false000159327500015932752024-08-072024-08-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
August 7, 2024
Date of Report (date of earliest event reported)
___________________________________
Hamilton Insurance Group, Ltd.
(Exact name of registrant as specified in its charter)
___________________________________
Bermuda
(State or other jurisdiction of
incorporation or organization)
001-41862
(Commission File Number)
98-1153847
(I.R.S. Employer Identification
Number)
Wellesley House North, 1st Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
(Address of principal executive offices and zip code)
(441) 405-5200
(Registrant's telephone number, including area code)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which
registered
Class B common shares, par value $0.01 per shareHGNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act.                                Emerging growth company    o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02 – Results of Operations and Financial Condition

On August 7, 2024, Hamilton Insurance Group, Ltd. (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2024 and the availability of its corresponding supplementary financial information. Copies of this press release and the supplementary financial information are furnished as Exhibits 99.1 and 99.2, respectively, to this report. In addition, a copy of our investor presentation which may be referred to during our earnings call is furnished as Exhibit 99.3.

As provided in General Instruction B.2 of Form 8-K, the information and exhibits in this report are being “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that section, nor shall they be deemed to be incorporated by reference into any filing or other document under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01 - Financial Statements and Exhibits
(d):The following exhibits are being filed herewith:
Exhibit No.Description
99.1
99.2
99.3
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August 7, 2024.
HAMILTON INSURANCE GROUP, LTD.
By:
/s/ Brian Deegan
Name:
Brian Deegan
Title:
Group Chief Accounting Officer



Hamilton Reports 2024 Second Quarter Results
Net Income of $131 million; Seven Consecutive Quarters of Underwriting Income

PEMBROKE, Bermuda, August 7, 2024 – Hamilton Insurance Group, Ltd. (NYSE: HG; “Hamilton” or “the Company”) today announced financial results for the second quarter ended June 30, 2024.

Commenting on the financial results, Pina Albo, CEO of Hamilton, said:

“This was an outstanding quarter for Hamilton by any metric. We reported $131.1 million of net income, equating to an annualized return on average equity of 23.6%. We recorded an all-time low combined ratio of 84.4%, had strong net investment income of $95.7 million, and continued our targeted growth in this favorable market environment.

I am exceptionally proud of the Hamilton team for remaining laser focused on underwriting profitability and strategic growth, as well as realizing the objectives we shared with investors in the context of our IPO in November of last year.”

Consolidated Highlights – Second Quarter
Net income of $131.1 million, or $1.20 per diluted share;
Annualized return on average equity of 23.6%;
Gross premiums written of $603.3 million, an increase of 19.5% compared to the second quarter of 2023;
Net premiums earned of $418.8 million, an increase of 26.3% compared to the second quarter of 2023;
Combined ratio of 84.4%;
Underwriting income of $65.3 million;
Net investment income of $95.7 million, comprised of Two Sigma Hamilton Fund returns of $75.9 million, and fixed income, short term, cash and cash equivalent returns of $19.8 million;
Corporate expenses of $16.3 million, which includes $2.5 million of compensation costs related to the Value Appreciation Pool; and
On May 8, 2024, the Company entered into an agreement to repurchase 9,124,729 Class A common shares at $12.00 per share. The total purchase price was $109.5 million.

Consolidated Highlights – Year to Date
Net income of $288.3 million;
Annualized return on average equity of 26.9%;
Gross premiums written of $1,325.2 million, an increase of 27.0% compared to the same period in 2023;
Net premiums earned of $804.1 million, an increase of 30.7% compared to the same period in 2023;
Combined ratio of 87.9%;
Underwriting income of $97.8 million;
Net investment income of $243.5 million comprised of Two Sigma Hamilton Fund returns of $218.5 million, and fixed income, short term and cash and cash equivalents returns of $25.0 million;
Corporate expenses of $27.8 million, which includes $6.2 million of compensation costs related to the Value Appreciation Pool; and
Book value per share of $21.96, an increase of 18.2% compared to December 31, 2023.



Consolidated Underwriting Results – Second Quarter
For the Three Months Ended
($ in thousands, except for per share amounts and percentages)June 30, 2024June 30, 2023Change
Gross premiums written$603,304$504,960$98,344
Net premiums written475,068384,70890,360
Net premiums earned418,764331,46087,304
Underwriting income (loss)$65,299$34,894$30,405
Combined ratio84.4%89.5%(5.1 pts)
Net income (loss) attributable to common shareholders$131,085$36,787$94,298
Income (loss) per share attributable to common shareholders - diluted$1.20$0.35
Book value per common share$21.96$16.90
Change in book value per common share10.4%2.1%
Return on average common equity - annualized23.6%8.5%
For the Three Months Ended
Key RatiosJune 30, 2024June 30, 2023Change
Attritional loss ratio - current year51.6 %51.0 %0.6  pts
Attritional loss ratio - prior year(0.4 %)(1.6 %)1.2  pts
Catastrophe loss ratio - current year0.0 %5.0 %(5.0  pts)
Catastrophe loss ratio - prior year0.0 %(0.3 %)0.3  pts
Loss and loss adjustment expense ratio51.2 %54.1 %(2.9  pts)
Acquisition cost ratio23.0 %23.2 %(0.2  pts)
Other underwriting expense ratio10.2 %12.2 %(2.0  pts)
Combined ratio84.4 %89.5 %(5.1  pts)

