LAKEWOOD, Colo., Aug. 6, 2020 /PRNewswire/ -- Natural Grocers by
Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its
third quarter of fiscal 2020 ended June 30,
2020 and revised its outlook for fiscal 2020.
Highlights for Third Quarter Fiscal 2020 Compared to Third
Quarter Fiscal 2019
- Net sales increased 18.1% to $265.1
million;
- Daily average comparable store sales increased 15.5%;
- Operating income increased 74.3% to $6.7
million;
- Net income increased 134.8% to $4.7
million with diluted earnings per share of $0.21;
- EBITDA increased 32.2% to $14.6
million;
- Opened two new stores, resulting in a 4.6% new store growth
rate for the twelve-month period ended June
30, 2020; and
- The Board of Directors has declared a quarterly dividend of
$0.07 per common share.
"We generated another quarter of very strong results with daily
average comparable store sales increasing 15.5% and net sales
increasing 18.1%, which continues to reflect the ongoing impact of
the COVID-19 pandemic and government mandates, and the related
growth of eating at home. We are pleased that our loyal customers
continue to have confidence that we are there to support them,
ensure their safety within our stores with robust safety measures
and provide the highest quality, healthy foods at always affordable
prices," said Kemper Isely,
Co-President. "We are truly appreciative of the incredible ongoing
commitment of our good4uSM Crew members to serve the
needs of our communities and customers. As we continue to operate
in a new environment, we are leveraging our 65-year history of
exceptional service and commitment to natural and organic products,
which is evident in the strong consumer demand. Our priorities are
the safety of our crew and customers, providing the highest quality
products that meet our strict standards and giving back to our
communities. I am proud of the organization's ability to respond to
a multitude of challenges, including evolving safety measures,
supply chain effectiveness and supporting our customers during
these unprecedented times."
In addition to presenting the financial results of Natural
Grocers by Vitamin Cottage, Inc. and its subsidiaries
(collectively, the Company) for the third quarter of fiscal 2020
and 2019 in conformity with U.S. generally accepted accounting
principles (GAAP), the Company is also presenting EBITDA, which is
a non-GAAP financial measure. The reconciliation from GAAP to this
non-GAAP financial measure is provided at the end of this earnings
release.
Operating Results — Third Quarter Fiscal 2020 Compared to
Third Quarter Fiscal 2019
During the third quarter of fiscal 2020, net sales increased
$40.7 million, or 18.1%, to
$265.1 million compared to the same
period in fiscal 2019, driven by a $34.7
million increase in comparable store sales and a
$6.0 million increase in new store
sales. Daily average comparable store sales increased 15.5% in the
third quarter of fiscal 2020 compared to a 2.4% increase in the
third quarter of fiscal 2019. The daily average comparable
store sales increase during the third quarter of fiscal 2020
reflected a 31.5% increase in daily average transaction size,
partially offset by a 12.2% decrease in daily average transaction
count. During the quarter, customers reduced their frequency of
shopping trips as a result of social distancing practices, but
increased their overall basket size per shopping trip. Daily
average mature store sales increased 12.5% in the third quarter of
fiscal 2020 compared to a 1.7% increase in the third quarter of
fiscal 2019. The increase in comparable store sales during the
three months ended June 30, 2020 was
primarily driven by increased net sales in the quarter as a result
of our customers' response to the COVID-19 pandemic and government
mandates. Also contributing to the increase in comparable store
sales during the quarter ended June 30,
2020 were marketing initiatives, a moderated level of
promotional pricing and increased membership in and usage of the
{N}power® customer loyalty program. For fiscal 2020,
mature stores include all stores open during or before fiscal
2015.
Gross profit increased $14.0
million, or 23.9%, to $72.4
million for the three months ended June 30, 2020 compared to $58.4 million for the three months ended
June 30, 2019. Gross profit reflects
earnings after both product and occupancy costs. Gross margin
increased to 27.3% for the three months ended June 30, 2020 compared to 26.0% for the three
months ended June 30, 2019. The
increase in gross margin for the three months ended June 30, 2020 was primarily driven by a decrease
in store occupancy expense, as a percentage of sales, and an
improved product margin.
