IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Unaudited Condensed Interim Consolidated Financial Statements as of September 30, 2019 and for the three-month period ended as of that date, presented comparatively
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Legal information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 77, beginning on July 1st, 2018.
 
Legal address: 108 Bolívar St., 1st floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: October 29, 2018.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 578,676,460 shares.
 
Common Stock subscribed, issued and paid up nominal value (in millions of Ps.): 579.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
(Cresud S.A.C.I.F. y A.).
 
Legal Address: 877 Moreno St., 23rd. floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity: Real estate, agricultural, commercial and financial activities.
 
Direct and indirect interest of the Parent Company on the capital stock: 359,102,219 common shares.
 
Percentage of votes of the Parent Company (direct and indirect interest) on the shareholders’ equity: 62.34% (1).
 
 
Type of stock
CAPITAL STATUS
Shares authorized for Public Offering (2)
Subscribed, issued and paid up nominal value
(in millions of Pesos)
Common stock with a face value of Ps. 1 per share and entitled to 1 vote each
578,676,460
579
 
(1) For computation purposes, treasury shares have been subtracted.
(2) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
 
 
 
 
 
 
Index
 
Glossary
1
Unaudited Condensed Interim Consolidated Statements of Financial Position.
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows 
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:

Note 1 – The Group’s business and general information
7
Note 2 – Summary of significant accounting policies 
8
Note 3 – Seasonal effects on operations  
10
Note 4 – Acquisitions and disposals 
10
Note 5 – Financial risk management and fair value estimates 
12
Note 6 – Segment information 
13
Note 7 – Investments in associates and joint ventures 
15
Note 8 – Investment properties 
17
Note 9 – Property, plant and equipment 
17
Note 10 – Trading properties
18
Note 11 – Intangible assets 
18
Note 12 – Right-of-use assets 
19
Note 13 – Financial instruments by category  
               22
Note 14 – Trade and other receivables  
22
Note 15 – Cash flow information
23
Note 16 – Trade and other payables 
24
Note 17 – Borrowing
24
Note 18 – Provisions
24
Note 19 – Taxes 
25
Note 20 – Revenues 
25
Note 21 – Expenses by nature 
26
Note 22 – Cost of goods sold and services provided
26
Note 23 – Other operating results, net
26
Note 24 – Financial results, net
27
Note 25 – Related party transactions
27
Note 26 – CNV General Resolution N° 622
28
Note 27 – Foreign currency assets and liabilities 
29
Note 28 – Groups of assets and liabilities held for sale
30
Note 29 – Results from discontinued operations 
30
Note 30 – Other significant events of the period
31
Note 31 – Subsequent Event
32
 
 
 
 
 
 
 
 
 
 
 
 
 
Glossary
 
The following are not technical definitions, but help the reader to understand certain terms used in the wording of the notes to the Group´s Financial Statements.
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Cellcom
 
Cellcom Israel Ltd.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
Securities Exchange Commission
CODM
 
Chief operating decision maker
CPF
 
Collective Promotion Funds
Condor
 
Condor Hospitality Trust Inc.
Cresud
 
Cresud S.A.C.I.F. y A.
DIC
 
Discount Investment Corporation Ltd.
Efanur
 
Efanur S.A.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2019
HASA
 
Hoteles Argentinos S.A.
IAS
 
International Accounting Standards
IASB
 
International Accounting Standards Board
IDBT
 
IDB Tourism (2009) Ltd
IDBD
 
IDB Development Corporation Ltd.
IFISA
 
Inversiones Financieras del Sur S.A.
IFRS
 
International Financial Reporting Standards
IRSA, The Company”, “Us”, “We”
 
IRSA Inversiones y Representaciones Sociedad Anónima
IRSA CP
 
IRSA Propiedades Comerciales S.A.
Israir
 
Israir Airlines & Tourism Ltd.
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
MPIT
 
Minimum presumed income tax
NCN
 
Non-convertible notes
New Lipstick
 
New Lipstick LLC
NFSA
 
Nuevas Fronteras S.A.
NIS
 
New Israeli Shekel
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate LTD
Quality
 
Quality Invest S.A.
Shufersal
 
Shufersal Ltd.
Tarshop
 
Tarshop S.A.
Tyrus
 
Tyrus S.A.
 
 
 
 
 
 
 
 
 
 
 
 
1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of September 30, 2019 and June 30, 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
09,30,2019
 
06,30,2019
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties
8
197,192
 
262,600
Property, plant and equipment
9
26,954
 
25,120
Trading properties
10, 22
6,559
 
6,170
Intangible assets
11
22,783
 
20,159
Right-of-use assets
12
13,281
 
 -
Other assets
 
33
 
27
Investments in associates and joint ventures
7
63,004
 
34,989
Deferred income tax assets
19
398
 
450
Income tax and MPIT credit
 
147
 
170
Restricted assets
13
2,816
 
3,465
Trade and other receivables
14
17,043
 
13,920
Investments in financial assets
13
3,915
 
3,250
Financial assets held for sale
13
 -
 
4,701
Derivative financial instruments
13
99
 
107
Total non-current assets
 
354,224
 
375,128
Current assets
 
 
 
 
Trading properties
10, 22
277
 
412
Inventories
22
1,147
 
1,291
Restricted assets
13
9,640
 
4,930
Income tax and MPIT credit
 
428
 
439
Group of assets held for sale
28
15,850
 
9,053
Trade and other receivables
14
29,063
 
25,369
Investments in financial assets
13
30,253
 
36,256
Financial assets held for sale
13
14,675
 
13,122
Derivative financial instruments
13
68
 
46
Cash and cash equivalents
13
62,669
 
68,060
Total current assets
 
164,070
 
158,978
TOTAL ASSETS
 
518,294
 
534,106
SHAREHOLDERS’ EQUITY
 
 
 
 
Shareholders' equity attributable to equity holders of the parent (according to corresponding statement)
 
37,674
 
36,094
Non-controlling interest
 
45,756
 
60,478
TOTAL SHAREHOLDERS’ EQUITY
 
83,430
 
96,572
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Borrowings
17
275,818
 
300,482
Lease liabilities
 
10,160
 
 -
Deferred income tax liabilities
19
33,336
 
41,406
Trade and other payables
16
2,056
 
1,973
Income tax and MPIT liabilities
 
6
 
 -
Provisions
18
10,995
 
9,017
Employee benefits
 
166
 
149
Derivative financial instruments
13
602
 
1,157
Salaries and social security liabilities
 
151
 
124
Total non-current liabilities
 
333,290
 
354,308
Current liabilities
 
 
 
 
Trade and other payables
16
21,205
 
20,887
Borrowings
17
59,256
 
51,206
Lease liabilities
 
3,802
 
 -
Provisions
18
2,127
 
1,939
Group of liabilities held for sale
28
11,445
 
6,406
Salaries and social security liabilities
 
2,652
 
2,371
Income tax and MPIT liabilities
 
377
 
389
Derivative financial instruments
13
710
 
28
Total current liabilities
 
101,574
 
83,226
TOTAL LIABILITIES
 
434,864
 
437,534
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
518,294
 
534,106
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
           
                                            .
Eduardo S. Elsztain    
President           
 
 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for the three-month periods ended September 30, 2019 and 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Three month
 
Note
09.30.2019
 
09.30.2018
Revenues
20
18,610
 
16,376
Costs
21, 22
(11,786)
 
(10,509)
Gross profit
 
6,824
 
5,867
Net gain from fair value adjustment of investment properties
8
9,032
 
10,187
General and administrative expenses
21
(2,105)
 
(1,951)
Selling expenses
21
(2,391)
 
(2,358)
Other operating results, net
23
(33)
 
646
Profit from operations
 
11,327
 
12,391
Share of profit of associates and joint ventures
7
77
 
173
Profit before financial results and income tax
 
11,404
 
12,564
Finance income
24
251
 
278
Finance costs
24
(5,663)
 
(4,295)
Other financial results
24
(7,971)
 
(287)
Inflation adjustment
 
(300)
 
(73)
Financial results, net
 
(13,683)
 
(4,377)
(Loss) / profit before income tax
 
(2,279)
 
8,187
Income tax
19
(1,833)
 
456
(Loss) / profit for the period from continuing operations
 
(4,112)
 
8,643
Profit for the period from discontinued operations
29
15,095
 
416
Profit for the period
 
10,983
 
9,059
Other comprehensive income:
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
Currency translation adjustment
 
7,843
 
11,973
Change in the fair value of hedging instruments net of income taxes
 
(13)
 
(6)
Items that may not be reclassified subsequently to profit or loss, net of income tax:
 
 -
 
 -
Actuarial loss from defined contribution plans
 
(51)
 
 -
Other comprehensive income for the period from continuing operations
 
7,779
 
11,967
Other comprehensive income for the period from discontinued operations
 
3,811
 
7,275
Total other comprehensive income for the period
 
11,590
 
19,242
Total comprehensive income for the period
 
22,573
 
28,301
 
 
 
 
 
Total comprehensive income from continuing operations
 
3,667
 
20,609
Total comprehensive income from discontinued operations
 
18,906
 
7,692
Total comprehensive income for the period
 
22,573
 
28,301
 
 
 
 
 
Profit for the period attributable to:
 
 
 
 
Equity holders of the parent
 
3,298
 
7,982
Non-controlling interest
 
7,685
 
1,077

 
 
 
 
(Loss) / profit from continuing operations attributable to:
 
 
 
 
Equity holders of the parent
 
(3,413)
 
7,922
Non-controlling interest
 
(699)
 
721
 
 
 
 
 
Total comprehensive income attributable to:
 
 
 
 
Equity holders of the parent
 
2,610
 
12,333
Non-controlling interest
 
19,963
 
15,968
 
 
 
 
 
Total comprehensive (Loss) / income from continuing operations attributable to:
 
 
 
 
Equity holders of the parent
 
(688)
 
5,097
Non-controlling interest
 
4,355
 
15,512
 
 
 
 
 
Profit per share attributable to equity holders of the parent:
 
 
 
 
Basic
 
5.74
 
13.88
Diluted
 
5.70
 
13.79
 
 
 
 
 
(Loss) / profit per share from continuing operations attributable to equity holders of the parent:
 
 
 
 
Basic
 
(5.94)
 
13.78
Diluted
 
(5.94)
 
13.68
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain    
President           
 
 
 
 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Attributable to equity holders of the parent
 
 
 
Share capital
Treasury shares
Inflation adjustment of share capital and treasury shares (1)
Share premium
Additional paid-in capital from treasury shares
Legal reserve
Special reserve Resolution CNV 609/12 (2)
Other reserves (3)
Retained earnings
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balance as of July 1, 2019
575
4
10,532
11,448
62
382
7,402
53,578
(47,889)
36,094
60,478
96,572
Adjustments of previous periods (IFRS 16 and IAS 28) (Note 2.2)
 -
 -
 -
 -
 -
 -
 -
 -
(913)
(913)
(677)
(1,590)
Restated balance as of July 1, 2018
575
4
10,532
11,448
62
382
7,402
53,578
(48,802)
35,181
59,801
94,982
Profit for the period
 -
 -
 -
 -
 -
 -
 -
 -
3,298
3,298
7,685
10,983
Other comprehensive (loss) / income for the period
 -
 -
 -
 -
 -
 -
 -
(688)
 -
(688)
12,278
11,590
Total profit and other comprehensive (loss) / income for the period
 -
 -
 -
 -
 -
 -
 -
(688)
3,298
2,610
19,963
22,573
Capitalisation of irrevocable contributions
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
8
8
Dividend distribution
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(13)
(13)
Decrease due to loss of control
 -
 -
 -
 -
 -
 -
 -
 -
18
18
(33,949)
(33,931)
Changes in non-controlling interest
 -
 -
 -
 -
 -
 -
 -
(135)
 -
(135)
(54)
(189)
Balance as of September 30, 2019
575
4
10,532
11,448
62
382
7,402
52,755
(45,486)
37,674
45,756
83,430
 
(1)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 16 to the Annual Financial Statements.
(2)
Related to CNV General Resolution N° 609/12.
(3)
Group´s other reserves for the period ended September 30, 2019 are comprised as follows:
 
 
Cost of treasury shares
Changes in non-controlling interest
Reserve for share-based payments
Reserve for future dividends
Currency translation adjustment reserve
Hedging instruments
Special reserve
Reserve for defined contribution plans
Other reserves from subsidiaries
Revaluation surplus
Total Other reserves
Balance as of July 1, 2019
(129)
(4,153)
163
1,332
206
(7)
56,246
(244)
82
82
53,578
Other comprehensive loss for the period
 -
 -
 -
 -
(633)
 -
 -
 -
(55)
 -
(688)
Total comprehensive loss for the period
 -
 -
 -
 -
(633)
 -
 -
 -
(55)
 -
(688)
Share-based compensation
2
 -
(2)
 -
 -
 -
 -
 -
 -
 -
 -
Changes in non-controlling interest
 -
(135)
 -
 -
 -
 -
 -
 -
 -
 -
(135)
Balance as of September 30, 2019
(127)
(4,288)
161
1,332
(427)
(7)
56,246
(244)
27
82
52,755
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain   
President           
 
 
 
 
4
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Attributable to equity holders of the parent
 
 
 
Share capital
Treasury shares
Inflation adjustment of share capital and treasury shares (1)
Share premium
Additional paid-in capital from treasury shares
Legal reserve
Special reserve Resolution CNV 609/12 (2)
Other reserves (3)
Retained earnings
Subtotal
Non-controlling interest
Total Shareholders’ equity
Balance as of July 1, 2018
575
4
10,532
11,448
62
382
7,402
3,862
22,653
56,920
65,471
122,391
Adjustments previous periods (IFRS 9 and 15)
 -
 -
 -
 -
 -
 -
 -
 -
(229)
(229)
(5)
(234)
Balance as of July 1, 2018 (recast)
575
4
10,532
11,448
62
382
7,402
3,862
22,424
56,691
65,466
122,157
Profit for the period
 -
 -
 -
 -
 -
 -
 -
 -
7,982
7,982
1,077
9,059
Other comprehensive income for the period
 -
 -
 -
 -
 -
 -
 -
4,351
 -
4,351
14,891
19,242
Total profit and other comprehensive income for the period
 -
 -
 -
 -
 -
 -
 -
4,351
7,982
12,333
15,968
28,301
Share-based compensation
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
2
2
Changes in non-controlling interest
 -
 -
 -
 -
 -
 -
 -
(577)
 -
(577)
(357)
(934)
Dividends distribution to non-controlling interest in subsidiaries
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(315)
(315)
Balance as of September 30, 2018
575
4
10,532
11,448
62
382
7,402
7,636
30,406
68,447
80,764
149,211
 
 
(1)     Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 16 to the Annual Financial Statements.
(2)     Related to CNV General Resolution N° 609/12.
(3)     Group´s other reserves for the period ended September 30, 2018 are comprised as follows
 
 
Cost of treasury stock
Changes in non-controlling interest
Reserve for share-based payments
Reserve for future dividends
Currency translation adjustment reserve
Hedging instruments
Special reserve
Reserve for defined contribution plans
Revaluation surplus
Other reserves from subsidiaries
Total Other reserves
Balance as of July 1, 2018
(144)
(3,076)
176
1,332
853
83
4,716
(244)
82
84
3,862
Other comprehensive income for the period
 -
 -
 -
 -
4,331
20
 -
 -
-
 -
4,351
Total comprehensive loss for the period
 -
 -
 -
 -
4,331
20
 -
 -
-
 -
4,351
Share-based compensation
2
 -
(2)
 -
 -
 -
 -
 -
-
 -
 -
Changes in non-controlling interest
 -
(492)
 -
 -
 -
 -
 -
 -
-
(85)
(577)
Balance as of September 30, 2018
(142)
(3,568)
174
1,332
5,184
103
4,716
(244)
82
(1)
7,636
(3)

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain   
President           
 
 
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the three-month periods ended September 30, 2019 and 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
09.30.2019
 
09.30.2018
Operating activities:
 
 
 
 
Net cash generated from continuing operating activities before income tax paid
15
6,770
 
3,035
Income tax and MPIT paid
 
(260)
 
(97)
Net cash generated from continuing operating activities
 
6,510
 
2,938
Net cash generated from discontinued operating activities
 
1,145
 
310
Net cash generated from operating activities
 
7,655
 
3,248
Investing activities:
 
 
 
 
Increase of interest in associates and joint ventures
 
(4)
 
(86)
Acquisition of associates and joint ventures
 
(2,288)
 
 -
Contributions and issuance of capital in associates and joint ventures
 
(82)
 
(12)
Acquisition and improvements of investment properties
 
(899)
 
(1,898)
Cash incorporated through deconsolidation of subsidiary
 
 -
 
54
Proceeds from sales of investment properties
 
 -
 
11
Acquisitions and improvements of property, plant and equipment
 
(814)
 
(795)
Proceeds from sales of property, plant and equipment
 
2,531
 
 -
Acquisitions of intangible assets
 
(700)
 
(701)
Net increase of restricted deposits
 
(1,577)
 
(293)
Dividends collected from associates and joint ventures
 
32
 
146
Proceeds from sales of interest held in associates and joint ventures
 
39
 
631
Proceeds from loans granted
 
33
 
92
Acquisitions of financial assets
 
(8,224)
 
(8,071)
Proceeds from disposal of investments in financial assets
 
12,349
 
12,372
Interests collected from financial assets
 
277
 
296
Dividends received from financial assets
 
67
 
203
Proceeds from sale of other assets
 
75
 
 -
Loans granted to related parties
 
 -
 
(8)
Loans granted
 
(609)
 
 -
Net cash generated from continuing investing activities
 
206
 
1,941
Net cash generated from / (used in) discontinued investing activities
 
2,347
 
(193)
Net cash generated from investing activities
 
2,553
 
1,748
Financing activities:
 
 
 
 
Borrowings and issuance of non-convertible notes
 
11,916
 
23,292
Payment of borrowings and non-convertible notes
 
(21,950)
 
(4,583)
(Payment) / collections of short term loans, net
 
1,233
 
1,086
Interests paid
 
(4,919)
 
(2,574)
Repurchase of NCN
 
(8,139)
 
(804)
Acquisition of non-controlling interest in subsidiaries
 
(180)
 
(368)
Proceeds from sale of non-controlling interest in subsidiaries
 
 -
 
11
Loans received from associates and joint ventures, net
 
 -
 
86
Payment of borrowings to related parties
 
 -
 
(5)
Dividends paid to non-controlling interest in subsidiaries
 
 -
 
(356)
Net proceeds from derivative financial instruments
 
77
 
377
Net cash (used in) / generated from continuing financing activities
 
(21,962)
 
16,162
Net cash (used in) / generated from discontinued financing activities
 
(3,810)
 
160
Net cash (used in) / generated from financing activities
 
(25,772)
 
16,322
Net (decrease) / increase in cash and cash equivalents from continuing activities
 
(15,246)
 
21,041
Net (decrease) / increase in cash and cash equivalents from discontinued activities
 
(318)
 
277
Net (decrease) / increase in cash and cash equivalents
 
(15,564)
 
21,318
Cash and cash equivalents at beginning of period
 
68,060
 
65,329
Cash and cash equivalents reclassified as held-for-sale
 
26
 
(298)
Foreign exchange gain and inflation adjustment on cash and changes in fair value of cash equivalents
 
10,147
 
22,252
Cash and cash equivalents at end of period
13
62,669
 
108,601
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
                                            .
Eduardo S. Elsztain   
President           
 
 
 
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(Amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
The Group’s business and general information
 
These Financial Statements have been approved for issuance by the Board of Directors, on November 8, 2019.
 
IRSA was founded in 1943, and it is engaged in a diversified range of real estate activities in Argentina since 1991. IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”. Cresud is our direct parent company and IFIS Limited is our ultimate parent company.
 
The Group has established two Operations Centers, Argentina and Israel, to manage its global business, mainly through the following companies:
 
  (*) See note 4. to the Annual Financial Statements for more information about the changes within the Operations Center in Israel.
 
Operations Center in Israel
 
IDBD and DIC have certain restrictions and financial agreements in relation to their financial debt, including their debentures and loans with banks and financial institutions. Regarding IDBD's financial position, its cash flow and its ability to meet its financial debt commitments, the following should be considered:
 
Besides IDBD financial situation, its negative equity, negative operating cash flows and low credit rating of its debentures that resulted in its bondholders hiring a representative and legal advisors to evaluate a potential procedure for declaring the insolvency of IDBD, such company’s cash flow forecast for the next 24 months presented to the Board of Directors assumes that IDBD will receive, among other things, proceeds from the sale of private investments which are directly owned by IDBD, in such way that it expects to fulfill all of its obligations for the next 24 months. While the realization of these plans does not depend entirely on factors under its control, IDBD estimates that it will succeed in the execution of these or other plans.
 
Additionally, IRSA’s Board of Directors has approved a commitment with Dolphin to make capital contributions in Dolphin for up to NIS 210, described in Note 1 to the Annual Financial Statements.
 
Commitments and other restrictions resulting from the indebtedness of IDBD and DIC have no effect on IRSA since such indebtedness has no recourse against IRSA, nor has IRSA guaranteed it with its assets, except for the commitment to provide funds to Dolphin as described above.
 
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2019 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These financial statements for the interim periods of three months ended September 30, 2019 and 2018 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is approximates or exceed 100%. Accumulated inflation in Argentina in three years is over 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it will be determined based on the Wholesale Price Index (IPIM) until 2016, considering for the months of November and December 2015 the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) will be considered. The table below presents the index for the period ended September 30, 2019, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
Quarterly Price variation
As of september 30, 2019 (three month period)
 
13%
 
As a consequence of the aforementioned, these financial statements as of September 30, 2019 were restated in accordance with IAS 29.
 
2.2.
Significant accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
As described in Note 2.2 to the annual financial statements, the Group has adapted IFRS 16: “Leases” and Amendment to IAS 28 “Investment in associates and joint ventures” in the current year applying the cumulative effect approach, therefore, accumulated impact was recognized in retained earnings as of July 1, 2018. Comparative figures were not restated
 
 
The main changes were the following:
 
IFRS 16: Leases
 
The standard establishes the criteria for recognition and valuation of leases for lessees and lessors. The changes incorporated mainly impact the tenant's accounting. IFRS 16 provides that the lessee recognizes an asset for the right of use and a liability at present value with respect to those contracts that meet the definition of lease agreements according to IFRS 16. In accordance with the standard, a lease agreement is one that provides the right to control the use of an identified asset for a specific period. In order for a company to have control over the use of an identified asset: a) it must have the right to substantially obtain all the economic benefits of the identified asset and b) it must have the right to direct the use of the identified asset.
 
 
 
 
 
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
The standard allows to exclude short-term contracts (under 12 months) and those in which the underlying asset has low value.
 
Amendment to IAS 28 “Investment in associates and joint ventures”
 
In accordance with the amendment to IAS 28, an entity shall implement the provisions of IFRS 9 to Long-term Investments that are essentially part of the entity's net investment in the associate or in the joint venture according to the definitions of said standard. The provisions of IFRS 9 shall apply to such investments with respect to the interest in the losses of an associate or a joint venture, as well as with respect to the recognition of the impairment of an investment in an associate or joint venture. In addition, when applying IFRS 9 to such long-term investments, the entity will make it prior to the adjustments made to the carrying amount of the investment in accordance with IAS 28.
 
Additionally, the Company opted for an accounting policy where the currency translation adjustments arising from these loans are recorded as part of other comprehensive income.
 
