Reports 38% Year-Over-Year Revenue Growth and
Reaffirms Path to Positive Adjusted EBITDA in Third Quarter 2025
Through Expanded Distribution, Yield Improvements, and Disciplined
Cost Management
HAMILTON, Mont., May 14, 2025
/PRNewswire/ -- Local Bounti Corporation (NYSE: LOCL)
("Local Bounti" or the "Company"), a breakthrough U.S. indoor
agriculture company, today announced its financial results for the
three months ended March 31, 2025 and
provided its revenue outlook for second quarter 2025.

Kathleen Valiasek, President, CEO
and CFO of Local Bounti, stated, "Our first quarter progress across
commercial and operational initiatives is converging toward a
significant revenue lift in the second half of 2025 and positions
us to achieve positive adjusted EBITDA in the third quarter. The
dedication from our entire organization—where everyone from
operations to sales to finance is aligned around reaching positive
adjusted EBITDA—has been truly remarkable. This collective focus
has strengthened our foundation, driving meaningful yield
improvements in our Georgia
facility, and we expect to see similar appreciable yield
improvements in our Washington and
Texas facilities in the second
half of the year. With the support from our expanded retail
relationships, we believe that we are at the precipice of
demonstrating strong sequential improvements across our income
statement. We are energized by our momentum and remain fully
committed as an organization to scale our business profitably while
meeting the growing demand for our CEA products."
Craig Hurlbert, Executive
Chairman of Local Bounti, stated, "I'm incredibly proud of our
team's dedication as we navigate this pivotal phase in Local
Bounti's journey. The increasing demand we're seeing from customers
for our CEA products continues to validate the market opportunity
ahead of us. The foundation we've built over these past years has
positioned Local Bounti at a crucial inflection point, and I'm
confident that under Kathy's leadership, we'll continue to execute
on our strategic vision and create meaningful value for all
stakeholders."
First Quarter 2025 Financial Summary
- Sales increased 38% to $11.6
million in the first quarter of 2025, as compared to
$8.4 million in the prior year
period. The increase was due to increased production and growth in
sales from the facility in Georgia
and sales from the Company's new facilities in Texas and Washington, which began shipping and selling
products in the second quarter of 2024.
- Gross profit was $1.5 million in
the first quarter of 2025. Adjusted gross margin
percentage1 was approximately 29%, excluding
depreciation and stock-based compensation, as compared to 24% in
the prior year period. The Company expects that, over time, its
adjusted gross margin will increase as a percentage of sales as a
result of the continued scaling of the business and efforts to
optimize production costs.
- General and administrative expenses increased by $2.3 million to $8.1
million in the first quarter of 2025, as compared to
$5.8 million in the prior year
period, primarily driven by higher stock-based compensation expense
that resulted in a net benefit for the prior year period due to
forfeitures of employee equity awards. Adjusted general and
administrative expense1, which excludes stock-based
compensation, depreciation and amortization, and other non-core
items was $5.8 million, an increase
of $1.5 million compared to prior
year period. During the first quarter of 2025, the Company reduced
its annualized general and administrative expenses by approximately
$3 million. During the second
quarter-to-date period, the Company took actions to further reduce
annualized expenses by approximately $4.0
million (to include general and administrative expenses and
cost of goods sold).
- Net loss was $37.7 million in the
first quarter of 2025 as compared to net loss of $24.1 million for the prior year period.
The change in net loss versus the prior year period was primarily
due to an increase in interest expense. Interest expense
increased in the current period primarily due to a decrease in
capitalized interest of $5.6 million
compared to the prior year period, where interest was capitalized
as part of the construction of the Washington and Texas facilities.
- Adjusted EBITDA1 loss was $8.8 million, as compared to a loss of
$6.9 million in the prior year
period, and compared to a loss of $9.3
million in the fourth quarter of 2024. Adjusted EBITDA loss
for the first quarter of 2025 excludes $0.6
million in stock-based compensation, $18.8 million in interest expense, $5.9 million of depreciation and amortization,
and $3.5 million loss on change in
fair value of warrant liability, and other non-core items.
