
important to note that the fourth quarter ended March 3, 2019 was a
14-week period compared to the fourth quarter ended March 1, 2020,
which was a 13-week period. In addition, the fiscal year ended
March 3, 2019 was a 53-week period compared to the fiscal year
ended March 1, 2020, which was a 52-week period.
The Company will conduct a conference call to
discuss its financial results at 11:00 a.m. EDT today. A live audio
webcast of the event, along with presentation materials, will be
available at https://edge.media-server.com/mmc/p/6i37sjg7 at
11:00 a.m. EDT today. The presentation materials will also be
available at approximately 9:00 a.m. EDT today at
https://parkaerospace.com/shareholders/investor-conference-calls/
and on the Company’s website at www.parkaerospace.com under
“Investor Conference Calls” on the “Shareholders” page.
Continuing Operations:
Park reported net sales of $15,494,000 for the
2020 fiscal year fourth quarter ended March 1, 2020 compared to
$16,659,000 for the 2019 fiscal year fourth quarter ended March 3,
2019 and $15,847,000 for the 2020 fiscal year third quarter ended
December 1, 2019. Park’s net sales from continuing operations
for the fiscal year ended March 1, 2020 were $60,014,000 compared
to $51,116,000 for the fiscal year ended March 3, 2019. Net
earnings from continuing operations for the 2020 fiscal year fourth
quarter were $2,633,000 compared to $1,588,000 for the 2019 fiscal
year fourth quarter and $2,806,000 for the 2020 fiscal year third
quarter. Net earnings from continuing operations were $10,205,000
for the 2020 fiscal year compared to $6,306,000 for last fiscal
year.
Net earnings from continuing operations before
special items for the 2020 fiscal year fourth quarter were
$2,787,000 compared to $3,944,000 for the 2019 fiscal year fourth
quarter and $2,806,000 for the 2020 fiscal year third quarter. Net
earnings from continuing operations before special items were
$10,503,000 for the 2020 fiscal year compared to $7,874,000 for
last fiscal year.
EBITDA from continuing operations before special
items for the 2020 fiscal year fourth quarter was $3,612,000
compared to EBITDA from continuing operations before special items
of $4,251,000 for the 2019 fiscal year fourth quarter and EBITDA
from continuing operations of $3,622,000 for the 2020 fiscal year
third quarter. EBITDA from continuing operations before special
items was $13,012,000 for the 2020 fiscal year compared to
$10,248,000 for last fiscal year.
In the 2020 fiscal year fourth quarter the
Company recorded a pre-tax stock option modification charge of
$208,000. In the 2019 fiscal year fourth quarter, the Company
recorded a one-time tax benefit of $788,000 related to the Tax Cuts
and Jobs Act enacted in December 2017. Additionally, in the 2019
fiscal year fourth quarter, the Company recorded a pre-tax loss on
the sales of marketable securities of $1,498,000 and a pre-tax
stock option modification charge of $528,000. The loss on the sales
of marketable securities was in connection with the liquidation of
securities to fund a special cash dividend of $4.25 per share paid
in February 2019. The stock option modification charge related to a
reduction in the exercise prices of previously granted employee
stock options resulting from the special dividends paid in February
2020 and February 2019.
Park reported basic and diluted earnings per
share from continuing operations of $0.13 for the 2020 fiscal year
fourth quarter compared to $0.08 for the 2019 fiscal year fourth
quarter and $0.14 for the 2020 fiscal year third quarter. Park
reported basic and diluted earnings per share from continuing
operations of $0.50 for the 2020 fiscal year compared basic and
diluted earnings per share from continuing operations to $0.31 for
the 2019 fiscal year.
Park reported basic and diluted earnings per
share from continuing operations before special items of $0.14 for
the 2020 fiscal year fourth quarter compared to $0.19 for the 2019
fiscal year fourth quarter and $0.14 for the 2020 fiscal year third
quarter. Basic and diluted earnings per share from continuing
operations before special items were $0.51 for the 2020 fiscal year
compared to $0.39 for 2019 fiscal year.
The Company will conduct a conference call to
discuss its financial results at 11:00 a.m. EDT today.
