Parker Hannifin Corporation (NYSE: PH), the global leader in motion
and control technologies, today reported results for the fiscal
2020 third quarter ended March 31, 2020. Fiscal 2020 third
quarter sales were $3.70 billion, compared with $3.69 billion in
the prior year quarter. Net income was $367.3 million, compared
with $411.2 million in the third quarter of fiscal 2019. Fiscal
2020 third quarter earnings per share were $2.83, compared with
$3.14 in the prior year quarter. Adjusted earnings per share were
$2.92, compared with adjusted earnings per share of $3.17 in the
third quarter of fiscal 2019. Fiscal year-to-date cash flow from
operations was $1.29 billion and reached 12.3% of sales, compared
with 10.3% in the prior year period, or 12.1% when adjusted for a
fiscal 2019 discretionary pension contribution. A reconciliation of
non-GAAP measures is included in the financial tables of this press
release.
“The third quarter was a strong quarter for Parker during the
early stages of this historic period of global disruption,” said
Chairman and Chief Executive Officer, Tom Williams. “Despite an
organic sales decline of 7.4%, we delivered strong adjusted total
segment operating margin, and adjusted EBITDA margin was 19.3%, an
improvement of 60 basis points compared with the same quarter a
year ago. Our year-to-date operating cash flow was a third quarter
record at $1.3 billion and we improved the balance sheet through
repayments of debt that totaled $611 million during the
quarter.
“Our global team has worked hard to minimize the exposure and
spread of the coronavirus in all workplaces around the world,
produce strong financial results, and support our customers across
critical industries where Parker technologies are helping with the
front-line effort to manage through the pandemic. Parker products
are being used in countless applications to combat the spread and
support the treatment of COVID-19, fulfilling our purpose of
enabling engineering breakthroughs that lead to a better
tomorrow.
“We expect that the months ahead will be much more challenging
as April order trends have become more negative with the current
global economy. As a result, we have been comprehensive in taking
immediate cost reduction and cash preservation actions that include
global salary reductions and reduced work schedules, a global
hiring freeze, deferral of annual merit increases, targeted
restructuring, elimination of discretionary spending, optimizing
working capital and reducing capital expenditures, all of which
will help us mitigate the financial impact of a drop off in demand.
Our ability to manage costs and generate cash consistently across
economic cycles is a hallmark of Parker’s resilience and ability to
weather difficult conditions in our markets.”
Segment ResultsDiversified Industrial
Segment: North American third quarter sales increased 1% to
$1.8 billion, and operating income was $279.6 million, compared
with $287.5 million in the same period a year ago. International
third quarter sales decreased 8% to $1.2 billion, and operating
income was $177.0 million, compared with $208.7 million in the same
period a year ago.
Aerospace Systems Segment: Third quarter sales increased 14% to
$744.6 million, and operating income was $127.4 million, compared
with $134.8 million in the same period a year ago.
Parker reported the following orders for the quarter ending
March 31, 2020, compared with the same quarter a year ago:
- Orders decreased 2% for total Parker
- Orders decreased 7% in the Diversified Industrial North America
businesses
- Orders decreased 2% in the Diversified Industrial International
businesses
- Orders increased 12% in the Aerospace Systems Segment on a
rolling 12-month average basis
OutlookWilliams added, “The current environment
makes it difficult to forecast results with any reasonable amount
of accuracy. For that reason, we are withdrawing our earnings
guidance for fiscal year 2020. The actions we have taken over the
past five years to transform our portfolio and reduce fixed costs
through restructuring, combined with the actions we are taking now,
will position Parker to emerge from this global crisis stronger
than ever.”
NOTICE OF CONFERENCE CALL: Parker Hannifin's
conference call and slide presentation to discuss its fiscal 2020
third quarter results are available to all interested parties via
live webcast today at 11:00 a.m. ET, at www.phstock.com. A replay
of the webcast will be available on the site approximately one hour
after the completion of the call and will remain available for one
year. To register for e-mail notification of future events please
visit www.phstock.com.