1See reconciliation of the non-GAAP measures at the
end of this press release.
Commercial Facilities Update
Texas Facility Product Mix Transition Progress
The Company continues to make significant progress at its
six-acre Texas facility. In
response to evolving customer demands, the Company strategically
reconfigured three acres of the facility—originally designed for
head lettuce production—to create a flexible growing environment
capable of producing both head lettuce and cut products based on
customer preferences. This purposeful design approach highlights
Local Bounti's commitment to adaptability and customer-centric
operations. While this reconfiguration temporarily impacted the
full utilization of the facility in the second half of 2024 and
first quarter of 2025, the Company is now in the final stages of
completing this reconfiguration and expects to begin commercial
production in this section starting in second quarter of 2025. The
automated harvesting equipment for the configuration is expected to
be installed early third quarter 2025, replacing the temporary
harvester it will use during second quarter, and is expected to
drive operational efficiencies and margin improvement.
Capacity Expansion Project Update
Plans remain in place to build additional capacity across the
Company's network of facilities enabled with its patented Stack
& Flow Technology®. The expansions are designed to
provide additional capacity and allow for the Company's growing
product assortment to meet existing demand from Local Bounti's
direct relationships with blue-chip retailers and distributors. The
timing and scope of these projects, including plans to expand into
the Midwest, remain under review pending ongoing discussions with
retailers to optimize those facilities for specific products in
support of retail commitments and strategies to expand
distribution.
Product Development & Distribution
Local Bounti continues to expand its commercial footprint with
several notable distribution wins in the first quarter of 2025. The
Company expanded its Texas-grown
Arugula offering with Brookshire's
in approximately 80 stores and began distributing Organic Living
Butter Lettuce from California to
HEB. Local Bounti has also launched its basil program with
several regional retailers and wholesalers in the Pacific
Northwest.
The Company's relationship with Walmart continues to strengthen,
building on the 191 stores already being served with premium baby
leaf varieties. Local Bounti has secured an additional commitment
to serve 13 Walmart distribution centers with Conventional Living
Butter Lettuce, with shipments having commenced in late April from
both the California and
Texas facilities.
Local Bounti has also evolved its Grab-and-Go Salad Kit
offerings to better serve retail partners and consumer trends. This
includes the launch of new salad kits in Q1 2025, with additional
flavors expected to be introduced in Q3, as well as the creation of
a new product line that meets the needs of today's value-oriented
consumer. The Company is particularly excited about its upcoming
exclusive launch of a new larger, approximately 12-ounce
family-sized Caesar salad kit with a large multi-national retailer
in the Pacific Northwest beginning in the third quarter. In
addition, Local Bounti continues to expand its relationship with a
leading meal subscription business that is now seeking additional
SKUs.
Capital Structure
The Company ended the quarter with cash and cash equivalents and
restricted cash of $28.4 million as
of March 31, 2025.
As previously disclosed, in March
2025, Local Bounti secured a $25
million equity investment from new and existing investors
and executed a term sheet with a commercial finance lender
providing approximately $2.5 million
in capital expenditure financing. In conjunction with the new
equity investment, the Company amended its existing credit facility
which reduced the principal balance and accrued interest and
resulted in a new $312 million senior
secured debt agreement with a new 10-year term, an initial
three-month SOFR plus 200 basis point interest rate, and no cash
interest or principal payments until April
2027. The transaction resulted in the cancellation of
approximately $197 million of debt
principal and accrued interest.
The U.S. GAAP treatment for a troubled debt restructuring
generally results in the disallowance of extinguishment gains on
the transaction. Instead, the Company is required to maintain
the original $480 million carrying
value of the pre-restructuring debt on its balance sheet, with the
$197 million contractual reduction,
net of $29 million of unamortized
debt discount being recorded as a debt premium of $168 million on the balance sheet that is
amortized against interest expense over the new 10-year term. The
quarterly amortization of the debt premium will significantly
reduce the Company's quarterly reported interest expense. As a
result, the carrying value of the long-term debt balance as of
March 31, 2025, remains unchanged and
does not reflect these contractual reductions. However, the cash
flow benefits from the reduced principal and interest, as well as
other restructured terms of the agreement, remain unchanged.
