Park Aerospace Corp. (NYSE-PKE) reported results for the 2020
fiscal year third quarter ended December 1, 2019. As previously
reported, Park completed the sale of its Electronics Business to
AGC Inc. on December 4, 2018. Therefore, the results of operations
for the Electronics Business in the prior year are reported as
discontinued operations. Continuing operations discussed below
refer to Park’s Aerospace Business unless otherwise indicated, and
prior periods in such discussion have been restated to reflect
results excluding the Electronics Business.
A live audio webcast, along with presentation
materials, will be available at
https://edge.media-server.com/mmc/p/qote4j37 at 11:00 a.m. EST
on Thursday, January 9, 2020. The presentation materials will also
be available at approximately 9:00 a.m. EST on Thursday, January 9,
2020 at
https://parkaerospace.com/shareholders/investor-conference-calls/
and on the Company’s website at www.parkaerospace.com under
“Investor Conference Calls” on the “Shareholders” page.
Continuing Operations:
Park reported net sales of $15,847,000 for the
2020 fiscal year third quarter ended December 1, 2019 compared to
$12,853,000 for the 2019 fiscal year third quarter ended November
25, 2018 and $13,723,000 for the 2020 fiscal year second quarter
ended September 1, 2019. Park’s net sales from continuing
operations for the nine months ended December 1, 2019 were
$44,520,000 compared to $34,457,000 for the nine months ended
November 25, 2018. Net earnings from continuing operations for the
2020 fiscal year third quarter were $2,806,000 compared to
$2,078,000 for the 2019 fiscal year third quarter and $2,052,000
for the 2020 fiscal year second quarter. Net earnings from
continuing operations were $7,572,000 for the current year’s first
nine months compared to $4,718,000 for last year’s first nine
months.
EBITDA from continuing operations for the 2020
fiscal year third quarter was $3,622,000 compared to $2,948,000 for
the 2019 fiscal year third quarter and $2,406,000 for the 2020
fiscal year second quarter. EBITDA from continuing operations for
the current year’s first nine months was $9,400,000 compared to
$5,997,000 for last year’s first nine months.
For the nine months ended December 1, 2019, Park
reported net earnings from continuing operations before special
items of $7,716,000 compared to $3,930,000 for last fiscal year’s
first nine months. In the 2020 fiscal year’s first nine
months, the Company recorded a one-time tax charge of $144,000 for
the write down of deferred tax assets for stock option expirations
pertaining to employees who transferred to AGC Inc. in connection
with the sale of the electronics business. The 2019 fiscal year’s
first nine months included the one-time tax benefit of $788,000
related to the Tax Cuts and Jobs Act enacted in December 2017.
Park reported basic and diluted earnings per
share from continuing operations of $0.14 for the 2020 fiscal year
third quarter compared to $0.10 for the 2019 fiscal year third
quarter and $0.10 for the 2020 fiscal year second
quarter.
Park reported basic and diluted earnings per
share from continuing operations of $0.37 for the 2020 fiscal
year’s first nine months compared to $0.23 for the 2019 fiscal
year’s first nine months. Basic earnings per share from continuing
operations before special items were $0.38 for the 2020 fiscal
year’s first nine months compared to $0.19 for 2019 fiscal year’s
first nine months. Diluted earnings per share from continuing
operations before special items were $0.37 for the 2020 fiscal
year’s first nine months compared to $0.19 for 2019 fiscal year’s
first nine months.
SPECIAL CASH DIVIDEND
Park announced that its Board of Directors has
declared a special cash dividend of $1.00 per share payable
February 20, 2020 to shareholders of record at the close of
business on January 21, 2020. The total amount of this
special dividend will be approximately $20.5 million.
Including this special dividend and the regular
quarterly dividend of $0.10 per share payable February 4, 2020 to
shareholders of record on January 2, 2020, the Company has paid a
total of approximately $536 million, or $26.15 per share, of cash
dividends since the Company’s 2005 fiscal year.
The Company will conduct a conference call to
discuss its financial results at 11:00 a.m. EST today.