About Parker HannifinParker Hannifin is a
Fortune 250 global leader in motion and control technologies. For
more than a century the company has been enabling engineering
breakthroughs that lead to a better tomorrow. Parker has increased
its annual dividend per share paid to shareholders for 64
consecutive fiscal years, among the top five longest-running
dividend-increase records in the S&P 500 index. Learn more at
www.parker.com or @parkerhannifin.
Note on OrdersOrders provide near-term
perspective on the company's outlook, particularly when viewed in
the context of prior and future quarterly order rates. However,
orders are not in themselves an indication of future performance.
All comparisons are at constant currency exchange rates, with the
prior year restated to the current-year rates. All exclude
acquisitions until they can be reflected in both the numerator and
denominator. Aerospace comparisons are rolling 12-month average
computations. The total Parker orders number is derived from a
weighted average of the year-over-year quarterly % change in orders
for Diversified Industrial North America and Diversified Industrial
International, and the year-over-year 12-month rolling average of
orders for the Aerospace Systems Segment.
Note on Net IncomeNet income referenced in this
press release is equal to net income attributable to common
shareholders.
Note on Non-GAAP Financial MeasuresThis press
release contains references to non-GAAP financial information
including (a) adjusted earnings per share; (b) adjusted cash flow
from operations; (c) adjusted total segment operating margin;
EBITDA margin; and adjusted EBITDA margin. The adjusted earnings
per share, cash flow from operations and total segment operating
margin measures are presented to allow investors and the company to
meaningfully evaluate changes in earnings per share, cash flows
from operations and total segment operating margin on a comparable
basis from period to period. This press release also contains
references to EBITDA, EBITDA margin and adjusted EBITDA margin.
EBITDA is defined as earnings before interest, taxes, depreciation
and amortization. Although EBITDA, EBITDA margin and adjusted
EBITDA margin are not measures of performance calculated in
accordance with GAAP, we believe that they are useful to an
investor in evaluating the results of this quarter versus the prior
period. A reconciliation of non-GAAP measures is included in the
financial tables of this press release.
Forward-Looking StatementsForward-looking
statements contained in this and other written and oral reports are
made based on known events and circumstances at the time of
release, and as such, are subject in the future to unforeseen
uncertainties and risks. These statements may be identified from
the use of forward-looking terminology such as “anticipates,”
“believes,” “may,” “should,” “could,” “potential,” “continues,”
“plans,” “forecasts,” “estimates,” “projects,” “predicts,” “would,”
“intends,” “anticipates,” “expects,” “targets,” “is likely,”
“will,” or the negative of these terms and similar expressions, and
include all statements regarding future performance, earnings
projections, events or developments. Parker cautions readers not to
place undue reliance on these statements. It is possible that the
future performance and earnings projections of the company,
including its individual segments, may differ materially from
current expectations, depending on economic conditions within its
mobile, industrial and aerospace markets, and the company's ability
to maintain and achieve anticipated benefits associated with
announced realignment activities, strategic initiatives to improve
operating margins, actions taken to combat the effects of the
current economic environment, and growth, innovation and global
diversification initiatives. Additionally, the actual impact of
changes in tax laws in the United States and foreign jurisdictions
and any judicial or regulatory interpretation thereof on future
performance and earnings projections may impact the company’s tax
calculations. A change in the economic conditions in individual
markets may have a particularly volatile effect on segment
performance.