Forward-looking and other material information may be
discussed in this conference call. The conference call
dial-in number is (844) 466-4114 in the United States and Canada,
and (765) 507-2654 in other countries. The required passcode
for attendance by phone is 4258059.
For those unable to listen to the call live, a
conference call replay will be available from approximately 2:00
p.m. EDT today through 11:59 p.m. EDT on Wednesday, May 20,
2020. The conference call replay will be available at
https://edge.media-server.com/mmc/p/6i37sjg7 and on the
Company’s website at www.parkaerospace.com under “Investor
Conference Calls” on the “Shareholders” page. It can also be
accessed by dialing (855) 859-2056 in the United States and Canada,
and (404) 537-3406 in other countries. The required passcode for
accessing the replay by phone is 4258059.
Any additional material financial or statistical
data disclosed in the conference call, including the investor
presentation, will also be available at the time of the conference
call on the Company's web site at
www.parkaerospace.com/investor/investor.html.
Park believes that an evaluation of its ongoing
operations would be difficult if the disclosure of its operating
results were limited to accounting principles generally accepted in
the United States of America (“GAAP”) financial measures, which
include special items, such as stock option modification charges,
one-time tax benefits, loss on sales of marketable securities and
EBITDA. Accordingly, in addition to disclosing its operating
results determined in accordance with GAAP, Park discloses non-GAAP
measures, including EBITDA, and operating results that exclude
special items in order to assist its shareholders and other readers
in assessing the Company’s operating performance, since the
Company’s on-going, normal business operations do not include such
special items. The detailed operating information presented below
includes a reconciliation of the non-GAAP operating results before
special items to earnings determined in accordance with GAAP and a
reconciliation of GAAP pre-tax earnings to EBITDA. Such non-GAAP
financial measures are provided to supplement the results provided
in accordance with GAAP.
Park Aerospace Corp. develops and manufactures
solution and hot-melt advanced composite materials used to produce
composite structures for the global aerospace markets. Park’s
advanced composite materials include film adhesives (undergoing
qualification) and lightning strike materials. Park offers an
array of composite materials specifically designed for hand lay-up
or automated fiber placement (AFP) manufacturing
applications. Park’s advanced composite materials are used to
produce primary and secondary structures for jet engines, large and
regional transport aircraft, military aircraft, Unmanned Aerial
Vehicles (UAVs commonly referred to as “drones”), business jets,
general aviation aircraft and rotary wing aircraft. Park also
offers specialty ablative materials for rocket motors and nozzles
and specially designed materials for radome applications. As
a complement to Park’s advanced composite materials offering, Park
designs and fabricates composite parts, structures and assemblies
and low volume tooling for the aerospace industry. Target markets
for Park’s composite parts and structures (which include Park’s
proprietary composite SigmaStrut™ and AlphaStrut™ product lines)
are, among others, prototype and development aircraft, special
mission aircraft, spares for legacy military and civilian aircraft
and exotic spacecraft. Park’s objective is to do what others
are either unwilling or unable to do. When nobody else wants
to do it because it is too difficult, too small or too annoying,
sign us up.
