Top-Line Growth Led by the Patient Direct
Segment
Patient Direct Operating Margin Expanded by 173
Basis Points
Company Reaffirmed 2025 Financial Guidance
Remain Actively Engaged in Potential Sale of
Products & Healthcare Services Segment
Owens & Minor, Inc. (NYSE: OMI) today reported financial
results for the first quarter ended March 31, 2025.
“Across the business we continued to see strong execution and
progress towards our near and long-term strategies. Patient Direct
delivered mid-single digit top-line growth with strong performance
in nearly all therapy categories led by Diabetes and Sleep
Supplies. The top-line growth combined with strong operational
execution delivered mid-teen expansion in EBITDA for the segment.
Our Products & Healthcare Services segment saw top-line growth
in our Medical Distribution division, as well as good progress on
driving profit improvement initiatives. We remain actively engaged
in the sale process of our Products & Healthcare Services
segment,” said Edward A. Pesicka, President & Chief Executive
Officer of Owens & Minor.
Pesicka concluded, “Looking ahead, our focus remains on
disciplined capital deployment, working towards our leverage
target, successfully navigating potential changes in government
policy, including tariffs and integrating our planned acquisition
of Rotech. We remain bullish on the outlook for our Patient Direct
segment and the strengthening of our P&HS businesses.”
Financial
Summary (1)
($ in millions, except per share data)
1Q25
1Q24
Revenue
$
2,632
$
2,613
Operating income, GAAP
$
0.1
$
9.7
Adj. Operating Income, Non-GAAP
$
61.3
$
57.4
Net loss, GAAP
$
(25.0
)
$
(21.9
)
Adj. Net Income, Non-GAAP
$
18.1
$
14.9
Adj. EBITDA, Non-GAAP
$
121.9
$
116.3
Net loss per common share, GAAP
$
(0.32
)
$
(0.29
)
Adj. Net Income per share, Non-GAAP
$
0.23
$
0.19
(1) Reconciliations of the differences
between the non-GAAP financial measures presented in this release
and their most directly comparable GAAP financial measures are
included in the tables below.
2025 Financial Outlook
The Company reaffirmed its financial guidance for 2025;
summarized below:
- Revenue for 2025 to be in a range of $10.85 billion to $11.15
billion
- Adjusted EBITDA for 2025 to be in a range of $560 million to
$590 million
- Adjusted EPS for 2025 to be in a range of $1.60 to $1.85
The Company’s outlook for 2025 excludes any impact of the
previously announced Rotech acquisition, any potential transaction
involving the Products & Healthcare Services segment, future
share repurchase activity, and the potential positive or negative
impact from any policy shifts, including additional tariffs and
retaliatory actions taken in response to such tariffs. The outlook
also contains assumptions, including current expectations regarding
the impact of general economic conditions.
Although the Company does provide guidance for adjusted EBITDA
and adjusted EPS (which are non-GAAP financial measures), it is not
able to forecast the most directly comparable measures calculated
and presented in accordance with GAAP without unreasonable effort.
Certain elements of the composition of the GAAP amounts are not
predictable, making it impracticable for the Company to forecast.
Such elements include, but are not limited to, exit and realignment
charges and acquisition-related charges, which could have a
significant and unpredictable impact on our GAAP results. As a
result, no GAAP guidance or reconciliation of the Company’s
adjusted EBITDA guidance or adjusted EPS guidance is provided. The
outlook is based on certain assumptions that are subject to the
risk factors discussed in the Company’s filings with the SEC.
Investor Conference Call for First
Quarter 2025 Financial Results
Owens & Minor will host a conference call for investors and
analysts on Thursday, May 8, 2025, at 8:00 a.m. EDT. Participants
may access the call via the toll-free dial-in number at
1-888-300-2035, or the toll dial-in number at 1-646-517-7437. The
conference ID access code is 1058917. All interested stakeholders
are encouraged to access the simultaneous live webcast by visiting
the investor relations page of the Owens & Minor website
available at investors.owens-minor.com/events-and-presentations/. A
replay of the webcast can be accessed following the presentation at
the link provided above.