The Company continues to pursue opportunities to lower its cost
of capital and replace its construction financing, including sale
leaseback transactions and its work with a licensed United States
Department of Agriculture (USDA) lender.
As of March 31, 2025, Local Bounti
had approximately 10.6 million shares outstanding, 10.7 million
preferred shares, 6.2 million common shares under warrants
outstanding, and approximately 0.8 million restricted stock units
outstanding. As of March 31, 2025,
including these warrants and restricted stock units, the Company
had a fully diluted share count of approximately 28.3 million
shares outstanding. On a proforma basis, adjusted to include the
10.7 million of preferred shares currently outstanding associated
with the March 2025 equity offering,
the Company has 21.4 million shares outstanding as of March 31, 2025.
Financial Outlook
The Company expects second quarter 2025 sales of approximately
$12.0 to $12.5
million. The Company expects sales to accelerate in
the second half of 2025 supported by a convergence of activity,
including the aforementioned full-quarter contribution from the
Texas facility transition, the
additional capacity from the Georgia facility yield improvement, new
product introductions, and expansions with existing customers.
The Company believes that it will reach positive adjusted EBITDA
in the third quarter of 2025, driven by sales growth and cost
reduction initiatives.
Conference Call
The Company will host a conference call with members of the
Local Bounti executive management team. The conference call is
scheduled to begin at 8:00 a.m. ET on
Wednesday, May 14, 2025. To participate on the live
call, listeners in North America
may dial (877) 514-3623 and international listeners may dial +1
(201) 689-8768. The Conference ID is 13753817.
In addition, the call will be broadcast live via webcast, hosted
at the "Investors" section of the Company's website at
localbounti.com and will be archived online.
About Local Bounti
Local Bounti is redefining indoor farming with an innovative
method – its patented Stack & Flow Technology® – that
significantly improves crop turns, increases output and improves
unit economics. Local Bounti operates advanced indoor growing
facilities across the United
States, servicing approximately 13,000 retail doors. Local
Bounti grows healthy food utilizing a hybrid approach that
integrates the best attributes of controlled environment
agriculture with natural elements. Local Bounti's sustainable
growing methods are better for the planet, using 90% less land and
90% less water than conventional farming methods. With a mission to
'revolutionize agriculture, ensuring accessibility to fresh,
sustainable, locally grown produce and nourishing communities
everywhere for generations to come,' Local Bounti's food is
fresher, more nutritious, and lasts longer than traditional
agriculture. To find out more, visit localbounti.com or follow
Local Bounti on LinkedIn for the latest news and developments.
Forward-Looking Statements
This press release includes "forward-looking statements" within
the meaning of the "safe harbor" provisions of the United States
Private Securities Litigation Reform Act of 1995. In some cases,
you can identify these forward-looking statements by the use of
terms such as "expect," "will," "continue," "believe,"
"anticipate," "estimate," "project," "intend," "should," "is to
be," or similar expressions, and variations or negatives of these
words, but the absence of these words does not mean that a
statement is not forward-looking. All statements other than
statements of historical fact are statements that could be deemed
forward-looking statements, including, but not limited to
statements regarding improving revenue, sales, costs, and margins;
product expansions; facility operations and adjustments; financial
guidance for 2025; timing for reaching positive adjusted EBITDA;
lowering cost of capital; evaluation of lower cost of capital; and
sufficiency of capital. These statements are subject to known and
unknown risks, uncertainties and other factors that may cause our
actual results, levels of activity, performance or achievements to
differ materially from results expressed or implied in this press
release. The following factors, among others, could cause actual
results to differ materially from those described in these
forward-looking statements: Local Bounti's ability to continue as a
going concern and the risk that Local Bounti will fail to obtain
additional necessary capital when needed on acceptable terms or at
all; Local Bounti's ability to generate significant revenue;
restrictions and covenants contained in Local Bounti's debt
facility agreements with Cargill Financial Services International,
Inc. and Local Bounti's ability to comply therewith; the risk that,
following the conversion of our Series A Preferred Stock, the
concentrated ownership of our common stock will prevent other
stockholders from influencing significant decisions; the risk that
Local Bounti may never achieve or sustain profitability; the risk