Additional corporate information is available on
the Company’s web site at
www.parkaerospace.com
Performance table, including non-GAAP
information (in thousands, except per share amounts
–unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
14 Weeks Ended |
|
|
13 Weeks Ended |
|
52 Weeks Ended |
|
|
53 Weeks Ended |
|
|
|
|
|
|
|
|
|
|
|
|
March 1, 2020 |
|
|
March 3, 2019 |
|
|
December 1, 2019 |
|
March 1, 2020 |
|
|
March 3, 2019 |
|
|
Sales |
$ |
15,494 |
|
|
|
$ |
16,659 |
|
|
|
$ |
15,847 |
|
|
$ |
60,014 |
|
|
|
$ |
51,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
before Special Items1 |
$ |
2,787 |
|
|
|
$ |
3,944 |
|
|
|
$ |
2,806 |
|
|
$ |
10,503 |
|
|
|
$ |
7,874 |
|
|
|
Special
Items, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Impact of Cancelled Stock Options |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
(144 |
) |
|
|
|
- |
|
|
|
Stock Option Modifications |
|
(154 |
) |
|
|
|
(408 |
) |
|
|
|
- |
|
|
|
(154 |
) |
|
|
|
(408 |
) |
|
|
Loss on Sales of Marketable Securities |
|
- |
|
|
|
|
(1,160 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
|
(1,160 |
) |
|
|
Tax Cut and Jobs Act |
|
- |
|
|
|
|
(788 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
Net Earnings from Continuing Operations |
$ |
2,633 |
|
|
|
$ |
1,588 |
|
|
|
$ |
2,806 |
|
|
$ |
10,205 |
|
|
|
$ |
6,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Earnings from Discontinued Operations, Net of Tax |
$ |
(249 |
) |
|
|
$ |
102,398 |
|
|
|
$ |
(360 |
) |
|
$ |
(653 |
) |
|
|
$ |
107,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
$ |
2,384 |
|
|
|
$ |
103,986 |
|
|
|
$ |
2,446 |
|
|
$ |
9,552 |
|
|
|
$ |
113,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings before Special Items1 |
$ |
0.14 |
|
|
|
$ |
0.19 |
|
|
|
$ |
0.14 |
|
|
$ |
0.51 |
|
|
|
$ |
0.39 |
|
|
|
Special Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Impact of Cancelled Stock Options |
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
Stock Option Modifications |
|
(0.01 |
) |
|
|
|
(0.02 |
) |
|
|
|
- |
|
|
|
(0.01 |
) |
|
|
|
(0.02 |
) |
|
|
Loss on Sales of Marketable Securities |
|
- |
|
|
|
|
(0.05 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
|
(0.06 |
) |
|
|
Tax Cut and Jobs Act |
|
- |
|
|
|
|
(0.04 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
Basic Earnings per Share from Continuing Operations |
$ |
0.13 |
|
|
|
$ |
0.08 |
|
|
|
$ |
0.14 |
|
|
$ |
0.50 |
|
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (Loss)/Earnings per Share from Discontinued Operations |
|
(0.01 |
) |
|
|
|
5.02 |
|
|
|
|
(0.02 |
) |
|
|
(0.03 |
) |
|
|
|
5.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Share |
$ |
0.12 |
|
|
|
$ |
5.10 |
|
|
|
$ |
0.12 |
|
|
$ |
0.47 |
|
|
|
$ |
5.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Earnings before Special Items1 |
$ |
0.14 |
|
|
|
$ |
0.19 |
|
|
|
$ |
0.14 |
|
|
$ |
0.51 |
|
|
|
$ |
0.39 |
|
|
|
Special
Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Impact of Cancelled Stock Options |
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
Stock Option Modifications |
|
