Kilroy Realty Corporation (NYSE: KRC) today reported
financial results for its first quarter ended March 31,
2019.
First Quarter Highlights
Financial Results
- Net income available to common
stockholders per share of $0.36
- Funds from operations available to
common stockholders and unitholders (“FFO”) per share of $0.95
- FFO for the first quarter 2019 included
a positive $0.03 per share impact related to the improved credit
quality of a tenant for which the company recorded a bad debt
reserve in 2018
- The adoption of the new lease
accounting standard requires expensing of internal leasing costs
and third-party legal fees which had the impact of lowering first
quarter FFO by $0.02 per share when compared to what the results
would have been under the prior standard
- Revenues of $201.2 million
Stabilized Portfolio
- Stabilized portfolio was 92.5% occupied
and 96.2% leased at March 31, 2019
- Signed approximately 203,000 square
feet of new or renewing leases
Development
- In March, commenced construction on
Phase I of Kilroy Oyster Point in South San Francisco and 9455
Towne Centre Drive in the University Towne Center submarket of San
Diego
- Phase I of Kilroy Oyster Point
encompasses approximately 630,000 square feet of office and lab
space and represents a total estimated investment of $600.0
million
- 9455 Towne Centre Drive encompasses
approximately 160,000 square feet of office and lab space and
represents a total estimated investment of $125.0 million
- In March, transferred the $95.0 million
retail component of One Paseo, encompassing 96,000 square feet in
the Del Mar submarket of San Diego, from under construction to the
tenant improvement phase. The retail component is currently 92%
leased
Finance
- In February, repaid at par a mortgage
note for $74.3 million due June 2019
- In March and April, executed 12-month
forward equity sale agreements under the ATM program for 1,201,204
shares at a weighted average sales price of $75.92
- As of the date of this report, the
company had not drawn down any portion of the shares sold under the
forward equity agreements, including the transaction executed in
August 2018
Results for the Quarter Ended March 31, 2019
For the first quarter ended March 31, 2019, KRC reported
net income available to common stockholders of $36.9 million,
or $0.36 per share, including a $0.03 per share decrease
related to the expensing of indirect leasing costs in connection
with the adoption of the new lease accounting standard compared to
$36.2 million, or $0.36 per share, in the first quarter of
2018. FFO in the first quarter of 2019 was $99.8 million, or
$0.95 per share, including a $0.02 per share decrease related
to the expensing of indirect leasing costs in connection with the
new lease accounting standard adoption, compared to
$96.3 million, or $0.94 per share, in the year-earlier
quarter. Net income available to common stockholders and FFO for
the first quarter 2019 also included a positive $0.03 per share
impact related to the improved credit quality of a tenant for which
we recorded a bad debt reserve in 2018.
All per share amounts in this report are presented on a diluted
basis.
Net Income Available to Common Stockholders / FFO Guidance
and Outlook
The company has updated its guidance range of NAREIT-defined FFO
per diluted share for its fiscal year 2019 to $3.64 to $3.78 per
share, with a midpoint of $3.71 per share, reflecting management’s
views on current and future market conditions, including
assumptions with respect to rental rates, occupancy levels, and the
earnings impact of events referenced in this press release.
Full Year 2019 Range Low
End High End Net income available to common stockholders
per share - diluted $ 1.49 $ 1.63 Weighted average common
shares outstanding - diluted (1) 105,700 105,700 Net income
available to common stockholders $ 157,000 $ 172,000 Adjustments:
Net income attributable to noncontrolling common units of the
Operating Partnership 3,200 3,600 Net income attributable to
noncontrolling interests in consolidated property partnerships
17,000 20,000 Depreciation and amortization of real estate assets
241,000 241,000 Gains on sales of depreciable real estate — — Funds
From Operations attributable to noncontrolling interests in
consolidated property partnerships (26,500 ) (29,500 ) Funds From
Operations (2) $ 391,700 $ 407,100 Weighted
average common shares/units outstanding – diluted (3) 107,700
107,700 Funds From Operations per common share/unit –
diluted (2)(3) $ 3.64 $ 3.78
Key 2019 assumptions include:
- Dispositions of approximately $150.0
million to $350.0 million
- Flat same store cash net operating
income
- Year-end occupancy of 94.0% to
95.0%
- Total remaining development spending of
approximately $400.0 million to $500.0 million
________________________
(1) Calculated based on estimated weighted average shares
outstanding including non-participating share-based awards. (2) See
management statement for FFO at end of release. (3) Calculated
based on weighted average shares outstanding including
participating and non-participating share-based awards, dilutive
impact of stock options, contingently issuable shares, and shares
issuable under forward equity sale agreements and assuming the
exchange of all common limited partnership units outstanding.