Safe Harbor
This release is intended to be disclosure through methods
reasonably designed to provide broad, non-exclusionary distribution
to the public in compliance with the SEC’s Fair Disclosure
Regulation. This release contains certain “forward-looking”
statements made pursuant to the Safe Harbor provisions of the
Private Securities Litigation Reform Act of 1995. These statements
include, but are not limited to, the statements in this release
regarding our future prospects and performance, including our
expectations with respect to our financial performance, our 2025
financial results, Owens & Minor’s ability to successfully
complete the sale of the P&HS business in any specific
transaction on favorable terms or at all, the risk that the
proposed acquisition of Rotech will not be consummated in a timely
manner or at all, our cost-saving initiatives, future indebtedness
and growth, industry trends, as well as statements related to our
expectations regarding the performance of our business, including
our ability to address macro and market conditions. Forward-looking
statements involve known and unknown risks and uncertainties that
may cause our actual results in future periods to differ materially
from those projected or contemplated in the forward-looking
statements. Investors should refer to Owens & Minor’s Annual
Report on Form 10-K for the year ended December 31, 2024, filed
with the SEC on February 28, 2025, including the section captioned
“Item 1A. Risk Factors,” as applicable, and subsequent quarterly
reports on Form 10-Q and current reports on Form 8-K filed with or
furnished to the SEC, for a discussion of certain known risk
factors that could cause the Company’s actual results to differ
materially from its current estimates. These filings are available
at www.owens-minor.com. Given these risks and uncertainties, Owens
& Minor can give no assurance that any forward-looking
statements will, in fact, transpire and, therefore, cautions
investors not to place undue reliance on them. Owens & Minor
specifically disclaims any obligation to update or revise any
forward-looking statements, whether as a result of new information,
future developments or otherwise.
About Owens & Minor
Owens & Minor, Inc. (NYSE: OMI) is a Fortune 500 global
healthcare solutions company providing essential products and
services that support care from the hospital to the home. For over
100 years, Owens & Minor and its affiliated brands, Apria®,
Byram® and HALYARD*, have helped to make each day better for the
patients, providers, and communities we serve. Powered by more than
20,000 teammates worldwide, Owens & Minor delivers comfort and
confidence behind the scenes so healthcare stays at the forefront.
Owens & Minor exists because every day, everywhere, Life Takes
Care™. For more information about Owens & Minor and our
affiliated brands, visit owens-minor.com or follow us on LinkedIn
and Instagram.
* Registered Trademark or Trademark of O&M Halyard or its
affiliates.
Owens & Minor,
Inc.
Consolidated Statements of
Operations (unaudited)
(dollars in thousands, except per
share data)
Three Months Ended March
31,
2025
2024
Net revenue
$
2,632,048
$
2,612,680
Cost of goods sold
2,106,035
2,077,151
Gross profit
526,013
535,529
Distribution, selling and administrative
expenses
462,352
477,613
Acquisition-related charges and intangible
amortization
29,674
20,313
Exit and realignment charges, net
31,226
27,356
Other operating expense, net
2,637
551
Operating income
124
9,696
Interest expense, net
33,959
35,655
Other expense, net
1,239
1,153
Loss before income taxes
(35,074
)
(27,112
)
Income tax benefit
(10,092
)
(5,226
)
Net loss
$
(24,982
)
$
(21,886
)
Net loss per common share:
Basic
$
(0.32
)
$
(0.29
)
Diluted
$
(0.32
)
$
(0.29
)
Owens & Minor, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(dollars in thousands)
March 31, 2025
December 31, 2024
Assets
Current assets
Cash and cash equivalents
$
59,436
$
49,382
Accounts receivable, net
580,175
690,241
Merchandise inventories
1,408,539
1,131,879
Other current assets
158,048
149,515
Total current assets
2,206,198
2,021,017
Property and equipment, net
520,332
509,347
Operating lease assets
383,111
355,627
Goodwill
1,331,931
1,331,281
Intangible assets, net
285,086
298,726
Other assets, net
129,766
140,158
Total assets
$
4,856,424
$
4,656,156
Liabilities and equity
Current liabilities
Accounts payable
$
1,380,736
$
1,228,691
Accrued payroll and related
liabilities
87,388
151,039
Current portion of long-term debt
49,947
45,549
Other current liabilities
442,144
426,773
Total current liabilities
1,960,215
1,852,052
Long-term debt, excluding current
portion
1,897,515
1,808,047
Operating lease liabilities, excluding
current portion
324,032
286,212
Deferred income taxes, net
16,307
22,456
Other liabilities
87,376
101,025
Total liabilities
4,285,445
4,069,792
Total equity
570,979
586,364
Total liabilities and equity
$
4,856,424
$
4,656,156
Owens & Minor, Inc.