Forward-looking and other material information may be
discussed in this conference call. The conference call
dial-in number is (844) 466-4114 in the United States and
Canada, and (765) 507-2654 in other countries. The required
passcode for attendance by phone is 1627957.
For those unable to listen to the call live, a
conference call replay will be available from approximately 2:00
p.m. EST on Thursday, January 9, 2020 through 11:59 p.m. EST on
Wednesday, January 15, 2020. The conference call replay will
be available at https://edge.media-server.com/mmc/p/qote4j37.
It can also be accessed by dialing 855-859-2056 in the United
States and Canada, and 404-537-3406 in other countries. The
required passcode for accessing the replay by phone is
1627957.
Any additional material financial or statistical
data disclosed in the conference call, including the investor
presentation, will also be available at the time of the conference
call on the Company's web site at
https://parkaerospace.com/shareholders/investor-conference-calls/.
Park believes that an evaluation of its ongoing
operations would be difficult if the disclosure of its operating
results were limited to accounting principles generally accepted in
the United States of America (“GAAP”) financial measures, which
include special items, such as one-time tax charges and EBITDA.
Accordingly, in addition to disclosing its operating results
determined in accordance with GAAP, Park discloses non-GAAP
measures including EBITDA and operating results that exclude
special items in order to assist its shareholders and other readers
in assessing the Company’s operating performance, since the
Company’s on-going, normal business operations do not include such
special items. The detailed operating information presented below
includes a reconciliation of the non-GAAP operating results before
special items to earnings determined in accordance with GAAP and a
reconciliation of GAAP pre-tax earnings to EBITDA. Such non-GAAP
financial measures are provided to supplement the results provided
in accordance with GAAP.
Park Aerospace Corp. develops and manufactures
solution and hot-melt advanced composite materials used to produce
composite structures for the global aerospace markets. Park’s
advanced composite materials include film adhesives (undergoing
qualification) and lightning strike materials. Park offers an
array of composite materials specifically designed for hand lay-up
or automated fiber placement (AFP) manufacturing
applications. Park’s advanced composite materials are used to
produce primary and secondary structures for jet engines, large and
regional transport aircraft, military aircraft, Unmanned Aerial
Vehicles (UAVs commonly referred to as “drones”), business jets,
general aviation aircraft and rotary wing aircraft. Park also
offers specialty ablative materials for rocket motors and nozzles
and specially designed materials for radome applications. As
a complement to Park’s advanced composite materials offering, Park
designs and fabricates composite parts, structures and assemblies
and low volume tooling for the aerospace industry. Target markets
for Park’s composite parts and structures (which include Park’s
proprietary composite SigmaStrut™ and AlphaStrut™ product lines)
are, among others, prototype and development aircraft, special
mission aircraft, spares for legacy military and civilian aircraft
and exotic spacecraft. Park’s objective is to do what others
are either unwilling or unable to do. When nobody else wants
to do it because it is too difficult, too small or too annoying,
sign us up.
Additional corporate information is available on
the Company’s web site at www.parkaerospace.com.