The effect on retained earnings as of July 1, 2019 for the first implementation of IFRS 16 and IAS 28 is the following:
 
 
 
 
07.01.2019
 
 
Implementation IFRS 16
 
Implementation IAS 28
 
Total
ASSETS
 
 
 
 
 
 
Non- Current Assets
 
 
 
 
 
 
Investment properties
 
336
 
 -
 
336
Right-of-use assets
 
11,090
 
 -
 
11,090
Investments in associates and joint ventures
 
 -
 
(1,597)
 
(1,597)
Trade and other receivables
 
95
 
 -
 
95
Total Non-Current Assets
 
11,521
 
(1,597)
 
9,924
Current assets
 
 -
 
 -
 
 -
Income tax and MPIT credit
 
14
 
 -
 
14
Trade and other receivables
 
(134)
 
 -
 
(134)
Group of assets held for sale
 
2,458
 
 -
 
2,458
Total current assets
 
2,338
 
 -
 
2,338
TOTAL ASSETS
 
13,859
 
(1,597)
 
12,262
SHAREHOLDERS’ EQUITY
 
 -
 
 -
 
 -
Capital and reserves attributable to equity holders of the parent
 
 -
 
 -
 
 -
Retained earnings
 
7
 
(920)
 
(913)
Total capital and reserves attributable to equity holders of the parent
 
7
 
(920)
 
(913)
Non-controlling interest
 
 -
 
(677)
 
(677)
TOTAL SHAREHOLDERS’ EQUITY
 
7
 
(1,597)
 
(1,590)
LIABILITIES
 
 -
 
 -
 
 -
Non-Current Liabilities
 
 -
 
 -
 
 -
Trade and other payables
 
8,363
 
 -
 
8,363
Total Non-Current Liabilities
 
8,363
 
 -
 
8,363
Current Liabilities
 
 -
 
 -
 
 -
Lease liabilities
 
3,091
 
 -
 
3,091
Trade and other payables
 
(54)
 
 -
 
(54)
Group of liabilities held for sale
 
2,452
 
 -
 
2,452
Total Current Liabilities
 
5,489
 
 -
 
5,489
TOTAL LIABILITIES
 
13,852
 
 -
 
13,852
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
13,859
 
(1,597)
 
12,262
 

 
2.3.
Comparability of information
 
Balance items as of June 30, 2019 and September 30, 2018 presented in these Unaudited Condensed Interim Consolidated Financial Statements for comparative purposes arise from the financial statements as of and for such periods restated according to IAS 29 (See note 2.1). Certain items from prior periods have been reclassified for consistency purposes regarding the loss of control in Gav-Yam. See note 4.A. to these Financial Statements.
 
 
 
 
 
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
2.4.
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
3.
Seasonal effects on operations
 
Operations Center in Argentina
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
Operations Center in Israel
 
The results of operations of telecommunications and tourism are usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the three-month period ended September 30, 2019 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2019, are detailed in Note 4 to the Annual Financial Statements.
 
Operations Center in Argentina
 
A.
Condor merger agreement
 
On July 19, 2019, Condor signed an agreement and merger plan with a company not related to the Group. The agreement set that each ordinary share, whose nominal value is US$ 0.01 per share will be canceled before the merger and will be replaced by the right to receive a cash amount equivalent to US$ 11.10 per ordinary share. Additionally, in accordance with the terms and conditions of the merger agreement, each Series E convertible share will be automatically canceled and shareholders will become entitled to receive a cash amount equal to US$ 10.00 per share.
 
It is estimated that the operation will be completed between November 2019 and December 2019. At the date of issuance of these financial statements, the Group held 2,197,023 ordinary shares and 325,752 Series E shares.
 
Operations Center in Israel
 
A.
Sale of Gav-Yam
 
On July 1, 2019, PBC sold approximately 11.7% of its equity interest in Gav-Yam's through private agreements. After this transaction, the holding of PBC in Gav-Yam changed from 51.7% to 40.0%. The consideration received for said sale was NIS 456 (approximately Ps. 5,472 at the date of the transaction).
 
Additionally, on September 1, 2019, PBC sold approximately an additional 5.14% of Gav-Yam, therefore the stake of PBC in Gav-Yam went from 40.0% to 34.9%. as a consecuense of the aforementioned sales, PBC has lost control over Gav-Yam, as it does not have the power to designate the majority of the board or to appoint or remove the key management of the company, and started to consider Gav-Yam as an associate, deconsolidating it from that date.
 
 
 
 
 
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
Below is a detail of the sale:
 
 
09.30.2019
Cash received
11,229
Remeasurement of the fair value of the remaining investment
25,324
Total
36,553
Net assets written off including goodwill
(22,143)
Gain from sale of subsidiary, net of taxes (*)
14,411
 
(*) These results are presented within discontinued operations.
 
Below is a detail of the net assets deconsolidated:
 
 
09.30.2019
Investment properties
122,705
Property, plant and equipment
836
Intangible assets
2,583
Right-of-use assets
33
Investments in associates and joint ventures
3,461
Restricted assets
298
Trade and other receivables
911
Investments in financial assets
10,517
Trading properties
122
Income tax credit
149
Cash and cash equivalents
8,364
TOTAL ASSETS
149,979
Borrowings
77,523
Lease liabilities
33
Deferred income tax liabilities
14,277
Trade and other payables
1,888
Employee benefits
17
Salaries and social security liabilities
50
Income tax and MPIT liabilities
99
TOTAL LIABILITIES
93,887
Non-controlling interest
33,949
Net assets written off including goodwill
22,143
 
B.
Agreement for sale of a plot of land in the US
 
As mentioned in Note 4. D of the Operations Center in Israel, the agreement for the sale of the land attached to the Tivoli project has been breached and terminated. In July 2019, the Group signed a new agreement for the sale of the aforementioned land, for a total amount of US$ 18 million. At this stage, there is no certainty that the sale transaction will be completed.
 
C.
IDBD financing agreement
 
On August 31, 2019, IDBD’s Board of Directors gave its approval to accept a commitment by Dolphin to make a capital contribution ("the Commitment"), whose main points are the following:
 
Dolphin irrevocably undertook the commitment to make capital contributions to IDBD for a total amount of NIS 210 in three equal annual payments (NIS 70 each) on September 2, in each of the years 2019-2021 ("Payments" and "payment dates", respectively). The aforementioned payments will be made in exchange for the company’s shares or as a subordinated loan in similar terms to the subordinated loan that Dolphin advanced in the past to IDBD. On September 2, 2019, the first payment for NIS 70 million was made.
 
IDBD will have the right to demand an advance of a sum of up to NIS 40 on account of the second payment if it does not have the resources to finance Clal's third buyer (Note 4), subject to the approval of the Audit Committee and the Board of Directors.
 
IRSA committed unilaterally and irrevocably to transfer to Dolphin the amounts it needs to comply with the Commitment ("IRSA Commitment"). If Dolphin does not make the capital contributions in accordance with the Commitment, then Dolphin's rights in accordance with the IRSA Commitment will be automatically assigned to IDBD, and IDBD will have the right to act to carry out the IRSA Commitment.
 
 
 
 
 
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
The Commitment will automatically expire in each of the following cases: (a) if motions are filed to decree insolvency against IDBD (whether voluntarily or involuntarily filed) in the courts of Israel and they are valid in any of the Payment Dates, in which case the corresponding Payment Date will be postponed for a period of 90 days and the corresponding payment will be transferred to IDBD only if the procedures are canceled during the mentioned period of 90 days. If the procedures for declaring insolvency are not canceled within 90 days as mentioned above, the entire commitment will expire; (b) if an insolvency decree is given as set forth in section 3 of the Israel Insolvency and Economic Recovery Act, 5778-2018; and (c) a trustee, fiduciary, special manager or any officer of this type (temporary or permanent) is appointed in IDBD, or the court will issue a similar order (with respect to the insolvency of IDBD).
 
D.
Advance payment of Ispro debentures
 
In August 2019, the Audit Committee and Ispro Board approved the full advance payment of the debentures (Series B), which were quoted in the TASE, the total amount was NIS 131. The early repayment of these debentures will make Ispro an unlisted company for the TASE.
 
E.
Sale of Clal shares
 
On August 28, 2019, the second buyer of the transaction described in Note 4.A. notified the decision to exercise the option for the remaining 3% at a price of NIS 50 per share for a total of NIS 83 million. These shares were delivered through a swap contract.
 
On September 3, 2019, IDB concluded an agreement for the sale of an additional 6% of Clal shares, of which 1% would be collected in cash (approximately NIS 29) and the remaining 5% through the receipt of IDBD’s own debentures for a nominal value of approximately NIS 190 million. The agreed price of Clal share was NIS 52.5 and the discount value applied to the IDBD debentures was between 25% - 21% discount with respect to the nominal value.
 
As a result of the aforementioned sales, as of September 30, 2019, the holding of IDBD in Clal directly and through swap contracts was reduced to 35.3%.
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
From June 30, 2019 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities (either measured at fair value or amortized cost). Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Group’s financial instruments.
 
6.
Segment information
 
As explained in Note 6 to the Annual Financial Statements, the Group reports its financial performance separately in two Operations Centers. As described in Note 4.A. to these Financial Statements, the Group lost control of Gav-am as of September 30, 2019 and has reclassified its results to discontinued operations. Segment information for the period ended September 30, 2018 has been recast for the purposes of comparability with the present period.
 
Below is a summary of the Group’s operative segments and a reconciliation between the operating income according to segment information and the operating income of the statement of income and other comprehensive income of the Group for the periods ended September 30, 2019 and 2018:
 
 
 
 
 
 
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
    
 
 
Three months ended September 30, 2019
 
Operations Center in Argentina
Operations Center in Israel
Total
Joint ventures (1)
Expensesand collectivepromotion funds
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
Total as per statement of income / statement of financial position
Revenues
2,642
15,329
17,971
(20)
665
(6)
18,610
Costs
(543)
(10,554)
(11,097)
8
(697)
 -
(11,786)
Gross profit / (loss)
2,099
4,775
6,874
(12)
(32)
(6)
6,824
Net gain from fair value adjustment of investment properties
9,433
 -
9,433
(401)
 -
 -
9,032
General and administrative expenses
(474)
(1,643)
(2,117)
4
 -
8
(2,105)
Selling expenses
(220)
(2,175)
(2,395)
4
 -
 -
(2,391)
Other operating results, net
(57)
(6)
(63)
 -
32
(2)
(33)
Profit / (loss) from operations
10,781
951
11,732
(405)
 -
 -
11,327
Share of profit / (loss) of associates and joint ventures
237
(463)
(226)
303
 -
 -
77
Segment profit / (loss)
11,018
488
11,506
(102)
 -
 -
11,404
Reportable assets
97,157
396,913
494,070
(564)
 -
24,788
518,294
Reportable liabilities
 -
(351,445)
(351,445)
 -
 -
(83,419)
(434,864)
Net reportable assets
97,157
45,468
142,625
(564)
 -
(58,631)
83,430
 
 
Three months ended September 30, 2018
 
Operations Center in Argentina
Operations Center in Israel
Total
Joint ventures (1)
Expensesand collective promotion funds
Elimination of inter-segment transactions and non-reportable assets / liabilities (2)
Total as per statement of income / statement of financial position
Revenues
2,767
12,875
15,642
(20)
759
(5)
16,376
Costs
(561)
(9,185)
(9,746)
9
(772)
 -
(10,509)
Gross profit / (loss)
2,206
3,690
5,896
(11)
(13)
(5)
5,867
Net gain from fair value adjustment of investment properties
11,402
 -
11,402
(1,215)
 -
 -
10,187
General and administrative expenses
(471)
(1,491)
(1,962)
6
 -
5
(1,951)
Selling expenses
(258)
(2,102)
(2,360)
2
 -
 -
(2,358)
Other operating results, net
8
618
626
9
13
(2)
646
Profit / (loss) from operations
12,887
715
13,602
(1,209)
 -
(2)
12,391
Share of profit / (loss) of associates and joint ventures
15
(405)
(390)
563
 -
 -
173
Segment profit / (loss)
12,902
310
13,212
(646)
 -
(2)
12,564
Reportable assets
131,991
592,934
724,925
(825)
 -
30,252
754,352
Reportable liabilities
 -
(501,457)
(501,457)
 -
 -
 -
(501,457)
Net reportable assets
131,991
91,477
223,468
(825)
 -
30,252
252,895
 
(1)
    Represents the equity value of joint ventures that were proportionately consolidated for segment information.
(2)     
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of Ps. 8,383 as of September 30, 2019.
 
Below is a summarized analysis of the business unit of the Group’s Operations Center in Argentina for the periods ended September 30, 2019 and 2018:
 
 
Three months ended September 30, 2019
 
Operations Center in Argentina
 
Shopping Malls
Offices
Sales and developments
Hotels
International
Corporate
Others
Total
Revenues
1,525
512
61
513
2
 -
29
2,642
Costs
(132)
(27)
(42)
(314)
(3)
 -
(25)
(543)
Gross profit / (loss)
1,393
485
19
199
(1)
 -
4
2,099
Net gain from fair value adjustment of investment properties
440
5,006
3,769
 -
 -
 -
218
9,433
General and administrative expenses
(187)
(41)
(45)
(78)
(33)
(64)
(26)
(474)
Selling expenses
(103)
(21)
(39)
(56)
 -
 -
(1)
(220)
Other operating results, net
(30)
(4)
(12)
(3)
(1)
 -
(7)
(57)
Profit / (loss) from operations
1,513
5,425
3,692
62
(35)
(64)
188
10,781
Share of profit / (loss) of associates and joint ventures
 -
 -
1
 -
(167)
 -
403
237
Segment profit / (loss)
1,513
5,425
3,693
62
(202)
(64)
591
11,018
 
 
 
 
 
 
 
 
 
Investment properties and trading properties
40,199
29,910
26,022
 -
85
 -
1,055
97,271
Investment in associates and joint ventures
 -
 -
420
 -
(7,035)
 -
4,254
(2,361)
Other operating assets
230
54
145
1,576
171
 -
71
2,247
Operating assets
40,429
29,964
26,587
1,576
(6,779)
 -
5,380
97,157
 
 
 
For the three-month period ended September 30, 2019, the net gain from fair value adjustments of shopping malls was Ps. 440 million. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
(a) positive result of Ps.13,608.6 million as a consequence of an increase in the projected inflation rate plus GDP, with the resulting increase in the cash flow of shopping malls revenues;
(b) negative result of Ps.16,708.1 million due to the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow;
(c) an increase of 72 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of Ps.2,244 million.
(d) positive impact of Ps.9,999.4 million resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period (Argentine Peso depreciation of 35.8% against the dollar);
 
The value of our office buildings and other rental properties measured in real terms increased by 20.5% during the three-month period ended as of September 30, 2019, due to a devaluation of the peso which exceeded the period's inflation rate.
 
Additionally, due to the impact of the inflation adjustment, part of the gain from fair value adjustments was reclassified due to exposure to changes in the purchasing power of the currency.
 
 
Three months ended September 30, 2018
 
Operations Center in Argentina
 
Shopping Malls
Offices
Sales and developments
Hotels
International
Corporate
Others
Total
Revenues
1,786
344
34
571
 -
 -
32
2,767
Costs
(165)
(20)
(23)
(318)
 -
 -
(35)
(561)
Gross profit / (loss)
1,621
324
11
253
 -
 -
(3)
2,206
Net (loss) / gain from fair value adjustment of investment properties
(3,168)
10,575
3,811
 -
 -
 -
184
11,402
General and administrative expenses
(191)
(48)
(36)
(100)
(20)
(64)
(12)
(471)
Selling expenses
(158)
(18)
(11)
(66)
 -
 -
(5)
(258)
Other operating results, net
(16)
(3)
(13)
23
3
 -
14
8
(Loss) / profit from operations
(1,912)
10,830
3,762
110
(17)
(64)
178
12,887
Share of profit/ (loss) of associates and joint ventures
 -
 -
3
 -
(114)
 -
126
15
Segment (loss) / profit
(1,912)
10,830
3,765
110
(131)
(64)
304
12,902
 
 
 
 
 
 
 
 
 
Investment properties and trading properties
67,533
33,979
23,614
 -
 -
 -
1,210
126,336
Investment in associates and joint ventures
 -
 -
370
 -
(3,984)
 -
6,918
3,304
Other operating assets
222
179
146
1,583
190
 -
31
2,351
Operating assets
67,755
34,158
24,130
1,583
(3,794)
 -
8,159
131,991
 
 
Below is a summarized analysis of the business unit of the Group’s Operations Center in Israel for the periods ended September 30, 2019 and 2018:
 
 
 
Three months ended September 30, 2019
 
Operations Center in Israel
 
Real Estate
Supermarkets
Telecommunications
Insurance
Corporate
Others
Total
Revenues
2,896
 -
12,073
 -
 -
360
15,329
Costs
(1,595)
 -
(8,867)
 -
 -
(92)
(10,554)
Gross profit
1,301
 -
3,206
 -
 -
268
4,775
General and administrative expenses
(231)
 -
(1,068)
 -
(175)
(169)
(1,643)
Selling expenses
(64)
 -
(2,073)
 -
 -
(38)
(2,175)
Other operating results, net
(77)
 -
213
 -
(39)
(103)
(6)
Profit / (loss) from operations
929
 -
278
 -
(214)
(42)
951
Share of loss of associates and joint ventures
(334)
 -
 -
 -
 -
(129)
(463)
Segment profit / (loss)
595
 -
278
 -
(214)
(171)
488
 
 
 
 
 
 
 
 
Operating assets
149,627
25,258
116,518
14,675
36,570
54,265
396,913
Operating liabilities
(121,272)
 -
(93,016)
 -
(116,885)
(20,272)
(351,445)
Operating assets (liabilities), net
28,355
25,258
23,502
14,675
(80,315)
33,993
45,468
 
 
 
Three months ended September 30, 2018
 
Operations Center in Israel
 
Real Estate
Supermarkets
Telecommunications
Insurance
Corporate
Others
Total
Revenues
2,518
 -
10,049
 -
 -
308
12,875
Costs
(1,611)
 -
(7,381)
 -
 -
(193)
(9,185)
Gross profit
907
 -
2,668
 -
 -
115
3,690
General and administrative expenses
(117)
 -
(896)
 -
(189)
(289)
(1,491)
Selling expenses
(41)
 -
(1,984)
 -
 -
(77)
(2,102)
Other operating results, net
 -
 -
75
 -
 -
543
618
Profit / (loss) from operations
749
 -
(137)
 -
(189)
292
715
Share of loss of associates and joint ventures
(193)
 -
 -
 -
 -
(212)
(405)
Segment profit / (loss)
556
 -
(137)
 -
(189)
80
310
 
 
 
 
 
 
 
 
Operating assets
312,184
30,283
114,916
36,308
64,396
34,847
592,934
Operating liabilities
(245,818)
 -
(89,335)
 -
(152,787)
(13,517)
(501,457)
Operating assets (liabilities), net
66,366
30,283
25,581
36,308
(88,391)
21,330
91,477
 
 
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the three month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
 
September 30, 2019
 
June 30, 2019
Beginning of the period / year
28,172
 
41,081
Adjustments of previous years (IFRS 16, 9 and 15 and IAS 28)
(1,597)
 
(120)
Increase in equity interest in associates and joint ventures
4
 
549
Issuance of capital and contributions
82
 
104
Capital reduction
(928)
 
(529)
Decrease of interest in associate
 -
 
(5,651)
Share of profit / (loss)
127
 
(5,502)
Increase in associates through loss of control of subsidiaries
25,324
 
 -
Currency translation adjustment
3,460
 
(318)
Dividends (i)
(13)
 
(1,353)
Reclassification to held-for-sale
(3,325)
 
 -
Others
3,315
 
(89)
End of the period / year (ii)
54,621
 
28,172
 
 
(i)
Note 25.
(ii)
As of September 30, 2019 and June 30, 2019 includes Ps. (8,383) and Ps. (6,817), reflecting interests in companies with negative equity, which were disclosed in “Provisions” (Note 18).
 
 
Name of the entity
 
% ownership interest
 
Value of Group's interest in equity
 
Group's interest in comprehensive income / (loss)
 
September 30, 2019
June 30, 2019
 
September 30, 2019
June 30, 2019
 
September 30, 2019
September 30, 2018
Associates
 
 
 
 
 
 
 
 
 
New Lipstick (1)
 
49.96%
49.90%
 
(8,383)
(6,817)
 
(1,566)
(1,787)
BHSA
 
29.91%
29.91%
 
3,754
3,504
 
349
92
Condor
 
18.89%
18.90%
 
1,307
1,096
 
(13)
493
PBEL
 
45.00%
45.00%
 
-
1,559
 
(77)
774
Shufersal
 
26.02%
33.56%
 
25,258
18,120
 
4,162
9,208
Other associates
 
N/A
N/A
 
29,639
2,635
 
69
728
Joint ventures
 
 
 
 
 
 
 
 
 
Quality
 
50.00%
50.00%
 
1,776
1,472
 
293
458
La Rural SA
 
50.00%
50.00%
 
139
80
 
59
36
Mehadrin
 
45.41%
45.41%
 
-
3,815
 
572
1,117
Other joint ventures
 
N/A
N/A
 
1,131
2,708
 
(405)
785
Total associates and joint ventures
 
 
 
 
54,621
28,172
 
3,443
11,904
 
 
(1)
On March 4th 2019, Metropolitan a subsidiary of New Lipstick, has renegotiated its non-recourse debt with IRSA, for an amount of USD 11 plus a contingent amount over the option price on part of the parcel of the land where the Lipstick building is built. The debt is due on April 30, 2021.
 
 
 
 
 
 
 
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
Below is additional information about the Group’s investments in associates and joint ventures:
 
Name of the entity
 
Place of business / Country of incorporation
 
Main activity
 
Common shares 1 vote
 
Latest financial statements issued
 
 
 
 
Share capital (nominal value)
 
Profit / (loss) for the period
 
Shareholders’ equity
Associates
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick
 
U.S.
 
Real estate
 
N/A
 
N/A
 
(*) (8)
 
(*) (217)
BHSA
 
Argentina
 
Financial
 
448,689,072
 
(***) 1,500
 
(***) 1,167
 
(***) 12,550
Condor
 
U.S.
 
Hotel
 
2,245,100
 
N/A
 
 (*) (2)
 
 (*) 92
PBEL
 
India
 
Real estate
 
450
 
(**) 1
 
(**) (20)
 
(**) (512)
Shufersal
 
Israel
 
Retail
 
79,282,087
 
(**) 242
 
(**) 254
 
(**) 1,859
Other associates
 
 
 
 
 
 
 
N/A
 
N/A
 
N/A
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
Quality
 
Argentina
 
Real estate
 
120,827,022
 
326
 
585
 
3,504
La Rural SA
 
Argentina
 
Organization of events
 
714,498
 
1
 
21
 
52
Mehadrin
 
Israel
 
Agriculture
 
1,509,889
 
(**) 3
 
(**) (32)
 
(**) 574
Other joint ventures
 
 
 
 
 
-
 
N/A
 
N/A
 
N/A
 
 
(*)    
Amounts in millions of US Dollars under USGAAP. Condor’s year-end falls on December 31, so the Group estimates their interest with a three-month lag, including material adjustments, if any.
(**)  
Amounts in millions of NIS.
(***) 
Information as of September 30, 2019 according to BCRA's standards.
 
Puerto Retiro (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
8.
Investment properties
 
Changes in the Group’s investment properties for the three-month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
Three months ended September 30, 2019
 
Year ended June 30, 2019
 
Rental properties
 
Undeveloped parcels of land
 
Properties under development
 
Total
 
Total
Fair value at the beginning of the period / year
231,084
 
22,445
 
9,071
 
262,600
 
284,970
 
 
 
 
 
 
 
 
 
 
Adjustments of previous years
336
 
-
 
-
 
336
 
336
Additions
350
 
 -
 
914
 
1,264
 
9,142
Capitalized finance costs
 -
 
 -
 
 -
 
 -
 
183
Capitalized leasing costs
8
 
 -
 
 -
 
8
 
12
Amortization of capitalized leasing costs (i)
(3)
 
 -
 
 -
 
(3)
 
(17)
Transfers
26
 
(26)
 
 -
 
 -
 
341
Deconsolidation
(113,827)
 
(5,118)
 
(3,760)
 
(122,705)
 
 -
Disposals
 -
 
 -
 
 -
 
 -
 
(2,951)
Currency translation adjustment
43,870
 
1,618
 
1,172
 
46,660
 
(2,399)
Net gain from fair value adjustment
5,159
 
3,366
 
507
 
9,032
 
(26,681)
Fair value at the end of the period / year
167,003
 
22,285
 
7,904
 
197,192
 
262,600
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income (Note 21).
 
The following amounts have been recognized in the Statements of Income:
 
 
09.30.2019
 
09.30.2018
Rental and services income
4,241
 
4,260
Direct operating expenses
(1,404)
 
(1,470)
Net unrealized gain from fair value adjustment of investment properties
9,032
 
10,187
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques. The Company has reassessed the assumptions at the end of the period, incorporating the effect of the variation in the exchange rate in other assets denominated in US Dollars.
 