Reported amounts are attributable to common stockholders, common
unitholders and restricted stock unitholders.
The company’s guidance estimates for the full year 2019, and the
reconciliation of net income available to common stockholders per
share - diluted and FFO per share and unit - diluted included
within this press release, reflect management’s views on current
and future market conditions, including assumptions with respect to
rental rates, occupancy levels, and the earnings impact of the
events referenced in this press release. Although these guidance
estimates reflect the impact on the company’s operating results of
an assumed range of future disposition activity, these guidance
estimates do not include any estimates of possible future gains or
losses from possible future dispositions because the magnitude of
gains or losses on sales of depreciable operating properties, if
any, will depend on the sales price and depreciated cost basis of
the disposed assets at the time of disposition, information that is
not known at the time the company provides guidance, and the timing
of any gain recognition will depend on the closing of the
dispositions, information that is also not known at the time the
company provides guidance and may occur after the relevant guidance
period. We caution you not to place undue reliance on our assumed
range of future disposition activity because any potential future
disposition transactions will ultimately depend on the market
conditions and other factors, including but not limited to the
company’s capital needs, the particular assets being sold and the
company’s ability to defer some or all of the taxable gain on the
sales. These guidance estimates also do not include the impact on
operating results from potential future acquisitions, possible
capital markets activity, possible future impairment charges or any
events outside of the company’s control. There can be no assurance
that the company’s actual results will not differ materially from
these estimates.
Conference Call and Audio Webcast
KRC management will discuss updated earnings guidance for fiscal
year 2019 during the company’s May 7, 2019 earnings conference
call. The call will begin at 10:00 a.m. Pacific Time and last
approximately one hour. Those interested in listening via the
Internet can access the conference call at https://services.choruscall.com/links/krc190425.html.
It may be necessary to download audio software to hear the
conference call. Those interested in listening via telephone can
access the conference call at (866) 312-7299. International callers
should dial (412) 317-1070. In order to bypass speaking to the
operator on the day of the call, please pre-register anytime at
http://dpregister.com/10126352. A
replay of the conference call will be available via telephone on
May 7, 2019 through May 14, 2019 by dialing (877) 344-7529 and
entering passcode 10126352. International callers should dial (412)
317-0088 and enter the same passcode. The replay will also be
available on our website at http://investors.kilroyrealty.com/CustomPage/Index?KeyGenPage=1073743647.
About Kilroy Realty Corporation
Kilroy Realty Corporation (KRC), a publicly traded real estate
investment trust and member of the S&P MidCap 400 Index, is one
of the West Coast’s premier landlords. The company has over 70
years of experience developing, acquiring and managing office and
mixed-use real estate assets. The company provides physical work
environments that foster creativity and productivity and serves a
broad roster of dynamic, innovation-driven tenants, including
technology, entertainment, digital media and health care
companies.
At March 31, 2019, the company’s stabilized portfolio
totaled approximately 13.2 million square feet of office space
located in the coastal regions of Los Angeles, Orange County, San
Diego, the San Francisco Bay Area and Greater Seattle and 200
residential units located in the Hollywood submarket of Los
Angeles. The stabilized portfolio was 92.5% occupied and 96.2%
leased. In addition, KRC had under construction five projects
totaling approximately 2.1 million square feet of office space that
was 26% leased and 801 residential units. KRC also had three
projects in the tenant improvement phase totaling approximately 1.2
million square feet of office, PDR and retail space of which the
office components of the projects are fully leased to Adobe and
Dropbox.