Gross premiums written increased by $98.3 million, or 19.5%, to $603.3 million with an increase of $33.8 million, or 12.2%, in the International Segment, and $64.5 million, or 28.4%, in the Bermuda Segment.
Net premiums written increased by $90.4 million, or 23.5%, to $475.1 million with an increase of $37.3 million, or 18.9%, in the International Segment, and $53.1 million, or 28.3%, in the Bermuda Segment.
Net premiums earned increased by $87.3 million, or 26.3%, to $418.8 million with an increase of $39.0 million, or 22.1%, in the International Segment, and $48.3 million, or 31.2%, in the Bermuda Segment.
Net favorable attritional prior year reserve development, net of reinsurance, was $1.6 million, primarily driven by favorable development in property classes in both our International and Bermuda segments.
Catastrophe losses (current and prior year), net of reinsurance, were $Nil.
The acquisition cost ratio decreased by 0.2 points compared to the same period in 2023.
The other underwriting expense ratio decreased 2.0 points compared to the same period in 2023, primarily driven by an increase in net premiums earned and increased third party fee income, which offsets the other underwriting expense ratio.
2


International Segment Underwriting Results – Second Quarter
International SegmentFor the Three Months Ended
($ in thousands, except for percentages)June 30, 2024June 30, 2023Change
Gross premiums written$311,616$277,796$33,820
Net premiums written234,305197,04737,258
Net premiums earned215,643176,63639,007
Underwriting income (loss)$19,428$14,662$4,766
Key Ratios
Attritional loss ratio - current year52.5 %52.9 %(0.4  pts)
Attritional loss ratio - prior year(0.2 %)(3.3 %)3.1  pts
Catastrophe loss ratio - current year0.0 %0.9 %(0.9  pts)
Catastrophe loss ratio - prior year0.0 %(0.9 %)0.9  pts
Loss and loss adjustment expense ratio52.3 %49.6 %2.7  pts
Acquisition cost ratio24.7 %26.8 %(2.1  pts)
Other underwriting expense ratio14.0 %15.4 %(1.4  pts)
Combined ratio91.0 %91.8 %(0.8  pts)

Gross premiums written increased by $33.8 million, or 12.2%, to $311.6 million, primarily driven by growth, improved pricing and new business in specialty, casualty and property insurance classes.
Net favorable attritional prior year reserve development, net of reinsurance, was $0.5 million.
Catastrophe losses (current and prior year), net of reinsurance, were $Nil.
The acquisition cost ratio decreased by 2.1 points compared to the same period in 2023, primarily driven by a change in the business mix.
The other underwriting expense ratio decreased by 1.4 points compared to the same period in 2023, primarily driven by an increase in net premiums earned.




















3


Bermuda Segment Underwriting Results – Second Quarter

Bermuda SegmentFor the Three Months Ended
($ in thousands, except for percentages)June 30, 2024June 30, 2023Change
Gross premiums written$291,688$227,164$64,524
Net premiums written240,763187,66153,102
Net premiums earned203,121154,82448,297
Underwriting income (loss)$45,871$20,232$25,639
Key Ratios
Attritional loss ratio - current year50.5 %48.9 %1.6  pts
Attritional loss ratio - prior year(0.5 %)0.3 %(0.8  pts)
Catastrophe loss ratio - current year0.0 %9.8 %(9.8  pts)
Catastrophe loss ratio - prior year0.0 %0.3 %(0.3  pts)
Loss and loss adjustment expense ratio50.0 %59.3 %(9.3  pts)
Acquisition cost ratio21.2 %19.1 %2.1  pts
Other underwriting expense ratio6.2 %8.5 %(2.3  pts)
Combined ratio77.4 %86.9 %(9.5  pts)

Gross premiums written increased by $64.5 million, or 28.4%, to $291.7 million, primarily driven by new business, increased participations and a strong rate environment in both our casualty reinsurance and property reinsurance classes.
Net favorable attritional prior year reserve development, net of reinsurance, was $1.1 million, primarily driven by modest favorable development across property and specialty classes.
Catastrophe losses (current and prior year), net of reinsurance, were $Nil.
The acquisition cost ratio increased by 2.1 points compared to the same period in 2023, primarily driven by a change in the mix of business.
The other underwriting expense ratio decreased by 2.3 points compared to the same period in 2023. The decrease was primarily driven by an increase in net premiums earned and by performance based management fees generated by our third party capital manager, which offsets the other underwriting expense ratio.
4