that Local Bounti could fail to effectively manage its future
growth; Local Bounti's ability to complete the build out of its
current or additional facilities in the future; Local Bounti's
reliance on third parties for construction, the risk of delays
relating to material delivery and supply chains, and fluctuating
material prices; Local Bounti's ability to scale its operations and
decrease its cost of goods sold over time; the potential for damage
to or problems with Local Bounti's facilities; the impact that
current or future acquisitions, investments or expansions of scope
of existing relationships have on Local Bounti's business,
financial condition, and results of operations; unknown liabilities
that may be assumed in acquisitions; Local Bounti's ability to
attract and retain qualified employees; Local Bounti's ability to
develop and maintain its brand or brands; Local Bounti's ability to
achieve its sustainability goals; Local Bounti's ability to
maintain its company culture or focus on its vision as it grows;
Local Bounti's ability to execute on its growth strategy; the risk
of diseases and pests destroying crops; Local Bounti's ability to
compete successfully in the highly competitive markets in which it
operates; Local Bounti's ability to defend itself against
intellectual property infringement claims or other litigation;
Local Bounti's ability to effectively integrate the acquired
operations of any CEA or similar operations which it acquires into
its existing operations; changes in consumer preferences,
perception, and spending habits in the food industry; the risk that
seasonality may adversely impact Local Bounti's results of
operations; Local Bounti's ability to repay, refinance,
restructure, or extend its indebtedness as it comes due; Local
Bounti's ability to comply with the continued listing requirements
of the New York Stock Exchange ("NYSE") or timely cure any
noncompliance thereof; and other risks and uncertainties indicated
from time to time, including those under "Risk Factors" and
"Forward-Looking Statements" in Local Bounti's Annual Report on
Form 10-K for the year ended December 31,
2024, filed with the SEC on March 31,
2025, as supplemented by other reports and documents Local
Bounti files from time to time with the SEC. Local Bounti cautions
that the foregoing list of factors is not exclusive and cautions
readers not to place undue reliance upon any forward-looking
statements, which speak only as of the date hereof. Local Bounti
does not undertake or accept any obligation or undertaking to
update or revise any forward-looking statements to reflect any
change in its expectations or any change in events, conditions, or
circumstances on which any such statement is based.
Non-GAAP Financial Information
This press release contains references to adjusted EBITDA,
adjusted gross profit, adjusted gross margin percentage and
adjusted general and administrative expense, which are adjusted
from results based on generally accepted accounting principles in
the United States ("GAAP") and
exclude certain expenses, gains, and losses. The Company defines
and calculates adjusted EBITDA as net loss attributable to Local
Bounti before the impact of interest expense, depreciation, and
amortization, and adjusted to exclude stock-based compensation
expense, change in fair value of warrant liability, business
acquisition and strategic transaction due diligence and integration
related costs, loss on disposal of fixed assets, and certain other
non-core items. The Company defines and calculates adjusted gross
profit as gross profit excluding depreciation and stock-based
compensation. The Company defines and calculates adjusted gross
margin percentage as adjusted gross profit as a percent of sales.
The Company defines and calculates adjusted general and
administrative expense as general and administrative expense
excluding stock-based compensation, depreciation, amortization,
business acquisition and strategic transaction due diligence and
integration related costs, and certain other non-core items.
These non-GAAP financial measures are provided to enhance the
user's understanding of the Company's prospects for the future and
the historical performance for the context of the investor. The
Company's management team uses these non-GAAP financial measures to
assess performance and planning and forecasting future periods.
These non-GAAP financial measures are not computed according to
GAAP, and the methods the Company uses to compute them may differ
from those used by other companies. Non-GAAP financial measures are
supplemental; they should not be considered a substitute for, or
superior to, financial information presented in accordance with
GAAP and should be read only in conjunction with the Company's
consolidated financial statements prepared in accordance with
GAAP.
Refer to the attached financial supplement for a reconciliation
of these non-GAAP financial measures to their most directly
comparable GAAP measures for the three months ended March 31, 2025.