Performance table, including non-GAAP
information (in thousands, except per share amounts –
unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
39 Weeks Ended |
|
|
|
|
|
|
|
|
|
December 1, 2019 |
|
|
November 25, 2018 |
|
|
September 1, 2019 |
|
December 1, 2019 |
|
|
November 25, 2018 |
|
Sales |
$ |
15,847 |
|
|
|
$ |
12,853 |
|
|
$ |
13,723 |
|
$ |
44,520 |
|
|
|
$ |
34,457 |
|
Net Earnings
before Special Items1 |
$ |
2,806 |
|
|
|
$ |
2,078 |
|
|
$ |
2,052 |
|
$ |
7,716 |
|
|
|
$ |
3,930 |
|
Special
Items, Net of Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Impact of Cancelled Stock Options |
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
(144 |
) |
|
|
|
- |
|
Tax Cut and Jobs Act |
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
788 |
|
Net Earnings from Continuing Operations |
$ |
2,806 |
|
|
|
$ |
2,078 |
|
|
$ |
2,052 |
|
$ |
7,572 |
|
|
|
$ |
4,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Earnings from Discontinued Operations, Net of Tax |
$ |
(360 |
) |
|
|
$ |
1,613 |
|
|
$ |
83 |
|
$ |
(404 |
) |
|
|
$ |
4,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
$ |
2,446 |
|
|
|
$ |
3,691 |
|
|
$ |
2,135 |
|
$ |
7,168 |
|
|
|
$ |
9,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings before Special Items1 |
$ |
0.14 |
|
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
$ |
0.38 |
|
|
|
$ |
0.19 |
|
Special Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Impact of Cancelled Stock Options |
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
(0.01 |
) |
|
|
|
- |
|
Tax Cut and Jobs Act |
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
0.04 |
|
Basic Earnings per Share from Continuing Operations |
$ |
0.14 |
|
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
$ |
0.37 |
|
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (Loss) Earnings per Share from Discontinued Operations |
|
(0.02 |
) |
|
|
|
0.08 |
|
|
|
0.01 |
|
|
(0.02 |
) |
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Share |
$ |
0.12 |
|
|
|
$ |
0.18 |
|
|
$ |
0.11 |
|
$ |
0.35 |
|
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Earnings before Special Items1 |
$ |
0.14 |
|
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
$ |
0.37 |
|
|
|
$ |
0.19 |
|
Special Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Impact of Cancelled Stock Options |
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
- |
|
Tax Cut and Jobs Act |
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
0.04 |
|
Diluted Earnings per Share from Continuing Operations |
$ |
0.14 |
|
|
|
$ |
0.10 |
|
|
$ |
0.10 |
|
$ |
0.37 |
|
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (Loss) Earnings per Share from Discontinued Operations |
|
(0.02 |
) |
|
|
|
0.08 |
|
|
|
- |
|
|
(0.02 |
) |
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Share |
$ |
0.12 |
|
|
|
$ |
0.18 |
|
|
$ |
0.10 |
|
$ |
0.35 |
|
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
20,518 |
|
|
|
|
20,278 |
|
|
|
20,499 |
|
|
20,503 |
|
|
|
|
20,258 |
|
Diluted |
|
20,617 |
|
|
|
|
20,352 |
|
|
|
20,601 |
|
|
20,601 |
|
|
|
|
20,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Refer to