Among other factors which may affect future performance are: the
impact of the global outbreak of COVID-19 and governmental and
other actions taken in response; changes in business relationships
with and purchases by or from major customers, suppliers or
distributors, including delays or cancellations in shipments;
disputes regarding contract terms or significant changes in
financial condition, changes in contract cost and revenue estimates
for new development programs and changes in product mix; ability to
identify acceptable strategic acquisition targets; uncertainties
surrounding timing, successful completion or integration of
acquisitions and similar transactions, including the integration of
CLARCOR, LORD Corporation or Exotic Metals; the ability to
successfully divest businesses planned for divestiture and realize
the anticipated benefits of such divestitures; the determination to
undertake business realignment activities and the expected costs
thereof and, if undertaken, the ability to complete such activities
and realize the anticipated cost savings from such activities;
ability to implement successfully capital allocation initiatives,
including timing, price and execution of share repurchases;
availability, limitations or cost increases of raw materials,
component products and/or commodities that cannot be recovered in
product pricing; ability to manage costs related to insurance and
employee retirement and health care benefits; compliance costs
associated with environmental laws and regulations; potential labor
disruptions; threats associated with and efforts to combat
terrorism and cyber-security risks; uncertainties surrounding the
ultimate resolution of outstanding legal proceedings, including the
outcome of any appeals; global competitive market conditions,
including global reactions to U.S. trade policies, and resulting
effects on sales and pricing; and global economic factors,
including manufacturing activity, air travel trends, currency
exchange rates, difficulties entering new markets and general
economic conditions such as inflation, deflation, interest rates
and credit availability, as well as uncertainties associated with
the timing and conditions surrounding the return to service of the
Boeing 737 MAX. The company makes these statements as of the date
of this disclosure and undertakes no obligation to update them
unless otherwise required by law.
PARKER
HANNIFIN CORPORATION - March 31, 2020 |
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF INCOME |
|
|
|
|
|
|
|
(Unaudited) |
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in
thousands, except per share amounts) |
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Net sales |
$ |
3,702,432 |
|
|
$ |
3,687,518 |
|
|
$ |
10,534,917 |
|
|
$ |
10,638,857 |
|
Cost of sales |
2,766,693 |
|
|
2,766,744 |
|
|
7,929,199 |
|
|
7,963,906 |
|
Selling, general
and administrative expenses |
413,460 |
|
|
360,865 |
|
|
1,303,760 |
|
|
1,152,446 |
|
Interest expense |
80,765 |
|
|
48,209 |
|
|
233,612 |
|
|
140,066 |
|
Other (income), net |
(12,643) |
|
|
(17,500) |
|
|
(73,713) |
|
|
(37,638) |
|
Income before income
taxes |
454,157 |
|
|