Store expenses during the third quarter of fiscal 2020 increased
21.0% compared to the same period in fiscal 2019 to $58.6 million. The increase in store expenses
during the three months ended June 30,
2020 was primarily driven by increased labor related
expenses. Store expenses as a percentage of sales increased to
22.1% during the third quarter of fiscal 2020 compared to 21.6% in
the third quarter of fiscal 2019. The increase in store expenses as
a percentage of sales was primarily attributable to increases in
labor related expenses, partially offset by lower marketing
expenses.
Administrative expenses increased 14.5% to $6.8 million during the third quarter of fiscal
2020 compared to $6.0 million for the
same period in fiscal 2019. Administrative expenses as a percentage
of sales decreased to 2.6% during the third quarter of fiscal 2020
compared 2.7% in the third quarter of fiscal 2019.
Pre-opening and relocation expenses increased $0.1 million to $0.3
million during the third quarter of fiscal 2020 compared to
the comparable period in fiscal 2019. This increase was due
to the impact of the number and timing of new store openings and
relocations. The Company opened two new stores in the third quarter
of fiscal 2020 compared to opening no new stores and relocating two
stores in the third quarter of fiscal 2019.
Operating income increased 74.3% to $6.7
million during the third quarter of fiscal 2020 compared to
the comparable period in fiscal 2019. Operating margin during the
third quarter of fiscal 2020 increased to 2.5% compared to 1.7% in
the same period in fiscal 2019.
Interest expense during the third quarter of fiscal 2020 was
$0.5 million compared to $1.3 million in the prior year period. The lower
interest expense primarily reflects a decrease in the number of
finance leases (formerly classified as capital and financing
leases), as well as a decrease in the average outstanding balance
of the Company's credit facility.
The Company's effective income tax rate for the third quarter of
fiscal 2020 was 24.1% compared to 22.5% for the third quarter of
2019.
Net income for the third quarter of fiscal 2020 was $4.7 million, or $0.21 of diluted earnings per share, compared to
net income of $2.0 million, or
$0.09 of diluted earnings per share
in the third quarter of fiscal 2019.
EBITDA increased 32.2% to $14.6
million in the third quarter of fiscal 2020 compared to
$11.0 million in the third quarter of
fiscal 2019.
Operating Results — First Nine months of Fiscal 2020 Compared
to First Nine months of Fiscal 2019
During the first nine months of fiscal 2020, net sales increased
$96.3 million, or 14.2%, to
$772.7 million compared to the same
period in fiscal 2019, primarily driven by a $81.0 million increase in comparable store sales
and a $15.5 million increase in new
store sales, partially offset by a $0.2
million decrease in sales from one store that closed during
the first quarter of fiscal 2019. Daily average comparable store
sales increased 11.6% in the first nine months of fiscal 2020
compared to a 3.6% increase in the first nine months of fiscal
2019. The daily average comparable store sales increase during the
first nine months of fiscal 2020 reflected a 15.2% increase in
average transaction size, partially offset by a 3.1% decrease in
daily average transaction count. During the nine months ended
June 30, 2020, customers reduced
their frequency of shopping trips as a result of social distancing
practices, but increased their overall basket size per shopping
trip. Daily average mature store sales increased 9.6% in the first
nine months of fiscal 2020 compared to a 2.4% increase in the first
nine months of fiscal 2019. The increase in comparable store sales
during the nine months ended June 30,
2020 was primarily driven by increased net sales starting in
late February 2020 as a result of our
customers' response to the COVID-19 pandemic and government
mandates. Also contributing to the increase in comparable store
sales during the nine months ending June 30,
2020 were marketing initiatives, promotional pricing
campaigns and increased membership in and usage of the {N}power
customer loyalty program.
Gross profit during the first nine months of fiscal 2020
increased 17.2% over the same period in fiscal 2019 to $210.7 million. Gross profit reflects earnings
after both product and occupancy costs. Gross margin was 27.3% of
sales for the first nine months of fiscal 2020 compared to 26.6% of
sales for the first nine months of fiscal 2019. The increase in
gross margin was primarily driven by a decrease in store occupancy
and shrink expenses, both as a percentage of sales, and an improved
product margin.