(0.01 |
) |
|
|
|
(0.02 |
) |
|
|
|
- |
|
|
|
(0.01 |
) |
|
|
|
(0.02 |
) |
|
|
Loss on Sales of Marketable Securities |
|
- |
|
|
|
|
(0.05 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
|
(0.06 |
) |
|
|
Tax Cut and Jobs Act |
|
- |
|
|
|
|
(0.04 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
Diluted Earnings per Share from Continuing Operations |
$ |
0.13 |
|
|
|
$ |
0.08 |
|
|
|
$ |
0.14 |
|
|
$ |
0.50 |
|
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (Loss)/Earnings per Share from Discontinued Operations |
|
(0.01 |
) |
|
|
|
4.99 |
|
|
|
|
(0.02 |
) |
|
|
(0.03 |
) |
|
|
|
5.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share |
$ |
0.12 |
|
|
|
$ |
5.07 |
|
|
|
$ |
0.12 |
|
|
$ |
0.47 |
|
|
|
$ |
5.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
20,519 |
|
|
|
|
20,370 |
|
|
|
|
20,518 |
|
|
|
20,507 |
|
|
|
|
20,288 |
|
|
|
Diluted |
|
20,578 |
|
|
|
|
20,501 |
|
|
|
|
20,617 |
|
|
|
20,595 |
|
|
|
|
20,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Refer to
"Reconciliation of non-GAAP financial measures" below for
information regarding Special Items. |
|
|
|
Comparative balance sheets (in thousands except
per share information):
|
March 1, 2020 |
|
March 3, 2019 |
|
Assets |
(unaudited) |
|
(Note 1) |
|
Current
Assets |
|
|
|
|
Cash and Marketable Securities |
$ |
122,355 |
|
$ |
151,624 |
|
Accounts Receivable, Net |
|
10,925 |
|
|
9,352 |
|
Inventories |
|
6,379 |
|
|
5,267 |
|
Prepaid Expenses and Other Current Assets |
|
5,535 |
|
|
1,690 |
|
Total Current Assets |
|
145,194 |
|
|
167,933 |
|
|
|
|
|
|
Fixed
Assets, Net |
|
16,100 |
|
|
10,791 |
|
Operating
Right-of-use Assets |
|
420 |
|
|
- |
|
Other
Assets |
|
10,072 |
|
|
10,127 |
|
Total Assets |
$ |
171,786 |
|
$ |
188,851 |
|
|
|
|
|
|
Liabilities
and Shareholders' Equity |
|
|
|
|
Current
Liabilities |
|
|
|
|
Accounts Payable |
$ |
4,735 |
|
$ |
3,169 |
|
Accrued Liabilities |
|
1,709 |
|
|
2,920 |
|
Operating Lease Liability |
|
152 |
|
|
- |
|
Income Taxes Payable |
|
2,111 |
|
|
5,066 |
|
Total Current Liabilities |
|
8,707 |
|
|
11,155 |
|
|
|
|
|
|
Long-term
Operating Lease Liability |
|
268 |
|
|
- |
|
Noncurrent
Income Taxes Payable |
|
15,986 |
|
|
17,669 |
|
Deferred
Income Taxes |
|
834 |
|
|
- |
|
Other
Liabilities |
|
4,316 |
|
|
1,016 |
|
Total Liabilities |
|
30,111 |
|
|
29,840 |
|
|
|
|
|
|
Shareholders’ Equity |
|
141,675 |
|
|
159,011 |
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
$ |
171,786 |
|
$ |
188,851 |
|
|
|
|
|
|
Additional
information |
|
|
|
|
Equity per
Share |
$ |
6.90 |
|
$ |
7.84 |
|
|
|
|
|
|
(Note 1) - These amounts have not been audited and are based on the
audited financial statements. |
Comparative statements of operations (in
thousands – unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
14 Weeks Ended |
|
|
13 Weeks Ended |
|
|
52 Weeks Ended |
|
|
53 Weeks Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 1, 2020 |
|
|
March 3, 2019 |
|
|
December 1, 2019 |
|
|
March 1, 2020 |
|
|
March 3, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales |
$ |
15,494 |
|
|
|
$ |
16,659 |
|
|
|