529,200 |
|
|
1,142,059 |
|
|
1,420,077 |
|
Income taxes |
86,788 |
|
|
117,819 |
|
|
231,051 |
|
|
320,884 |
|
Net income |
367,369 |
|
|
411,381 |
|
|
911,008 |
|
|
1,099,193 |
|
Less: Noncontrolling
interests |
116 |
|
|
133 |
|
|
383 |
|
|
497 |
|
Net income
attributable to common shareholders |
$ |
367,253 |
|
|
$ |
411,248 |
|
|
$ |
910,625 |
|
|
$ |
1,098,696 |
|
|
|
|
|
|
|
|
|
Earnings
per share attributable to common shareholders: |
|
|
|
|
|
|
|
Basic earnings per share |
$ |
2.86 |
|
|
$ |
3.20 |
|
|
$ |
7.09 |
|
|
$ |
8.42 |
|
Diluted earnings per share |
$ |
2.83 |
|
|
$ |
3.14 |
|
|
$ |
7.01 |
|
|
$ |
8.29 |
|
|
|
|
|
|
|
|
|
Average shares
outstanding during period - Basic |
128,289,720 |
|
|
128,706,137 |
|
|
128,383,549 |
|
|
130,476,355 |
|
Average shares
outstanding during period - Diluted |
129,746,547 |
|
|
130,884,968 |
|
|
129,862,815 |
|
|
132,498,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
DIVIDENDS PER COMMON SHARE |
|
|
|
|
|
|
|
(Unaudited) |
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Amounts in dollars) |
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Cash
dividends per common share |
$ |
0.88 |
|
|
$ |
0.76 |
|
|
$ |
2.64 |
|
|
$ |
2.28 |
|
|
|
|
|
|
|
|
|
RECONCILIATION OF EARNINGS PER DILUTED SHARE TO ADJUSTED
EARNINGS PER DILUTED SHARE |
(Unaudited) |
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Amounts in dollars) |
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Earnings
per diluted share |
$ |
2.83 |
|
|
$ |
3.14 |
|
|
$ |
7.01 |
|
|
$ |
8.29 |
|
Adjustments: |
|
|
|
|
|
|
|
Business realignment charges |
0.10 |
|
|
0.03 |
|
|
0.22 |
|
|
0.07 |
|
Clarcor costs to achieve |
— |
|
|
— |
|
|
— |
|
|
0.09 |
|
Lord costs to achieve |
0.06 |
|
|
— |
|
|
0.14 |
|
|
— |
|
Exotic costs to achieve |
— |
|
|
— |
|
|
0.01 |
|
|
— |
|
Acquisition-related expenses |
0.14 |
|
|
— |
|
|
1.42 |
|
|
— |
|
Tax effect of adjustments1 |
(0.07) |
|
|
— |
|
|
(0.43) |
|
|
(0.04) |
|
Favorable tax settlement |
(0.14) |
|
|
— |
|
|
(0.14) |
|
|
— |
|
Tax expense related to U.S. Tax Reform |
— |
|
|
— |
|
|
— |
|
|
0.11 |
|
Adjusted
earnings per diluted share |
$ |
2.92 |
|
|
$ |
3.17 |
|
|
$ |
8.23 |
|
|
$ |
8.52 |
|
|
|
|
|
|
|
|
|
1This line item
reflects the aggregate tax effect of all non-tax adjustments
reflected in the preceding line items of the table. We estimate the
tax effect of each adjustment item by applying our overall
effective tax rate for continuing operations to the pre-tax amount,
unless the nature of the item and/or the tax jurisdiction in which
the item has been recorded requires application of a specific tax
rate or tax treatment, in which case the tax effect of such item is
estimated by applying such specific tax rate or tax treatment. |
|
PARKER
HANNIFIN CORPORATION - March 31, 2020 |
|
|
|
|
|
|
RECONCILIATION OF EBITDA TO ADJUSTED EBITDA |
|
|
|
|
(Unaudited) |
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Net sales |
$ |
3,702,432 |
|
|
$ |
3,687,518 |
|
|
$ |
10,534,917 |
|
|
$ |
10,638,857 |
|
|
|
|
|
|
|
|
|
Net income |
$ |
367,369 |
|
|
$ |
411,381 |
|
|
$ |
911,008 |
|
|
$ |
1,099,193 |
|
Income taxes |
86,788 |
|
|
117,819 |