Store expenses during the first nine months of fiscal 2020
increased $19.2 million, or 13.0%, to
$166.9 million. The increase in store
expenses during the nine months ended June
30, 2020 was due primarily to increased labor related
expenses. Store expenses as a percentage of sales decreased to
21.6% during the first nine months of fiscal 2020 compared to 21.8%
in the first nine months of fiscal 2019. The decrease in store
expenses as a percentage of sales was primarily driven by leverage
on store expenses due to the increased sales volume.
Administrative expenses during the first nine months of fiscal
2020 increased 15.5% to $19.7 million
compared to the same period in 2019. Administrative expenses as a
percentage of sales were 2.5% during the first nine months of
fiscal 2020, consistent with the same period in fiscal 2019.
Pre-opening and relocation expenses increased $0.3 million to $1.4
million during the first nine months of fiscal 2020 compared
to the comparable period in fiscal 2019. This increase was due to
the impact of the number and timing of new store openings and
relocations. During the first nine months of fiscal 2020, the
Company opened six new stores compared to opening five new stores
and relocating four stores in the first nine months of fiscal
2019.
Operating income increased 62.9% to $22.8
million during the first nine months of fiscal 2020 compared
to $14.0 million for the comparable
period in fiscal 2019. Operating margin increased 80 basis points
to 2.9% compared to 2.1% in the same period in fiscal 2019.
Interest expense during the first nine months of fiscal 2020
decreased $2.2 million compared to
the comparable period in fiscal 2019, primarily due to a decrease
in the number of finance leases (formerly classified as capital and
financing leases), as well as a decrease in the average outstanding
balance of the Company's credit facility.
The Company's effective income tax rate for the first nine
months of fiscal 2020 was approximately 23.3% compared to 21.0% for
the nine months ended June 30,
2019.
Net income for the first nine months of fiscal 2020 was
$16.3 million, or $0.72 of diluted earnings per share, compared to
$8.1 million, or $0.36 of diluted earnings per share, for the
first nine months of fiscal 2019.
EBITDA increased 29.4% to $46.3
million in the first nine months of fiscal 2020 compared to
$35.8 million in the first nine
months of fiscal 2019.
Balance Sheet and Cash Flow
As of June 30, 2020, the Company
had $29.9 million in cash and cash
equivalents and $48.7 million
available for borrowing under its $50
million revolving credit facility, with $1.3 million of letters of credit
outstanding.
During the first nine months of fiscal 2020, the Company
generated $61.5 million in cash from
operations and invested $25.5 million
in net capital expenditures, primarily for new stores.
Dividend Announcement
Today, the Company announced the declaration of a cash dividend
of $0.07 per common share. The
dividend will be paid on September 15,
2020 to all stockholders of record at the close of business
on August 31, 2020.
Growth and Development
During the third quarter of fiscal 2020, the Company opened two
new stores, ending the quarter with a total store count of 159
stores in 20 states. The Company's two new store openings during
the third quarter of fiscal 2020 compared to opening no new stores
and relocating two stores in the third quarter of fiscal 2019,
resulting in 4.6% and 3.4% unit growth rates for the twelve month
periods ended June 30, 2020 and
June 30, 2019, respectively.
As of August 6, 2020, the Company
has signed leases for two new stores and has acquired the property
for one additional new store; which new stores will be located in
Missouri, New Mexico, and Oregon. These new stores are planned to open
during fiscal 2020 and beyond.
Fiscal 2020 Outlook
The Company has updated its fiscal 2020 outlook, reflecting year
to date results and current trends in light of the rapidly evolving
COVID-19 environment and government mandates. The Company cannot
predict the duration or severity of the current environment, and
how that could impact financial results. The fiscal 2020 outlook
does not contemplate significant additional changes to the current
operating environment as a result of further COVID-19 developments
and government mandates. The Company expects:
|
Fiscal
2020 Outlook
|
Number of new
stores
|
7
|
Number of
relocations
|
1
|
Daily average
comparable store sales growth
|
11.0% to
13.0%
|
Net income as a
percentage of sales
|
1.6% to
2.0%
|
Diluted earnings per
share1
|
$0.79 to
$0.83
|
|
|
Capital expenditures
(in millions)
|
$28 to $31
|
1 The adoption of the new lease accounting standard
effective October 1, 2019 is expected
to result in incremental occupancy expense, which is expected to
negatively impact diluted earnings per share by $0.01 to $0.02 for
fiscal 2020.