Consolidated Statements of Cash Flows
(unaudited)
(dollars in thousands)
Three Months Ended March
31,
2025
2024
Operating activities:
Net loss
$
(24,982
)
$
(21,886
)
Adjustments to reconcile net loss to cash
provided by operating activities:
Depreciation and amortization
61,153
74,095
Share-based compensation expense
6,928
6,866
Deferred income tax benefit
(6,240
)
(3,659
)
Changes in operating lease right-of-use
assets and lease liabilities
14,452
1,139
Gain from sale and dispositions of patient
service equipment, property and equipment
(5,353
)
(15,619
)
Changes in operating assets and
liabilities:
Accounts receivable, net
111,613
(74,963
)
Merchandise inventories
(274,589
)
(35,412
)
Accounts payable
157,668
52,926
Net change in other assets and
liabilities
(76,476
)
(39,617
)
Other, net
760
3,168
Cash used for operating
activities
(35,066
)
(52,962
)
Investing activities:
Additions to property and equipment
(55,697
)
(45,997
)
Proceeds from sale of property and
equipment
16,884
49,538
Additions to computer software
(8,977
)
(3,411
)
Other, net
(410
)
(2,000
)
Cash used for investing
activities
(48,200
)
(1,870
)
Financing activities:
Borrowings under amended Receivables
Financing Agreement
—
205,000
Repayments under amended Receivables
Financing Agreement
—
(139,300
)
Borrowings under Revolving Credit
Facility
776,984
—
Repayments under Revolving Credit
Facility
(679,484
)
—
Repayments of term loans
—
(4,625
)
Repurchase of common stock
(1,503
)
—
Other, net
(3,219
)
(7,755
)
Cash provided by financing
activities
92,778
53,320
Effect of exchange rate changes on
cash, cash equivalents and restricted cash
542
(618
)
Net increase (decrease) in cash, cash
equivalents and restricted cash
10,054
(2,130
)
Cash, cash equivalents and restricted
cash at beginning of period
49,382
272,924
Cash, cash equivalents and restricted
cash at end of period(1)
$
59,436
$
270,794
Supplemental disclosure of cash flow
information:
Income taxes paid, net
$
125
$
2,365
Interest paid
$
27,487
$
18,211
Noncash investing activity:
Unpaid purchases of property and equipment
and computer software at end of period
$
81,085
$
69,368
(1) There was no restricted cash at March
31, 2025 and December 31, 2024.
Owens & Minor, Inc.
Summary Segment Information
(unaudited)
(dollars in thousands)
Three Months Ended March
31,
2025
2024
% of
% of
consolidated
consolidated
Amount
net revenue
Amount
net revenue
Net revenue:
Products & Healthcare Services
$
1,958,164
74.4
%
$
1,974,837
75.6
%
Patient Direct
673,884
25.6
%
637,843
24.4
%
Consolidated net revenue
$
2,632,048
100.0
%
$
2,612,680
100.0
%
% of segment
% of segment
Operating income:
net revenue
net revenue
Products & Healthcare Services
$
1,153
0.06
%
$
11,486
0.58
%
Patient Direct
60,141
8.92
%
45,879
7.19
%
Acquisition-related charges and intangible
amortization
(29,674
)
(20,313
)
Exit and realignment charges, net
(31,226
)
(27,356
)
Litigation and related charges (1)
(270
)
—
Consolidated operating income
$
124
$
9,696
Depreciation and amortization:
Products & Healthcare Services
$
10,833
$
11,547
Patient Direct
35,334
36,465
Intangible amortization
13,785
20,289
Other (2)
1,201
5,794
Consolidated depreciation and
amortization
$
61,153
$
74,095
Capital expenditures:
Products & Healthcare Services
$
17,716
$
8,250
Patient Direct
46,958
41,158
Consolidated capital expenditures
$
64,674
$
49,408
Adjusted EBITDA (non-GAAP)
Products & Healthcare Services
$
24,218
$
32,972
Patient Direct
97,637
83,298
Consolidated Adjusted EBITDA
(non-GAAP)
$
121,855
$
116,270
(1)
Litigation and related charges
are reported within Other operating expense, net in our Statements
of Operations. Refer to footnote 3 in the GAAP/Non-GAAP
Reconciliations below.
(2)
Other depreciation and
amortization expense is captured within exit and realignment
charges, net for the three months ended March 31, 2025 and
2024.
Owens & Minor,
Inc.