|
|
231,051 |
|
|
320,884 |
|
Depreciation and
amortization |
137,649 |
|
|
108,258 |
|
|
390,949 |
|
|
330,801 |
|
Interest expense |
80,765 |
|
|
48,209 |
|
|
233,612 |
|
|
140,066 |
|
EBITDA |
672,571 |
|
|
685,667 |
|
|
1,766,620 |
|
|
1,890,944 |
|
Adjustments: |
|
|
|
|
|
|
|
Business realignment charges |
13,454 |
|
|
4,366 |
|
|
28,013 |
|
|
9,284 |
|
Clarcor costs to achieve |
— |
|
|
233 |
|
|
— |
|
|
11,530 |
|
Lord costs to achieve |
8,364 |
|
|
— |
|
|
18,503 |
|
|
— |
|
Exotic costs to achieve |
486 |
|
|
— |
|
|
1,570 |
|
|
— |
|
Acquisition-related expenses |
18,165 |
|
|
— |
|
|
184,081 |
|
|
— |
|
Adjusted
EBITDA |
$ |
713,040 |
|
|
$ |
690,266 |
|
|
$ |
1,998,787 |
|
|
$ |
1,911,758 |
|
|
|
|
|
|
|
|
|
EBITDA
margin |
18.2 |
% |
|
18.6 |
% |
|
16.8 |
% |
|
17.8 |
% |
Adjusted EBITDA
margin |
19.3 |
% |
|
18.7 |
% |
|
19.0 |
% |
|
18.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
PARKER
HANNIFIN CORPORATION - March 31, 2020 |
|
|
|
|
|
|
BUSINESS SEGMENT
INFORMATION |
|
|
|
|
|
|
|
(Unaudited) |
Three Months Ended March 31, |
|
Nine Months Ended March 31, |
(Dollars in thousands) |
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Net
sales |
|
|
|
|
|
|
|
Diversified Industrial: |
|
|
|
|
|
|
|
North America |
$ |
1,775,578 |
|
|
$ |
1,750,554 |
|
|
$ |
5,016,035 |
|
|
$ |
5,063,657 |
|
International |
1,182,273 |
|
|
1,284,866 |
|
|
3,408,207 |
|
|
3,742,311 |
|
Aerospace Systems |
744,581 |
|
|
652,098 |
|
|
2,110,675 |
|
|
1,832,889 |
|
Total net
sales |
$ |
3,702,432 |
|
|
$ |
3,687,518 |
|
|
$ |
10,534,917 |
|
|
$ |
10,638,857 |
|
Segment operating
income |
|
|
|
|
|
|
|
Diversified Industrial: |
|
|
|
|
|
|
|
North America |
$ |
279,628 |
|
|
$ |
287,526 |
|
|
$ |
766,159 |
|
|
$ |
820,411 |
|
International |
176,954 |
|
|
208,707 |
|
|
499,343 |
|
|
603,886 |
|
Aerospace Systems |
127,440 |
|
|
134,789 |
|
|
371,459 |
|
|
366,107 |
|
Total segment
operating income |
584,022 |
|
|
631,022 |
|
|
1,636,961 |
|
|
1,790,404 |
|
Corporate general and
administrative expenses |
48,342 |
|
|
32,802 |
|
|
132,904 |
|
|
147,017 |
|
Income before interest expense
and other expense |
535,680 |
|
|
598,220 |
|
|
1,504,057 |
|
|
1,643,387 |
|
Interest expense |
80,765 |
|
|
48,209 |
|
|
233,612 |
|
|
140,066 |
|
Other expense |
758 |
|
|
20,811 |
|
|
128,386 |
|
|
83,244 |
|
Income before income
taxes |
$ |
454,157 |
|
|
$ |
529,200 |
|
|
$ |
1,142,059 |
|
|
$ |
1,420,077 |
|
|
|
|
|
|
|
|
|
PARKER
HANNIFIN CORPORATION - March 31, 2020 |
|
|
|
|
|
RECONCILIATION OF TOTAL SEGMENT OPERATING MARGIN TO
ADJUSTED TOTAL SEGMENT OPERATING MARGIN |
|
|
|
|
|
|
|
|
(Unaudited) |
Three Months Ended |
|
Three Months Ended |
(Dollars in thousands) |
March 31, 2020 |
|
March 31, 2019 |
|
Operatingincome |
|
Operatingmargin |
|
Operatingincome |
|
|
Operatingmargin |
Total segment operating income |
$ |
584,022 |
|
|
15.8 |
% |
|
$ |
631,022 |
|
|
17.1 |
% |
Adjustments: |
|
|
|
|
|
|
|
Business realignment charges |
13,333 |
|
|
|
|
4,366 |
|
|
|
Clarcor costs to achieve |
— |
|
|
|
|
233 |
|
|
|
Lord costs to achieve |
8,364 |
|
|
|
|
— |
|
|
|
Exotic costs to achieve |
486 |
|
|
|
|
— |
|
|
|