"Reconciliation of non-GAAP financial measures" below for
information regarding Special Items. |
|
|
Comparative balance sheets (in
thousands):
|
December 1, 2019 |
|
March 3, 2019 |
|
Assets |
(unaudited) |
|
|
|
Current
Assets |
|
|
|
|
Cash and Marketable Securities |
$ |
144,166 |
|
$ |
151,624 |
|
Accounts Receivable, Net |
|
10,194 |
|
|
9,352 |
|
Inventories |
|
3,936 |
|
|
5,267 |
|
Prepaid Expenses and Other Current Assets |
|
1,703 |
|
|
1,690 |
|
Total Current Assets |
|
159,999 |
|
|
167,933 |
|
|
|
|
|
|
Fixed
Assets, Net |
|
14,011 |
|
|
10,791 |
|
Operating
Right-of-use Assets |
|
453 |
|
|
- |
|
Other
Assets |
|
10,095 |
|
|
10,127 |
|
Total Assets |
$ |
184,558 |
|
$ |
188,851 |
|
|
|
|
|
|
Liabilities
and Shareholders' Equity |
|
|
|
|
Current
Liabilities |
|
|
|
|
Accounts Payable |
$ |
2,010 |
|
$ |
3,169 |
|
Accrued Liabilities |
|
2,039 |
|
|
2,920 |
|
Income Taxes Payable |
|
1,737 |
|
|
5,066 |
|
Operating Lease Liability |
|
152 |
|
|
- |
|
Total Current Liabilities |
|
5,938 |
|
|
11,155 |
|
|
|
|
|
|
Long-term
Operating Lease Liability |
|
301 |
|
|
- |
|
Non-current
Income Taxes Payable |
|
15,986 |
|
|
17,669 |
|
Deferred
Income Taxes |
|
103 |
|
|
- |
|
Other
Liabilities |
|
1,067 |
|
|
1,016 |
|
Total Liabilities |
|
23,395 |
|
|
29,840 |
|
|
|
|
|
|
Shareholders’ Equity |
|
161,163 |
|
|
159,011 |
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
$ |
184,558 |
|
$ |
188,851 |
|
|
|
|
|
|
Additional
information |
|
|
|
|
Equity per
Share |
$ |
7.85 |
|
$ |
7.84 |
|
Comparative statements of operations (in
thousands – unaudited):
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 1, 2019 |
|
|
November 25, 2018 |
|
|
September 1, 2019 |
|
|
December 1, 2019 |
|
|
November 25, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales |
$ |
15,847 |
|
|
|
$ |
12,853 |
|
|
|
$ |
13,723 |
|
|
|
$ |
44,520 |
|
|
|
$ |
34,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
Sales |
|
10,825 |
|
|
|
|
8,569 |
|
|
|
|
9,910 |
|
|
|
|
30,881 |
|
|
|
|
24,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit |
|
5,022 |
|
|
|
|
4,284 |
|
|
|
|
3,813 |
|
|
|
|
13,639 |
|
|
|
|
10,281 |
|
|
% of net sales |
|
31.7 |
% |
|
|
|
33.3 |
% |
|
|
|
27.8 |
% |
|
|
|
30.6 |
% |
|
|
|
29.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
General & Administrative Expenses |
|
1,949 |
|
|
|
|
1,983 |
|
|
|
|
1,914 |
|
|
|
|
5,785 |
|
|
|
|
6,200 |
|
|
% of net sales |
|
12.3 |
% |
|
|
|
15.4 |
% |
|
|
|
13.9 |
% |
|
|
|
13.0 |
% |
|
|
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Continuing Operations |
|
3,073 |
|
|
|
|
2,301 |
|
|
|
|
1,899 |
|
|
|
|
7,854 |
|
|
|
|
4,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and
Other Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
802 |
|
|
|
|
393 |
|
|
|
|
863 |
|
|
|
|
2,613 |
|
|
|
|
1,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Continuing Operations before Income Taxes |
|
3,875 |
|
|
|
|
2,694 |
|
|
|
|
2,762 |
|
|
|
|
10,467 |
|
|
|
|
5,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Provision |
|
1,069 |
|
|
|
|
616 |
|
|
|
|
710 |
|
|
|
|
2,895 |
|
|
|
|
453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