 
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the three month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
  
 
Three month ended September 30, 2019
  Year ended June 30, 2019

Buildings and facilities
 
Machinery and equipment
 
Communication networks
 
Others
 
Total
 
Total
Costs
8,371
 
1,903
 
71,889
 
9,626
 
91,789
 
86,770
Accumulated depreciation
(5,220)
 
(1,301)
 
(54,885)
 
(5,263)
 
(66,669)
 
(61,896)
Net book amount at the beginning of the period / year
3,151
 
602
 
17,004
 
4,363
 
25,120
 
24,874
Additions
86
 
30
 
746
 
404
 
1,266
 
5,625
Disposals
(2)
 
 -
 
(2,382)
 
(136)
 
(2,520)
 
(47)
Deconsolidation
(348)
 
(453)
 
 -
 
(35)
 
(836)
 
 -
Currency translation adjustment
405
 
133
 
3,712
 
991
 
5,241
 
(567)
Transfers from / to investment properties
 -
 
(17)
 
 -
 
 -
 
(17)
 
9
Depreciation charges (i)
(75)
 
(25)
 
(811)
 
(389)
 
(1,300)
 
(4,774)
Balances at the end of the period / year
3,217
 
270
 
18,269
 
5,198
 
26,954
 
25,120
Costs
6,871
 
1,530
 
82,366
 
10,019
 
100,786
 
91,789
Accumulated depreciation
(3,654)
 
(1,260)
 
(64,097)
 
(4,821)
 
(73,832)
 
(66,669)
Net book amount at the end of the period / year
3,217
 
270
 
18,269
 
5,198
 
26,954
 
25,120
 
 
(i)
As of September 30, 2019, depreciation charges of property, plant and equipment were recognized as follows: Ps. 1,149 in "Costs", Ps. 115 in "General and administrative expenses" and Ps. 36 in "Selling expenses", respectively in the Statement of Income (Note 21).
 
10.
Trading properties
 
Changes in the Group’s trading properties for the three month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
 
 
Three month ended September 30, 2019
 
Year ended June 30, 2019
 
Completed properties
 
Properties under development
 
Undeveloped sites
 
Total
 
Total
Beginning of the period / year
2,114
 
1,884
 
2,584
 
6,582
 
17,376
Adjustment of previous years (IFRS 15)
 -
 
 -
 
 -
 
 -
 
(6,555)
Additions
 -
 
438
 
6
 
444
 
2,885
Deconsolidation
 -
 
(122)
 
 -
 
(122)
 
 -
Currency translation adjustment
378
 
243
 
459
 
1,080
 
(1,065)
Transfers
142
 
(116)
 
(26)
 
 -
 
42
Impairment
 -
 
 -
 
 -
 
 -
 
(36)
Capitalized finance costs
 -
 
33
 
 -
 
33
 
14
Disposals
 -
 
(1,181)
 
 -
 
(1,181)
 
(6,079)
End of the period / year
2,634
 
1,179
 
3,023
 
6,836
 
6,582
Non-current
 
 
 
 
 
 
6,559
 
6,170
Current
 
 
 
 
 
 
277
 
412
Total
 
 
 
 
 
 
6,836
 
6,582
 
 
 
 
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the three-month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
 
Three month ended September 30, 2019
Year ended June 30, 2019
 
Goodwill
Trademarks
Licenses
Customer relations
Information systems and software
Contracts and others
Total
Total
Costs
5,165
5,561
7,454
15,967
5,080
6,780
46,007
41,471
Accumulated amortization
 -
(430)
(5,641)
(13,486)
(2,077)
(4,214)
(25,848)
(19,765)
Net book amount at the beginning of the period / year
5,165
5,131
1,813
2,481
3,003
2,566
20,159
21,706
Additions
 -
 -
 -
 -
288
438
726
2,930
Disposals
 -
 -
 -
 -
(75)
 -
(75)
(48)
Deconsolidation
(2,566)
 -
 -
 -
(17)
 -
(2,583)
 -
Impairment
 -
 -
 -
 -
 -
 -
 -
(145)
Currency translation adjustment
1,987
1,189
408
527
653
580
5,344
(631)
Amortization charges (i)
 -
(26)
(51)
(219)
(259)
(233)
(788)
(3,653)
Balances at the end of the period / year
4,586
6,294
2,170
2,789
3,593
3,351
22,783
20,159
Costs
4,586
6,857
9,193
19,699
6,186
8,801
55,322
46,007
Accumulated amortization
 -
(563)
(7,023)
(16,910)
(2,593)
(5,450)
(32,539)
(25,848)
Net book amount at the end of the period / year
4,586
6,294
2,170
2,789
3,593
3,351
22,783
20,159
 
 
(i)  As of September 30, 2019, amortization charges were recognized in the amount of Ps. 39 in "Costs", Ps. 287 in "General and administrative expenses" and
  Ps. 462 in "Selling expenses", in the Statement of Income (Note 21).
 
12.
Right-of-use assets
 
The Group’s right-of-use assets as of September 30, 2019 and June 30, 2019 are the following:
 
 
 
September 30, 2019
 
June 30, 2019
Real Estate
3,152
 
 -
Telecommunications
9,308
 
 -
Others
821
 
 -
Total right-of-use assets
13,281
 
 -
Non-current
13,281
 
 -
Total
13,281
 
 -
 
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
September 30, 2019
 
September 30, 2018
Real Estate
38
 
 -
Telecommunications
927
 
 -
Others
1
 
 -
Total depreciation of right-of-use assets
966
 
 -
 
 
 
 
 
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
13.
Financial instruments by category
 
This note presents the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy see Note 13 to the Annual Financial Statements. Financial assets and financial liabilities as of September 30, 2019 are the following:
 
 
 
Financial assets at amortized cost
 
Financial assets at fair value through profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)
38,334
 
 -
 -
 -
 
38,334
 
10,576
 
48,910
Investments in financial assets:
 
 
 
 
 
 
 
 
 
 
 
  - Public companies’ securities
 -
 
805
188
 -
 
993
 
 -
 
993
  - Private companies’ securities
 -
 
 -
 -
2,484
 
2,484
 
 -
 
2,484
  - Deposits
629
 
50
 -
 -
 
679
 
 -
 
679
  - Bonds
 -
 
17,033
1,375
649
 
19,057
 
 -
 
19,057
  - Investments in financial assets with quotation
 -
 
9,889
575
491
 
10,955
 
 -
 
10,955
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
  - Foreign-currency future contracts
 -
 
 -
51
 -
 
51
 
 -
 
51
  - Others
 -
 
 -
17
99
 
116
 
 -
 
116
Restricted assets (i)
12,456
 
 -
 -
 -
 
12,456
 
 -
 
12,456
Financial assets held for sale:
 
 
 
 
 
 
 
 
 
 
 
  - Clal
 -
 
14,675
 -
 -
 
14,675
 
 -
 
14,675
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
  - Cash at bank and on hand
20,058
 
 -
 -
 -
 
20,058
 
 -
 
20,058
  - Short-term investments
40,396
 
2,215
 -
 -
 
42,611
 
 -
 
42,611
Total assets
111,873
 
44,667
2,206
3,723
 
162,469
 
10,576
 
173,045
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value through profit or loss
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
16,457
 
 -
 -
 -
 
16,457
 
6,804
 
23,261
Borrowings (excluding finance leases)
335,074
 
 -
 -
 -
 
335,074
 
 -
 
335,074
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
  - Swaps
 -
 
 -
561
 -
 
561
 
 -
 
561
  - Others
 -
 
 -
679
66
 
745
 
 -
 
745
  - Forwards
 -
 
 -
6
 -
 
6
 
 -
 
6
Total liabilities
351,531
 
 -
1,246
66
 
352,843
 
6,804
 
359,647
 
 
 
 
 
 
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
Financial assets and financial liabilities as of June 30, 2019 were as follows:
 
 
Financial assets at amortized cost
 
Financial assets at fair value through profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statements of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables)
32,620
 
 -
 -
 -
 
32,620
 
8,758
 
41,378
Investments in financial assets:
 
 
 
 
 
 
 
 
 
 
 
  - Public companies’ securities
 -
 
1,077
155
32
 
1,264
 
 -
 
1,264
  - Private companies’ securities
 -
 
 -
 -
2,055
 
2,055
 
 -
 
2,055
  - Deposits
4,123
 
41
 -
 -
 
4,164
 
 -
 
4,164
  - Bonds
 -
 
18,824
1,195
1,123
 
21,142
 
 -
 
21,142
  - Investments in financial assets with quotation
 -
 
10,390
491
 -
 
10,881
 
 -
 
10,881
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
  - Foreign-currency future contracts
 -
 
 -
33
 -
 
33
 
 -
 
33
  - Others
-
 
-
13
107
 
120
 
 -
 
120
Restricted assets (i)
8,395
 
 -
-
-
 
8,395
 
 -
 
8,395
Financial assets held for sale:
 
 
 
 
 
 
 
 
 
 
 
  - Clal
 -
 
 17,823
 -
 -
 
17,823
 
 -
 
17,823
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 
 
  - Cash at bank and on hand
7,568
 
 -
 -
 -
 
7,568
 
 -
 
7,568
  - Short term investments
58,951
 
1,541
 -
 -
 
60,492
 
 -
 
60,492
Total assets
111,657
 
49,696
1,887
3,317
 
166,557
 
8,758
 
175,315
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value through profit or loss
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
Level 1
Level 2
Level 3
 
 
 
 
 
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables
16,618
 
 -
 -
 -
 
16,618
 
6,242
 
22,860
Borrowings (excluding finance leases)
351,669
 
 -
 -
 -
 
351,669
 
 -
 
351,669
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
  - Swaps
 -
 
 -
151
 -
 
151
 
 -
 
151
  - Others
 -
 
 -
980
54
 
1,034
 
 -
 
1,034
Total liabilities
368,287
 
 -
1,131
54
 
369,472
 
6,242
 
375,714
 
(i)   Corresponds to security deposits and escrows.
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 17). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
The valuation models used by the Group for the measurement of Level 2 and Level 3 instruments are no different from those used as of June 30, 2019.
 
As of September 30, 2019, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments. Details of such models are presented in the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
 
 
 
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
 
 
 
 
 
 
 
Description
 
Pricing model / method
 
Parameters
 
Fair value hierarchy
 
Range
Interest rate swaps
 
Cash flows - Theoretical price
 
Interest rate future contracts and cash flows
 
Level 2
 
-
Promissory note
 
Discounted cash flows - Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Underlying asset price 10 to 11
Share price volatility 58% to 78%
Market interest-rate
2.9% to 3.5%
TGLT Non-Convertible Notes
 
Black-Scholes – Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Underlying asset price 10 to 13
Share price volatility 55% to 75%
Market interest rate
8% to 9%
Call option of Arcos
 
Discounted cash flows
 
Projected revenues and discounting rate.
 
Level 3
 
-
Investments in financial assets - Other private companies’ securities
 
Cash flow / NAV - Theoretical price
 
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investments assessments.
 
Level 3      
 
1 - 3.5
Investments in financial assets - Others
 
Discounted cash flow - Theoretical price
 
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
 
Level 3     
 
1 - 3.5
Derivative financial instruments – Forwards
 
Theoretical price
 
Underlying asset price and volatility
 
Level 2 and 3   
 
-
 
The following table presents the changes in Level 3 instruments as of September 30, 2019 and June 30, 2019:
 
 
Derivative financial instruments - Forwards
 
Investments in financial assets - Private companies' securities
 
Investments in financial assets - Others
 
Derivative financial instruments
 
Total as of September 30, 2019
 
Total as of June 30, 2019
Balances at beginning of the period / year
(54)
 
2,055
 
1,155
 
107
 
3,263
 
3,629
Additions and acquisitions
 -
 
 -
 
 -
 
 -
 
 -
 
135
Transfer from level 1
 -
 
 -
 
 -
 
(26)
 
(26)
 
46
Currency translation adjustment
(12)
 
455
 
91
 
18
 
552
 
(59)
Write off
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Loss for the period / year (i)
-
 
(26)
 
(106)
 
-
 
(132)
 
(488)
Balances at the end of the period / year
(66)
 
2,484
 
1,140
 
99
 
3,657
 
3,263
 
 
(i)   Included within “Financial results, net” in the Statements of Income.
 
14.
Trade and other receivables
 
Group’s trade and other receivables as of September 30, 2019 and June 30, 2019 are as follows:
 
 
September 30, 2019
 
June 30, 2019
Sale, leases and services receivables
31,818
 
27,918
Less: Allowance for doubtful accounts
(2,804)
 
(2,089)
Total trade receivables
29,014
 
25,829
Prepaid expenses
7,724
 
6,285
Borrowings, deposits and other debit balances
4,609
 
3,243
Advances to suppliers
1,247
 
1,020
Tax receivables
384
 
502
Others
3,128
 
2,410
Total other receivables
17,092
 
13,460
Total trade and other receivables
46,106
 
39,289
Non-current
17,043
 
13,920
Current
29,063
 
25,369
Total
46,106
 
39,289
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
September 30, 2019
 
June 30, 2019
Beginning of the period / year
2,089
 
1,410
Adjustments previous periods (IFRS 9)
 -
 
153
Additions
167
 
614
Recoveries
(16)
 
(48)
Currency translation adjustment
746
 
500
Receivables written off during the period/year as uncollectable
(142)
 
(366)
Inflation adjustment
(40)
 
(174)
End of the period / year
2,804
 
2,089
 
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income (Note 21).
 
 
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
15.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the three month periods ended September 30, 2019 and 2018:
 
Note
Three months ended 03.31.2019
 
Three months ended 03.31.2018
Profit for the period
 
10,983
 
9,059
Profit for the period from discontinued operations
 
(15,095)
 
(416)
Adjustments for:
 
 
 
 
Income tax
18
1,833
 
(456)
Amortization and depreciation
20
2,973
 
1,894
Net gain from fair value adjustment of investment properties
 
(9,032)
 
(10,187)
Share-based compensation
 
39
 
11
Impairment of other assets
 
 -
 
149
Net gain from disposal of intangible assets
 
 -
 
(11)
Gain from disposal of subsidiary and associates
 
 -
 
(661)
Financial results, net
 
14,503
 
4,084
Provisions and allowances
 
117
 
523
Share of profit of associates and joint ventures
7
(77)
 
(173)
Changes in operating assets and liabilities:
 
 
 
 
(Increase) / decrease in inventories
 
(218)
 
9
Decrease in trading properties
 
1,172
 
179
Increase in restricted assets
 
 -
 
(160)
Decrease / (increase) in trade and other receivables
 
1,382
 
(821)
(Decrease) / increase in trade and other payables
 
(1,350)
 
186
Decrease in salaries and social security liabilities
 
(117)
 
(149)
Decrease in provisions
 
(343)
 
(25)
Net cash generated from continuing operating activities before income tax paid
 
6,770
 
3,035
Net cash generated from discontinued operating activities before income tax paid
 
1,145
 
310
Net cash generated from operating activities before income tax paid
 
7,915
 
3,345
 
The following table presents a detail of significant non-cash transactions occurred in the three month periods ended September 30, 2019 and 2018:
 
 
 
Three months ended 03.31.2019
 
Three months ended 03.31.2018
Increase in investment properties through an increase in borrowings
 
-
 
37
Increase in investment properties through an increase in trade and other payables
 
365
 
-
Increase in trading properties through an increase in borrowings
 
4
 
8
Increase in trading properties through a decrease in trade and other receivables
 
-
 
68
Increase in investments properties through an decrease in trading properties
 
-
 
9
Increase in property, plant and equipment through an increase in trade and other payables
 
452
 
821
Increase in intangibles through an increase in trade and other payables
 
26
 
384
Increase of right-of-use assets through a decrease in property, plant and equipment
 
17
 
-
Decrease in associates and joint ventures through an increase in trade and other receivables
 
19
 
-
Distribution of dividends at non-controlling interest pending payment
 
13
 
-
Increase in investments properties through a decrease in financial assets
 
219
 
-
Decrease of investments in associates and joint ventures through a reclassification to assets held for sale
 
3,243
 
-
 
16.
Trade and other payables
 
Group’s trade and other payables as of September 30, 2019 and June 30, 2019 were as follows:
 
 
September 30, 2019
 
June 30, 2019
Trade payables
13,424
 
13,674
Sales, rental and services payments received in advance
2,965
 
3,553
Construction obligations
911
 
1,048
Accrued invoices
507
 
530
Deferred income
133
 
106
Total trade payables
17,940
 
18,911
Dividends payable to non-controlling shareholders
199
 
161
Tax payables
382
 
330
Construction obligations
1,015
 
1,142
Other payables
3,725
 
2,316
Total other payables
5,321
 
3,949
Total trade and other payables
23,261
 
22,860
Non-current
2,056
 
1,973
Current
21,205
 
20,887
Total
23,261
 
22,860
 
 
 
22
IRSA Inversiones y Representaciones Sociedad Anónima
 
17.
Borrowings
 
The breakdown of the Group’s borrowings as of September 30, 2019 and June 30, 2019 was as follows:
 
 
Total as of September 30, 2019 (ii)
 
Total as of June 30, 2019 (ii)
 
Fair value as of September 30, 2019
 
Fair value as of June 30, 2019
NCN
276,319
 
300,490
 
234,257
 
296,484
Bank loans
55,962
 
45,920
 
47,002
 
43,893
Bank overdrafts
1,513
 
316
 
1,513
 
316
Other borrowings (i)
1,280
 
4,962
 
1,280
 
6,979
Total borrowings
335,074
 
351,688
 
284,052
 
347,672
Non-current
275,818
 
300,482
 
 
 
 
Current
59,256
 
51,206
 
 
 
 
 
335,074
 
351,688
 
 
 
 
 
 
(i) Includes finance leases in the amount of Ps. 19 as of June 30, 2019.
(ii) Includes Ps. 286,104 and Ps. 309,932 as of September 30, 2019 and June 30, 2019, respectively, corresponding to the Operations Center in Israel.
 
The following table describes the Group’s issuance of debt during the present period:
 
Entity
Class
Issuance / expansion date
Amount in original currency
Maturity date
Nominal rate of
Principal payment
Interest payment
 
interest
IRSA
Class I tranche 2
Aug-19
USD 85
11/15/2020
10.00% e.a.
At expiration
quarterly
(1)
IRSA
Class II
Aug-19
CLP 31 (2)
08/06/2020
10.50% e.a.
At expiration
quarterly
 
 
(1)
Corresponds to an expansion of the series.
(2)
Equivalent to USD 45 as of the issuance date.
 
18.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
Three-month period ended September 30, 2019
 
Year ended June 30, 2019
 
Legal claims (i)
 
Investments in associates and joint ventures (ii)
 
Site dismantling and remediation
 
Other provisions
 
Total
 
Total
Beginning of period / year
1,880
 
6,817
 
270
 
1,989
 
10,956
 
8,056
Additions
19
 
155
 
13
 
 -
 
187
 
3,666
Recovery
(9)
 
 -
 
 -
 
 -
 
(9)
 
(86)
Used during the period / year
(81)
 
 -
 
 -
 
(129)
 
(210)
 
(279)
Inflation adjustment
(17)
 
 -
 
 -
 
 -
 
(17)
 
(60)
Currency translation adjustment
378
 
1,411
 
66
 
360
 
2,215
 
(341)
End of period / year
2,170
 
8,383
 
349
 
2,220
 
13,122
 
10,956
Non-current
 
 
 
 
 
 
 
 
10,995
 
9,017
Current
 
 
 
 
 
 
 
 
2,127
 
1,939
Total
 
 
 
 
 
 
 
 
13,122
 
10,956
 
 
(i)
Additions and recoveries are included in "Other operating results, net".
(ii)
Corresponds to investments in New Lipstick and Puerto Retiro, companies that have negative net worth. The increases and recoveries are included in "Share of profit of associates and joint ventures ".
.
There were no significant changes to the processes mentioned in Note 18 to the Annual Financial Statements.
 
 
 
 
 
 
23
IRSA Inversiones y Representaciones Sociedad Anónima
 
19.
Taxes
 
The details of the Group’s income tax, is as follows:
 
 
September 30, 2019
 
September 30, 2018
Current income tax
(142)
 
(316)
Deferred income tax
(1,691)
 
772
Income tax from continuing operations
(1,833)
 
456
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2019 and 2018:
 
 
Three months ended September 30, 2019
 
Three months ended September 30, 2018
Profit from continuing operations at tax rate applicable in the respective countries (*)
570
 
(669)
Permanent differences:
 
 
 
Share of profit of associates and joint ventures
23
 
52
Unrecognized tax loss carryforwards (i)
(663)
 
(296)
Changes in fair value of financial instruments
(603)
 
1,706
Inflation adjustment
(741)
 
(344)
Tax rate differential
484
 
358
Non-taxable profits, non-deductible expenses and others
(32)
 
(351)
Fiscal transparency
109
 
-
Inflation adjustment for tax purposes
(980)
 
-
Income tax from continuing operations
(1,833)
 
456
 
 
(i)
 Corresponds principally to Operations Center in Israel.
 
 
The gross movement in the deferred income tax account is as follows:
 
 
September 30, 2019
 
June 30, 2019
Beginning of period / year
(40,956)
 
(45,842)
Use of tax loss carryforwards
(45)
 
 -
Currency translation adjustment
(4,525)
 
1,472
Deconsolidation
14,277
 
 -
Deferred income tax charge
(1,689)
 
3,414
End of period / year
(32,938)
 
(40,956)
Deferred income tax assets
398
 
450
Deferred income tax liabilities
(33,336)
 
(41,406)
Deferred income tax liabilities, net
(32,938)
 
(40,956)
 
20.
Revenues
 
 
Three months ended September 30, 2019
 
Three months ended September 30, 2018
Communication services' income
9,022
 
7,499
Rental and services income
3,576
 
4,260
Sale of communication equipment
3,050
 
2,550
Sale of trading properties and developments
1,423
 
1,304
Revenue from hotels operation and tourism services
565
 
611
Other revenues
974
 
152
Total Group’s revenues
18,610
 
16,376
 
 
 
 
 
 
 
24
IRSA Inversiones y Representaciones Sociedad Anónima
 
21.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
Costs
 
General and administrative expenses
 
Selling expenses
 
Total as of September 30, 2019
 
Total as of September 30, 2018
Cost of sale of goods and services
3,438
 
 -
 
 -
 
3,438
 
3,134
Salaries, social security costs and other personnel expenses
1,242
 
855
 
966
 
3,063
 
3,000
Depreciation and amortization
1,912
 
494
 
567
 
2,973
 
1,894
Fees and payments for services
513
 
318
 
12
 
843
 
1,556
Maintenance, security, cleaning, repairs and others
840
 
127
 
1
 
968
 
995
Advertising and other selling expenses
111
 
 -
 
399
 
510
 
508
Taxes, rates and contributions
151
 
9
 
128
 
288
 
270
Interconnection and roaming expenses
1,274
 
 -
 
 -
 
1,274
 
1,056
Fees to other operators
1,956
 
 -
 
 -
 
1,956
 
1,408
Director´s fees
 -
 
132
 
 -
 
132
 
91
Leases and service charges
30
 
4
 
4
 
38
 
102
Allowance for doubtful accounts, net
 -
 
 -
 
144
 
144
 
225
Other expenses
319
 
166
 
170
 
655
 
579
Total as of September 30, 2019
11,786
 
2,105
 
2,391
 
16,282
 
 
Total as of September 30, 2018
10,509
 
1,951
 
2,358
 
 
 
14,818
 
22.
Cost of goods sold and services provided
 
Total as of September 30, 2019
 
Total as of September 30, 2018
Inventories at the beginning of the period (*)
7,873
 
18,479
Adjustments previous periods (IFRS 15)
 -
 
(6,555)
Purchases and expenses (**)
12,720
 
5,235
Capitalized finance costs
33
 
8
Currency translation adjustment
665
 
4,282
Transfers
 -
 
36
Disposals
(1,181)
 
(60)
Deconsolidation
(122)
 
-
 
 
 
 
Inventories at the end of the period (*)
(7,983)
 
(10,833)
Total costs
12,005
 
10,592
 
The following table presents the composition of the Group’s inventories as of September 30, 2019 and June 30, 2019:
 
Total as of September 30, 2019
 
Total as of September 30, 2018
Real estate
6,836
 
6,637
Telecommunications
1,147
 
1,236
Total inventories at the end of the period (*)
7,983
 
7,873
 
(*)   Inventories include trading properties and inventories.
(**) As of September 30, 2018 includes the cost of goods sold from Gav-Yam which was reclassified to discontinued operations.
 