The company’s commitment and leadership position in
sustainability has been recognized by various industry groups
across the world. In September 2018, the company was recognized by
GRESB both as North American leader across all asset classes and a
global leader among all publicly traded real estate companies.
Other sustainability accolades include NAREIT’s Leader in the Light
award for the past five years, the EPA’s highest honor of Sustained
Excellence and winner of Energy Star Partner of the Year for the
past six years. The company is listed in the Dow Jones
Sustainability World Index. At the end of the first quarter, the
company’s stabilized portfolio was 63% LEED certified and 76% of
eligible properties were ENERGY STAR certified. More information is
available at http://www.kilroyrealty.com.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements are based on our current
expectations, beliefs and assumptions, and are not guarantees of
future performance. Forward-looking statements are inherently
subject to uncertainties, risks, changes in circumstances, trends
and factors that are difficult to predict, many of which are
outside of our control. Accordingly, actual performance, results
and events may vary materially from those indicated or implied in
the forward-looking statements, and you should not rely on the
forward-looking statements as predictions of future performance,
results or events. Numerous factors could cause actual future
performance, results and events to differ materially from those
indicated in the forward-looking statements, including, among
others: global market and general economic conditions and their
effect on our liquidity and financial conditions and those of our
tenants; adverse economic or real estate conditions generally, and
specifically, in the States of California and Washington; risks
associated with our investment in real estate assets, which are
illiquid, and with trends in the real estate industry; defaults on
or non-renewal of leases by tenants; any significant downturn in
tenants’ businesses; our ability to re-lease property at or above
current market rates; costs to comply with government regulations,
including environmental remediation; the availability of cash for
distribution and debt service and exposure to risk of default under
debt obligations; increases in interest rates and our ability to
manage interest rate exposure; the availability of financing on
attractive terms or at all, which may adversely impact our future
interest expense and our ability to pursue development,
redevelopment and acquisition opportunities and refinance existing
debt; a decline in real estate asset valuations, which may limit
our ability to dispose of assets at attractive prices or obtain or
maintain debt financing, and which may result in write offs or
impairment charges; significant competition, which may decrease the
occupancy and rental rates of properties; potential losses that may
not be covered by insurance; the ability to successfully complete
acquisitions and dispositions on announced terms; the ability to
successfully operate acquired, developed and redeveloped
properties; the ability to successfully complete development and
redevelopment projects on schedule and within budgeted amounts;
delays or refusals in obtaining all necessary zoning, land use and
other required entitlements, governmental permits and
authorizations for our development and redevelopment properties;
increases in anticipated capital expenditures, tenant improvement
and/or leasing costs; defaults on leases for land on which some of
our properties are located; adverse changes to, or enactment or
implementations of, tax laws or other applicable laws, regulations
or legislation, as well as business and consumer reactions to such
changes; risks associated with joint venture investments, including
our lack of sole decision-making authority, our reliance on
co-venturers’ financial condition and disputes between us and our
co-venturers; environmental uncertainties and risks related to
natural disasters; and our ability to maintain our status as a
REIT. These factors are not exhaustive and additional factors could
adversely affect our business and financial performance. For a
discussion of additional factors that could materially adversely
affect our business and financial performance, see the factors
included under the caption “Risk Factors” in our annual report on
Form 10-K for the year ended December 31, 2018 and our
other filings with the Securities and Exchange Commission. All
forward-looking statements are based on currently available
information and speak only as of the dates on which they are made.
We assume no obligation to update any forward-looking statement
made in this press release that becomes untrue because of
subsequent events, new information or otherwise, except to the
extent we are required to do so in connection with our ongoing
requirements under federal securities laws.