LOCAL BOUNTI
CORPORATION
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(in thousands,
except share and per share data)
|
|
|
March
31,
|
|
December
31,
|
|
2025
|
|
2024
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
18,008
|
|
$
937
|
Restricted
cash
|
10,405
|
|
6,529
|
Accounts receivable,
net
|
2,591
|
|
2,282
|
Inventory,
net
|
7,157
|
|
6,814
|
Prepaid expenses and
other current assets
|
2,468
|
|
2,261
|
Total current
assets
|
40,629
|
|
18,823
|
Property and
equipment, net
|
369,208
|
|
370,978
|
Operating lease
right-of-use assets
|
66
|
|
350
|
Intangible assets,
net
|
36,891
|
|
37,783
|
Other
assets
|
142
|
|
101
|
Total
assets
|
$
447,197
|
|
$
428,035
|
|
|
|
|
Liabilities,
mezzanine equity, and stockholders' equity (deficit)
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
15,340
|
|
$
16,987
|
Accrued
liabilities
|
4,470
|
|
18,082
|
Short-term
debt
|
—
|
|
20,205
|
Financing
obligation
|
60
|
|
51
|
Operating lease
liabilities
|
30
|
|
30
|
Finance lease
liabilities
|
81
|
|
81
|
Total current
liabilities
|
19,981
|
|
55,436
|
Long-term
debt
|
|
|
|
Principal
amount
|
312,000
|
|
447,719
|
Plus: Debt premium,
net of amortization
|
168,047
|
|
—
|
Less: Unamortized
deferred financing costs
|
—
|
|
(31,142)
|
Long-term debt,
net
|
480,047
|
|
416,577
|
Financing obligation,
noncurrent
|
50,010
|
|
49,856
|
Operating lease
liabilities, noncurrent
|
49
|
|
57
|
Finance lease
liabilities, noncurrent
|
194
|
|
206
|
Warrant
liability
|
9,913
|
|
6,403
|
Total
liabilities
|
560,194
|
|
528,535
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Mezzanine
equity
|
|
|
|
Series A Preferred
Stock, $0.0001 par value, 100,000,000 shares authorized, 10,728,414
and 0 shares issued and outstanding as of March 31, 2025 and
December 31, 2024, respectively
|
21,457
|
|
—
|
|
|
|
|
Stockholders' equity
(deficit)
|
|
|
|
Common stock, $0.0001 par value, 400,000,000 shares
authorized,
10,642,968 and 8,656,122 issued and outstanding as of
March 31, 2025 and
December 31, 2024, respectively
|
1
|
|
1
|
Additional paid-in capital
|
326,450
|
|
322,729
|
Accumulated
deficit
|
(460,905)
|
|
(423,230)
|
Total stockholders'
equity (deficit)
|
(134,454)
|
|
(100,500)
|
Total liabilities,
mezzanine equity, and stockholders' equity (deficit)
|
$
447,197
|
|
$
428,035
|
LOCAL BOUNTI
CORPORATION
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands,
except per share data)
|
|
|
Three Months Ended
March 31,
|
|
2025
|
|
2024
|
Sales
|
$
11,605
|
|
$
8,383
|
Cost of goods
sold(1)(2)
|
10,144
|
|
7,597
|
Gross profit
|
1,461
|
|
786
|
Operating
expenses:
|
|
|
|
Research and
development(1)(2)
|
6,977
|
|
3,487
|
Sales and
marketing(1)(2)
|
2,114
|
|
1,782
|
General and
administrative(1)(2)
|
8,104
|
|
5,816
|
Total operating
expenses
|
17,195
|
|
11,085
|
Loss from
operations
|
(15,734)
|
|
(10,299)
|
Other income
(expense):
|
|
|
|
Change in fair value
of warrant liability
|
(3,510)
|
|
(4,180)
|
Interest expense,
net
|
(18,838)
|
|
(9,608)
|
Other
income
|
407
|
|
37
|
Net loss
|
(37,675)
|
|
(24,050)
|
Less: Deemed dividend
to preferred stockholders