$ |
15,847 |
|
|
|
$ |
60,014 |
|
|
|
$ |
51,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
Sales |
|
10,460 |
|
|
|
|
10,756 |
|
|
|
|
10,825 |
|
|
|
|
41,341 |
|
|
|
|
34,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit |
|
5,034 |
|
|
|
|
5,903 |
|
|
|
|
5,022 |
|
|
|
|
18,673 |
|
|
|
|
16,184 |
|
|
%
of net sales |
|
32.5 |
% |
|
|
|
35.4 |
% |
|
|
|
31.7 |
% |
|
|
|
31.1 |
% |
|
|
|
31.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
General & Administrative Expenses |
|
2,147 |
|
|
|
|
2,768 |
|
|
|
|
1,949 |
|
|
|
|
7,932 |
|
|
|
|
8,968 |
|
|
%
of net sales |
|
13.9 |
% |
|
|
|
16.6 |
% |
|
|
|
12.3 |
% |
|
|
|
13.2 |
% |
|
|
|
17.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Operations |
|
2,887 |
|
|
|
|
3,135 |
|
|
|
|
3,073 |
|
|
|
|
10,741 |
|
|
|
|
7,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
717 |
|
|
|
|
1,289 |
|
|
|
|
802 |
|
|
|
|
3,330 |
|
|
|
|
2,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on Sales of Marketable Securities |
|
- |
|
|
|
|
(1,498 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(1,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest
and Other Income/(Expense) |
|
717 |
|
|
|
|
(209 |
) |
|
|
|
802 |
|
|
|
|
3,330 |
|
|
|
|
881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
before Income Taxes |
|
3,604 |
|
|
|
|
2,926 |
|
|
|
|
3,875 |
|
|
|
|
14,071 |
|
|
|
|
8,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Provision |
|
971 |
|
|
|
|
1,338 |
|
|
|
|
1,069 |
|
|
|
|
3,866 |
|
|
|
|
1,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
from continuing operations |
|
2,633 |
|
|
|
|
1,588 |
|
|
|
|
2,806 |
|
|
|
|
10,205 |
|
|
|
|
6,306 |
|
|
%
of net sales |
|
17.0 |
% |
|
|
|
9.5 |
% |
|
|
|
17.7 |
% |
|
|
|
17.0 |
% |
|
|
|
12.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Earnings from discontinued operations, net of tax |
|
(249 |
) |
|
|
|
102,398 |
|
|
|
|
(360 |
) |
|
|
|
(653 |
) |
|
|
|
107,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
$ |
2,384 |
|
|
|
$ |
103,986 |
|
|
|
$ |
2,446 |
|
|
|
$ |
9,552 |
|
|
|
$ |
113,545 |
|
|
%
of net sales |
|
15.4 |
% |
|
|
|
624.2 |
% |
|
|
|
15.4 |
% |
|
|
|
15.9 |
% |
|
|
|
222.1 |
% |
|
Reconciliation of non-GAAP financial measures
(in thousands – unaudited):
|
13 Weeks Ended March 1, 2020 |
|
|
14 Weeks Ended March 3, 2019 |
|
|
13 Weeks Ended December 1, 2019 |
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
General & Administrative Expenses |
$ |
2,147 |
|
|
$ |
(208 |
) |
|
$ |
1,939 |
|
|
|
$ |
2,768 |
|
|
$ |
(528 |
) |
|
$ |
2,240 |
|
|
|
$ |
1,949 |
|
|
$ |
- |
|
$ |
1,949 |
|
%
of net sales |
|
13.9 |
% |
|
|
|
|
12.5 |
% |
|
|
|
16.6 |
% |
|
|
|
|
13.4 |
% |
|
|
|
12.3 |
% |
|
|
|
|
12.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Operations |
|
2,887 |
|
|
|
208 |
|
|
|
3,095 |
|
|
|
|
3,135 |
|
|
|
528 |
|
|
|
3,663 |
|
|
|
|
3,073 |
|
|
|
- |
|
|
3,073 |
|
%
of net sales |
|
18.6 |
% |
|
|
|
|
20.0 |
% |
|
|
|
18.8 |
% |
|
|
|
|
22.0 |
% |
|
|
|
19.4 |
% |
|
|
|
|
19.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income |
|
717 |
|
|
|
- |
|
|
|
717 |