23.
Other operating results, net
 
Three months ended September 30, 2019
 
Three months ended September 30, 2018
Gain from disposal of subsidiary and associates (1)
 -
 
661
Donations
(54)
 
(60)
Lawsuits and other contingencies
(22)
 
(18)
Interests from operating assets
245
 
49
Others
(202)
 
14
Total other operating results, net
(33)
 
646
 
(1)
As of September 30, 2018 includes the result from the sale of the Group´s equity interest in Cyber Secdo.
 
 
 
 
 
25
IRSA Inversiones y Representaciones Sociedad Anónima
 
24.
Financial results, net
 
Three months ended September 30, 2019
 
Three months ended September 30, 2018
Finance income:
 
 
 
 - Interest income
189
 
223
 - Dividend income
62
 
55
Total finance income
251
 
278
Finance costs:
 
 
 
 - Interest expenses
(5,411)
 
(4,110)
 - Loss on debt swap
(2)
 
 -
 - Other finance costs
(284)
 
(229)
Subtotal finance costs
(5,697)
 
(4,339)
Capitalized finance costs
34
 
44
Total finance costs
(5,663)
 
(4,295)
Other financial results:
 
 
 
 - Fair value gain of financial assets and liabilities at fair value through profit or loss, net
(2,764)
 
9,181
 - Exchange differences, net
(6,646)
 
(9,864)
 - Result for repurchase of NCN
1,274
 
 -
 - Gain from derivative financial instruments, net
165
 
396
Total other financial results
(7,971)
 
(287)
 - Inflation adjustment
(300)
 
(73)
Total financial results, net
(13,683)
 
(4,377)
 
25.
Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2019 and June 30, 2019:
 
Item
 
 September 30, 2019
 
 June 30, 2019
Trade and other receivables
 
1,702
 
1,268
Investments in financial assets
 
1,132
 
324
Trade and other payables
 
(290)
 
(284)
Total
 
2,544
 
1,308
 
 Related party
 
 September 30, 2019
 
 June 30, 2019
 
 Description of transaction
 
 Item
Manibil S.A.
 
 -
 
112
 
 Contributions in advance
 
 Trade and other receivables
New Lipstick LLC
 
1,200
 
910
 
 Loans granted
 
 Trade and other receivables
 
 
14
 
11
 
 Reimbursement of expenses receivable
 
 Trade and other receivables
Condor
 
232
 
210
 
 Public companies securities
 
 Investment in financial assets
Other associates and joint ventures
 
7
 
14
 
 Reimbursement of expenses receivable
 
 Trade and other receivables
 
 
-
 
(2)
 
 Leases and/or rights of use payable
 
Trade and other payables
 
 
 7
 
6
 
Leases and/or rights of use receivable
 
 Trade and other receivables
 
 
232
 
-
 
 Dividends
 
 Trade and other receivables
 
 
(4)
 
(2)
 
 Reimbursement of expenses payable
 
 Trade and other payables
Total associates and joint ventures
 
1,688
 
1,259
 
 
 
 
Cresud
 
(41)
 
(25)
 
 Reimbursement of expenses payable
 
 Trade and other payables
 
 
(173)
 
(87)
 
 Corporate services receivable
 
 Trade and other payables
 
 
1,132
 
324
 
 NCN
 
 Investment in financial assets
 
 
4
 
3
 
 Leases and/or rights of use receivable
 
 Trade and other receivables
 
 
(1)
 
(34)
 
 Management fee
 
 Trade and other payables
 
 
(3)
 
(5)
 
 Share based payments
 
 Trade and other payables
Total parent Company
 
918
 
176
 
 
 
 
Directors
 
(68)
 
(129)
 
 Fees for services received
 
 Trade and other payables
Others (1)
 
 9
 
2
 
 Leases and/or rights of use receivable
 
 Trade and other receivables
 
 
(3)
 
-
 
 Reimbursement of expenses payable
 
 Trade and other payables
Total directors and others
 
(62)
 
(127)
 
 
 
 
Total at the end of the period/year
 
2,544
 
1,308
 
 
 
 
 
(1)
Includes CAMSA, Estudio Zang, Bergel & Viñes, Austral Gold, Fundación IRSA, Hamonet S.A., CAM Communication LP, Gary Gladstein and Fundación Museo de los Niños.
 
 
 
26
IRSA Inversiones y Representaciones Sociedad Anónima
 
The following is a summary of the results with related parties for the three month periods ended September 30, 2019 and 2018:
 
Related party
 
 Three months ended September 30, 2019
 
 Three months ended September 30, 2018
Description of transaction
 Manibil
 
-
 
 44
 Corporate services
 Tarshop
 
-
 
9
 Leases and/or rights of use
 Other associates anf joint ventures
 
-
 
6
 Financial operations
 
30
 
9
 Leases and/or rights of use
 
 (2)
 
-
 Donations
Total associates and joint ventures
 
28
 
68
 
Cresud
 
3
 
8
 Leases and/or rights of use
 
 
(113)
 
(112)
 Corporate services
 
 
70
 
132
 Financial operations
Total parent company
 
(40)
 
28
 
 Directors
 
(106)
 
(98)
 Fees and remunerations
 Others (1)
 
 30
 
17
 Leases and/or rights of use
 
 
-
 
12
 Financial operations
 
 
(10)
 
(5)
 Donations
 
 
 (8)
 
(5)
 Legal services
Total others
 
(94)
 
(79)
 
Total at the end of the period
 
(106)
 
17
 
 
 
(1)
Includes Isaac Elsztain e Hijos, CAMSA. Hamonet S.A., Ramat Hanassi, Estudio Zang, Bergel y Viñes, Austral Gold, La Rural, New Lipstick, Condor and Fundación IRSA.
 
The following is a summary of the transactions with related parties for the three month periods ended September 30, 2019 and 2018:
 
Related party
 
 Three months ended September 30, 2019
 
 Three months ended September 30, 2018
 
Description of the operation
Condor
 
26
 
26
 
Dividends received
Mehadrin
 
-
 
 71
 
Dividends received
Manaman
 
-
 
 31
 
Dividends received
Emco
 
-
 
 11
 
Dividends received
Total dividends received
 
26
 
139
 
 
Quality
 
 12
 
12
 
Capital contributions
Manibil
 
69
 
 -
 
Capital issuance
Total capital contributions
 
81
 
12
 
 
 
 
26.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 8 Investment properties and Note 9 Property, plant and equipment
Exhibit B - Intangible assets
Note 11 Intangible assets
Exhibit C - Equity investments
Note 7 Equity interest in associates and joint ventures
Exhibit D - Other investments
Note 13 Financial instruments by category
Exhibit E – Provisions
Note 18 Provisions
Exhibit F - Cost of sales and services provided
Note 22 Cost of goods sold and services provided
Exhibit G - Foreign currency assets and liabilities
Note 27 Foreign currency assets and liabilities
 
 
 
 
 
 
 
27
IRSA Inversiones y Representaciones Sociedad Anónima
 
27.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
 
Item / Currency (1)
Amount (2)
Peso exchange rate (3)
Total as of 09.30.19
Total as of 06.30.19
Assets
 
 
 
 
Trade and other receivables
 
 
 
 
US Dollar
51
57.390
2,937
1,928
Euros
3
62.480
203
155
Receivables with related parties:
 
 
 
 
US Dollar
9
57.590
505
188
Total trade and other receivables
 
 
3,645
2,271
Investments in financial assets
 
 
 
 
US Dollar
121
57.390
6,952
3,788
Pounds
1
70.410
64
54
Investments with related parties:
 
 
 
 
US Dollar
20
57.590
1,132
1,277
Total investments in financial assets
 
 
8,148
5,119
Derivative financial instruments
 
 
 
 
US Dollar
 -
57.390
 -
14
Total Derivative financial instruments
 
 
 -
14
Cash and cash equivalents
 
 
 
 
US Dollar
199
57.390
11,410
13,050
Euros
2
62.480
100
81
Total cash and cash equivalents
 
 
11,510
13,131
Total Assets
 
 
23,303
20,535
 
 
 
 
 
Liabilities
 
 
 
 
Trade and other payables
 
 
 
 
US Dollar
181
57.590
10,441
8,264
Euros
1
62.840
83
41
Payables to related parties:
 
 
 
 
US Dollar
 -
57.590
 -
16
Total Trade and other payables
 
 
10,524
8,321
Borrowings
 
 
 
 
US Dollar
285
57.590
16,422
40,690
Borrowings with related parties
 
 
 
 
US Dollar
1
57.590
396
681
Total Borrowings
 
 
16,818
41,371
Derivative financial instruments
 
 
 
 
US Dollar
1
57.590
47
30
Total derivative financial instruments
 
 
47
30
Total Liabilities
 
 
27,389
49,722
 
 
(1) Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(2) Stated in millions of each foreign currency.
(3) Exchange rates as of September 30, 2019 according to Banco de la Nación Argentina.
 
 
 
 
 
 
 
 
28
IRSA Inversiones y Representaciones Sociedad Anónima
 
28.
Groups of assets and liabilities held for sale
 
As mentioned in Note 4.C. to the Annual Financial Statements, the Group has certain assets and liabilities classified as held for sale. The following table shows the main ones:
 
 
 
September 30, 2019
 
June 30, 2019
Property, plant and equipment
9,060
 
4,983
Intangible assets
116
 
107
Investments in associates
1,872
 
470
Deferred income tax assets
265
 
228
Investment properties
431
 
95
Income tax credits
 -
 
 -
Trade and other receivables
3,163
 
2,364
Cash and cash equivalents
943
 
806
Total assets held-for-sale
15,850
 
9,053
Trade and other payables
8,480
 
3,815
Employee benefits
282
 
227
Deferred and current income tax liabilities
33
 
41
Borrowings
2,650
 
2,323
Total liabilities held-for-sale
11,445
 
6,406
Total net assets held-for-sale
4,405
 
2,647
 
29.
Results from discontinued operations
 
The results from operations of Gav-Yam for the period ended September 30, 2018 and the results from Israir and IDB Tourism for both periods; have been reclassified in the Statements of Income under discontinued operations.
 
 
Three months ended September 30, 2019
 
Three months ended September 30, 2018
Revenues
4,492
 
4,446
Costs
(2,716)
 
(3,094)
Gross profit
1,776
 
1,352
Net gain from fair value adjustment of investment properties
 -
 
(11)
General and administrative expenses
(257)
 
(213)
Selling expenses
(154)
 
(170)
Other operating results, net
14,546
 
(21)
Profit from operations
15,911
 
937
Share of profit of associates and joint ventures
77
 
64
Profit before financial results and income tax
15,988
 
1,001
Finance income
39
 
75
Finance cost
(991)
 
(640)
Other financial results
90
 
12
Financial results, net
(862)
 
(553)
Profit before income tax
15,126
 
448
Income tax
(31)
 
(32)
Profit from discontinued operations
15,095
 
416
 
 
 
 
(Loss) / profit for the period from discontinued operations attributable to:
 
 
 
Equity holders of the parent
6,711
 
60
Non-controlling interest
8,384
 
356
Profit per share from discontinued operations attributable to equity holders of the parent:
 
 
 
Basic
11.67
 
0.10
Diluted
11.59
 
0.10
 
As of September 30, 2019 and 2018, Ps. 1,761 and Ps. 1,254 of the total revenues from discontinued operations and Ps. 15,272 and Ps.489 of the total profit from discontinued operations correspond to Gav-Yam.
 
 
 
 
 
 
 
29
IRSA Inversiones y Representaciones Sociedad Anónima
 
30.
Other relevant events of the period
 
Economic context in which the company operates
 
The Company operates in a complex economic context, whose main economic variables have recently had strong volatility, both nationally and internationally.
 
At a local level, the following was observed:
 
● The first half of the current calendar year had a 2.5% drop in GDP, compare to same period of prior year.
 
● The accumulated annual inflation rate reaches 53.42%.
 
● After the primary elections in August, a significant devaluation of the peso was observed and an unexpected outflow of deposits in dollars from the financial system was generated (generating a fall in the reserves of the Central Bank of Argentina) and an increase in the reference interest rate above 74%.
 
● Under these circumstances, the government decided to implement certain measures, some of them are described below:
 
- Establish a maximum amount of dollars that may be purchased by human beings and the prohibition for Companies to buy dollars for hoarding
 
- Establish specific terms and conditions to enter and settle exports established by the Central Bank of the Argentine Republic (BCRA).
 
- The obligation of entry and settlement in the local market of abroad financial debts that were disbursed after 9/1/19, which must be deposited in a local bank account.
 
- The companies will need authorization of the BCRA to remit profits or pay dividends.
 
- Payments of loans abroad can be canceled by buying dollars in the market prior compliance with certain reporting obligations established by the BCRA.
 
- Payments of debts to relatied parties abroad need authorization of the BCRA. To access the exchange market, the presentation of certain documentation by the residents will be required demonstrating the validity of the transactions on which foreign currency is purchased for the remittance of funds abroad.
 
- Exchange and arbitration transactions can be made by clients without the prior approval of the BCRA as long as they are implemented as individual transactions through Argentine pesos.
 
- Cash withdrawals abroad can be made with debit cards but the funds must be in a dollar denominated account in the local bank.
 
- Deferral of payment of certain public debt instruments.
 
- Fuel price control.
 
This context of volatility and uncertainty continues at the date of issuance of these financial statements.
The Company's Management permanently monitors the evolution of variables that affect its business, to define its course of action and identify the potential impacts on its equity and financial situation. The financial statements of the Company must be read in the light of these circumstances.
 
 
 
 
 
 
 
 
30
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
 
  31.  
 Subsequent events
 
Loan to Clal’s third buyer
 
As mentioned in Note 4.A. to the annual financial statements, IDBD was looking for different ways of financing the purchase of Clal's to the third buyer. On October 27, 2019, IDBD signed an agreement with a financial entity which offered to buy all rights and obligations related to the financing of said purchase.
 
On November 7, the sale transaction has been completed and the loan has been granted by a financial entity. It should be clarified that the amount of 2,771,309 of Clal Insurance Enterprises shares sold were subject to a swap transaction between IDBD and a financial entity, which ended with the Company's notice to that entity.
 
As a result of said transaction, as of the date of issuance ot these financial statements, IDBD’s equity interest in Clal Insurance Enterprises is 15.3% and it owns an additional 15.0% through swaps transactions.
 
IRSA Shareholders’ Meeting
 
 
On October 30, 2019, through the Ordinary Shareholders’ Meeting, the Annual Financial Statements were approved, as well as the treatment of the results corresponding to the year ended on that date. At the same time, the following was approved:
 
The absorption of the accumulated net losses as of June 30, 2019 in the special reserve;
 
Distribution of dividends in kind for Ps. 480 million, payable in shares of IRSA CP,
 
On the other hand, among other points, the following was approved:
 
The extension of the Company’s global program for the issuance of simple NCN, either secured or unsecured or guaranteed by third parties, for an additional total amount of up to US$ 250 (two hundred and fifty million US Dollars) (or an equivalent amount in other currencies);
 
An increase in the share capital of the Company for a total amount of up to a nominal value of Ps. 200 million (equivalent to 34.56% of the current capital stock);
 
 
The implementation of an incentive plan to employees, management and Directors of the Company for up to 1% of the capital stock of the Company at the date of execution of such plan.
 
Delegate the implementation of the above-mentioned measures to the Board of Directors.
 
 
 
 
 
 
 
 
 
 
31
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Bolivar 108 – 1° floor
Autonomous City Buenos Aires
Tax Code No. 30-52532274-9
 
 
 
Introduction
 
We have reviewed the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries (hereinafter “the Company”) which included the unaudited condensed interim consolidated statements of financial position as of September 30, 2019 and the unaudited condensed interim consolidated statements of income and other comprehensive income for the three-month period ended September 30, 2019, the unaudited condensed interim consolidated statements of changes in shareholders’ equity and the unaudited condensed interim consolidated statements of cash flows for the three-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2019 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and , for this reason, is responsible for the preparation and presentation of the unaudited condensed interim consolidated financial statements above mentioned in the first paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
 INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statements of financial position, the consolidated statements of income and other comprehensive income and the consolidated statements of cash flows of the Company.
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements above mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
 Report on compliance with current regulations
 
In accordance with current regulations, we report about IRSA Inversiones y Representaciones Sociedad Anónima that:
 
a) the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b) the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
  
c) we have read the Business Summary (“Reseña Informativa”) on which, as regards those matters that are within our competence, we have no observations to make;
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
 INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
d) at September 30, 2019, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 91,697.59, which was not claimable at that date.
  
 
 
 
Autonomous City of Buenos Aires, November 8, 2019. 
 
 

 
 
 
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
                                                (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Mariano C. Tomatis
Public Accountant (UBA)
C.P.C.E.C.A.B.A. Tº 241 Fº 118
 
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                                (Partner)
C.P.C.E. C.A.B.A. T° 1 F° 30
José Daniel Abelovich
Public Accountant (UBA)
C.P.C.E.C.A.B.A. T° 102 F° 191
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Financial Statements as of September 30, 2019 and for the three-month periods ended as of that date, presented comparatively
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of September 30, 2019 and June 30, 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
09.30.19
 
06.30.19
ASSETS
 
 
 
 
Non-current assets
 
 
 
 
Investment properties
7
14,119
 
11,716
Property, plant and equipment
8
18
 
18
Trading properties
9
327
 
416
Intangible assets
10
57
 
57
Investments in subsidiaries, associates and joint ventures
6
49,753
 
44,739
Income tax and MPIT credit
 
135
 
152
Trade and other receivables
12
115
 
92
Total non-current assets
 
64,524
 
57,190
Current assets
 
 
 
 
Trading properties
9
2,292
 
2,026
Inventories
 
1
 
1
Trade and other receivables
12
1,178
 
1,131
Income tax and MPIT credit
 
2
 
2
Investments in financial assets
11
8
 
399
Cash and cash equivalents
11
27
 
40
Total current assets
 
              3,508
 
              3,599
TOTAL ASSETS
 
68,032
 
60,789
SHAREHOLDERS’ EQUITY
 
 
 
 
Shareholders' equity (according to corresponding statements)
 
38,175
 
36,888
TOTAL SHAREHOLDERS’ EQUITY
 
38,175
 
36,888
LIABILITIES
 
 
 
 
Non-current liabilities
 
 
 
 
Trade and other payables
13
74
 
54
Borrowings
14
12,855
 
8,962
Deferred income tax liabilities
15
6,438
 
5,275
Provisions
16
41
 
41
Total non-current liabilities
 
19,408
 
14,332
Current liabilities
 
 
 
 
Trade and other payables
13
1,991
 
1,693
Salaries and social security liabilities
 
2
 
3
Borrowings
14
8,452
 
7,866
Provisions
16
4
 
7
Total current liabilities
 
10,449
 
9,569
TOTAL LIABILITIES
 
29,857
 
23,901
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
68,032
 
60,789
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
 
         
 
                                            .
Eduardo S. Elsztain    
President          
 
 
 
 
   

 

1
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income
for the three-month periods ended September 30, 2019 and 2018
 (All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
09.30.19
 
09.30.18
Revenues
17
353
 
21
Costs
18
(184)
 
(14)
Gross profit
 
169
 
7
Net gain from fair value adjustment of investment properties
7
2,403
 
3,433
General and administrative expenses
18
(94)
 
(95)
Selling expenses
18
(41)
 
(35)
Other operating results, net
19
(14)
 
(6)
Profit from operations
 
2,423
 
3,304
Share of profit of subsidiaries, associates and joint ventures
6
5,360
 
8,335
Profit before financial results and income tax
 
7,783
 
11,639
Finance income
20
16
 
11
Finance costs
20
(680)
 
(406)
Other financial results
20
(2,574)
 
(3,783)
Inflation adjustment
20
(373)
 
43
Financial results, net
 
(3,611)
 
(4,135)
Profit before income tax
 
4,172
 
7,504
Income tax
15
(1,163)
 
568
Profit for the period
 
3,009
 
8,072
 
 
 
 
 
Other comprehensive income:
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
Share of other comprehensive loss of subsidiaries, associates and joint ventures
 
(58)
 
(66)
Currency translation adjustment of subsidiaries, associates and joint ventures
 
(633)
 
4,329
Total other comprehensive profit for the period (i)
6
(691)
 
4,263
Total comprehensive income for the period
 
2,318
 
12,335
 
 
 
 
 
Profit per share for the period:
 
 
 
 
Basic
 
5.23
 
14.04
Diluted
 
5.21
 
13.97
 
 (i) Components of other comprehensive income have no impact on income tax.
 
  The accompanying notes are an integral part of these Financial Statements.
 
 
 
         
 
 
 
 
 
                                            .
Eduardo S. Elsztain    
President          
 
 
 
 
       

 
2
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
Share capital
Treasury shares
Inflation adjustment of Share Capital and Treasury Shares (1)
Share premium
Additional Paid-in capital from Treasury Shares
Legal reserve
CNV 609/12 Resolution reserve
Other reserves (2)
Retained earnings
Total Shareholders’ equity
Balance as of June 30, 2019
575
3
10,532
11,448
62
382
7,405
54,079
(47,598)
36,888
Adjustments of previous periods (IFRS 16 and IAS 28)
 -
 -
 -
 -
 -
 -
 -
 -
(913)
(913)
Balance as of June 30, 2019 (recast)
575
3
10,532
11,448
62
382
7,405
54,079
(48,511)
35,975
Profit for the period
 -
 -
 -
 -
 -
 -
 -
 -
3,009
3,009
Other comprehensive loss for the period
 -
 -
 -
 -
 -
 -
 -
(691)
 -
(691)
Changes in non-controlling interest
 -
 -
 -
 -
 -
 -
 -
(135)
 -
(135)
Other changes in the subsidiaries` equity
 -
 -
 -
 -
 -
 -
 -
 -
17
17
Balance as of September 30, 2019
575
3
10,532
11,448
62
382
7,405
53,253
(45,485)
38,175
 
(1)
Includes Ps. 1 of inflation adjustment of treasury shares. See Note 16 of Consolidated Financial Statements as of June 30, 2019.
(2)
The composition of Other reserves of the Company as of September 30, 2019 is as follows:
 
 
 
Cost of Treasury shares
 
Changes in non-controlling interest
 
Reserve for share-based payments
 
Reserve for future dividends
 
Currency translation adjustment reserve
 
Special reserve
 
Other reserves of subsidiaries
 
Total Other reserves
Balance as of June 30, 2019
(130)
 
(3,655)
 
163
 
1,332
 
207
 
56,246
 
(84)
 
54,079
Other comprehensive loss for the period
 -
 
 -
 
 -
 
 -
 
(633)
 
 -
 
(58)
 
(691)
Reserve for share-based payments
2
 
 -
 
(2)
 
 -
 
 -
 
 -
 
 -
 
 -
Changes in non-controlling interest
 -
 
(135)
 
 -
 
 -
 
 -
 
 -
 
 -
 
(135)
Balance as of September 30, 2019
(128)
 
(3,790)
 
161
 
1,332
 
(426)
 
56,246
 
(142)
 
53,253
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
         
 
                                            .
Eduardo S. Elsztain    
President          
 
 
   

 
3
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the three-month period ended September 30, 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Share capital
Treasury shares
Inflation adjustment of Share Capital and Treasury Shares (1)
Share premium
Additional Paid-in capital from Treasury Shares
Legal reserve
CNV 609/12 Resolution reserve
Other reserves (2)
Retained earnings
Total Shareholders’ equity
Balance as of June 30, 2018
575
3
10,533
11,448
62
382
7,405
3,351
34,836
68,595
Adjustments of previous periods (IFRS 9 and 15)
 -
 -
 -
 -
 -
 -
 -
 -
(207)
(207)
Balance as of June 30, 2018 (recast)
575
3
10,533
11,448
62
382
7,405
3,351
34,629
68,388
Profit for the period
 -
 -
 -
 -
 -
 -
 -
 -
8,072
8,072
Other comprehensive income for the period
 -
 -
 -
 -
 -
 -
 -
4,263
 -
4,263
Reserve for share-based payments
 -
 -
 -
 -
3
 -
 -
(1)
 -
2
Changes in non-controlling interest
 -
 -
 -
 -
 -
 -
 -
21
 -
21
Other changes in the subsidiaries` equity
 -
 -
 -
 -
 -
 -
 -
 -
114
114
Balance as of September 30, 2018
575
3
10,533
11,448
65
382
7,405
7,634
42,815
80,860
 
 
(1)
  Includes Ps. 1 of inflation adjustment of treasury shares. See Note 16 of Consolidated Financial Statements as of June 30, 2019.
(2)
  The composition of Other reserves of the Company as of September 30, 2018 is as follows:
 
 
Cost of Treasury shares
 
Changes in non-controlling interest
 
Reserve for share-based payments
 
Reserve for future dividends
 
Currency translation adjustment reserve
 
Special reserve
 
Other reserves of subsidiaries
 
Total Other reserves
Balance as of June 30, 2018
(144)
 
(3,590)
 
177
 
1,332
 
853
 
4,717
 
6
 
3,351
Other comprehensive income/(loss) for the period
 -
 
 -
 
 -
 
 -
 
4,329
 
 -
 
(66)
 
4,263
Reserve for share-based payments
 -
 
 -
 
(1)
 
 -
 
 -
 
 -
 
 -
 
(1)
Changes in non-controlling interest
 -
 
21
 
 -
 
 -
 
 -
 
 -
 
 -
 
21
Balance as of September 30, 2018
(144)
 
(3,569)
 
176
 
1,332
 
5,182
 
4,717
 
(60)
 
7,634
 
The accompanying notes are an integral part of these Financial Statements.
 