|
403
|
|
—
|
Net loss attributable
to common stockholders
|
$
(38,078)
|
|
$
(24,050)
|
|
|
|
|
Net loss applicable to
common stockholders per basic common share:
|
|
|
|
Basic and
diluted
|
$
(4.32)
|
|
$
(2.89)
|
Weighted average common
shares outstanding:
|
|
|
|
Basic and
diluted
|
8,808,594
|
|
8,325,944
|
(1) Amounts
include stock-based compensation as follows:
|
|
|
Three Months Ended
March 31,
|
|
2025
|
|
2024
|
Cost of goods
sold
|
$
11
|
|
$
21
|
Research and
development
|
16
|
|
93
|
Sales and
marketing
|
37
|
|
(200)
|
General and
administrative
|
526
|
|
(848)
|
Total stock-based
compensation expense, net of amounts capitalized
|
$
590
|
|
$
(934)
|
(2) Amounts
include depreciation and amortization as follows:
|
|
|
Three Months Ended
March 31,
|
|
2025
|
|
2024
|
Cost of goods
sold
|
$
1,913
|
|
$
1,203
|
Research and
development
|
2,686
|
|
797
|
Sales and
marketing
|
—
|
|
—
|
General and
administrative
|
1,281
|
|
1,228
|
Total depreciation
and amortization
|
$
5,880
|
|
$
3,228
|
LOCAL BOUNTI
CORPORATION
|
UNAUDITED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
INFORMATION
|
(in
thousands)
|
|
RECONCILIATION OF
GROSS PROFIT TO ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN
PERCENTAGE
|
|
|
Three Months Ended
March 31,
|
|
2025
|
|
2024
|
Sales
|
$
11,605
|
|
$
8,383
|
Cost of goods
sold
|
10,144
|
|
7,597
|
Gross profit
|
1,461
|
|
786
|
Depreciation
|
1,913
|
|
1,203
|
Stock-based
compensation
|
11
|
|
21
|
Adjusted gross
profit
|
$
3,385
|
|
$
2,010
|
Adjusted gross margin
%
|
29 %
|
|
24 %
|
|
RECONCILIATION OF GENERAL AND ADMINISTRATIVE EXPENSE
TO ADJUSTED GENERAL AND ADMINISTRATIVE
EXPENSE
|
|
|
Three Months Ended
March 31,
|
|
2025
|
|
2024
|
General and
administrative
|
$
8,104
|
|
$
5,816
|
Stock-based
compensation
|
(526)
|
|
848
|
Depreciation and
amortization
|
(1,281)
|
|
(1,228)
|
Business acquisition
and strategic transaction due diligence and integration related
costs
|
(96)
|
|
(842)
|
Intellectual property
and other litigation
|
(311)
|
|
—
|
Restructuring and
business realignment costs
|
(75)
|
|
(289)
|
Adjusted general and
administrative
|
$
5,815
|
|
$
4,305
|
LOCAL BOUNTI
CORPORATION
|
UNAUDITED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
INFORMATION
|
(in
thousands)
|
|
RECONCILIATION OF
NET LOSS TO ADJUSTED EBITDA
|
|
|
Three Months Ended
March 31,
|
|
2025
|
|
2024
|
Net loss
|
$
(37,675)
|
|
$
(24,050)
|
Stock-based
compensation expense
|
590
|
|
(934)
|
Interest expense,
net
|
18,838
|
|
9,608
|
Depreciation and
amortization
|
5,880
|
|
3,228
|
Business acquisition
and strategic transaction due diligence and integration related
costs
|
96
|
|
842
|
Debt restructuring
costs
|
649
|
|
—
|
Intellectual property
and other litigation
|
311
|
|
—
|
Restructuring and
business realignment costs
|
75
|
|
289
|
Change in fair value
of warrant liability
|
3,510
|
|
4,180
|
Other
income
|
(1,056)
|
|
(37)
|
Adjusted
EBITDA
|
$
(8,782)
|
|
$
(6,874)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/local-bounti-announces-first-quarter-2025-financial-results-302455150.html
SOURCE Local Bounti