KILROY REALTY CORPORATION
SUMMARY OF QUARTERLY
RESULTS
(unaudited, in thousands, except per share
data)
Three Months Ended March 31, 2019
2018 Revenues (1) $ 201,202 $ 182,822 Net income
available to common stockholders (1) $ 36,903 $ 36,246
Weighted average common shares outstanding – basic 100,901 98,744
Weighted average common shares outstanding – diluted 101,443 99,214
Net income available to common stockholders per share –
basic (1) $ 0.36 $ 0.36 Net income available to common stockholders
per share – diluted (1) $ 0.36 $ 0.36 Funds From Operations
(1)(2)(3) $ 99,812 $ 96,285 Weighted average common
shares/units outstanding – basic (4) 104,062 102,030 Weighted
average common shares/units outstanding – diluted (5) 104,603
102,499 Funds From Operations per common share/unit – basic
(1)(3) $ 0.96 $ 0.94 Funds From Operations per common share/unit –
diluted (1)(3) $ 0.95 $ 0.94 Common shares outstanding at
end of period 100,967 98,840 Common partnership units outstanding
at end of period 2,023 2,071 Total common shares and
units outstanding at end of period 102,990 100,911
Stabilized office portfolio occupancy rates: (6) Greater Los
Angeles 95.6 % 93.9 % Orange County 90.3 % 89.6 % San Diego County
90.2 % 98.0 % San Francisco Bay Area 92.5 % 95.1 % Greater Seattle
88.8 % 90.2 % Weighted average total 92.5 % 94.3 % Total
square feet of stabilized office properties owned at end of period:
(6) Greater Los Angeles 3,956 4,182 Orange County 272 272 San Diego
County 2,046 2,043 San Francisco Bay Area 5,160 5,303 Greater
Seattle 1,802 2,066 Total 13,236 13,866
________________________
(1)
Effective January 1, 2019, the company
adopted ASC 842 “Leases.” Please refer to our consolidated
statements of operations for a description of the changes made to
our consolidated financial statements. In accordance with the
adoption of the new standard, previously reported periods are not
restated for the impact of the standard.
(2) Reconciliation of Net income available to common stockholders
to Funds From Operations available to common stockholders and
unitholders and management statement on Funds From Operations are
included after the Consolidated Statements of Operations. (3)
Reported amounts are attributable to common stockholders, common
unitholders, and restricted stock unitholders. (4) Calculated based
on weighted average shares outstanding including participating
share-based awards (i.e. nonvested stock and certain time based
restricted stock units) and assuming the exchange of all common
limited partnership units outstanding. (5) Calculated based on
weighted average shares outstanding including participating and
non-participating share-based awards, dilutive impact of stock
options, contingently issuable shares, and shares issuable under
forward equity sale agreements and assuming the exchange of all
common limited partnership units outstanding. (6) Occupancy
percentages and total square feet reported are based on the
company’s stabilized office portfolio for the periods presented.
Occupancy percentages and total square feet shown for March 31,
2018 include the office properties that were sold subsequent to
March 31, 2018.
KILROY REALTY
CORPORATION
CONSOLIDATED BALANCE
SHEETS
(unaudited, in thousands)
March 31, 2019 December 31, 2018
ASSETS
REAL ESTATE ASSETS: Land and improvements $ 1,184,496 $ 1,160,138
Buildings and improvements 5,300,313 5,207,984 Undeveloped land and
construction in progress 2,131,358 2,058,510 Total
real estate assets held for investment 8,616,167 8,426,632
Accumulated depreciation and amortization (1,441,506 ) (1,391,368 )
Total real estate assets held for investment, net 7,174,661
7,035,264 Cash and cash equivalents 49,693 51,604 Restricted
cash 6,300 119,430 Marketable securities 24,098 21,779 Current
receivables, net 28,016 20,176 Deferred rent receivables, net
280,756 267,007 Deferred leasing costs and acquisition-related
intangible assets, net 187,309 197,574 Right of use ground lease
assets (1) 82,794 — Prepaid expenses and other assets, net 50,360
52,873 TOTAL ASSETS $ 7,883,987 $ 7,765,707
LIABILITIES AND
EQUITY
LIABILITIES: Secured debt, net $ 259,878 $ 335,531 Unsecured debt,
net 2,552,883 2,552,070 Unsecured line of credit 185,000 45,000
Accounts payable, accrued expenses and other liabilities 373,691
374,415 Ground lease liabilities (1) 87,247 — Accrued dividends and
distributions 47,676 47,559 Deferred revenue and
acquisition-related intangible liabilities, net 138,973 149,646
Rents received in advance and tenant security deposits 55,457
60,225 Total liabilities 3,700,805 3,564,446
EQUITY: Stockholders’ Equity Common stock 1,010 1,007
Additional paid-in capital 3,976,204 3,976,953 Distributions in
excess of earnings (62,690 ) (48,053 ) Total stockholders’ equity
3,914,524 3,929,907 Noncontrolling Interests Common units of the
Operating Partnership 78,413 78,991 Noncontrolling interests in
consolidated property partnerships 190,245 192,363
Total noncontrolling interests 268,658 271,354 Total
equity 4,183,182 4,201,261 TOTAL LIABILITIES AND
EQUITY $ 7,883,987 $ 7,765,707
________________________
(1) Effective January 1, 2019, the company adopted ASC 842
“Leases,” which requires right of use assets and liabilities for
leases in which the company is the lessee to be presented on the
company’s consolidated balance sheets.