Earnings Conference Call
The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings
release. The dial-in number is 1-888-347-6606 (US); 1-855-669-9657
(Canada); or 1-412-902-4289
(International). The conference ID is "Natural Grocers by Vitamin
Cottage." A simultaneous audio webcast will be available at
http://Investors.NaturalGrocers.com and archived for a
minimum of 30 days.
About Natural Grocers by Vitamin Cottage
Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an
expanding specialty retailer of natural and organic groceries, body
care products and dietary supplements. The products sold by Natural
Grocers must meet strict quality guidelines and may not contain
artificial colors, flavors, preservatives or sweeteners, or
partially hydrogenated or hydrogenated oils. The Company sells only
USDA certified organic produce and exclusively pasture-raised,
non-confinement dairy products, and free-range eggs. Natural
Grocers' flexible smaller-store format allows it to offer
affordable prices in a shopper-friendly retail environment. The
Company also provides extensive free science-based nutrition
education programs to help customers make informed health and
nutrition choices. The Company, founded in 1955, has 159 stores in
20 states.
Visit www.NaturalGrocers.com for more information and store
locations.
Forward-Looking Statements
The following constitutes a "safe harbor" statement under the
Private Securities Litigation Reform Act of 1995. Except for the
historical information contained herein, statements in this release
are "forward-looking statements" and are based on current
expectations and assumptions that are subject to risks and
uncertainties. All statements that are not statements of historical
fact are forward-looking statements. Actual results could differ
materially from those described in the forward-looking statements
because of factors such as risks and challenges related to the
COVID-19 pandemic and government mandates, the economy, changes in
the Company's industry, business strategy, goals and expectations
concerning the Company's market position, future operations,
margins, profitability, capital expenditures, liquidity and capital
resources, future growth, other financial and operating information
and other risks detailed in the Company's Annual Report on Form
10-K for the fiscal year ended September 30,
2019 (the Form 10-K) and the Company's subsequent quarterly
reports on Form 10-Q. The information contained herein speaks only
as of the date of this release and the Company undertakes no
obligation to update forward-looking statements, except as may be
required by the securities laws.
For further information regarding risks and uncertainties
associated with the Company's business, please refer to the
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Risk Factors" sections of the Company's
filings with the Securities and Exchange Commission, including, but
not limited to, the Form 10-K and the Company's subsequent
quarterly reports on Form 10-Q, copies of which may be obtained by
contacting Investor Relations at 303-986-4600 or by visiting the
Company's website at http://Investors.NaturalGrocers.com.
Investor Contact:
Scott Van Winkle, ICR, Managing
Director, 617-956-6736, scott.vanwinkle@icrinc.com
NATURAL GROCERS BY
VITAMIN COTTAGE, INC.
|
Consolidated
Statements of Income
|
(Unaudited)
|
(Dollars in
thousands, except per share data)
|
|
|
|
Three months
ended
June 30,
|
|
Nine months
ended
June 30,
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
Net sales
|
|
$
|
265,110
|
|
224,411
|
|
772,664
|
|
676,373
|
|
Cost of goods sold
and occupancy costs
|
|
192,729
|
|
165,986
|
|
561,936
|
|
496,588
|
|
Gross
profit
|
|
72,381
|
|
58,425
|
|
210,728
|
|
179,785
|
|
Store
expenses
|
|
58,577
|
|
48,424
|
|
166,882
|
|
147,722
|
|
Administrative
expenses
|
|
6,818
|
|
5,953
|
|
19,675
|
|
17,029
|
|
Pre-opening and
relocation expenses
|
|
300
|
|
213
|
|
1,380
|
|
1,042
|
|
Operating
income
|
|
6,686
|
|
3,835
|
|
22,791
|
|
13,992
|
|
Interest expense,
net
|
|
(505)
|
|
(1,256)
|
|
(1,557)
|
|
(3,791)
|
|
Income before income
taxes
|
|
6,181
|
|
2,579
|
|
21,234
|
|
10,201
|
|
Provision for income
taxes
|
|
(1,490)
|
|
(581)
|
|
(4,957)
|
|
(2,146)
|
|
Net income
|
|
$
|
4,691
|
|
1,998
|
|
16,277
|
|
8,055
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.21
|
|
0.09
|
|
0.72
|
|
0.36
|
|
Diluted
|
|
$
|
0.21
|
|
0.09
|
|
0.72
|
|
0.36
|
|
Weighted average
number of shares of common stock
outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
22,510,987
|
|
22,438,657
|
|
22,491,818
|
|
22,412,662
|
|
Diluted
|
|
22,641,255
|
|
22,525,287
|
|
22,552,933
|
|
22,564,705
|
|
NATURAL GROCERS BY
VITAMIN COTTAGE, INC.