Net Loss Per Common Share
(unaudited)
(dollars in thousands, except per
share data)
Three Months Ended March
31,
2025
2024
Net loss
$
(24,982
)
$
(21,886
)
Weighted average shares outstanding -
basic
77,272
76,319
Dilutive shares
—
—
Weighted average shares outstanding -
diluted
77,272
76,319
Net loss per common share:
Basic
$
(0.32
)
$
(0.29
)
Diluted
$
(0.32
)
$
(0.29
)
Share-based awards for the three months
ended March 31, 2025 and 2024 of approximately 1.8 million and 1.6
million shares were excluded from the calculation of net loss per
diluted common share as the effect would be anti-dilutive.
Owens & Minor, Inc.
GAAP/Non-GAAP Reconciliations
(unaudited)
(dollars in thousands, except per share
data)
The following table provides a
reconciliation of reported operating income, net loss and net loss
per common share to non-GAAP measures used by management.
Three Months Ended March
31,
2025
2024
Operating income, as reported (GAAP)
$
124
$
9,696
Acquisition-related charges and intangible
amortization (1)
29,674
20,313
Exit and realignment charges, net (2)
31,226
27,356
Litigation and related charges (3)
270
—
Operating income, adjusted (non-GAAP)
(Adjusted Operating Income)
$
61,294
$
57,365
Operating income as a percent of net
revenue (GAAP)
0.00
%
0.37
%
Adjusted operating income as a percent of
net revenue (non-GAAP)
2.33
%
2.20
%
Net loss, as reported (GAAP)
$
(24,982
)
$
(21,886
)
Pre-tax adjustments:
Acquisition-related charges and intangible
amortization (1)
29,674
20,313
Exit and realignment charges, net (2)
31,226
27,356
Litigation and related charges (3)
270
—
Other (4)
424
430
Income tax benefit on pre-tax adjustments
(5)
(18,539
)
(11,348
)
Net income, adjusted (non-GAAP) (Adjusted
Net Income)
$
18,073
$
14,865
Net loss per common share, as reported
(GAAP)
$
(0.32
)
$
(0.29
)
After-tax adjustments:
Acquisition-related charges and intangible
amortization (1)
0.26
0.20
Exit and realignment charges, net (2)
0.29
0.28
Litigation and related charges (3)
—
—
Other (4)
—
—
Net income per common share, adjusted
(non-GAAP) (Adjusted EPS)
$
0.23
$
0.19
Owens & Minor, Inc.
GAAP/Non-GAAP Reconciliations
(unaudited), continued
(dollars in thousands)
The following tables provide
reconciliations of net loss, total debt and capital expenditures to
non-GAAP measures used by management.
Three Months Ended March
31,
2025
2024
Net loss, as reported (GAAP)
$
(24,982
)
$
(21,886
)
Income tax benefit
(10,092
)
(5,226
)
Interest expense, net
33,959
35,655
Acquisition-related charges and intangible
amortization (1)
29,674
20,313
Exit and realignment charges, net (2)
31,226
27,356
Other depreciation and amortization
(6)
46,168
48,014
Stock compensation (7)
6,598
6,176
LIFO charges (8)
8,610
5,438
Litigation and related charges (3)
270
—
Other (4)
424
430
Adjusted EBITDA (non-GAAP)
$
121,855
$
116,270
March 31,
December 31,
2025
2024
Total debt, as reported (GAAP)
$
1,947,462
$
1,853,596
Cash and cash equivalents
(59,436
)
(49,382
)
Net debt (non-GAAP)
$
1,888,026
$
1,804,214
Three Months Ended March
31,
2025
2024
Capital expenditures, as reported
(GAAP)
$
64,674
$
49,408
Proceeds from sale of property and
equipment (9)
(16,884
)
(49,538
)
Net capital expenditures (non-GAAP) (Net
Capex)
$
47,790
$
(130
)
The following items have been excluded in our non-GAAP financial
measures:
(1) Acquisition-related charges consist primarily of one-time
costs related to the planned acquisition of Rotech Healthcare
Holdings Inc. (Rotech), which consisted primarily of legal and
professional fees. For the three months ended March 31, 2025, we
incurred $16 million of acquisition-related costs. We incurred no
acquisition related charges for the three months ended March 31,
2024. Acquisition-related charges and intangible amortization also
include amortization of intangible assets established during
acquisition method of accounting for business combinations.