 
 
 
 
         
 
                                            .
Eduardo S. Elsztain    
President          
 
  

 
4
IRSA Inversiones y Representaciones Sociedad Anónima
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the three-month period ended September 30, 2019 and 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
09.30.19
 
09.30.18
Operating activities
 
 
 
 
Profit for the period
 
3,009
 
8,072
Adjustments:
 
 
 
 
Income tax
15
1,163
 
(568)
Amortization and depreciation
18
2
 
 -
Gain from disposal of trading properties
 
(172)
 
(2)
Financial results, net
 
4,782
 
4,156
Increase in trading properties
9
(267)
 
(153)
Net gain from fair value adjustment of investment properties
7
(2,403)
 
(3,433)
Share of profit of subsidiaries, associates and joint ventures
6
(5,360)
 
(8,339)
Gain from disposal of subsidiaries
 
(100)
 
 -
Provisions and allowances
 
1
 
28
Increase in trade and other receivables
 
(4)
 
(287)
Increase in trade and other payables
 
313
 
469
Net cash flow generated from / (used in) operating activities
 
964
 
(57)
Investing activities
 
 
 
 
Capital contributions to subsidiaries, associates and joint ventures
6
(1,302)
 
(213)
Additions to investment properties
 
 -
 
(201)
Issuance of capital
 
(69)
 
 -
Acquisition of property, plant and equipment
8
(2)
 
 -
Acquisition of intangible assets
10
 -
 
(2)
Increase of investments in financial assets
 
(4,975)
 
(186)
Proceeds from sale of investments in financial assets
 
5,314
 
192
Increase in loans granted to subsidiaries, associates and joint ventures
 
(11)
 
(2)
Proceeds from borrowings granted to subsidiaries, associates and joint ventures
 
 -
 
78
Interest collection from fixed-terms
 
6
 
6
Net cash flow used in investing activities
 
(1,039)
 
(328)
Financing activities
 
 
 
 
Short-term loans obtained, net
 
518
 
1,191
Payment of loans
 
(175)
 
(152)
Interests paid
 
(608)
 
(658)
Loans obtained from subsidiaries, associates and joint ventures
 
1,593
 
95
Payment of loans from subsidiaries, associates and joint ventures
 
(142)
 
(2)
Repayment of principal of NCN
 
(7,336)
 
 -
Issuance of NCN
 
6,213
 
 -
Net cash flow generated from financing activities
 
63
 
474
(Decrease) / Increase in cash and cash equivalents, net
 
(12)
 
89
Cash and cash equivalents at the beginning of the period
11
40
 
25
Foreign exchange gain of cash and changes in fair value of cash equivalents
 
(1)
 
(11)
Cash and cash equivalents at the end of the period
11
27
 
103
 
 
 
 
 
Additional information
 
 
 
 
Reserve for share-based payments
 
 -
 
 -
Currency translation adjustment
 
(633)
 
4,329
Share of other comprehensive loss of subsidiaries
 
(58)
 
(66)
Changes in non-controlling interest
 
(135)
 
21
Increase of investment properties through a decrease in trade and other receivables
 
 -
 
68
Increase in borrowings through an increase in investment properties
 
 -
 
6
Increase in borrowings through an increase in trading properties
 
33
 
8
Increase in borrowings of subsidiaries, associates and joint ventures through a decrease in trade and other receivables
 
5
 
 -
Issuance of NCN
 
17
 
 -
 
 
 
 
 
  The accompanying notes are an integral part of these Financial Statements.
 
 
 
         
 
                                            .
Eduardo S. Elsztain    
President          
 
 
5
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Separate Financial Statements
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
General information and company’s business
 
IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA” or “The Company”) was founded in 1943, it is primarily engaged in managing real estate holdings in Argentina since 1991.
 
IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Bolívar 108, 1st. Floor, Buenos Aires, Argentina.
 
The Company owns, manages and develops, directly and indirectly through its subsidiaries, a portfolio of office and other rental properties in Buenos Aires. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops shopping malls and branded hotels across Argentina, and also office properties in the United States and in numerous markets and industry sectors in Israel, such as real estate, supermarkets, insurance, telecommunications, etc.
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on November 8, 2019.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1. 
Basis of preparation
 
The National Securities Commission (CNV), in Title IV "Periodic Information Regime" - Chapter III "Rules relating to the presentation and valuation of financial statements" - Article 1, of its standards, has established the application of the Technical Resolution No. 26 (RT 26) of the FACPCE and its amendments, which adopt IFRS, issued by the IASB, for certain companies included in the public offering regime of Law No. 26,831, either because of its share capital or its non-convertible notes, or that have requested authorization to be included in the aforementioned regime.
 
For the preparation of these Unaudited Condensed Interim Separate Financial Statements, the Company has made use of the option provided by IAS 34, and has prepared them in a condensed form. Therefore, these financial statements do not include all the information required in a complete set of annual financial statements and, consequently, it is recommended that they be read together with the annual financial statements as of June 30, 2019.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated for non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as a high inflation one, in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that approximates to or exceeds 100%. Accumulated inflation in Argentina in three years has been over 100%. For this reason, in accordance with IAS 29, the Argentine economy must be considered as a high inflation economy starting July 1, 2018.
 
Regarding the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it will be determined based on the Wholesale Price Index (IPIM) until 2016, considering the average variation of Consumer Price indices (CPI) of the Autonomous City of Buenos Aires for the months of November and December 2015, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) will be considered. The table below shows the evolution of this index during the period ended September 30, 2019, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
Quarterly price variation
September 30, 2019
 
                12%
 
 
 
 
 
 
 
 
6
IRSA Inversiones y Representaciones Sociedad Anónima
 
As a consequence of the aforementioned, these Unaudited Consolidated Financial Statements as of September 30, 2019 were restated in accordance with IAS 29.
 
2.2.        Significant accounting policies
 
The accounting policies adopted in the preparation of these Unaudited Condensed Interim Separate Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2019. The main accounting policies are described in Note 2 of those Annual Financial Statements.
 
As described in Note 2.2 to the Annual Financial Statements, the Company has adopted IFRS 16: “Leases” and Amendment to IAS 28 “Investment in associates and joint ventures” in the current year applying the cumulative effect approach, therefore, accumulated impact was recognized in retained earnings as of July 1, 2019 and comparative figures were not restated.
 
The following were the main changes:
 
IFRS 16: Leases
 
The standard establishes the criteria for recognition and valuation of leases for lessees and lessors. The changes incorporated mainly impact the tenant's accounting. IFRS 16 provides that the lessee recognizes an asset for the right of use and a liability at present value with respect to those contracts that meet the definition of lease agreements according to IFRS 16. In accordance with the standard, a lease agreement is one that provides the right to control the use of an identified asset for a specific period. In order for a company to have control over the use of an identified asset: a) it must have the right to obtain substantially all the economic benefits of the identified asset and b) it must have the right to direct the use of the identified asset.
 
The standard allows to exclude short-term contracts (under 12 months) and those in which the underlying asset has low value.
 
Amendment to IAS 28 “Investment in associates and joint ventures”
 
In accordance with the amendment to IAS 28, an entity shall implement the provisions of IFRS 9 to Long-term Investments that are essentially part of the entity's net investment in the associate or in the joint venture according to the definitions of said standard. The provisions of IFRS 9 shall apply to such investments with respect to the interest in the losses of an associate or a joint venture, as well as with respect to the recognition of the impairment of an investment in an associate or joint venture. In addition, when applying IFRS 9 to such long-term investments, the entity will make it prior to the adjustments made to the carrying amount of the investment in accordance with IAS 28.
 
Additionally, the Company opted for an accounting policy where the currency translation adjustments arising from these loans are recorded as part of other comprehensive income.
 
 
2.3.
   Comparability of information
 
The amounts as of June 30, 2019 and September 30, 2018, which are disclosed for comparative purposes, arise from the financial statements at said dates restated in accordance with IAS 29. Certain figures have been reclassified for comparison purposes in these financial statements.
 
2.4.         
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements. In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the main significant judgments made by Management in applying the Company’s accounting policies and the major sources of uncertainty were the same that the Company used in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2019, described in Note 3 to those financial statements.
 
 
 
 
 
 
 
 
 
 
7
IRSA Inversiones y Representaciones Sociedad Anónima
 
3. 
Seasonal effects on operations
 
See Note 3 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
4.            
Acquisitions and disposals
 
Significant acquisitions and disposals of the Company and/or its subsidiaries for the three-month period ended September 30, 2019 are detailed in Note 4 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
5.            
Financial risk management and fair value estimates
 
These Unaudited Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2019. There has been no changes in the risk management or risk management policies applied by the Company since the end of the annual fiscal year.
 
Since June 30, 2019 there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost). See notes to the Unaudited Condensed Interim Consolidated Financial Statements. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Company’s financial instruments.
 
6.            
Information about the main subsidiaries, associates and joint ventures
 
The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures. Its main subsidiaries include IRSA CP and Tyrus. The main associates include BHSA and New Lipstick. Its main joint ventures include Cyrsa S.A. and Puerto Retiro S.A.
 
Detailed below is the evolution of investments in subsidiaries, associates and joint ventures of the Company, for the three-month period ended September 30, 2019 and for the year ended June 30, 2019:
 
 
09.30.19
 
06.30.19
Beginning of period / year
44,739
 
73,519
Adjustments of previous periods (IFRS 16 and IAS 28)
(913)
 
 -
Share of profit / (loss)
5,360
 
(25,004)
Other comprehensive loss
(691)
 
(616)
Capital contributions (Note 21)
1,376
 
763
Changes in non-controlling interest
(135)
 
(64)
Dividends
 -
 
(867)
Acquisition of interest in subsidiaries
 -
 
(2,903)
Other changes in the equity of subsidiaries
17
 
(89)
End of the period / year
49,753
 
44,739
 
 
Name of the entity
 
% ownership interest
 
Company´s interest in equity
 
Company’s interest in comprehensive income
09.30.19
06.30.19
 
09.30.19
 
06.30.19
 
09.30.19
 
09.30.18
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
IRSA CP
 
81.13%
81.13%
 
36,781
 
34,850
 
1,931
 
2,525
Tyrus
 
100.00%
100.00%
 
5,148
 
2,817
 
2,061
 
9,348
Efanur
 
100.00%
100.00%
 
1,794
 
1,493
 
301
 
442
Ritelco S.A.
 
100.00%
100.00%
 
1,588
 
1,358
 
230
 
207
Inversora Bolívar S.A.
 
95.13%
95.13%
 
895
 
882
 
12
 
(3)
ECLSA
 
96.74%
96.74%
 
899
 
855
 
43
 
41
Palermo Invest S.A.
 
97.00%
97.00%
 
380
 
352
 
28
 
9
NFSA
 
76.34%
76.34%
 
329
 
331
 
(2)
 
6
Llao Llao Resort S.A.
 
50.00%
50.00%
 
278
 
281
 
(2)
 
2
HASA
 
100.00%
100.00%
 
230
 
237
 
(6)
 
11
Liveck S.A.
 
10.01%
10.01%
 
39
 
32
 
2
 
 -
Associates
 
 
 
 
 
 
 
 
 
 
 
BHSA (1) (2)
 
4.93%
4.93%
 
615
 
561
 
55
 
4
Manibil S.A.
 
49.00%
49.00%
 
421
 
350
 
1
 
3
BACS (2)
 
33.36%
33.36%
 
220
 
227
 
(8)
 
(11)
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
UTE IRSA - Galerías Pacífico S.A.
 
50.00%
50.00%
 
101
 
82
 
19
 
11
Cyrsa S.A.
 
50.00%
50.00%
 
35
 
31
 
4
 
3
Total subsidiaries, associates and joint ventures
 
 
 
 
49,753
 
44,739
 
4,669
 
12,598
 
 
 
 
 
 
8
IRSA Inversiones y Representaciones Sociedad Anónima
 
 
Name of the entity
 
Location of business / Country of incorporation
Main activity
Common shares 1 vote
 
Latest financial statements issued
 
 
Share capital (nominal value)
Profit / (loss) for the period
Shareholders’ equity
Subsidiaries
 
 
 
 
 
 
 
 
IRSA CP
 
Argentina
Real estate
102,234,356
 
126
2,002
45,254
Tyrus
 
Uruguay
Investment
16,025,861,475
 
7,480
3,026
5,150
Efanur
 
Uruguay
Investment
132,181,770
 
130
25
1,794
Ritelco S.A.
 
Uruguay
Investment
94,369,151
 
94
234
1,588
Inversora Bolívar S.A.
 
Argentina
Investment
88,421,639
 
93
13
941
ECLSA
 
Argentina
Investment
77,316,127
 
80
46
695
Palermo Invest S.A.
 
Argentina
Investment
155,953,673
 
161
29
685
NFSA
 
Argentina
Hotel
38,068,999
 
50
(6)
558
Llao Llao Resort S.A.
 
Argentina
Hotel
73,580,206
 
147
(5)
556
HASA
 
Argentina
Hotel
25,625,473
 
26
(6)
227
Liveck S.A.
 
Uruguay
Investment
30,118,973
 
160
(14)
220
Associates
 
 
 
 
 
 
 
 
BHSA (1) (2)
 
Argentina
Financial
73,939,835
 
1,500
1,167
12,550
Manibil S.A.
 
Argentina
Real estate
151,872,872
 
444
3
858
BACS (2)
 
Argentina
Financial
29,297,626
 
88
(23)
659
Joint ventures
 
 
 
 
 
 
 
 
UTE IRSA - Galerías Pacífico S.A.
 
Argentina
Hotel
500,000
 
1
38
202
Cyrsa S.A.
 
Argentina
Real estate
8,748,270
 
17
8
70
 
(1)
Considered significant. See Notes 7 to 8 to the Annual Consolidated Financial Statements.
(2)
Information as of September 30, 2019 according to BCRA's standards. For the purpose of the valuation of the investments in the Company, figures as of September 30, 2019 have been considered, with the necessary IFRS adjustments. Share market price of Banco Hipotecario S.A as of September 30, 2019 amounts to Ps. 9,70. See Note 8 to the Consolidated Financial Statements as of June 30, 2019.
 
7.            
Investment properties
 
Changes in the Company’s investment properties for the three-month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
Period ended September 30, 2019
 
Year ended June 30, 2019
 
Rental properties
 
Undeveloped parcels of land
 
Total
 
Total
Fair value at the beginning of the period / year
1,743
 
9,973
 
11,716
 
14,000
Additions
 -
 
 -
 
 -
 
177
Capitalized finance costs
 -
 
 -
 
 -
 
4
Disposals
 -
 
 -
 
 -
 
(7)
Transfers to trading properties
 -
 
 -
 
 -
 
(1,487)
Net gain from fair value adjustment
356
 
2,047
 
2,403
 
(971)
Fair value at the end of the period / year
2,099
 
12,020
 
14,119
 
11,716
 
 
The following amounts have been recognized in the Statements of Comprehensive Income:
 
 
09.30.19
 
09.30.18
Sale, rental and services´ income (Note 17)
10
 
16
Rental and services´ costs (Note18)
8
 
13
Cost of sales and developments (Note18)
8
 
1
Net unrealized gain from fair value adjustment of investment properties
2,403
 
3,433
 
Valuation techniques are described in Note 9 to the Consolidated Financial Statements as of June 30, 2019. There were no changes to the valuation techniques.
 
 
 
 
 
 
 
9
IRSA Inversiones y Representaciones Sociedad Anónima
 
8.            
Property, plant and equipment
 
Changes in the Company’s property, plant and equipment for the three-month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
Period ended September 30, 2019
 
Year ended June 30, 2019
 
Buildings and facilities
 
Furniture and fixtures
 
Machinery and equipment
 
Vehicles
 
Total
 
Total
Costs
148
 
41
 
140
 
3
 
332
 
326
Accumulated depreciation
(134)
 
(41)
 
(136)
 
(3)
 
(314)
 
(305)
Net book amount at the beginning of the period / year
14
 
-
 
4
 
-
 
18
 
21
Additions
-
 
-
 
2
 
-
 
2
 
6
Depreciation (Note 18)
(1)
 
-
 
(1)
 
-
 
(2)
 
(9)
Balances at the end of the period / year
13
 
-
 
5
 
-
 
18
 
18
Costs
148
 
41
 
142
 
3
 
334
 
332
Accumulated depreciation
(135)
 
(41)
 
(137)
 
(3)
 
(316)
 
(314)
Net book amount at the end of the period / year
13
 
-
 
5
 
-
 
18
 
18
 
9.          
Trading properties
 
Changes in the Company’s trading properties for the three-month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
 
Period ended September 30, 2019
 
Year ended June 30, 2019
 
Completed properties
 
Undevelopedproperties
 
Properties under development
 
Total
 
Total
Beginning of the period / year
58
 
423
 
1,961
 
2,442
 
1,816
Additions
-
 
-
 
313
 
313
 
1,532
Capitalized finance costs
-
 
-
 
33
 
33
 
104
Transfers to / from investment properties
-
 
-
 
-
 
-
 
1,487
Disposals (Nota 18)
-
 
-
 
(169)
 
(169)
 
(2,497)
End of the period / year
58
 
423
 
2,138
 
2,619
 
2,442
Non-current
 
 
 
 
 
 
327
 
416
Current
 
 
 
 
 
 
2,292
 
2,026
Total
 
 
 
 
 
 
2,619
 
2,442
 
10.          
Intangible assets
 
Changes in Company’s intangible assets for the three-month period ended September 30, 2019 and for the year ended June 30, 2019 were as follows:
 
 
Period ended September 30, 2019
 
Year ended June 30, 2019
 
Computer software
 
Future units to be received from barters
 
Total
 
Total
Costs
26
 
43
 
69
 
65
Accumulated amortization
(12)
 
-
 
(12)
 
(12)
Net book amount at the beginning of the period / year
14
 
43
 
57
 
53
Additions
-
 
-
 
-
 
4
Balances at the end of the period / year
14
 
43
 
57
 
57
Costs
26
 
43
 
69
 
69
Accumulated amortization
(12)
 
-
 
(12)
 
(12)
Net book amount at the end of the period / year
14
 
43
 
57
 
57
 
 
 
 
 
 
 
10
IRSA Inversiones y Representaciones Sociedad Anónima
 
11.            
Financial instruments by category
 
This note presents financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line item in the Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information, related to fair value hierarchy see Note 13 to the Consolidated Financial Statements as of June 30, 2019.
 
 
Financial assets and financial liabilities as of September 30, 2019 and June 30, 2019 are as follows:
 
 
Financial assets at amortized cost (i)
 
Financial assets at fair value through profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
 
 
 
 
 
 
September 30, 2019
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 12)
823
 
                                     -
 
823
 
502
 
1,325
Investments in financial assets:
 
 
 
 
 
 
 
 
 
 - Mutual funds
-
 
8
 
8
 
-
 
8
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
  - Cash at bank and on hand
18
 
-
 
18
 
-
 
18
  - Short-term investments
-
 
9
 
9
 
-
 
9
Total
841
 
17
 
858
 
502
 
1,360
 
 
Financial liabilities at amortized cost (i)
 
Non-financial liabilities
 
Total
September 30, 2019
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
Trade and other payables (Note 13)
528
 
1,537
 
2,065
Borrowings (excluding finance leases) (Note 14)
21,307
 
-
 
21,307
Total
21,835
 
1,537
 
23,372
 
 
 
Financial assets at amortized cost (i)
 
Financial assets at fair value through profit or loss
 
Subtotal financial assets
 
Non-financial assets
 
Total
 
 
 
Level 1
 
 
 
 
 
 
June 30, 2019
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 12)
726
 
-
 
726
 
525
 
1,251
 - Bonds
-
 
-
 
-
 
-
 
-
 - Mutual funds
-
 
399
 
399
 
-
 
399
Cash and cash equivalents:
 
 
 
 
 
 
 
 
 
 - Cash at bank and on hand
40
 
-
 
40
 
-
 
40
Total
766
 
399
 
1,165
 
525
 
1,690
 
 
Financial liabilities at amortized cost (i)
 
Non-financial liabilities
 
Total
June 30, 2019
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
Trade and other payables (Note 13)
548
 
1,199
 
1,747
Borrowings (excluding finance leases) (Note 14)
16,826
 
-
 
16,826
Total
17,374
 
1,199
 
18,573
 
(i)
The fair value of financial assets and liabilities at amortized cost does not differ significantly from their book value, except for borrowings (Note 14). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant.
 
As of September 30, 2019, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Company.
 
 
 
 
 
11
IRSA Inversiones y Representaciones Sociedad Anónima
 
12.  Trade and other receivables
 
Company’s trade and other receivables, as of September 30, 2019 and June 30, 2019 are comprised as follows:
 
 
09.30.19
 
06.30.19
Receivables from the sale of properties
100
 
81
Leases and services receivables
82
 
79
Less: Allowance for doubtful accounts
(32)
 
(28)
Total trade receivables
150
 
132
Borrowings granted, deposits and others
627
 
550
Advance payments
320
 
343
Tax credits
146
 
110
Prepaid expenses
31
 
67
Long-term incentive plan
15
 
17
Others
4
 
4
Total other receivables
1,143
 
1,091
Total trade and other receivables
1,293
 
1,223
Non-current
115
 
92
Current
1,178
 
1,131
Total
1,293
 
1,223
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
09.30.19
 
06.30.19
Beginning of period /year
(28)
 
(12)
Additions
(8)
 
(36)
Disposals
-
 
7
Inflation adjustment
4
 
13
End of the period / year
(32)
 
(28)
 
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statements of Income (Note 18). Amounts charged to the allowance for doubtful accounts are generally written off, when there is no expectation of recovery.
 
13.        Trade and other payables
 
Company’s trade and other payables as of September 30, 2019 and June 30, 2019 were as follows:
 
 
09.30.19
 
06.30.19
Customers´ advances
1,517
 
1,178
Trade payables
399
 
390
Accrued invoices
104
 
104
Tenant deposits
1
 
1
Total trade payables
2,021
 
1,673
Long-term incentive plan
13
 
15
Director´s fees
11
 
38
Tax amnesty plans
2
 
2
Other tax payables
18
 
19
Total other payables
44
 
74
Total trade and other payables
2,065
 
1,747
Non-current
74
 
54
Current
1,991
 
1,693
Total
2,065
 
1,747
 
14.     Borrowings
 
Company’s borrowings as of September 30, 2019 and June 30, 2019 are comprised as follows:
 
 
Book value as of  09.30.19
 
Book value as of  06.30.19
 
Fair value as of  09.30.19
 
Fair value as of  06.30.19
Non-convertible notes
14,241
 
13,169
 
12,360
 
13,323
Bank loans
1,682
 
1,531
 
1,703
 
1,531
Related parties (Note 21)
4,784
 
2,058
 
4,252
 
2,070
Bank overdrafts
600
 
68
 
600
 
68
Finance leases
-
 
2
 
-
 
2
Total borrowings
21,307
 
16,828
 
18,915
 
16,994
Non-current
12,855
 
8,962
 
 
 
 
Current
8,452
 
7,866
 
 
 
 
Total
21,307
 
16,828
 
 
 
 
 
 
 
 
12
IRSA Inversiones y Representaciones Sociedad Anónima
 
15.     Current and deferred income tax
 
The charge for the Company’s income tax is comprised as follows:
 
 
09.30.19
 
09.30.18
Deferred income tax
(1,163)
 
568
Income tax
(1,163)
 
568
 
Below is a reconciliation between income tax recognized and the amount which would arise from applying the prevailing tax rate on profit before income tax for the three-month periods ended September 30, 2019 and 2018:
 
 
09.30.19
 
09.30.18
Net income at tax rate (1)
(1,252)
 
(2,251)
Permanent differences:
 
 
 
Share of profit of subsidiaries, associates and joint ventures
1,580
 
2,316
Income tax rate differential
170
 
(10)
Tax loss carryfowards´ allowance
(591)
 
-
Inflation adjustment for tax purposes
(514)
 
-
Inflation adjustment
(535)
 
483
Non deductible expenses and others
(21)
 
30
Income tax
(1,163)
 
568
 
(1) Income tax rate in effect in Argentina as of September 30, 2019 and 2018 was 30 %.
 