|
Consolidated
Balance Sheets
|
(Dollars in
thousands, except per share data)
|
|
|
|
June
30, 2020
|
|
September 30,
2019
|
|
Assets
|
|
(unaudited)
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
29,855
|
|
6,214
|
|
Accounts receivable,
net
|
|
5,174
|
|
5,059
|
|
Merchandise
inventory
|
|
96,347
|
|
96,179
|
|
Prepaid expenses and
other current assets
|
|
4,688
|
|
7,728
|
|
Total current
assets
|
|
136,064
|
|
115,180
|
|
Property and
equipment, net
|
|
151,927
|
|
201,635
|
|
Operating lease
assets, net
|
|
341,848
|
|
—
|
|
Finance lease assets,
net
|
|
34,598
|
|
—
|
|
Deposits and other
assets
|
|
634
|
|
1,638
|
|
Goodwill and other
intangible assets, net
|
|
10,278
|
|
8,644
|
|
Deferred financing
costs, net
|
|
34
|
|
17
|
|
Total
assets
|
|
$
|
675,383
|
|
327,114
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
|
$
|
69,558
|
|
63,162
|
|
Accrued
expenses
|
|
24,467
|
|
19,061
|
|
Capital and financing
lease obligations, current portion
|
|
—
|
|
1,045
|
|
Operating lease
obligations, current portion
|
|
31,940
|
|
—
|
|
Finance lease
obligations, current portion
|
|
2,617
|
|
—
|
|
Total current
liabilities
|
|
128,582
|
|
83,268
|
|
Long-term
liabilities:
|
|
|
|
|
|
Capital and financing
lease obligations, net of current portion
|
|
—
|
|
51,475
|
|
Operating lease
obligations, net of current portion
|
|
328,390
|
|
—
|
|
Finance lease
obligations, net of current portion
|
|
33,812
|
|
—
|
|
Revolving credit
facility
|
|
—
|
|
5,692
|
|
Deferred income tax
liabilities, net
|
|
13,969
|
|
10,420
|
|
Deferred
rent
|
|
—
|
|
11,393
|
|
Leasehold
incentives
|
|
—
|
|
7,960
|
|
Total long-term
liabilities
|
|
376,171
|
|
86,940
|
|
Total
liabilities
|
|
504,753
|
|
170,208
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
Common stock, $0.001
par value, 50,000,000 shares authorized, 22,524,341 and
22,510,279
shares issued at June 30, 2020 and September 30,
2019, respectively and 22,524,341 and
22,463,057 outstanding at June 30, 2020 and
September 30, 2019, respectively
|
|
23
|
|
23
|
|
Additional paid-in
capital
|
|
56,472
|
|
56,319
|
|
Retained
earnings
|
|
114,135
|
|
100,923
|
|
Common stock in
treasury at cost, 0 and 47,222 shares, at June 30, 2020 and
September 30,
2019, respectively
|
|
—
|
|
(359)
|
|
Total stockholders'
equity
|
|
170,630
|
|
156,906
|
|
Total liabilities and
stockholders' equity
|
|
$
|
675,383
|
|
327,114
|
|
NATURAL GROCERS BY
VITAMIN COTTAGE, INC.