Acquisition-related charges consist primarily of one-time costs
related to acquisitions, including transaction costs necessary to
consummate acquisitions, such as advisory fees and legal fees,
director and officer tail insurance expense, as well as transition
costs, such as severance and retention bonuses, information
technology (IT) integration costs and professional fees. These
amounts are highly dependent on the size and frequency of
acquisitions and are being excluded to allow for a more consistent
comparison with forecasted, current and historical results.
(2) Exit and realignment charges, net were $31 million for the
three months ended March 31, 2025. These charges primarily related
to (1) kitting and manufacturing initiatives of $10 million (2)
professional fees associated with the potential sale of our
P&HS segment of $7.1 million, (3) an accounts receivable
provision of $6.8 million associated with Fusion 5, which is no
longer operating (4) $5.7 million in professional fees associated
with Patient Direct strategic initiatives and (5) $1.5 million of
other charges. Exit and realignment charges, net were $27 million
for the three months ended March 31, 2024. These charges primarily
related to (1) the 2023-2024 Operating Model Realignment Program of
$33 million, including professional fees, severance, and other
costs to streamline functions and processes and (2) costs related
to IT strategic initiatives such as converting certain divisions to
common IT systems of $1.2 million partially offset by (3) a $7.4
million gain on the sale of our corporate headquarters. These costs
are not normal recurring, cash operating expenses necessary for the
Company to operate its business on an ongoing basis.
(3) Litigation and related charges includes settlement costs and
related charges of legal matters within our Patient Direct segment.
These costs do not occur in the ordinary course of our business and
are inherently unpredictable in timing and amount.
(4) For the three months ended March 31, 2025 and 2024, other
includes interest costs and net actuarial losses related to our
frozen noncontributory, unfunded retirement plan for certain
retirees in the United States (U.S.).
(5) These charges have been tax effected by determining the
income tax rate depending on the amount of charges incurred in
different tax jurisdictions and the deductibility of those charges
for income tax purposes.
(6) Other depreciation and amortization relates to property and
equipment and capitalized computer software, excluding such amounts
captured within exit and realignment charges, net or
acquisition-related charges.
(7) Stock compensation includes share-based compensation expense
related to our share-based compensation plans, excluding such
amounts captured within exit and realignment charges, net or
acquisition-related charges.
(8) LIFO charges includes non-cash adjustments to merchandise
inventories valued at the lower of cost or market, with the
approximate cost determined by the last-in, first-out (LIFO) method
for distribution inventories in the U.S. within our Products &
Healthcare Services segment.
(9) Proceeds from sale of property and equipment for the three
months ended March 31, 2024 includes $34 million in gross proceeds
related to the sale of our corporate headquarters.
Use of Non-GAAP
Measures
This earnings release contains financial measures that are not
calculated in accordance with U.S. generally accepted accounting
principles (GAAP). In general, the measures exclude items and
charges that (i) management does not believe reflect Owens &
Minor, Inc.’s (the Company) core business and relate more to
strategic, multi-year corporate activities; or (ii) relate to
activities or actions that may have occurred over multiple or in
prior periods without predictable trends. Management uses these
non-GAAP financial measures internally to evaluate the Company’s
performance, evaluate the balance sheet, engage in financial and
operational planning and determine incentive compensation.
Management provides these non-GAAP financial measures to
investors as supplemental metrics to assist readers in assessing
the effects of items and events on its financial and operating
results and in comparing the Company’s performance to that of its
competitors. However, the non-GAAP financial measures used by the
Company may be calculated differently from, and therefore may not
be comparable to, similarly titled measures used by other
companies.
The non-GAAP financial measures disclosed by the Company should
not be considered substitutes for, or superior to, financial
measures calculated in accordance with GAAP, and the financial
results calculated in accordance with GAAP and reconciliations to
those financial statements set forth above should be carefully
evaluated.
OMI-CORP
OMI-IR
View source
version on businesswire.com: https://www.businesswire.com/news/home/20250508172361/en/
Investors Alpha IR Group
Jackie Marcus or Nick Teves OMI@alpha-ir.com
Jonathan Leon Executive Vice President & Chief Financial
Officer Investor.Relations@owens-minor.com
Media Stacy Law
media@owens-minor.com
Owens and Minor (NYSE:OMI)
Historical Stock Chart
From Jun 2025 to Jul 2025
Owens and Minor (NYSE:OMI)
Historical Stock Chart
From Jul 2024 to Jul 2025