Acquisition-related expenses |
18,060 |
|
|
|
|
— |
|
|
|
Adjusted total segment
operating income |
$ |
624,265 |
|
|
16.9 |
% |
|
$ |
635,621 |
|
|
17.2 |
% |
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
Nine Months Ended |
|
March 31, 2020 |
|
March 31, 2019 |
|
Operatingincome |
|
Operatingmargin |
|
Operatingincome |
|
|
Operatingmargin |
Total segment
operating income |
$ |
1,636,961 |
|
|
15.5 |
% |
|
$ |
1,790,404 |
|
|
16.8 |
% |
Adjustments: |
|
|
|
|
|
|
|
Business realignment charges |
27,770 |
|
|
|
|
9,284 |
|
|
|
Clarcor costs to achieve |
— |
|
|
|
|
11,255 |
|
|
|
Lord costs to achieve |
18,503 |
|
|
|
|
— |
|
|
|
Exotic costs to achieve |
1,570 |
|
|
|
|
— |
|
|
|
Acquisition-related expenses |
69,304 |
|
|
|
|
— |
|
|
|
Adjusted total segment
operating income |
$ |
1,754,108 |
|
|
16.7 |
% |
|
$ |
1,810,943 |
|
|
17.0 |
% |
|
|
|
|
|
|
|
|
PARKER
HANNIFIN CORPORATION - March 31, 2020 |
|
|
|
|
CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
(Unaudited) |
March 31, |
|
|
June 30, |
|
|
March 31, |
|
(Dollars in thousands) |
2020 |
|
|
2019 |
|
|
2019 |
|
Assets |
|
|
|
|
|
Current
assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
697,617 |
|
|
$ |
3,219,767 |
|
|
$ |
1,098,729 |
|
Marketable securities and
other investments |
92,536 |
|
|
150,931 |
|
|
70,190 |
|
Trade accounts receivable,
net |
2,174,425 |
|
|
2,131,054 |
|
|
2,117,103 |
|
Non-trade and notes
receivable |
322,187 |
|
|
310,708 |
|
|
317,412 |
|
Inventories |
2,011,367 |
|
|
1,678,132 |
|
|
1,755,991 |
|
Prepaid expenses and
other |
183,294 |
|
|
182,494 |
|
|
178,366 |
|
Total current
assets |
5,481,426 |
|
|
7,673,086 |
|
|
5,537,791 |
|
Plant and equipment, net |
2,296,990 |
|
|
1,768,287 |
|
|
1,779,892 |
|
Deferred income taxes |
124,515 |
|
|
150,462 |
|
|
96,463 |
|
Goodwill |
7,829,779 |
|
|
5,453,805 |
|
|
5,459,965 |
|
Intangible assets, net |
3,881,827 |
|
|
1,783,277 |
|
|
1,834,433 |
|
Investments and other
assets |
750,743 |
|
|
747,773 |
|
|
769,391 |
|
Total
assets |
$ |
20,365,280 |
|
|
$ |
17,576,690 |
|
|
$ |
15,477,935 |
|
|
|
|
|
|
|
Liabilities and
equity |
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
Notes payable and long-term
debt payable within one year |
$ |
1,035,191 |
|
|
$ |
587,014 |
|
|
$ |
1,017,278 |
|
Accounts payable, trade |
1,422,011 |
|
|
1,413,155 |
|
|
1,423,659 |
|
Accrued payrolls and other
compensation |
415,213 |
|
|
426,285 |
|
|
381,754 |
|
Accrued domestic and foreign
taxes |
151,029 |
|
|
167,312 |
|
|
186,113 |
|
Other accrued liabilities |
650,165 |
|
|
558,007 |
|
|
540,146 |
|
Total current
liabilities |
3,673,609 |
|
|
3,151,773 |
|
|
3,548,950 |
|
Long-term debt |
8,097,922 |
|
|
6,520,831 |
|
|
4,284,235 |
|
Pensions and other
postretirement benefits |
1,320,167 |
|
|
1,304,379 |
|
|
895,197 |
|
Deferred income taxes |
497,920 |
|
|
193,066 |
|
|
277,212 |
|
Other liabilities |
468,235 |
|
|
438,489 |
|
|
456,293 |
|
Shareholders' equity |
6,295,990 |
|
|
5,961,969 |
|
|
6,009,978 |
|
Noncontrolling interests |
11,437 |
|
|
6,183 |
|
|
6,070 |
|
Total liabilities and
equity |
$ |
20,365,280 |
|
|
$ |
17,576,690 |
|
|
$ |
15,477,935 |
|
|
|
PARKER