|
Consolidated
Statements of Cash Flows
|
(Unaudited)
|
(Dollars in
thousands)
|
|
|
|
Nine months ended
June 30,
|
|
|
|
2020
|
|
2019
|
|
Operating
activities:
|
|
|
|
|
|
Net income
|
|
$
|
16,277
|
|
8,055
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation and
amortization
|
|
23,508
|
|
21,783
|
|
Gain on disposal of
property and equipment
|
|
—
|
|
(158)
|
|
Share-based
compensation
|
|
751
|
|
920
|
|
Deferred income tax
expense (benefit)
|
|
3,283
|
|
(1,400)
|
|
Non-cash interest
expense
|
|
9
|
|
10
|
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
(Increase) decrease
in:
|
|
|
|
|
|
Accounts receivable,
net
|
|
(115)
|
|
782
|
|
Merchandise
inventory
|
|
(169)
|
|
(1,864)
|
|
Prepaid expenses and
other assets
|
|
(906)
|
|
(430)
|
|
Income tax
receivable
|
|
3,971
|
|
(298)
|
|
Operating lease
asset
|
|
22,562
|
|
—
|
|
(Decrease) increase
in:
|
|
|
|
|
|
Operating lease
liability
|
|
(23,124)
|
|
—
|
|
Accounts
payable
|
|
10,005
|
|
767
|
|
Accrued
expenses
|
|
5,405
|
|
1,352
|
|
Deferred
compensation
|
|
—
|
|
(688)
|
|
Deferred rent and
leasehold incentives
|
|
—
|
|
(536)
|
|
Net cash provided by
operating activities
|
|
61,457
|
|
28,295
|
|
Investing
activities:
|
|
|
|
|
|
Acquisition of
property and equipment
|
|
(23,277)
|
|
(20,817)
|
|
Acquisition of other
intangibles
|
|
(2,218)
|
|
(2,036)
|
|
Proceeds from sale of
property and equipment
|
|
—
|
|
833
|
|
Proceeds from property
insurance settlements
|
|
27
|
|
32
|
|
Net cash used in
investing activities
|
|
(25,468)
|
|
(21,988)
|
|
Financing
activities:
|
|
|
|
|
|
Borrowings under
credit facility
|
|
228,900
|
|
297,900
|
|
Repayments under
credit facility
|
|
(234,592)
|
|
(301,000)
|
|
Capital and financing
lease obligation payments
|
|
—
|
|
(566)
|
|
Finance lease
obligation payments
|
|
(1,669)
|
|
—
|
|
Dividend to
shareholders
|
|
(4,725)
|
|
—
|
|
Loan fees
paid
|
|
(25)
|
|
—
|
|
Payments on
withholding tax for restricted stock unit vesting
|
|
(237)
|
|
(380)
|
|
Net cash used in
financing activities
|
|
(12,348)
|
|
(4,046)
|
|
Net increase in cash
and cash equivalents
|
|
23,641
|
|
2,261
|
|
Cash and cash
equivalents, beginning of period
|
|
6,214
|
|
9,398
|
|
Cash and cash
equivalents, end of period
|
|
$
|
29,855
|
|
11,659
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
Cash paid for
interest
|
|
$
|
347
|
|
603
|
|
Cash paid for interest
on finance or capital and financing lease obligations, net of
capitalized interest of $88 and $117,
respectively
|
|
1,217
|
|
3,169
|
|
Income taxes
paid
|
|
10
|
|
4,733
|
|
Deferred compensation
paid
|
|
—
|
|
700
|
|
Supplemental
disclosures of non-cash investing and financing
activities:
|
|
|
|
|
Acquisition of
property and equipment not yet paid
|
|
$
|
2,679
|
|
4,408
|
|
Property acquired
through capital and financing lease obligations
|
|
|
—
|
|
9,651
|
|
Property acquired
through operating lease obligations
|
|
|
8,170
|
|
—
|
|
Property acquired
through finance lease obligations
|
|
|
5,232
|
|
—
|
|
Non-GAAP financial measures
EBITDA
EBITDA is not a measure of financial performance under GAAP. We
define EBITDA as net income before interest expense, provision for
income taxes and depreciation and amortization. The following
table reconciles net income to EBITDA for the periods presented,
dollars in thousands:
|
|
Three months
ended
June 30,
|
|
Nine months
ended
June 30,
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
Net income
|
|
$
|
4,691
|
|
1,998
|
|
16,277
|
|
8,055
|
|
Interest expense,
net
|
|
505
|
|
1,256
|
|
1,557
|
|
3,791
|
|
Provision for income
taxes
|
|
1,490
|
|
581
|
|
4,957
|
|
2,146
|
|
Depreciation and
amortization
|
|
7,913
|
|
7,207
|
|
23,508
|
|
21,783
|
|
EBITDA
|
|
$
|
14,599
|
|
11,042
|
|
46,299
|
|
35,775
|
|
EBITDA increased 32.2% to $14.6
million in the three months ended June 30, 2020 compared to $11.0 million for the three months ended
June 30, 2019. EBITDA increased 29.4%
to $46.3 million in the nine months
ended June 30, 2020 compared to
$35.8 million for the nine months
ended June 30, 2019. The
increase in EBITDA was primarily driven by the significant growth
in net income resulting from the increase in net sales as a result
of the COVID-19 pandemic and government mandates. EBITDA as a
percentage of sales was 5.5% and 4.9% in the three months ended
June 30, 2020 and 2019,
respectively. EBITDA as a percentage of sales was 6.0% and
5.3% in the nine months ended June 30,
2020 and 2019, respectively. The number of stores with
finance leases (previously classified as capital and financing
lease obligations) decreased from 22 as of June 30, 2019 to 17 as of June 30, 2020 as a result of our adoption of ASC
842 effective October 1, 2019.