The gross movement on the deferred income tax account is the following:
 
 
09.30.19
 
06.30.19
Beginning of the period / year
(5,275)
 
(3,727)
Income tax charge
(1,163)
 
(1,548)
End of the period / year
(6,438)
 
(5,275)
 
16.     Provisions
 
              The table below presents the changes in the Company's provisions:
 
 
Period ended September 30, 2019
 
Year ended June 30, 2019
 
Labor, legal and other claims (i)
 
Total
 
Total
Beginning of period / year
48
 
48
 
70
Additions
5
 
5
 
16
Decrease
(2)
 
(2)
 
(18)
Utilization
(1)
 
(1)
 
(2)
Inflation adjustment
(5)
 
(5)
 
(18)
End of period / year
45
 
45
 
48
Non current
 
 
41
 
41
Current
 
 
4
 
7
Total
 
 
45
 
48
 
(i)
Additions and recoveries are included in "Other operating results, net”.
 
17.   Revenues
 
 
09.30.19
 
09.30.18
Sale of trading properties
341
 
2
Rental income, averaging of scheduled rental escalation and expense reimbursements
10
 
16
Property management fees
2
 
3
Sales, rental and services´ income
353
 
21
 
 
 
 
 
 
13
IRSA Inversiones y Representaciones Sociedad Anónima
 
18.      Expenses by nature
 
The Company discloses expenses in the Statements of Income and Other Comprehensive Income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosure regarding expenses by nature and their relationship to the function within the Company.
 
Costs (1)
 
General and administrative expenses
 
Selling expenses
 
09.30.19
 
09.30.18
Cost of sales of trading properties (Note 9)
169
 
-
 
-
 
169
 
1
Salaries, social security costs and other personnel expenses
1
 
43
 
3
 
47
 
51
Taxes, rates and contributions
4
 
-
 
35
 
39
 
7
Director´s fees (Note 21)
-
 
18
 
-
 
18
 
18
Fees and payments for services
-
 
13
 
1
 
14
 
7
Maintenance, security, cleaning, repairs and others
5
 
6
 
-
 
11
 
5
Traveling, transportation and stationery
-
 
8
 
-
 
8
 
11
Leases and service charges
4
 
3
 
-
 
7
 
6
Amortization and depreciation (Note 8)
1
 
1
 
-
 
2
 
2
Bank charges
-
 
2
 
-
 
2
 
2
Advertising and other selling expenses
-
 
-
 
1
 
1
 
6
Allowance for doubtful accounts (charge and recovery, net)
-
 
-
 
1
 
1
 
24
Public services and others
-
 
-
 
-
 
-
 
4
Total expenses by nature as of 09.30.19
184
 
94
 
41
 
319
 
-
Total expenses by nature as of 09.30.18
14
 
95
 
35
 
-
 
144
 
(1)
For the three-month period ended September 30, 2019, includes Ps. 4 of rental and services costs and Ps. 169 of costs of sales and developments. For the three-month period ended September 30, 2018, includes Ps. 6 which correspond to rental and services costs; Ps. 1 to costs of sales and developments..
 
19.  Other operating results, net
 
 
09.30.19
 
09.30.18
Operating interest income
2
 
3
Donations
(10)
 
(8)
Lawsuits and other contingencies (i)
(3)
 
(2)
Others
(3)
 
1
Total other operating results, net
(14)
 
(6)
 
(i)
Includes legal costs and expenses.
 
20.     Financial results, net
 
 
09.30.19
 
09.30.18
Interest income
16
 
11
Total finance income
16
 
11
Interest expense
(653)
 
(405)
Other finance costs
(60)
 
(14)
Subtotal finance costs
(713)
 
(419)
Capitalized finance costs
33
 
13
Total finance costs
(680)
 
(406)
Net exchange difference
(2,705)
 
(3,777)
Net gain / (loss) from changes in fair value of financial assets
129
 
(6)
Gain from repurchase of non-convertible notes
2
 
-
Total other financial results
(2,574)
 
(3,783)
Inflation adjustment
(373)
 
43
Total financial results, net
(3,611)
 
(4,135)
 
 
 
 
 
 
14
IRSA Inversiones y Representaciones Sociedad Anónima
 
21.  Related party transactions
 
The following is a summary of the balances with related parties as of September 30, 2019 and June 30, 2019:
 
Item
 
09.30.19
 
06.30.19
Trade and other payables
 
(1,841)
 
(1,190)
Borrowings
 
(4,784)
 
(2,058)
Trade and other receivables
 
654
 
581
Total
 
(5,971)
 
(2,667)
 
 
Related parties
 
09.30.19
 
06.30.19
 
Operation description
 
Cresud
 
(1)
 
(1)
 
Long-term incentive plan payable
 
 
 
(42)
 
(32)
 
Corporate services payable
 
 
 
(14)
 
(11)
 
Reimbursement of expenses payable
 
 
 
4
 
5
 
Leases receivable
 
 
 
(1)
 
(1)
 
Management fee
 
Total parent company
 
(54)
 
(40)
 
 
 
IRSA CP
 
-
 
(6)
 
Reimbursement of expenses payable
 
 
 
1
 
-
 
Reimbursement of expenses receivable
 
 
 
(1,512)
 
(861)
 
Advances from sale of property
 
 
 
(2,774)
 
(1,206)
 
Non-Convertible Notes
 
 
 
(1,462)
 
-
 
Loans received
 
 
 
(115)
 
(96)
 
Other liabilities
 
 
 
(71)
 
(64)
 
Corporate services payable
 
 
 
(13)
 
(14)
 
Long-term incentive plan payable
 
 
 
(1)
 
(1)
 
Commissions
 
 
 
(2)
 
-
 
Leases payable
 
Tyrus
 
304
 
250
 
Borrowings granted
 
ECLSA
 
169
 
129
 
Borrowings granted
 
 
 
107
 
120
 
Dividends receivable
 
Panamerican Mall S.A.
 
1
 
1
 
Long-term incentive plan receivable
 
Efanur
 
(76)
 
(63)
 
Loans received
 
Efanur
 
(335)
 
(631)
 
Non-Convertible Notes
 
Ritelco S.A.
 
(22)
 
(18)
 
Loans received
 
NFSA
 
2
 
-
 
Management fee
 
 
 
(25)
 
(26)
 
Loans received
 
Fibesa S.A.
 
13
 
15
 
Long-term incentive plan receivable
 
Real Estate Investment Group VII LP
 
(21)
 
(17)
 
Loans received
 
Palermo Invest S.A.
 
12
 
14
 
Dividends receivable
 
 
 
-
 
(12)
 
Loans received
 
Llao Llao Resorts S.A.
 
3
 
3
 
Hotel services receivable
 
 
 
1
 
1
 
Reimbursement of expenses receivable
 
New Lipstick
 
14
 
11
 
Reimbursement of expenses receivable
 
Lipstick Management LLC
 
(61)
 
(50)
 
Loans received
 
Cyrsa S.A.
 
(8)
 
(9)
 
Loans received
 
Inversora Bolívar S.A.
 
10
 
11
 
Dividends receivable
 
 
 
-
 
(27)
 
Loans received
 
Liveck S.A.
 
-
 
6
 
Borrowings granted
 
UTE IRSA – Galerías Pacífico S.A.
 
(57)
 
(64)
 
Other liabilities
 
Others subsidiaries, associates and
 
-
 
3
 
Reimbursement of expenses receivable
 
joint ventures (1)
 
1
 
1
 
Long-term incentive plan receivable
 
 
 
(1)
 
-
 
Reimbursement of expenses payable
 
Total subsidiaries, associates and joint ventures
 
(5,918)
 
(2,600)
 
 
 
Directors
 
(11)
 
(38)
 
Fees
 
Total Directors
 
(11)
 
(38)
 
 
 
Consultores Asset Management S.A.
 
8
 
7
 
Reimbursement of expenses receivable
 
Austral Gold Argentina S.A.
 
2
 
2
 
Reimbursement of expenses receivable
 
Others subsidiaries, associates and
 
1
 
1
 
Management fee
 
joint ventures (2)
 
1
 
1
 
Reimbursement of expenses receivable
 
Total others
 
12
 
11
 
 
 
Total at the end of the period/year
 
(5,971)
 
(2,667)
 
 
 
 
(1)
It includes BHSA, Puerto Retiro S.A., Nuevo Puerto Santa Fe S.A. and Emprendimientos Recoleta S.A.
 
 
 
15
IRSA Inversiones y Representaciones Sociedad Anónima
 
The following is a summary of the results with related parties for the three-month period ended September 30, 2019 and 2018:
 
Related parties
 
09.30.19
 
09.30.18
 
Operation description
Cresud
 
2
 
6
 
Leases and/or rights of use
 
 
(29)
 
(29)
 
Corporate services
Total parent company
 
(27)
 
(23)
 
 
IRSA CP
 
1
 
(2)
 
Leases and/or rights of use
 
 
(584)
 
 -
 
Financial operations
 
 
(14)
 
(18)
 
Corporate services
ECLSA
 
27
 
(79)
 
Financial operations
Ritelco
 
(4)
 
(8)
 
Financial operations
Efanur
 
(14)
 
(16)
 
Financial operations
Tyrus
 
48
 
105
 
Financial operations
Panamerican Mall S.A
 
 -
 
(29)
 
Financial operations
Real Estate Strategies LLC
 
 -
 
6
 
Financial operations
Lipstick
 
(11)
 
 -
 
Financial operations
REIG VII
 
(4)
 
 -
 
Financial operations
Torodur
 
(59)
 
 -
 
Financial operations
Palermo Invest
 
(3)
 
 -
 
Financial operations
Manibil S.A.
 
 -
 
47
 
Financial operations
Others subsidiaries, associates and joint ventures (1)
 
 -
 
3
 
Financial operations
 
 
2
 
(6)
 
Fees
Total subsidiaries, associates and joint ventures
 
(615)
 
3
 
 
Directors
 
(18)
 
(18)
 
Fees
Senior Managment
 
(3)
 
(6)
 
Fees
Total Directors and Senior Managment
 
(21)
 
(24)
 
 
Fundación IRSA
 
(8)
 
(6)
 
Donations
Estudio Zang, Bergel & Viñes
 
(1)
 
(2)
 
Fees
Others subsidiaries, associates and joint ventures (2)
 
2
 
2
 
Leases and/or rights of use
 
 
(2)
 
(2)
 
Donations
Total others
 
(9)
 
(8)
 
 
Total at the end of the period
 
(672)
 
(52)
 
 
 
(1)
It includes Inversora Bolívar S.A., Cyrsa S.A., BACS, Palermo Invest S.A., Efanur and Liveck S.A.
(2)
Austral Gold Argentina S.A., Hamonet S.A., UTE IRSA – Galerías Pacífico S.A. e Isaac Elsztain e Hijos S.C.A.
 
The following is a summary of the transactions with related parties without impact in results for the three-month period ended September 30, 2019 and 2018:
 
Related parties
 
09.30.19
 
09.30.18
 
Operation description
Tyrus
 
(1,302)
 
(203)
 
Irrevocable contributions granted
Inversora Bolivar S.A.
 
(5)
 
-
 
Irrevocable contributions granted
Manibil S.A.
 
(69)
 
-
 
Irrevocable contributions granted
Total contributions to subsidiaries
 
(1,376)
 
(203)
 
 
 
 
 
 
 
 
 
16
IRSA Inversiones y Representaciones Sociedad Anónima
  
22.  Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (1)
 Amount (2)
 Foreign exchange rate (3)
Total as of 09.30.19
 Amount (2)
Total as of 06.30.19

Assets
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
US Dollar
6.08
57.39
351
6.28
299
Euros
0.29
62.48
18
0.29
16
Receivables with related parties
 
 
 
 
 
US Dollar
8.55
57.59
492
8.32
398
Total Trade and other receivables
 
 
                  861
 
                  713
Investments in financial assets
 
 
 
 
 
US Dollar
0.14
57.39
8
8.39
399
Total Investments in financial assets
 
 
8
 
399
Cash and cash equivalents
 
 
 
 
 
US Dollar
0.48
57.39
28
0.84
40
Total Cash and cash equivalents
 
 
                   28
 
                   40
Total Assets
 
 
                 897
 
                1,152
 
 
 
 
 
 
Liabilities
 
 
 
 
 
Trade and other payables
 
 
 
 
 
US Dollar
1.08
57.59
62
1.01
48
Payables with related parties
 
 
 
 
 
US Dollar
2.03
57.59
114
1.96
94
Euros
 
 
 
0.28
15
Total Trade and other payables
 
 
176
 
157
Borrowings
 
 
 
 
 
US Dollar
277.93
57.59
16,006
299.58
14,315
Borrowings with related parties
 
 
 
 
 
US Dollar
82.47
57.59
4,749
41.78
1,997
Total Borrowings
 
 
            20,755
 
              16,312
Total Liabilities
 
 
20,931
 
16,469
 
(1)
Considering foreign currencies those that differ from Group’s functional currency at each period / year.
(2)
Expressed in millions of foreign currency.
(3)
Exchange rate as of September 30, 2019 according to Banco de la Nación Argentina records.
 
23.
CNV General Resolution N° 622/13
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
Note 7 Investment properties and Note 8 Property, plant and equipment
Exhibit B - Intangible assets
Note 10 Intangible assets
Exhibit C - Equity investments
Note 6 Information about the main subsidiaries, associates and joint ventures
Exhibit D - Other investments
Note 11 Financial instruments by category
Exhibit E - Provisions
Note 12 Trade and other receivables and Note 16 Provisions
Exhibit F - Cost of sales and services provided
Note 9 Trading properties and Note 18 Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 22 Foreign currency assets and liabilities
 
24.
         CNV General Resolution N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Resolution N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Storage of documentation responsible
 
Location
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
Saraza 6135, Autonomous City of Buenos Aires
 
Azara 1245, Autonomous City of Buenos Aires
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gómez 3825, Autonomous City of Buenos Aires
 
 
 
17
IRSA Inversiones y Representaciones Sociedad Anónima
  
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of Section I, Chapter V, Title II of the CNV RULES (2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known accident in Iron Mountain’s warehouse. Such company is a supplier of the Company and Company’s documentation was being kept in the mentioned warehouse. Based on the internal review carried out by the Company, duly reported to the CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
25.
Working capital deficit
 
At the end of the period, the Company has a working capital deficit of Ps. 6,941. Its treatment is being considered by the Board of Directors and Management.
 
26.
Subsequent events
 
See subsequent events in Note 30 to Unaudited Condensed Interim Consolidated Financial Statements, in addition are as follows:
 
Dividend distribution from IRSA CP
 
On October 31, 2019, the General Shareholders' Meeting of IRSACP decided to distribute a cash dividend of Ps. 595. The company maintains a holding percentage of 81,129% of said company.
 
Dividend distribution of IRSA
 
On October 30, 2019, the General Shareholders' Meeting of IRSA decided to distribute cash dividends of Ps. 480 payable in shares of IRSA CP.
 
 
 
 
 
 
 
 
 
 
 
 
18
IRSA Inversiones y Representaciones Sociedad Anónima
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of September 30, 2019
(Stated in millions)
Free translation from the original prepared in Spanish for publication in Argentina
 
1.
Specific and significant systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2.
Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
See Note 2.3.
 
3.
Receivables and liabilities by maturity date.
 
 
Items
Past due
Without term
Without term
To be due
 
09.30.19
Current
Non-current
Up to 3 months
From 3 to 6 months
From 6 to 9 months
From 9 to 12 months
From 1 to 2 years
From 2 to 3 years
Total
 
Accounts receivables
Trade and other receivables
123
458
5
68
220
4
305
110
-
1,293
 
Total
123
458
5
68
220
4
305
110
-
1,293
Liabilities
Trade and other payables
263
-
-
157
57
1,514
-
74
-
2,065
 
Borrowings
-
-
-
857
175
6,900
520
11,074
1,781
21,307
 
Salaries and social security liabilities
-
-
-
1
-
1
-
-
-
2
 
Provisions
-
4
41
-
-
-
-
-
-
45
 
Total
263
4
41
1,015
232
8,415
520
11,148
1,781
23,419
 
 
4.a. 
Breakdown of accounts receivable and liabilities by maturity and currency.
 
 
Items
Current
Non-current
Totals
Local currency
Foreign currency
Total
Local currency
Foreign currency
Total
Local currency
Foreign currency
Total

Accounts receivables
Trade and other receivables
322
856
1,178
110
5
115
432
861
1,293
 
Total
322
856
1,178
110
5
115
432
861
1,293
Liabilities
Trade and other payables
1,873
118
1,991
16
58
74
1,889
176
2,065
 
Borrowings
619
7,833
8,452
(67)
12,922
12,855
552
20,755
21,307
 
Salaries and social security liabilities
2
-
2
-
-
-
2
-
2
 
Provisions
4
-
4
41
-
41
45
-
45
 
Total
2,498
7,951
10,449
(10)
12,980
12,970
2,488
20,931
23,419
 
 
 
 
 
 
19
IRSA Inversiones y Representaciones Sociedad Anónima
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of September 30, 2019
(Stated in millions)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.b. 
Breakdown of accounts receivable and liabilities by adjustment clause.
 
On September 30, 2019 there are no receivables and liabilities subject to adjustment clause.
 
4.c. 
Breakdown of accounts receivable and liabilities by interest clause
  
 
Items
Current
Non-current
Accruing interest
 
 
Accruing interest
Non-accruing interest (*)
Total
Accruing interest
Non-accruing interest (*)
Total
Non-accuing interest
Total
Fixed rate
Floating rate
Fixed rate
Floating rate
Fixed rate
Floating rate
 
 
Accounts receivables
Trade and other receivables
122
473
583
1,178
-
-
115
115
122
473
698
1,293
 
Total
122
473
583
1,178
-
-
115
115
122
473
698
1,293
Liabilities
Trade and other payables
-
-
1,991
1,991
-
-
74
74
-
-
2,065
2,065
 
Borrowings
7,378
585
489
8,452
12,808
47
-
12,855
20,186
632
489
21,307
 
Salaries and social security liabilities
-
-
2
2
-
-
-
-
-
-
2
2
 
Provisions
-
-
4
4
-
-
41
41
-
-
45
45
 
Total
7,378
585
2,486
10,449
12,808
47
115
12,970
20,186
632
2,601
23,419
 
(*) Includes the balance as of 09.30.2019 of the interest payable corresponding to the loans.
 
 
 
 
 
 
20
IRSA Inversiones y Representaciones Sociedad Anónima
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of September 30, 2019
(Stated in millions)
Free translation from the original prepared in Spanish for publication in Argentina
 
5. 
Related parties.
 
a.
Interest in related parties:
 
Name of the entity
% ownership interest of the Group
Entity's with direct ownership interest of IRSA:
 
IRSA CP
81.13%
E-commerce Latina S.A.
96.74%
Efanur S.A.
100.00%
Hoteles Argentinos S.A.
100.00%
Inversora Bolívar S.A.
95.13%
Llao Llao Resort S.A.
50.00%
Nuevas Fronteras S.A.
76.34%
Palermo Invest S.A.
97.00%
Ritelco S.A.
100.00%
Tyrus S.A.
100.00%
Liveck S.A.
10.01%
 
 
b.
Related parties debit/credit balances. See Note 21 to the Unaudited Condensed Interim Separate Financial Statements.
 
6.
Loans to Directors.
 
See Note 21 to the Unaudited Condensed Interim Separate Financial Statements.
 
7.
Physical inventory.
 
In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.
 
8.
Current values.
 
See Notes 7, 8 and 10 to the Unaudited Condensed Interim Separate Financial Statements.
 
9.           
Appraisal revaluation of property, plant and equipment.
 
None.
 
10.           
Obsolete unused property, plant and equipment.
None.
 
11.
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.
 
None.
 
12.        
Recovery values.
 
See Notes 6, 7, 8 and 10 to the Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
21
IRSA Inversiones y Representaciones Sociedad Anónima
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations and Section 12,
Chapter III, Title IV of the National Securities Commission Regulations
Statement of Financial Position as of September 30, 2019
(Stated in millions)
Free translation from the original prepared in Spanish for publication in Argentina
13.
Insurances.
 
Insured Assets.
 
Real Estate
Insured amounts (1)
Accounting values
Risk covered
Bouchard 551
2
146
All operational risk with additional coverage and minor risks
Libertador 498
4
1,651
All operational risk with additional coverage and minor risks
Santa María del Plata
0.053
9,764
All operational risk with additional coverage and minor risks
Abril Manor House
4
5
All operational risk with additional coverage and minor risks
Catalinas Norte Plot
2
958
All operational risk with additional coverage and minor risks
Subtotal
12
12,524
 
Single policy
15,000
 
Third party liability
 
(1)
The insured amounts are in US Dollars.
 
In our opinion, the above-described insurance policies cover current risks adequately.
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.
 
Not applicable.
 
17.
Unpaid accumulated dividends on preferred shares.
 
None.
 
18.
Restrictions on distributions of profits.
 
According to Argentine law, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 
In addition, according to CNV General Resolution N° 609/12, a special reserve was constituted which cannot be released to make distributions in cash or in kind. See Note 16 to the Consolidated Financial Statements at June 30, 2019.
 
IRSA NCN due 2019 and 2020 both contain certain customary covenants and restrictions, including, among others, limitations for the incurrence of additional indebtedness, restricted payments, disposal of assets, and entering into certain transactions with related companies. Restricted payments include restrictions on the payment of dividends.
 
Autonomous City of Buenos Aires, Nov 8, 2019.
 
 
 
 
 
 
 
22
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
                                                                                                                                                                INTERIM SEPARATE FINANCIAL STATEMENTS
 
 
To the Shareholders, President and Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Bolivar 108 – 1° floor
Autonomous City Buenos Aires
Tax Code No. 30-52532274-9
 
 
 
 
Introduction
 
We have reviewed the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima (hereinafter “the Company”) which included the unaudited condensed interim separate statements of financial position as of September 30, 2019, and the unaudited condensed interim separate statements of income and other comprehensive income for the three-month period ended September 30, 2019, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the three-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2019 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with the International Financial Reporting Standards (IFRS), adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) as professional accounting standards and added by the National Securities Commission (CNV) to its regulations, as approved by the International Accounting Standard Board (IASB) and , for this reason, is responsible for the preparation and presentation of the unaudited condensed interim separate financial statements above mentioned in the first paragraph according to the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34).
 
 
 
 
 
 
 
 
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, the separate statements of income and other comprehensive income and the separate statements of cash flows of the Company.
 
 
Conclusion
 
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements above mentioned in the first paragraph of this report have not been prepared in all material respects in accordance with International Accounting Standard 34.
 
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about IRSA Inversiones y Representaciones Sociedad Anónima that:
 
 
a)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
b)
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
c)
we have read the additional information to the notes to the unaudited condensed interim separate statements required by section 12 of Chapter III Title IV of the text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;
 
 
 
 
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
d)
at September 30, 2019, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 91,697.59, which was not claimable at that date.
 