|
|
|
|
1,289 |
|
|
|
- |
|
|
|
1,289 |
|
|
|
|
802 |
|
|
|
- |
|
|
802 |
|
%
of net sales |
|
4.6 |
% |
|
|
|
|
4.6 |
% |
|
|
|
7.7 |
% |
|
|
|
|
7.7 |
% |
|
|
|
5.1 |
% |
|
|
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on
Sales of Marketable Securities |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
(1,498 |
) |
|
|
1,498 |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
- |
|
%
of net sales |
|
0.0 |
% |
|
|
|
|
0.0 |
% |
|
|
|
-9.0 |
% |
|
|
|
|
0.0 |
% |
|
|
|
0.0 |
% |
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest
and Other Income/(Expense) |
|
717 |
|
|
|
- |
|
|
|
717 |
|
|
|
|
(209 |
) |
|
|
1,498 |
|
|
|
1,289 |
|
|
|
|
802 |
|
|
|
- |
|
|
802 |
|
%
of net sales |
|
4.6 |
% |
|
|
|
|
4.6 |
% |
|
|
|
-1.3 |
% |
|
|
|
|
7.7 |
% |
|
|
|
5.1 |
% |
|
|
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
before Income Taxes |
|
3,604 |
|
|
|
208 |
|
|
|
3,812 |
|
|
|
|
2,926 |
|
|
|
2,026 |
|
|
|
4,952 |
|
|
|
|
3,875 |
|
|
|
- |
|
|
3,875 |
|
%
of net sales |
|
23.3 |
% |
|
|
|
|
24.6 |
% |
|
|
|
17.6 |
% |
|
|
|
|
29.7 |
% |
|
|
|
24.5 |
% |
|
|
|
|
24.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Provision |
|
971 |
|
|
|
54 |
|
|
|
1,025 |
|
|
|
|
1,338 |
|
|
|
(330 |
) |
|
|
1,008 |
|
|
|
|
1,069 |
|
|
|
- |
|
|
1,069 |
|
Effective Tax Rate |
|
26.9 |
% |
|
|
|
|
26.9 |
% |
|
|
|
45.7 |
% |
|
|
|
|
20.4 |
% |
|
|
|
27.6 |
% |
|
|
|
|
27.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
from continuing operations |
|
2,633 |
|
|
|
154 |
|
|
|
2,787 |
|
|
|
|
1,588 |
|
|
|
2,356 |
|
|
|
3,944 |
|
|
|
|
2,806 |
|
|
|
- |
|
|
2,806 |
|
%
of net sales |
|
17.0 |
% |
|
|
|
|
18.0 |
% |
|
|
|
9.5 |
% |
|
|
|
|
23.7 |
% |
|
|
|
17.7 |
% |
|
|
|
|
17.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Earnings from discontinued operations, net of tax |
|
(249 |
) |
|
|
- |
|
|
|
(249 |
) |
|
|
|
102,398 |
|
|
|
(102,128 |
) |
|
|
270 |
|
|
|
|
(360 |
) |
|
|
- |
|
|
(360 |
) |
%
of net sales |
|
-1.6 |
% |
|
|
|
|
-1.6 |
% |
|
|
|
614.7 |
% |
|
|
|
|
1.6 |
% |
|
|
|
-2.3 |
% |
|
|
|
|
-2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
|
2,384 |
|
|
|
154 |
|
|
|
2,538 |
|
|
|
|
103,986 |
|
|
|
(99,772 |
) |
|
|
4,214 |
|
|
|
|
2,446 |
|
|
|
- |
|
|
2,446 |
|
%
of net sales |
|
15.4 |
% |
|
|
|
|
16.4 |
% |
|
|
|
624.2 |
% |
|
|
|
|
25.3 |
% |
|
|
|
15.4 |
% |
|
|
|
|
15.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Operations |
|
|
|
|
|
3,095 |
|
|
|
|
|
|
|
|
3,663 |
|
|
|
|
|
|
|
|
3,073 |
|
Addback
non-cash expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
402 |
|
|
|
|
|
|
|
|
462 |
|
|
|
|
|
|
|
|
410 |
|
Stock Option Expense |
|
|
|
|
|
115 |
|
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
|
139 |
|
EBITDA |
|
|
|
|
|
3,612 |
|
|
|
|
|
|
|
|
4,251 |
|
|
|
|
|
|
|
|
3,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of non-GAAP financial measures (in thousands – unaudited)
continued: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended March 1, 2020 |
|
|
53 Weeks Ended March 3, 2019 |
|
|
|
|
|
|
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
|
|
|
|
|