Finance leases have a positive impact on EBITDA because they result
in lower cost of goods sold and occupancy costs. Conversely, the
greater number of stores with operating leases during the nine
months ended June 30, 2020, led to
higher cost of goods sold and occupancy costs, which negatively
impacted both EBITDA and EBITDA as a percentage of sales.
Management believes some investors' understanding of our
performance is enhanced by including EBITDA, a non-GAAP financial
measure. We believe EBITDA provides additional information
about: (i) our operating performance, because it assists us in
comparing the operating performance of our stores on a consistent
basis, as it removes the impact of non-cash depreciation and
amortization expense as well as items not directly resulting from
our core operations such as interest expense and income taxes and
(ii) our performance and the effectiveness of our operational
strategies. Additionally, EBITDA is a component of a measure
in our financial covenants under our credit facility.
Furthermore, management believes some investors use EBITDA as a
supplemental measure to evaluate the overall operating performance
of companies in our industry. Management believes some investors'
understanding of our performance is enhanced by including this
non-GAAP financial measure as a reasonable basis for comparing our
ongoing results of operations. By providing this non-GAAP financial
measure, together with a reconciliation from net income, we believe
we are enhancing analysts' and investors' understanding of our
business and our results of operations, as well as assisting
analysts and investors in evaluating how well we are executing our
strategic initiatives.
Our competitors may define EBITDA differently, and as a result,
our measure of EBITDA may not be directly comparable to those of
other companies. Items excluded from EBITDA are significant
components in understanding and assessing financial performance.
EBITDA is a supplemental measure of operating performance that does
not represent, and should not be considered in isolation or as an
alternative to, or substitute for, net income or other financial
statement data presented in the consolidated financial statements
as indicators of financial performance. EBITDA has limitations as
an analytical tool, and should not be considered in isolation, or
as an alternative to, or as a substitute for, analysis of our
results as reported under GAAP. Some of the limitations are:
- EBITDA does not reflect our cash expenditures, or future
requirements for capital expenditures or contractual
commitments;
- EBITDA does not reflect changes in, or cash requirements for,
our working capital needs;
- EBITDA does not reflect any impact for straight-line rent
expense for leases classified as capital and financing lease
obligations;
- EBITDA does not reflect the interest expense, or the cash
requirements necessary to service interest or principal payments on
our debt;
- EBITDA does not reflect our tax expense or the cash
requirements to pay our taxes; and
- although depreciation and amortization are non-cash charges,
the assets being depreciated and amortized will often have to be
replaced in the future and EBITDA does not reflect any cash
requirements for such replacements.
Due to these limitations, EBITDA should not be considered as a
measure of discretionary cash available to us to invest in the
growth of our business. We compensate for these limitations by
relying primarily on our GAAP results and using EBITDA as
supplemental information.
View original content to download
multimedia:http://www.prnewswire.com/news-releases/natural-grocers-by-vitamin-cottage-announces-third-quarter-fiscal-2020-results-301107926.html
SOURCE Natural Grocers by Vitamin Cottage, Inc.