 
 
 
Autonomous City of Buenos Aires, November 8, 2019.
 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
                                                (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Mariano C. Tomatis
Public Accountant (UBA)
C.P.C.E.C.A.B.A. Tº 241 Fº 118
 
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                                (Partner)
C.P.C.E. C.A.B.A. T° 1 F° 30
José Daniel Abelovich
Public Accountant (UBA)
C.P.C.E.C.A.B.A. T° 102 F° 191
 
 
 
 
 
 
 
 
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
 
Consolidated Results
 
(in millions of ARS)
IQ 20
IQ 19
YoY Var
Revenues
18,610
16,376
13.6%
Net gain / (loss) from fair value adjustment of investment properties
9,032
10,187
-11.3%
Profit / (Loss) from operations
11,327
12,391
-8.6%
Depreciation and amortization
2,973
1,894
57.0%
EBITDA(1)
14,300
14,285
0.1%
Adjusted EBITDA(1)
5,268
4,098
28.6%
(Loss) / Profit for the period
10,983
9,059
21.2%
Attributable to equity holders of the parent
3,298
7,982
-58.7%
Attributable to non-controlling interest
7,685
1,077
613.6%
(1)
See Point XIX: EBITDA Reconciliation
 
 
Company’s income increased by 13.6% during the first quarter of fiscal year 2020 as compared to the same period of 2019, while Adjusted EBITDA increased 28.6% reaching ARS 5,268 million, ARS 1,434 million from Argentina Business Center, that decreased 8%, and ARS 3,434 million from Israel Business Center, that increased by 28.6% mainly due to an increase in the EBITDA of Telecommunications segment (Cellcom) as a consequence of the impact of IFRS 16 implementation: leases costs are now included in Amortizations.
 
Profit for the period under review reached a gain of ARS 10,983 million, 21.2% higher than the gain registered in the same period of 2019, mainly explained by the result from the deconsolidation of Gav-Yam due to the loss of control offset by lower results of Clal's market valuation in the Israel business center and lower results from changes in the fair value of investment properties in the Argentine business Center.
 
 
Argentina Business Center
 
 
II. Shopping Malls (through our subsidiary IRSA Propiedades Comerciales S.A.)
 
 
During the first quarter of fiscal year 2020. our tenants’ sales reached ARS 18,367.4 million, 6.5% lower, in real terms, than the same period of 2019. Although consumption in Argentina has slowed down in recent quarters, mainly due to the fall in real wages, this quarter shows a lower decrease in real terms that could be explained, at least partially, by more consumer financing alternatives, such as “Ahora 12” and “Ahora 18” plans, which allow financing in credit card installments.
 
Our portfolio’s leasable area totaled 332,774 sqm during the quarter. decreasing by approximately 13,000 sqm, compared to the same period of previous fiscal year, due to the end of concession of Buenos Aires Design in December 2018 (IIQ 19). The portfolio’s occupancy reduced to 94.3% mainly because of Walmart's anticipated exit from Dot Baires Shopping. Excluding the impact of Walmart's exit, occupancy reached 97.5%.
 
 
Shopping Malls’ Operating Indicators
 
 
(in ARS million, except indicated)
IQ 20
IVQ 19
IIIQ 19
IIQ 19
IQ 19
 
 
 
 
 
 
Gross leasable area (sqm)
332,277
332,150
332,774
332,119
345,929
Tenants’ sales (3 months cumulative)
18,367
18,413
15,261
21,031
19,648
Occupancy
94.3%
94.7%
94.5%
94.9%
98.7%
 
 
 
 
 
1
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
Shopping Malls’ Financial Indicators
 
(in millions of ARS)
 
IQ 20
IQ 19
YoY Var
Revenues from sales, leases and services
1,525
1,786
-14.6%
Net (loss) / gain from fair value adjustment on investment properties
440
-3,168
-
Profit / (Loss) from operations
1,513
-1,912
-
Depreciation and amortization
27
31
-12.9%
EBITDA (1)
1,540
-1,881
-
Adjusted EBITDA (1)
1,100
1,287
-14.5%
(1)
See Point XIX: EBITDA Reconciliation
 
 
Income from this segment decreased 14.6% during the first quarter of fiscal year 2020, compared with same period of previous fiscal year, mainly due to the impact of fix components that did not accompany the quarter tenants sales recovery such as base rents that decreased 20.8% in real terms and admission rights that decreased 17.1%. Our costs. administrative and marketing expenses (SG&A) decrease by approximately 17.7%. Adjusted EBITDA reached ARS 1,100 million, 14.5% lower than the same period of fiscal year 2019, and EBITDA margin, excluding income from expenses and collective promotion fund. was 72.1%, in line with the same period of previous fiscal year.
 
 
Operating data of our Shopping Malls
 
 
Date of opening
Location
Gross Leasable Area sqm (1)
Stores
Occupancy Rate (2)
IRSA CP’s Interest (3)
Alto Palermo
Dec-97
City of Buenos Aires
18,637
135
98.1%
100%
Abasto Shopping(4)
Nov-99
City of Buenos Aires
36,802
165
97.7%
100%
Alto Avellaneda
Dec-97
Province of Buenos Aires
37,958
127
99.1%
100%
Alcorta Shopping
Jun-97
City of Buenos Aires
15,725
114
98.1%
100%
Patio Bullrich
Oct-98
City of Buenos Aires
11,396
89
94.7%
100%
Buenos Aires Design(5)
Nov-97
City of Buenos Aires
-
-
-
-
Dot Baires Shopping
May-09
City of Buenos Aires
48,807
155
75.6%
80%
Soleil
Jul-10
Province of Buenos Aires
15,156
79
98.9%
100%
Distrito Arcos
Dec-14
City of Buenos Aires
14,335
65
94.5%
90.0%
Alto Noa Shopping
Mar-95
Salta
19,311
86
97.2%
100%
Alto Rosario Shopping(4)
Nov-04
Santa Fe
33,681
141
99.8%
100%
Mendoza Plaza Shopping
Dec-94
Mendoza
42,876
127
95.0%
100%
Córdoba Shopping
Dec-06
Córdoba
15,361
104
99.9%
100%
La Ribera Shopping
Aug-11
Santa Fe
10,530
68
95.7%
50%
Alto Comahue
Mar-15
Neuquén
11,702
95
96.9%
99.1%
Patio Olmos(6)
Sep-07
Córdoba
 
 
 
 
Total
 
 
332,277
1,550
94.3%
 
(1) Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leasable area as of the last day of the fiscal period.
(3) Company’s effective interest in each of its business units.
(4) Excludes Museo de los Niños (3,732 square meters in Abasto and 1,261 square meters in Alto Rosario).
(5) End of concession December 5, 2018
(6) IRSA CP owns the historic building of the Patio Olmos shopping mall in the Province of Córdoba, operated by a third party.
 
 
 
 
 
2
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
Cumulative tenants’ sales as of September 30
 
(per Shopping Mall, in ARS. million)
IQ 20
IQ 19
YoY Var
Alto Palermo
2,279.2
2,349.5
-3.0%
Abasto Shopping
2,362.8
2,662.7
-11.3%
Alto Avellaneda
2,069.0
2,352.8
-12.1%
Alcorta Shopping
1,291.2
1,294.4
-0.2%
Patio Bullrich
872.3
783.1
11.4%
Buenos Aires Design(1)
-
291.2
-100.0%
Dot Baires Shopping
1,748.2
2,031.5
-13.9%
Soleil
1,007.3
1,019.1
-1.2%
Distrito Arcos
1,090.8
918.0
18.8%
Alto Noa Shopping
803.5
865.2
-7.1%
Alto Rosario Shopping
1,835.2
1,894.8
-3.1%
Mendoza Plaza Shopping
1,441.6
1,533.2
-6.0%
Córdoba Shopping
564.0
613.9
-8.1%
La Ribera Shopping(2)
418.3
453.4
-7.7%
Alto Comahue
584.0
585.6
-0.3%
Total
18,367.4
19,648.4
-6.5%
(1) End of concession December 5.2018
(2) Through our joint venture Nuevo Puerto Santa Fe S.A.
 
 
Cumulative tenants’ sales per type of business (1)
 
(per Type of Business. in ARS million)
IQ 20
IQ 19
YoY Var
2019
2018
2017
Anchor Store
970.9
1,043.0
-6.9%
3,576
4,401
4,114
Clothes and Footwear
9,928.1
10,403.1
-4.6%
36,716
40,038
40,588
Entertainment
766.2
774.4
-1.1%
2,215
2,382
2,587
Home
360.6
526.3
-31.5%
1,468
2,149
2,104
Restaurant
2,241.7
2,383.9
-6.0%
7,400
8,462
8,064
Miscellaneous
2,296.8
2,451.9
-6.3%
8,284
9,064
8,738
Services
216.4
267.8
-19.2%
788
828
561
Electronic appliances
1,586.7
1,798.0
-11.8%
5,628
9,425
8,940
Total
18,367.4
19,648.4
-6.5%
66,075
76,747
75,696
(1) We present the information for FY 2019, 2018 and 2017 shown in the Annual Report as of June 30, 2019 with a correction in the amounts per type of business without affecting the total amount.
 
 
Detailed Revenues as of September 30
 
(in ARS million) 
IQ 20
IQ 19
YoY Var
Base Rent (1)
764
965
-20.8%
Percentage Rent
365
354
3.1%
Total Rent
1,130
1,319
-14.3%
Revenues from non-traditional advertising
41
42
-2.4%
Admission rights
191
231
-17.1%
Fees
21
23
-9.0%
Parking
89
115
-22.6%
Commissions
41
44
-6.7%
Others
11
14
16.1%
Subtotal (2)
1,525
1,786
-14.6%
Expenses and Collective Promotion Funds
665
759
-12.4%
Total
2,142
2,474
-13.4%
(1)
Includes Revenues from stands for ARS 103.6 million cumulative as of September 2019
(2)
Does not include Patio Olmos.
 
 
 
 
3
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
III. Offices
 
 
The A+ office market in the City of Buenos Aires remains robust even after the period of highest exchange volatility in recent years. The price of Premium commercial spaces diminished at USD 4,700 per square meter as well as rental prices that remained at USD 27.6 when compared with same period of previous fiscal year. per square meter for the A+ segment. The vacancy of the premium segment increased slightly to 6.8%, a trend that is expected to continue in the coming months with the completion of buildings currently under construction.
 
As concerns the A+ office market in the Northern Area. we have noted a significant improvement in the price of units during the last 10 years, and we believe in its potential during the next years. Nevertheless, rental prices show a downward trend around USD 26.8 per square meter.
 
 
Sale and Rental Prices of A+ Offices – City of Buenos Aires
 
Source: LJ Ramos
 
 
Sale and Rental Prices of A+ Offices – Northern Area
 
Source: LJ Ramos
 
 
Gross leasable area was 115,640 sqm as of the first three-month period of fiscal year 2019, highly increased when compared to the previous year due to the inauguration of the Zetta building in May 2019.
 
Portfolio average occupancy remain in the levels observed in last quarter, 88.1%, mainly due to higher vacancy in our class B offices, Suipacha 661 and Philips. Considering our premium portfolio (class A+&A), the occupancy reached 96.6%. The average rental price reached USD 26.6 per sqm in line with previous quarters.
 
 
Offices’ Operating Indicators
 
 
IQ 20
IVQ 19
IIIQ 19
IIQ 19
IQ 19
Leasable area
115,640
115,378
83,205
83,213
83,213
Total Occupancy
88.1%
88.3%
91.4%
90.0%
93.4%
Class A+ & A Occupancy
96.6%
97.2%
95.0%
93.1%
97.6%
Class B Occupancy
46.2%
45.0%
79.6%
79.6%
79.6%
Rent USD/sqm
26.6
26.4
26.3
27.0
25.7
 
 
 
 
4
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
Ofices’ Financial Indicators
 
(in ARS million) 
IQ 20
IQ 19
YoY Var
Revenues from sales, leases and services
512
344
48.8%
Net gain from fair value adjustment on investment properties, PP&E e inventories
5,006
10,575
-52.7%
Profit from operations
5,425
10,830
-49.9%
Depreciation and amortization
5
6
-16.7%
EBITDA(1)
5,430
10,836
-49.9%
Adjusted EBITDA (1)
424
261
62.5%
(1)
See Point XIX: EBITDA Reconciliation
 
In real terms. during the first quarter of fiscal year 2020, revenues from the offices segment increased by 53.5% compared to the same period of 2019. Adjusted EBITDA from this segment grew 6.6% in real terms compared to the same period of the previous year due to the positive impact of the devaluation in our dollar-denominated contracts and the effect of income flattening of the new Zetta building. EBITDA margin was 85.3%, 6.8 bps above same period of previous year.
 
 
Below is information on our Office segment and other rental properties as of September 30, 2019:
 
 
Date of Acquisition
Gross Leaseable Area (sqm) (1)
Occupancy (2)
IRSA’s Effective Interest

Offices(4)
 
 
 
 
Edificio República
04/28/08
19,885
92.6%
100%
Torre Bankboston)
08/27/07
14,865
93.5%
100%
Intercontinental Plaza
11/18/97
2,979
100.0%
100%
Bouchard 710
06/01/05
15,014
100.0%
100%
Suipacha 652/64
11/22/91
11,465
31.2%
100%
Dot Building
11/28/06
11,242
100.0%
80%
Philips Building
06/05/17
8,017
67.6%
100%
Zetta Building
05/06/19
32,173
97.5%
80%
Subtotal Offices
 
115,640
88.1%
N/A
 
 
 
 
 
Other Properties
 
 
 
 
Santa María del Plata S.A
10/17/97
116,100
25.9%
100%
Nobleza Piccardo (5)
05/31/11
109,610
79.8%
50.0%
Other Properties (3)
N/A
12,292
35.6%
N/A
Subtotal Other Properties
 
238,002
51.3%
N/A
 
 
 
 
 
Total Offices and Others
 
353,380
63.3%
N/A
(1) Corresponds to the total leasable surface area of each property as of September 30, 2019. Excludes common areas and parking spaces.
(2) Calculated by dividing occupied square meters by leasable area as of September 30, 2019.
(3) Through IRSA CP.
(4) Through Quality Invest S.A.
(5) Includes the following properties: Dot Adjoining Plot, Intercontinental plot of land, Anchorena 665, Puerto Retiro, Casona Abril, Constitución 1111 and Rivadavia 2774.
 
Below, we present the following table shown in the Annual Report as of June 30, 2019 with a rectification in the number and amount of lease agreements not renewed.
Building
Number of lease agreements (1)(5)
Annual rental price (2)
Rental price per new and renewed sqm (3)
Rental price per previous sqm (3)
Number of lease agreements not renewed
Lease agreements not renewed Annual rental price (4)
Bouchard 710
1
10,698,433
1,214
1,257
-
-
Della Paolera 265
3
104,463,158
1,249
1,251
1
2,242,046
Edificio República
8
93,015,881
1,343
1,230
-
-
DOT Building
3
42,673,277
1,078
1,008
-
-
Suipacha 652/64
1
10,576,344
552
530
-
-
Zetta Building
2
386,602,685
1,027
-
-
-
Total Offices
18
648,029,779
1,086
1,139
1
2,242,046
(1)
        Includes new and renewed lease agreements executed in FY 2019.
(2)
Lease agreements in U.S. dollars converted to Pesos at the exchange rate prevailing in the first effective month of the agreement, multiplied by 12 months.
(3)
Monthly value.
(4)
Lease agreements in U.S. dollars converted to Pesos at the exchange rate prevailing in the last effective month of the agreement, multiplied by 12 months.
(5)
It does not include lease agreements over parking spaces, antennas or terrace area.
 
   
 
5

IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
IV. Sales and Developments
(in millions of ARS)
IQ 20
IQ 19
YoY Var
Revenues
61
34
79.4%
Net gain from fair value adjustment on investment properties
3,769
3,811
-1.1%
Profit from operations
3,692
3,762
-1.9%
Depreciation and amortization
2
2
0.0%
EBITDA(1)
3,694
3,764
-1.9%
Adjusted EBITDA(1)
-75
-47
59.6%
(1)
See Point XIX: EBITDA Reconciliation
 
Revenues from the “Sales and Development” segment decreased 79.4% during the first quarter of fiscal year 2020 compared to the same period of previous year, due to the impact of early revenues recognition in Catalinas Project according to IFRS 15. Adjusted EBITDA of the segment was ARS 75 million loss, compared to ARS 47 million loss in the same period of fiscal year 2019.
 
 
Below, we present the table of land reserves at IRSA CP level shown in the Annual Report as of June 30, 2019 with the rectification of the fair value of certain properties.
 
 
IRSA CP's Interest
Date of acquisition
Land surface (sqm)
Buildable surface (sqm)
GLA(sqm)
Salable surface (sqm)
Fair Value (ARS millions)
 
 
 
 
 
 
 
 
RESIDENTIAL - BARTER AGREEMENTS
 
 
 
 
 
 
 
Beruti (Astor Palermo) - BA City
100%
6/24/2008
-
-
-
175
235.9
CONIL - Güemes 836 – Mz. 99 & Güemes 902 – Mz. 95 & Commercial stores - Buenos Aires
100%
7/19/1996
-
-
-
1,461
61.6
Total Intangibles (Residential)
 
 
-
-
-
1,636
297.5
 
 
 
 
 
 
 
 
LAND RESERVES
 
 
 
 
 
 
 
Catalinas - BA City
100%
5/26/2010
3,648
58,100
30,832
-
-
Subtotal Oficinas
 
 
3,648
58,100
30,832
-
-
Total under Development
 
 
3,648
58,100
30,832
-
-
UOM Luján - Buenos Aires
100%
5/31/2008
1,160,000
464,000
-
-
445.9
San Martin Plot (Ex Nobleza Piccardo) - Buenos Aires
50%
5/31/2011
159,996
500,000
-
-
1,715.0
La Plata - Greater Buenos Aires
100%
3/23/2018
78,614
116,553
-
-
423.1
Maltería Hudson – Greater Buenos Aires
100%
31/7/2018
147,895
177,000
-
-
1,019.8
Caballito plot - BA City
100%
1/20/1999
23,791
86,387
10,518
75,869
1,557.5
Subtotal Mixed-uses
 
 
1,570,296
1,343,940
10,518
75,869
5,161.3
Coto Abasto aire space - BA City(2)
100%
9/24/1997
-
21,536
-
16,385
539.1
Córdoba Shopping Adjoining plots - Córdoba(2)
100%
6/5/2015
8,000
13,500
-
2,160
19.6
Neuquén - Residential plot - Neuquén(2)
100%
6/7/1999
13,000
18,000
-
18,000
100.6
Subtotal Residential
 
 
21,000
53,036
-
36,545
659.3
Polo Dot comnercial expansion – BA City
80%
11/28/2006
-
-
15,940
-
590.0
Paraná plot - Entre Ríos (3)
100%
8/12/2010
10,022
5,000
5,000
-
-
Subtotal Retail
 
 
10,022
5,000
20,940
-
590.0
Polo Dot - Offices 2 & 3 - BA City
80%
11/28/2006
12,800
-
38,400
-
1,135.7
Intercontinental Plaza II - BA City
100%
28/2/1998
6,135
-
19,598
-
473.3
Córdoba Shopping Adjoining plots - Córdoba(2)
100%
5/6/2015
2,800
5,000
5,000
-
11.1
Subtotal Offices
 
 
21,735
5,000
62,998
-
1,620.1
Total Future Developments
 
 
1,623,053
1,406,976
94,456
112,414
8,030.7
Other Reserves(1)
 
 
1,899
-
7,297
262
642.0
Total Land Reserves
 
 
1,624,952
1,406,976
101,753
112,676
8,672.7
(1)
Includes Zelaya 3102-3103, Chanta IV, Anchorena 665, Condominios del Alto II, Ocampo parking spaces, DOT adjoining plot and Mendoza shopping adjoining plot.
(2)
These land reserves are classified as Property for Sale, therefore, their value is maintained at historical cost adjusted for inflation. The rest of the land reserves are classified as Investment Property, valued at market value.
(3)
Sign of the deeds pending subject to certain conditions.
(4)
Sale agreements for 86,93% of the property under development have been signed between IRSA and IRSA CP and the remaining units have been sold to Globant, also through an agreement. The sale deed with both entities is yet to be signed. The fair value disclosed above corresponds only to the land.
 
 
 
 
6
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
V. CAPEX (through our subsidiary IRSA Propiedades Comerciales S.A.)
 
Alto Palermo Expansion
 
 
We keep working on the expansion of Alto Palermo shopping mall. the shopping mall with the highest sales per square meter in our portfolio. that will add a gross leasable area of approximately 3,900 square meters and will consist in moving the food court to a third level by using the area of an adjacent building acquired in 2015. Work progress as of September 30 was 37.9% and construction works are expected to be finished by July 2020.
 
 
200 Della Paolera - Catalinas building
 
 
 The building under construction will have 35,000 sqm of GLA consisting of 30 office floors and 316 parking spaces and is located in the “Catalinas” area in the City of Buenos Aires. one of the most sought-after spots for Premium office development in Argentina. The company owns 30,832 square meters consisting of 26 floors and 272 parking spaces in the building. The total estimated investment in the project amounts to ARS 2,600 million and as of September 30, 2019. work progress was 73.4%. As of today, we have 21% of the IRSA CP's own GLA sqm with signed lease agreements and there are good commercialization prospects for the rest of the surface.
 
 
VI. Hotels
 
 
During the first quarter of fiscal year 2020, Hotels segment recorded a decrease in revenues of 10.2% mainly due to the mainly to the decrease in the rate and the growth of the vacancy of Libertador hotel after the company acquisition of 20% of the ownership of Sheraton and the begin of the operation of the hotel on its own, added to the fact that the economic volatility of the quarter affected the activity in general and corporate events in particular. The segment’s EBITDA reached ARS 94 million during the period under review, 33.8% lower than in the previous fiscal year.
 
 
IQ 20
IVQ 19
IIIQ 19
IIQ 19
IQ 19
Average Occupancy
61.6%
65.2%
69.3%
68.5%
64.5%
Average Rate per Room (USD/night)
167
197
209
205
189
 
 
(in millions of ARS)
IQ 20
IQ 19
Var a/a
Revenues
513
571
-10.2%
Profit / (loss) from operations
62
110
-43.6%
Depreciation and amortization
32
32
-
EBITDA
94
142
-33.8%
 
 
 
 
 
 
 
 
7
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
The following is information on our hotels segment as of September 30, 2019:
 
Hotels
Date of Acquisition
IRSA’s Interest
Number of rooms
Occupancy(1)
Average Price per Room USD. (2)

Intercontinental (3)
11/01/1997
76.34%
313
71.1%
136
Sheraton Libertador (4)
03/01/1998
100.00%
200
48.5%
98
Llao Llao (5)
06/01/1997
50.00%
205
59.9%
279
Total
-
-
718
61.6%
167
(1)
Accumulated average in the three-month period.
(2)
Accumulated average in the three-month period.
(3)
Through Nuevas Fronteras S.A. (Subsidiary of IRSA).
(4)
Through Hoteles Argentinos S.A.
(5)
Through Llao Llao Resorts S.A.
 
 
VII. International
 
 
Lipstick Building, New York, United States
 
 
The Lipstick Building is a landmark building in the City of New York, located at Third Avenue and 53th Street in Midtown Manhattan, New York. Architects John Burgee and Philip Johnson (Glass House and Seagram Building, among other renowned works) designed it and it is named after its elliptical shape and red façade. Its gross leasable area is approximately 58,000 sqm and consists of 34 floors.
 
As of September 30, 2019, the building’s occupancy rate was 95.6%, thus generating an average rent of USD 79.3 per sqm.
 
Lipstick
Sep-19
Sep-18
YoY Var
Gross Leasable Area (sqm)
58,092
58,092
-
Occupancy
95.6%
96.9%
-1.3 p,p
Rental price (USD/sqm)
79.3
77.1
2.9%
 
In June 2019, an “Escrow Agreement” was signed for the sum of US $ 5.1 million, through which an option was acquired to purchase the controlling position on one of the lands where the Lipstick was built. This option expired on August 30, so the seller has the right to collect the deposit. The company will continue negotiations trying to obtain funding sources that allow us to execute the purchase.
 
 
Investment in Condor Hospitality Inc.
 
 
On July 19, 2019, Condor signed an agreement and merger plan with a company not related to the group. As agreed, each Condor ordinary share, whose nominal value is US$ 0.01 per share will be cancelled before the merger and will become the right to receive a cash amount equivalent to US$ 11.10 per ordinary share. Additionally, in accordance with the terms and conditions of the merger agreement, each Series E convertible share will be automatically cancelled and will become entitled to receive a cash amount equal to US$ 10.00 per share.
 
It is estimated that the operation will be developed between November and December 2019. As of the date of these financial statement presentation, the group owned 2,245,099 common shares and 325,752 preferred E shares.
 