from Continuing Operations |
|
2,806 |
|
|
|
|
2,078 |
|
|
|
|
2,052 |
|
|
|
|
7,572 |
|
|
|
|
4,718 |
|
|
% of net sales |
|
17.7 |
% |
|
|
|
16.2 |
% |
|
|
|
15.0 |
% |
|
|
|
17.0 |
% |
|
|
|
13.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)
Earnings from Discontinued Operations, Net of Tax |
|
(360 |
) |
|
|
|
1,613 |
|
|
|
|
83 |
|
|
|
|
(404 |
) |
|
|
|
4,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
$ |
2,446 |
|
|
|
$ |
3,691 |
|
|
|
$ |
2,135 |
|
|
|
$ |
7,168 |
|
|
|
$ |
9,559 |
|
|
% of net sales |
|
15.4 |
% |
|
|
|
28.7 |
% |
|
|
|
15.6 |
% |
|
|
|
16.1 |
% |
|
|
|
27.7 |
% |
|
Reconciliation of non-GAAP financial measures
(in thousands – unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended December 1, 2019 |
|
|
13 Weeks Ended November 25, 2018 |
|
|
13 Weeks Ended September 1, 2019 |
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General & Administrative Expenses |
$ |
1,949 |
|
|
$ |
- |
|
|
$ |
1,949 |
|
|
|
$ |
1,983 |
|
|
$ |
- |
|
|
$ |
1,983 |
|
|
|
$ |
1,914 |
|
|
$ |
- |
|
$ |
1,914 |
|
|
% of net sales |
|
12.3 |
% |
|
|
|
|
12.3 |
% |
|
|
|
15.4 |
% |
|
|
|
|
15.4 |
% |
|
|
|
13.9 |
% |
|
|
|
|
13.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Continuing Operations |
|
3,073 |
|
|
|
- |
|
|
|
3,073 |
|
|
|
|
2,301 |
|
|
|
- |
|
|
|
2,301 |
|
|
|
|
1,899 |
|
|
|
- |
|
|
1,899 |
|
|
% of net sales |
|
19.4 |
% |
|
|
|
|
19.4 |
% |
|
|
|
17.9 |
% |
|
|
|
|
17.9 |
% |
|
|
|
13.8 |
% |
|
|
|
|
13.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest
and Other Income |
|
802 |
|
|
|
- |
|
|
|
802 |
|
|
|
|
393 |
|
|
|
- |
|
|
|
393 |
|
|
|
|
863 |
|
|
|
- |
|
|
863 |
|
|
% of net sales |
|
5.1 |
% |
|
|
|
|
5.1 |
% |
|
|
|
3.1 |
% |
|
|
|
|
3.1 |
% |
|
|
|
6.3 |
% |
|
|
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Continuing Operations before Income Taxes |
|
3,875 |
|
|
|
- |
|
|
|
3,875 |
|
|
|
|
2,694 |
|
|
|
- |
|
|
|
2,694 |
|
|
|
|
2,762 |
|
|
|
- |
|
|
2,762 |
|
|
% of net sales |
|
24.5 |
% |
|
|
|
|
24.5 |
% |
|
|
|
21.0 |
% |
|
|
|
|
21.0 |
% |
|
|
|
20.1 |
% |
|
|
|
|
20.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Provision |
|
1,069 |
|
|
|
- |
|
|
|
1,069 |
|
|
|
|
616 |
|
|
|
- |
|
|
|
616 |
|
|
|
|
710 |
|
|
|
- |
|
|
710 |
|
|
Effective Tax Rate |
|
27.6 |
% |
|
|
|
|
27.6 |
% |
|
|
|
22.9 |
% |
|
|
|
|
22.9 |
% |
|
|
|
25.7 |
% |
|
|
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
from Continuing Operations |
|
2,806 |
|
|
|
- |
|
|
|
2,806 |
|
|
|
|
2,078 |
|
|
|
- |
|
|
|
2,078 |
|
|
|
|
2,052 |
|
|
|
- |
|
|
2,052 |
|
|
% of net sales |
|
17.7 |
% |
|
|
|
|
17.7 |
% |
|
|
|
16.2 |
% |
|
|
|
|
16.2 |
% |
|
|
|
15.0 |
% |
|
|
|
|
15.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)
Earnings from Discontinued Operations, Net of Tax |
|
(360 |
) |
|
|
|
|
(360 |
) |
|
|
|
1,613 |
|
|
|
(1,565 |
) |
|
|
48 |
|
|
|
|
83 |
|
|
|
- |
|
|
83 |
|
|
% of net sales |
|
-2.3 |
% |
|
|
|
|
-2.3 |
% |
|
|
|
12.5 |
% |
|
|
|
|
0.4 |
% |
|
|
|
0.6 |
% |
|
|
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
|
2,446 |
|
|
|
- |
|
|
|
2,446 |
|
|
|
|
3,691 |
|
|
|