Selling,
General & Administrative Expenses |
$ |
7,932 |
|
|
$ |
(208 |
) |
|
$ |
7,724 |
|
|
|
$ |
8,968 |
|
|
$ |
(528 |
) |
|
$ |
8,440 |
|
|
|
|
|
|
|
|
%
of net sales |
|
13.2 |
% |
|
|
|
|
12.9 |
% |
|
|
|
17.5 |
% |
|
|
|
|
16.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Operations |
|
10,741 |
|
|
|
208 |
|
|
|
10,949 |
|
|
|
|
7,216 |
|
|
|
528 |
|
|
|
7,744 |
|
|
|
|
|
|
|
|
%
of net sales |
|
17.9 |
% |
|
|
|
|
18.2 |
% |
|
|
|
14.1 |
% |
|
|
|
|
15.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Income |
|
3,330 |
|
|
|
- |
|
|
|
3,330 |
|
|
|
|
2,379 |
|
|
|
- |
|
|
|
2,379 |
|
|
|
|
|
|
|
|
%
of net sales |
|
5.5 |
% |
|
|
|
|
5.5 |
% |
|
|
|
4.7 |
% |
|
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on
Sales of Marketable Securities |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
(1,498 |
) |
|
|
1,498 |
|
|
|
- |
|
|
|
|
|
|
|
|
%
of net sales |
|
0.0 |
% |
|
|
|
|
0.0 |
% |
|
|
|
-2.9 |
% |
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest
and Other Income |
|
3,330 |
|
|
|
- |
|
|
|
3,330 |
|
|
|
|
881 |
|
|
|
1,498 |
|
|
|
2,379 |
|
|
|
|
|
|
|
|
%
of net sales |
|
5.5 |
% |
|
|
|
|
5.5 |
% |
|
|
|
1.7 |
% |
|
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
before Income Taxes |
|
14,071 |
|
|
|
208 |
|
|
|
14,279 |
|
|
|
|
8,097 |
|
|
|
2,026 |
|
|
|
10,123 |
|
|
|
|
|
|
|
|
%
of net sales |
|
23.4 |
% |
|
|
|
|
23.8 |
% |
|
|
|
15.8 |
% |
|
|
|
|
19.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Provision |
|
3,866 |
|
|
|
(90 |
) |
|
|
3,776 |
|
|
|
|
1,791 |
|
|
|
458 |
|
|
|
2,249 |
|
|
|
|
|
|
|
|
Effective Tax Rate |
|
27.5 |
% |
|
|
|
|
26.4 |
% |
|
|
|
22.1 |
% |
|
|
|
|
22.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
from continuing operations |
|
10,205 |
|
|
|
298 |
|
|
|
10,503 |
|
|
|
|
6,306 |
|
|
|
1,568 |
|
|
|
7,874 |
|
|
|
|
|
|
|
|
%
of net sales |
|
17.0 |
% |
|
|
|
|
17.5 |
% |
|
|
|
12.3 |
% |
|
|
|
|
15.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Earnings from discontinued operations, net of tax |
|
(653 |
) |
|
|
- |
|
|
|
(653 |
) |
|
|
|
107,239 |
|
|
|
(103,203 |
) |
|
|
4,036 |
|
|
|
|
|
|
|
|
%
of net sales |
|
-1.1 |
% |
|
|
|
|
-1.1 |
% |
|
|
|
209.8 |
% |
|
|
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
|
9,552 |
|
|
|
298 |
|
|
|
9,850 |
|
|
|
|
113,545 |
|
|
|
(101,635 |
) |
|
|
11,910 |
|
|
|
|
|
|
|
|
|
%
of net sales |
|
15.9 |
% |
|
|
|
|
16.4 |
% |
|
|
|
222.1 |
% |
|
|
|
|
23.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Operations |
|
|
|
|
|
10,949 |
|
|
|
|
|
|
|
|
7,744 |
|
|
|
|
|
|
|
|
Addback
non-cash expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
1,544 |
|
|
|
|
|
|
|
|
1,784 |
|
|
|
|
|
|
|
|
Stock Option Expense |
|
|
|
|
|
519 |
|
|
|
|
|
|
|
|
720 |
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
13,012 |
|
|
|
|
|
|
|
|
10,248 |
|
|
|
|
|
|
|
|
Contact: Donna D’Amico-Annitto486 North Oliver Road, Bldg. Z
Newton, Kansas 67114(316) 283-6500
Park Aerospace (NYSE:PKE)
Historical Stock Chart
From Mar 2024 to Apr 2024
Park Aerospace (NYSE:PKE)
Historical Stock Chart
From Apr 2023 to Apr 2024