KILROY REALTY
CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share
data)
Three Months Ended March 31, 2019
2018 REVENUES (1) Rental income $ 199,382 $ 162,871 Tenant
reimbursements — 19,150 Other property income 1,820 801
Total revenues 201,202 182,822 EXPENSES
Property expenses (1) 38,149 31,671 Real estate taxes (1) 18,639
17,146 Provision for bad debts (1) — (265 ) Ground leases (1) 1,972
1,561 General and administrative expenses 23,341 15,559 Leasing
costs (1) 1,757 — Depreciation and amortization 66,135
62,715
Total expenses
149,993 128,387 OTHER (EXPENSES) INCOME
Interest income and other net investment gain 1,828 34 Interest
expense (11,243 ) (13,498 )
Total other (expenses) income
(9,415 ) (13,464 ) NET INCOME 41,794 40,971
Net income attributable to noncontrolling common units of
the Operating Partnership (700 ) (751 ) Net income attributable to
noncontrolling interests in consolidated property partnerships
(4,191 ) (3,974 ) Total income attributable to noncontrolling
interests (4,891 ) (4,725 ) NET INCOME AVAILABLE TO COMMON
STOCKHOLDERS $ 36,903 $ 36,246 Weighted
average common shares outstanding – basic 100,901 98,744 Weighted
average common shares outstanding – diluted 101,443 99,214
Net income available to common stockholders per share – basic $
0.36 $ 0.36 Net income available to common
stockholders per share – diluted $ 0.36 $ 0.36
________________________
(1)
Effective January 1, 2019, the company
adopted ASC 842 “Leases,” which required the following changes for
all periods beginning and subsequent to January 1, 2019. In
accordance with the adoption of the new standard under the modified
retrospective method, previously reported periods are not restated
for the impact of the standard.
- All lease related revenue required to be reported as a single
component within rental income. For the three months ended March
31, 2019, rental income includes $27.5 million of tenant
reimbursements and $3.3 million of lease termination fees. - Rental
income to be presented net of provision for bad debts. For the
three months ended March 31, 2019, rental income includes a
recovery of provision for bad debts of $3.5 million.
- All property expenses paid directly by
the company and reimbursed by the tenant to be presented on a gross
basis. For the three months ended March 31, 2019, rental income and
property expenses both include $3.0 million of additional tenant
reimbursements and the related property expenses, which were
previously shown net in property expenses in prior periods. This
change has no impact to net income, Net Operating Income or Funds
From Operations.
- Non-tenant parking income to be presented in other property
income instead of rental income since recognized under ASC 606
“Revenue from Contracts with Customers” and outside the scope of
ASC 842 “Leases.”
- Real estate taxes for properties where
the company is a lessee under ground leases to be presented in
ground leases instead of real estate taxes. For the three months
ended March 31, 2019, ground leases includes $0.5 million of
property taxes for properties where the company is a lessee.
- Indirect leasing costs to be expensed as incurred and reported in
leasing costs.