(1,565 |
) |
|
|
2,126 |
|
|
|
|
2,135 |
|
|
|
- |
|
|
2,135 |
|
|
% of net sales |
|
15.4 |
% |
|
|
|
|
15.4 |
% |
|
|
|
28.7 |
% |
|
|
|
|
16.5 |
% |
|
|
|
15.6 |
% |
|
|
|
|
15.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Continuing Operations |
|
|
|
|
|
3,073 |
|
|
|
|
|
|
|
|
2,301 |
|
|
|
|
|
|
|
|
1,899 |
|
|
Addback
non-cash expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
410 |
|
|
|
|
|
|
|
|
453 |
|
|
|
|
|
|
|
|
366 |
|
|
Stock Option Expense |
|
|
|
|
|
139 |
|
|
|
|
|
|
|
|
194 |
|
|
|
|
|
|
|
|
141 |
|
|
EBITDA |
|
|
|
|
|
3,622 |
|
|
|
|
|
|
|
|
2,948 |
|
|
|
|
|
|
|
|
2,406 |
|
|
Reconciliation of non-GAAP financial measures -
continued (in thousands – unaudited):
|
39 Weeks Ended December 1, 2019 |
|
|
39 Weeks Ended November 25, 2018 |
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
|
GAAP |
|
Specials Items |
|
Before Special Items |
|
Earnings from Continuing Operations |
$ |
7,854 |
|
|
$ |
- |
|
|
$ |
7,854 |
|
|
|
$ |
4,081 |
|
|
$ |
- |
|
|
$ |
4,081 |
|
|
% of net sales |
|
17.6 |
% |
|
|
|
|
17.6 |
% |
|
|
|
11.8 |
% |
|
|
|
|
11.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest
and Other Income |
|
2,613 |
|
|
|
- |
|
|
|
2,613 |
|
|
|
|
1,090 |
|
|
|
- |
|
|
|
1,090 |
|
|
% of net sales |
|
5.9 |
% |
|
|
|
|
5.9 |
% |
|
|
|
3.2 |
% |
|
|
|
|
3.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Continuing Operations before Income Taxes |
|
10,467 |
|
|
|
- |
|
|
|
10,467 |
|
|
|
|
5,171 |
|
|
|
- |
|
|
|
5,171 |
|
|
% of net sales |
|
23.5 |
% |
|
|
|
|
23.5 |
% |
|
|
|
15.0 |
% |
|
|
|
|
15.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Provision (Benefit) |
|
2,895 |
|
|
|
(144 |
) |
|
|
2,751 |
|
|
|
|
453 |
|
|
|
788 |
|
|
|
1,241 |
|
|
Effective Tax Rate |
|
27.7 |
% |
|
|
|
|
26.3 |
% |
|
|
|
8.8 |
% |
|
|
|
|
24.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
from Continuing Operations |
|
7,572 |
|
|
|
144 |
|
|
|
7,716 |
|
|
|
|
4,718 |
|
|
|
(788 |
) |
|
|
3,930 |
|
|
% of net sales |
|
17.0 |
% |
|
|
|
|
17.3 |
% |
|
|
|
13.7 |
% |
|
|
|
|
11.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)
Earnings from Discontinued Operations, Net of Tax |
|
(404 |
) |
|
|
- |
|
|
|
(404 |
) |
|
|
|
4,841 |
|
|
|
(1,026 |
) |
|
|
3,815 |
|
|
% of net sales |
|
-0.9 |
% |
|
|
|
|
-0.9 |
% |
|
|
|
14.0 |
% |
|
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Earnings |
|
7,168 |
|
|
|
144 |
|
|
|
7,312 |
|
|
|
|
9,559 |
|
|
|
(1,814 |
) |
|
|
7,745 |
|
|
% of net sales |
|
16.1 |
% |
|
|
|
|
16.4 |
% |
|
|
|
27.7 |
% |
|
|
|
|
22.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
from Operations |
|
|
|
|
|
7,854 |
|
|
|
|
|
|
|
|
4,081 |
|
|
Addback
non-cash expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
1,142 |
|
|
|
|
|
|
|
|
1,322 |
|
|
Stock Option Expense |
|
|
|
|
|
404 |
|
|
|
|
|
|
|
|
594 |
|
|
EBITDA |
|
|
|
|
|
9,400 |
|
|
|
|
|
|
|
|
5,997 |
|
|
Contact: Donna D’Amico-Annitto 486 North Oliver Road,
Bldg. Z Newton, Kansas 67114 (316) 283-6500
Park Aerospace (NYSE:PKE)
Historical Stock Chart
From Mar 2024 to Apr 2024
Park Aerospace (NYSE:PKE)
Historical Stock Chart
From Apr 2023 to Apr 2024