HANNIFIN CORPORATION - March 31, 2020 |
|
CONSOLIDATED STATEMENT
OF CASH FLOWS |
|
(Unaudited) |
Nine Months Ended March 31, |
(Dollars in thousands) |
2020 |
|
|
2019 |
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
911,008 |
|
|
$ |
1,099,193 |
|
Depreciation and
amortization |
|
390,949 |
|
|
|
330,801 |
|
Stock incentive plan
compensation |
|
91,857 |
|
|
|
84,525 |
|
Loss on sale of
businesses |
|
— |
|
|
|
623 |
|
(Gain) loss on plant and
equipment and intangible assets |
|
(5,194 |
) |
|
|
3,993 |
|
Loss on marketable
securities |
|
434 |
|
|
|
4,487 |
|
Gain on investments |
|
(1,849 |
) |
|
|
(4,175 |
) |
Net change in receivables,
inventories and trade payables |
|
111,416 |
|
|
|
(124,942 |
) |
Net change in other assets and
liabilities |
|
(218,979 |
) |
|
|
(340,241 |
) |
Other, net |
|
11,217 |
|
|
|
38,333 |
|
Net cash provided by
operating activities |
|
1,290,859 |
|
|
|
1,092,597 |
|
Cash flows from
investing activities: |
|
|
|
|
|
|
|
Acquisitions (net of cash of
$82,192 in 2020 and $690 in 2019) |
|
(5,076,064 |
) |
|
|
(2,042 |
) |
Capital expenditures |
|
(182,502 |
) |
|
|
(145,071 |
) |
Proceeds from sale of plant
and equipment |
|
25,398 |
|
|
|
37,158 |
|
Proceeds from sale of
businesses |
|
— |
|
|
|
19,540 |
|
Purchases of marketable
securities and other investments |
|
(191,277 |
) |
|
|
(51,736 |
) |
Maturities and sales of
marketable securities and other investments |
|
249,306 |
|
|
|
25,103 |
|
Other |
|
129,938 |
|
|
|
953 |
|
Net cash used in
investing activities |
|
(5,045,201 |
) |
|
|
(116,095 |
) |
Cash flows from
financing activities: |
|
|
|
|
|
|
|
Net payments for common stock
activity |
|
(192,174 |
) |
|
|
(769,820 |
) |
Net proceeds from debt |
|
1,805,210 |
|
|
|
378,642 |
|
Dividends paid |
|
(340,291 |
) |
|
|
(299,006 |
) |
Net cash provided by
(used in) financing activities |
|
1,272,745 |
|
|
|
(690,184 |
) |
Effect of exchange rate
changes on cash |
|
(40,553 |
) |
|
|
(9,726 |
) |
Net (decrease) increase in
cash and cash equivalents |
|
(2,522,150 |
) |
|
|
276,592 |
|
Cash and cash equivalents at
beginning of period |
|
3,219,767 |
|
|
|
822,137 |
|
Cash and cash
equivalents at end of period |
$ |
697,617 |
|
|
$ |
1,098,729 |
|
|
RECONCILIATION OF CASH FLOW FROM OPERATIONS TO ADJUSTED
CASH FLOW FROM OPERATIONS |
(Unaudited) |
Nine Months Ended |
|
Nine Months Ended |
(Dollars in thousands) |
March 31, 2020 |
|
Percent of sales |
|
March 31, 2019 |
|
Percent of sales |
As reported cash flow from operations |
$ |
1,290,859 |
|
|
12.3 |
% |
|
$ |
1,092,597 |
|
|
10.3 |
% |
Discretionary pension contribution |
— |
|
|
|
|
200,000 |
|
|
|
Adjusted cash flow
from operations |
$ |
1,290,859 |
|
|
12.3 |
% |
|
$ |
1,292,597 |
|
|
12.1 |
% |
|
|
|
|
|
|
|
|
Contact: |
Media
- |
|
|
Aidan Gormley - Director, Global Communications and
Branding |
216-896-3258 |
|
aidan.gormley@parker.com |
|
|
|
|
|
Financial Analysts - |
|
|
Robin J. Davenport, Vice President, Corporate Finance |
216-896-2265 |
|
rjdavenport@parker.com |
|
Parker Hannifin (NYSE:PH)
Historical Stock Chart
From Mar 2024 to Apr 2024
Parker Hannifin (NYSE:PH)
Historical Stock Chart
From Apr 2023 to Apr 2024