 
 
 
 
 
 
 
 
8
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
  
VIII. Corporate
 
(in millions of ARS)
IQ 20
IQ 19
YoY Var
Revenues
-
-
-
Loss from operations
-64
-64
-
Depreciation and amortization
1
-
-
EBITDA
-63
-64
-1.6%
 
IX. Financial Operations and Others
 
 
Interest in Banco Hipotecario S.A. (“BHSA”) through IRSA
 
BHSA is a leading bank in the mortgage lending industry, in which IRSA held an equity interest of 29.91% as of September 30, 2019. During the three-month period of 2020, the investment in Banco Hipotecario generated a ARS 349 million gain compared to a ARS 92 million gain on the same period of 2019. For further information, visit http://www.cnv.gob.ar or http://www.hipotecario.com.ar.
 
Israel Business Center
 
 
X. Investment in IDB Development Corporation and Discount Investment Corporation (“DIC”)
 
 
As of September 30, 2019, IRSA’s indirect equity interest in IDB Development Corp. was 100% of its stock capital and in Discount Corporation Ltd. (“DIC”) was 82.31% of its stock capital.
 
 
Within this operations center, the Group operates the following segments:
 
 
The “Real Estate” segment mainly includes the assets and profit from operations derived from the business related to the DIC subsidiary, Property & Building (“PBC”). Through PBC, the Group operates rental and residential properties in Israel, United States and other locations in the world, and executes commercial projects in Las Vegas, United States of America.
 
 
The “Telecommunications” segment includes the assets and profit from operations derived from the business related to the subsidiary Cellcom. Cellcom is supplier of telecommunication services and its main businesses include the provision of cellular and fixed telephone, data and Internet services, among others.
 
 
The “Insurance” segment includes the investment in Clal. This company is one of the largest insurance groups in Israel, whose businesses mainly comprise pension and social security insurance and other insurance lines. The Group does not hold a controlling interest in Clal; therefore, it is not consolidated on a line-by-line basis, but presented under a single line as a financial instrument at fair value, as required under IFRS for the current circumstances in which no control is exercised.
 
 
The “Others” segment includes the assets and profit from other miscellaneous businesses, such as technological developments, tourism, oil and gas assets, electronics, and other sundry activities.
 
 
 
 
 
 
 
 
 
 
9
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
Segment Results
 
 
Following is the comparative information by segments of our Israel Business Center for the period between July 1, 2019 and September 30, 2019.
 
Real Estate (Property & Building - PBC) - ARS MM
IQ 20
IQ 19
YoY Var
Revenues
2,896
2,518
15.0%
Profit from operations
929
749
24.0%
Depreciation and amortization
13
11
18.2%
EBITDA
942
760
23.9%
Adjusted EBITDA
942
760
23.9%
 
Revenues and operating income of the Real Estate segment through the subsidiary PBC reached in the three-month period ended September 30, 2019 an amount of ARS 2,896 million and ARS 929 million, respectively, and for the same period ended on September 30, 2019, reached ARS 2,518 million and ARS 749 million respectively. This is mainly due to an average real depreciation of 20.66% of the Argentine peso against the Israeli shekel, offset by an appreciation of the Shekel against the dollar, which makes the income in Shekels for HSBC rents lower. Additionally, the market was characterized by maintaining stability in terms of demand and occupancy rates, keeping an average occupation of 97% in Israel and 100% in HSBC building.
 
Telecommunications (Cellcom) ARS MM
IQ 20
IQ 19
YoY Var
Revenues
12,073
10,049
20.1%
(Loss) / Profit from operations
278
-137
-302.9%
Depreciation and amortization
2,844
1,792
58.7%
EBITDA
3,122
1,655
88.6%
 
The Telecommunications segment carried out by "Cellcom" reached ARS 12,073 million of revenue and an operating loss of ARS 278 million in the three-month period of fiscal year 2020. For the same period of fiscal year 2019, revenues were ARS 10,049 million and operating loss was ARS 137 million. This is mainly due to an increase in revenues related to fixed lines, television and internet that compensate the revenues loss of the cell phone sector, accompanied by a reduction in structure costs.
 
Others (other subsidiaries) ARS MM
IQ 20
IQ 19
YoY Var
Revenues
360
308
16.9%
Loss from operations
-42
292
-114.4%
Depreciation and amortization
26
19
36.8%
EBITDA
-16
311
-105.1%
 
The "Others" segment reached revenues of ARS 360 million and an operating loss of ARS 42 million in the first quarter of fiscal year 2020. During the same period of fiscal year 2019, it reached revenues of ARS 308 million and an operating gain of ARS 292 million. This is mainly due to a real average depreciation of 20.66% of the Argentine peso against the Israeli shekel and a decrease in Bartan's income. Additionally, during the first quarter of the FY 2020 Elron sold associated companies while in the current period it did not register this kind of sales.
 
 
 
 
 
 
 
 
 
10
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
 
Corporate (DIC, IDBD and Dolphin) ARS MM
IQ 20
IQ 19
YoY Var
Revenues
-
-
-
(Loss) / Profit from operations
-214
-189
13.2%
Depreciation and amortization
-
-
-
EBITDA
-214
-189
13.2%
 
The "Corporate" segment reached in the three-month period of fiscal year 2020 an operating loss of ARS 214 million and for the same period of fiscal year 2019, an operating loss of ARS 189 million. This is mainly due to a real average depreciation of 20.66% of the Argentine peso against the Israeli shekel and a decrease in the fees for legal advisory services.
 
Regarding “Clal”, the Group values its holding in the company as a financial asset at market value. The valuation of Clal's shares as of 09/30/2019 amounted to ARS 14,675 million.
 
 
XI. EBITDA by Operations Center (ARS million)
 
 
Operations Center in Argentina
 
IQ FY 20
Shopping Malls
Offices
Sales and Developments
Hotels
International
Corporate
Others
Total
Profit / (loss) from operations
1,513
5,425
3,692
62
-35
-64
188
10,781
Depreciation and amortization
27
5
2
32
1
1
7
76
EBITDA
1,540
5,430
3,694
94
-34
-63
195
10,857
 
IQ FY 19
Shopping Malls
Offices
Sales and Developments
Hotels
International
Corporate
Others
Total
Profit / (loss) from operations
-1,912
10,830
3,762
110
-17
-64
178
12,887
Depreciation and amortization
31
6
2
32
-
-
2
72
EBITDA
-1,881
10,836
3,764
142
-17
-64
180
12,959
EBITDA Var
-
-49.89%
-1.86%
-33.80%
100.00%
-1.56%
8.33%
-16.22%
 
Israel Business Center
 
IQ FY 20
Real Estate
Tele-communications
Others
Corporate
Total
Profit / (loss) from operations
929
278
-42
-214
951
Depreciations and amortizations
13
2,844
26
-
2,883
EBITDA
942
3,122
-16
-214
3,834
Net unrealized gain from fair value adjustment of investment properties
-
-
-
-
-
Adjusted EBITDA
942
3,122
-16
-214
3,834
 
 
 
 
 
 
 
 
11
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
IQ FY 19
Real Estate
Tele-communications
Other
Corporate
Total
Profit / (loss) from operations
749
-137
292
-189
715
Depreciations and amortizations
11
1,792
19
-
1,822
EBITDA
760
1,655
311
-189
2,537
Net unrealized gain from fair value adjustment of investment properties
-
-
-
-
-
Adjusted EBITDA
760
1,655
311
-189
2,537
EBITDA Var
23.95%
88.64%
-105.14%
13.23%
51.12%
Adjusted EBITDA Var
23.95%
88.64%
-105.14%
13.23%
51.12%
 
 
XII. Reconciliation with Consolidated Statements of Income (ARS million)
 
 
Below is an explanation of the reconciliation of the company’s profit by segment with its Consolidated Statements of Income. The difference lies in the presence of joint ventures included in the segment but not in the Statements of Income.
 
 
Total as per segment
Joint ventures*
Expenses and CPF
 Elimination of inter-segment transactions
Total as per Statements of Income
Revenues
17,971
-20
665
-6
18,610
Costs
-11,097
8
-697
-
-11,786
Gross profit
6,874
-12
-32
-6
6,824
Net loss from fair value adjustment of investment properties
9,433
-401
-
-
9,032
General and administrative expenses
-2,117
4
-
8
-2,105
Selling expenses
-2,395
4
-
-
-2,391
Other operating results, net
-63
-
32
-2
-33
Profit from operations
11,732
-405
-
-
11,327
Share of loss of associates and joint ventures
-226
303
-
-
77
Profit before financial results and income tax
11,506
-102
-
-
11,404
*Includes Puerto Retiro, CYRSA, Nuevo Puerto Santa Fe and Quality (San Martín plot).
 
 
XIII. Financial Debt and Other Indebtedness
 
 
Operations Center in Argentina
 
 
The following table contains a breakdown of our indebtedness as of September 30, 2019:
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank overdrafts
ARS
10.2
Floating
< 360 days
Series II Non-Convertible Notes (USD)
USD
71.4
11.50%
Jul-20
Series II Non-Convertible Notes (CLP)
CLP
44.2
10.50%
Aug-20
Series I Non-Convertible Notes
USD
181.5
10.00%
Nov-20
Loan with IRSA CP
USD
28.5
-
Nov-22
Other debt
USD
29.4
-
Feb-22
IRSA’s Total Debt
 
365.2
 
 
Cash & Cash Equivalents + Investments (3)
USD
0.6
 
 
IRSA’s Net Debt
USD
364.5
 
 
Bank overdrafts
ARS
17.3
 -
 < 360 d
PAMSA loan
USD
35.0
Fixed
Feb-23
IRCP NCN Class IV(2)
USD
137.7
5.0%
Sep-20
IRSA CP NCN Class II
USD
360.0
8.75%
Mar-23
IRSA CP’s Total Debt
 
550.0
 
 
Cash & Cash Equivalents + Investments (3)
 
203.3
 
 
Consolidated Net Debt
 
346.7
 
 
(1) 
Principal amount in USD (million) at an exchange rate of Ps. 57.59 Ps. /USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) 
Net of repurchase.
(3) 
“Cash & Cash Equivalents plus Investments” includes Cash & Cash Equivalents and Investments in Current Financial Assets.
 
 
12
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019 
 
Israel Business Center
 
 
Financial debt as of June 30, 2019:
 
Indebtedness(1)
Net (NIS million)
IDBD’s Total Debt
2,173
DIC’s Total Debt
2,661
(1) IDBD's cash balance includes a sum of NIS 430M as collateral for the equity-swap transaction
 
 
XIV. Subsequent Material Events
 
Operations Center in Argentina
 
 
August 2019: Bonds issuance
 
 
On August 6, 2019, the Company reopened the Note Series I in the local market for the sum of USD 85.2 million, the auctioned bid price was 103.77%, which resulted in an internal annual rate of return of 8.75% nominal. Likewise, on the same date, the Notes Series II denominated in Chilean pesos, underwritable and payable in dollars, for an amount of CLP 31,502.6 million (equivalent to USD 45 million) were issued at a rate of 10.5% per within 12 months The funds will be used to refinance short-term liabilities and cancel negotiable obligations that expire during the year.
 
 
August 2019: Capital Contribution to Dolphin
 
 
On August 30, 2019, the Board of Directors has approved the subscription of a commitment with Dolphin Netherlands B.V., a Dutch company 100% controlled by our subsidiary Tyrus S.A., to make capital contributions in Dolphin Netherlands B.V. for up to NIS 210,000,000 (two hundred and ten million Israeli shekels), according to a schedule of commitments made by Dolphin Netherlands B.V. between September 2019 and September 2021 with IDB Development Corporation Ltd. (“IDBD”).
 
 
It is made known with reference to Dolphin Netherlands B.V. that said company would compromise to make contributions in its 100% controlled IDBD subject to the occurrence of certain facts according to the following scheme: (i) NIS 70,000,000 to be contributed immediately; (ii) NIS 70,000,000 to be contributed until September 2, 2020 and (iii) NIS 70,000,000 to be contributed until September 2, 2021. According to the agreement of Dolphin Netherlands B.V. with IDBD, those contributions may be considered as capital contributions resulting in the issuance of new IDBD shares in favour of the controller company or may be granted in the form of a subordinated loan.
 
 
October 2019: General Ordinary and Extraordinary Shareholders’ Meeting
 
 
At the General Ordinary and Extraordinary Shareholders’ Meeting held on October 30, 2019, the following matters, inter alia, were resolved:
 
 
Distribution of a dividend in kind for ARS 480 million in shares of IRSA Propiedades Comerciales, subsidiary of IRSA.
 
 
Fees payable to the Board of Directors and Supervisory Committee for fiscal year 2019 ended as of June 30, 2019.
  
Renewal of regular and alternate Directors due to expiration of their terms and appointment of three new independent directors. Acceptance of the resignation of a regular director.
 
 
Increase in the amount of the Global Note Program for up to USD 250 million. Delegation on the Board of Directors of the broadest powers to implement and determine the terms and conditions of the program
  
Stock Capital increase for up to par value of ARS 200 million through the issuance of up to 200 million common book-entry shares and delegation on the Board of Directors of the power to determine all the terms and conditions of the issuance.
  
Incentive plan for employees. management and directors to be integrated without premium for up to 1% of the Capital Stock.
 
 
 
 
 
 
13
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
November 2019: Dividend distribution announcement
 
 
The shareholders are informed that in accordance with the resolution of the Ordinary and Extraordinary General Assembly dated October 30, 2019 and the Board meeting dated October 31, 2019, it will be available to the shareholders as of November 14, 2019, a dividend in the amount of ARS 480,000,000, payable in shares of IRSA Propiedades Comerciales S.A., according to the price of the shares of that company as of October 29, 2019. The Company will pay the sum of 2,341,463 shares of IRSA Propiedades Comerciales S.A. at a ratio of 0.00404623926578 shares IRSA Propiedades Comerciales S.A. per IRSA share and 0.0404623926578 per IRSA ADR.
 
 
The Dividend will be charged to the fiscal year ended June 30, 2019, and it will be paid to all shareholders that have such quality as of November 13, 2019 according to the record kept by Caja de Valores S.A.
 
 
Additionally, it is reported that in order to harmonize the payment of the dividend in the local market and in the foreign market, the Board of Directors has decided that the dividend will be made available to the Shareholders on November 14, 2019.
 
 
November 2019: Call to General Ordinary and Extraordinary Shareholders’ Meeting
 
On November 8, 2019, the company calls the Ordinary and Extraordinary General Shareholders’ Meeting for December 12, 2019 to deal, among others, the following points:
Consideration of the amendment of section twelfth article of the Bylaws.
Determination of the number and consideration of appointment of regular and alternate directors for the term of three fiscal years.
 
Operations Center in Israel
 
 
July 2019: DIC notes repurchase
 
 
On July 15, 2019, DIC Board of Directors approved the extension of its notes repurchase plan (Series F and Series J), until July 15, 2020, for a total amount up to an additional NIS 200 million. During July 2019 DIC repurchased its own shares for an amount of NIS 300 million.
 
 
July and September 2019: Sale of Gav Yam shares
 
 
On July 1, 2019, PBC sold approximately 11.7% of Gav-Yam's share capital through private agreements. After this transaction, the stake of PBC in Gav-Yam changed from 51.7% to 40.0%. The consideration received for said sale was NIS 456 (approximately $5,472 at the day of the transaction).
 
 
Additionally, on September 1, PBC sold approximately an additional 5.14% of Gav-Yam shares, therefore the PBC stake in Gav-Yam went from 51.7% to 34.9%. It is estimated that as a result of these sales, PBC has lost control over Gav-Yam and will deconsolidate it in its financial statements.
 
 
August, September and November 2019: Sale of Clal shares
 
 
On August 28, 2019, the buyer of the transaction made in May notified the decision to exercise the option for the remaining 3% at a price of NIS 50 per share for a total amount of NIS 83 million. These shares were delivered through SWAP contracts.
 
 
On September 3, 2019, IDB concluded an agreement for the sale of an additional 6% of CLAL shares, of which 1% will be collected in cash (approximately NIS 29 million) and the remaining 5% through the receipt of securities of own debt (notes) for a nominal value of approximately NIS 190 million. The agreed price of the CLAL share was NIS 52.5 and the discount rate applied to the notes nominal value was between 21 and 25%.
 
 
 
 
 
 
 
14
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
On May 2, 2019, IDBD had entered into an agreement with an unrelated buyer (a company owned by Eyal Lapidot) through which it granted an option to acquire Clal shares representing approximately 4.99% of its issued capital (and not less than 3%), at a price of NIS 47.7 per share. Subject to the exercise of the option by said buyer, the price would be paid 10% in cash and the rest through a loan that would be provided to the buyer by IDBD and / or by a related entity and / or by a banking corporation and / or financial institution, under the agreed conditions.
 
 
As a result of the aforementioned sales, at the time of closing, the holding of IDBD in Clal, directly and through swap contracts, was reduced to 30.3%.
 
 
XV. Summarized Comparative Consolidated Balance Sheet
 
(in ARS million) 
09.30.2019
09.30.2018
Non-current assets
354,224
375,128
Current assets
164,070
158,978
Total assets
518,294
534,106
Capital and reserves attributable to the equity holders of the parent
37,674
36,094
Non-controlling interest
45,756
60,478
Total shareholders’ equity
83,430
96,572
Non-current liabilities
333,290
354,308
Current liabilities
101,574
83,226
Total liabilities
434,864
437,534
Total liabilities and shareholders’ equity
518,294
534,106
 
XVI. Summarized Comparative Consolidated Income Statement
 
 (in ARS million) 
09.30.2019
09.30.2018
Profit from operations
11,327
12,391
Share of profit of associates and joint ventures
77
173
Profit from operations before financing and taxation
11,404
12,564
Financial income
251
278
Financial cost
-5,663
-4,295
Other financial results
-7,971
-287
Inflation adjustment
-300
-73
Financial results, net
-13,683
-4,377
Profit before income tax
-2,279
8,187
Income tax
-1,833
456
Profit / (loss) for the period from continued operations
-4,112
8,643
(Loss) / Profit from discontinued operations after taxes
15,095
416
Profit for the period
10,983
9,059
Other comprehensive income / (loss) for the period
11,590
19,242
Total comprehensive income / (loss) for the period
22,573
28,301
 
 
 
Attributable to:
 
 
Equity holders of the parent
2,610
12,333
Non-controlling interest
19,963
15,968
 
 
 
 
 
 
 
15
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
XVII. Summary Comparative Consolidated Cash Flow
 
(in ARS million) 
09.30.2019
09.30.2018
Net cash generated from operating activities
7,655
3,248
Net cash generated from investing activities
2,553
1,748
Net cash (used in) / generated from financing activities
-25,772
16,322
Net (decrease) / increase in cash and cash equivalents
-15,564
21,318
Cash and cash equivalents at beginning of year
68,060
65,329
Cash and cash equivalents reclassified to held for sale
26
-298
Foreign exchange gain on cash and changes in fair value of cash equivalents
10,147
22,252
Cash and cash equivalents at period-end
62,669
108,601
 
XVIII. Comparative Ratios
 
(in ARS million) 
09.30.2019
 
09.30.2018
 
Liquidity
 
 
 
 
CURRENT ASSETS
164,070
1.62
107,465
1.63
CURRENT LIABILITIES
101,574
 
65,899
 
Indebtedness
 
 
 
 
TOTAL LIABILITIES
434,864
11.54
282,389
6.82
SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
37,674
 
41,379
 
Solvency
 
 
 
 
SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
37,674
0.09
41,379
0.15
TOTAL LIABILITIES
434,864
 
282,389
 
Capital Assets
 
 
 
 
NON-CURRENT ASSETS
354,224
0.68
252,818
0.70
TOTAL ASSETS
518,294
 
360,283
 
 
XIX. 
EBITDA Reconciliation
 
 
In this summary report we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) interest income, (ii) interest expense, (iii) income tax expense, and (iv) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus (i) total financial results, net excluding interest expense, net (mainly foreign exchange differences, net gains/losses from derivative financial instruments; gains/losses of financial assets and liabilities at fair value through profit or loss; and other financial results, net) and minus (ii) share of profit of associates and joint ventures and minus (iii) net unrealized gains from fair value adjustment of investment properties.
  
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit from operations to EBITDA and Adjusted EBITDA for the periods indicated:
 
 
 
 
 
 
 
 
16
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
   
 
For the three-month period ended September 30 (in ARS million)
 
2019
2018
Profit for the period
10,983
9,059
(Loss) / Profit from discontinued operations
-15,095
-416
Interest income 
-189
-223
Interest expense 
5,411
4,110
Income tax
1,833
-456
Depreciation and amortization 
2,973
1,894
EBITDA (unaudited) 
5,916
13,968
Unrealized net gain from fair value adjustment of investment properties
-9,032
-10,187
Share of profit of associates and joint ventures 
-77
-173
Dividends earned
-62
-55
Foreign exchange differences net 
-6,646
-9,864
(Gain) / loss from derivative financial instruments 
-165
-396
Fair value gains of financial assets and liabilities at fair value through profit or loss
2764
-9,181
Inflation adjustment
300
73
Other financial costs/income
12,270
19,913
Adjusted EBITDA (unaudited) 
5,268
4,098
Adjusted EBITDA Margin (unaudited)(1)
28.31%
25.02%
(1) Adjusted EBITDA margin is calculated as Adjusted EBITDA, divided by revenue from sales, rents and services.
 
 
XX. Brief comment on future prospects for the Fiscal Year
 
 
This Fiscal Year presents challenges in both operations centers: Argentina and Israel. In Argentina, the political and economic outlook as of the issuance date of the financial statements is in a transition process, mainly motivated by the outcome of the general elections held in October of this year whose result produced a change in the Executive Power since next December with the consequent uncertainty regarding future political, economic a social decisions of the new administration. To this is added the situation in the region with some political and economic instability. Globally, we find the existence of trade conflicts between different countries and a slowdown in global growth that also has a negative impact on Latin America. The appreciation of international markets with respect to Argentina has become unstable as a result of the country's economic crisis and has influenced development expectations.
 
 
In this context, our subsidiary IRSA Propiedades Comerciales S.A. will keep working in order to optimize its operational efficiency. In shopping malls, IRCP will work on the occupancy of its vacant sqm in Dot Baires Shopping due to Walmart's anticipated exit and will continue innovating in the latest technological trends to get closer to customers and visitors. Regarding office segment, IRCP plans to open the 9th office building of the portfolio, “200 Della Paolera”, located in Catalinas, one of the most premium corporate areas in Argentina. This building, of approximately 35,000 m2 of ABL, 318 parking lots, services and amenities, will become an emblematic icon of the city while having LEED Certification, which will validate the best environmental practices to transform operational standards of the building. The commercialization is progressing with a good occupancy forecast for its opening, scheduled for the last quarter of the FY 2020.
 
 
In relation to the Business Center in Israel, we will continue working in 2020 on two important fronts: the sale of Clal Insurance and the requirement of the concentration law to reduce one more level of public company before December 2019. Likewise, we will continue to reduce the debt levels of the companies, selling those non-strategic assets of the portfolio and improving the operating margins of each of the operating subsidiaries. We trust on the value of this investment, from which we hope to obtain good results in the future.
 
On the national and international framework above mentioned, the Company is analyzing alternatives to appreciate its shares value. In that sense, the Board of Directors of the Company will continue in the evaluation of financial, economic and / or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations. Within the framework of this analysis, the indicated tools may be linked to
 
 
 
 
 
 
 
 
 
17
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of September 30, 2019
 
 
corporate reorganization processes (merger, spin-off or a combination of both), disposal of assets in public and / or private form that may include real estate as well as negotiable securities owned by the Company, incorporation of shareholders through capital increases through the public offering of shares to attract new capital, issuance of convertible notes or subscription options or a combination of these three instruments, all as recently approved by the shareholders meeting of 10/30/2019, repurchase of shares and instruments similar to those described that are useful to the proposed objectives.
 
 
Considering the quality of the real estate portfolio, the diversification of our business by segment and by country and the franchise of the company to access the capital market, we are confident to continue consolidating the best portfolio in Argentina and Israel.
 
 
 
 
 
 
 
 
Eduardo Elsztain                   
 
Chairman                        
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18
IRSA Inversiones and Rep... (NYSE:IRS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more IRSA Inversiones and Rep... Charts.
IRSA Inversiones and Rep... (NYSE:IRS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more IRSA Inversiones and Rep... Charts.