KILROY REALTY
CORPORATION
FUNDS FROM
OPERATIONS
(unaudited, in thousands, except per share
data)
Three Months Ended, March 31 2019
2018 Net income available to common stockholders $ 36,903 $
36,246 Adjustments: Net income attributable to noncontrolling
common units of the Operating Partnership 700 751 Net income
attributable to noncontrolling interests in consolidated property
partnerships 4,191 3,974 Depreciation and amortization of real
estate assets 64,971 61,677 Funds From Operations attributable to
noncontrolling interests in consolidated property partnerships
(6,953 ) (6,363 ) Funds From Operations(1)(2)(3) $ 99,812 $
96,285 Weighted average common shares/units
outstanding – basic (4) 104,062 102,030 Weighted average common
shares/units outstanding – diluted (5) 104,603 102,499 Funds
From Operations per common share/unit – basic (2) $ 0.96 $
0.94 Funds From Operations per common share/unit – diluted
(2) $ 0.95 $ 0.94
________________________
(1) We calculate Funds From Operations available to common
stockholders and common unitholders (“FFO”) in accordance with the
2018 Restated White Paper on FFO approved by the Board of Governors
of NAREIT. The White Paper defines FFO as net income or loss
calculated in accordance with GAAP, excluding extraordinary items,
as defined by GAAP, gains and losses from sales of depreciable real
estate and impairment write-downs associated with depreciable real
estate, plus real estate-related depreciation and amortization
(excluding amortization of deferred financing costs and
depreciation of non-real estate assets) and after adjustment for
unconsolidated partnerships and joint ventures. Our calculation of
FFO includes the amortization of deferred revenue related to
tenant-funded tenant improvements and excludes the depreciation of
the related tenant improvement assets. We also add back net income
attributable to noncontrolling common units of the Operating
Partnership because we report FFO attributable to common
stockholders and common unitholders. We believe that FFO is
a useful supplemental measure of our operating performance. The
exclusion from FFO of gains and losses from the sale of operating
real estate assets allows investors and analysts to readily
identify the operating results of the assets that form the core of
our activity and assists in comparing those operating results
between periods. Also, because FFO is generally recognized as the
industry standard for reporting the operations of REITs, it
facilitates comparisons of operating performance to other REITs.
However, other REITs may use different methodologies to calculate
FFO, and accordingly, our FFO may not be comparable to all other
REITs. Implicit in historical cost accounting for real
estate assets in accordance with GAAP is the assumption that the
value of real estate assets diminishes predictably over time. Since
real estate values have historically risen or fallen with market
conditions, many industry investors and analysts have considered
presentations of operating results for real estate companies using
historical cost accounting alone to be insufficient. Because FFO
excludes depreciation and amortization of real estate assets, we
believe that FFO along with the required GAAP presentations
provides a more complete measurement of our performance relative to
our competitors and a more appropriate basis on which to make
decisions involving operating, financing and investing activities
than the required GAAP presentations alone would provide.
However, FFO should not be viewed as an alternative measure of our
operating performance because it does not reflect either
depreciation and amortization costs or the level of capital
expenditures and leasing costs necessary to maintain the operating
performance of our properties, which are significant economic costs
and could materially impact our results from operations. (2)
Reported amounts are attributable to common stockholders, common
unitholders, and restricted stock unitholders. (3) FFO
available to common stockholders and unitholders includes
amortization of deferred revenue related to tenant-funded tenant
improvements of $3.8 million and $4.3 million for the three months
ended March 31, 2019 and 2018, respectively. (4) Calculated
based on weighted average shares outstanding including
participating share-based awards (i.e. nonvested stock and certain
time based restricted stock units) and assuming the exchange of all
common limited partnership units outstanding. (5) Calculated
based on weighted average shares outstanding including
participating and non-participating share-based awards, dilutive
impact of stock options, contingently issuable shares, and shares
issuable under forward equity sale agreements and assuming the
exchange of all common limited partnership units outstanding.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20190506005791/en/
Tyler H. RoseExecutive Vice Presidentand Chief Financial
Officer(310) 481-8484orMichelle NgoSenior Vice Presidentand
Treasurer(310) 481-8581
Kilroy Realty (NYSE:KRC)
Historical Stock Chart
From Mar 2024 to Apr 2024
Kilroy Realty (NYSE:KRC)
Historical Stock Chart
From Apr 2023 to Apr 2024