Consolidated Underwriting Results – Year to Date
For the Six Months Ended
($ in thousands, except for per share amounts and percentages)June 30, 2024June 30, 2023Change
Gross premiums written$1,325,245$1,043,124$282,121
Net premiums written989,948733,206256,742
Net premiums earned804,067615,362188,705
Underwriting income (loss)$97,825$68,956$28,869
Combined ratio87.9%88.8%(0.9%)
Net income (loss) attributable to common shareholders$288,259$88,279$199,980
Income (loss) per share attributable to common shareholders - diluted$2.57$0.84
Book value per common share$21.96$16.90
Change in book value per share18.2%4.7%
Return on average common equity - annualized26.9%10.3%
For the Six Months Ended
Key RatiosJune 30, 2024June 30, 2023Change
Attritional loss ratio - current year54.3 %50.1 %4.2 %
Attritional loss ratio - prior year1.3 %(0.6 %)1.9 %
Catastrophe loss ratio - current year0.0 %3.6 %(3.6 %)
Catastrophe loss ratio - prior year0.0 %0.2 %(0.2 %)
Loss and loss adjustment expense ratio55.6 %53.3 %2.3 %
Acquisition cost ratio22.5 %23.1 %(0.6 %)
Other underwriting expense ratio9.8 %12.4 %(2.6 %)
Combined ratio87.9 %88.8 %(0.9 %)

Gross premiums written increased by $282.1 million, or 27.0%, to $1,325.2 million, with an increase of $107.5 million, or 20.5%, in the International Segment, and $174.6 million, or 33.7%, in the Bermuda Segment.
Net premiums written increased by $256.7 million, or 35.0%, to $989.9 million, with an increase of $100.3 million, or 31.4%, in the International Segment, and $156.5 million, or 37.8%, in the Bermuda Segment.
Net premiums earned increased by $188.7 million, or 30.7%, to $804.1 million, with an increase of $86.3 million, or 26.5%, in the International Segment, and $102.4 million, or 35.4%, in the Bermuda Segment.
The attritional loss ratio (current year), net of reinsurance, was 54.3%. The increase of 4.2 points compared to the same period in 2023 was primarily driven by losses of $37.9 million, or 4.7 points, arising from the Francis Scott Key Baltimore Bridge collapse.
Net unfavorable attritional prior year reserve development, net of reinsurance, was $10.3 million, primarily driven by two specific large losses on our specialty insurance and reinsurance classes, partially offset by favorable development in our International property insurance and reinsurance classes.
Catastrophe losses (current and prior year), net of reinsurance, were $0.2 million.
The acquisition cost ratio decreased by 0.6 points compared to the same period in 2023.
The other underwriting expense ratio decreased 2.6 points compared to the same period in 2023, primarily driven by an increase in net premiums earned and increased third party fee income, which offsets the other underwriting expense ratio.
5


International Segment Underwriting Results – Year to Date
International SegmentFor the Six Months Ended
($ in thousands, except for percentages)June 30, 2024June 30, 2023Change
Gross premiums written$632,457$524,909$107,548
Net premiums written419,338319,067100,271
Net premiums earned412,456326,15186,305
Underwriting income (loss)$24,747$31,032$(6,285)
Key Ratios
Attritional loss ratio - current year54.2 %51.6 %2.6 %
Attritional loss ratio - prior year1.3 %(3.8 %)5.1 %
Catastrophe loss ratio - current year0.0 %0.4 %(0.4 %)
Catastrophe loss ratio - prior year0.0 %0.2 %(0.2 %)
Loss and loss adjustment expense ratio55.5 %48.4 %7.1 %
Acquisition cost ratio24.5 %25.9 %(1.4 %)
Other underwriting expense ratio14.0 %16.2 %(2.2 %)
Combined ratio94.0 %90.5 %3.5 %

Gross premiums written increased by $107.5 million, or 20.5%, to $632.5 million, primarily driven by growth, improved pricing and new business in casualty insurance, specialty insurance and reinsurance and property insurance classes.
The attritional loss ratio (current year), net of reinsurance, was 54.2%. The increase of 2.6 points compared to the same period in 2023 was primarily driven by losses of $11.8 million, or 2.9 points, arising from the Baltimore Bridge collapse.
Net unfavorable attritional prior year reserve development was $5.3 million, primarily driven by two specific large losses on our specialty insurance class, partially offset by favorable development in our property classes.
Catastrophe losses (current and prior year), net of reinsurance, were $0.2 million.
The acquisition cost ratio decreased by 1.4 points compared to the same period in 2023.
The other underwriting expense ratio decreased by 2.2 points compared to the same period in 2023, primarily driven by an increase in net premiums earned.














6


Bermuda Segment Underwriting Results – Year to Date

Bermuda SegmentFor the Six Months Ended
($ in thousands, except for percentages)June 30, 2024June 30, 2023Change
Gross premiums written$692,788$518,215$174,573
Net premiums written570,610414,139156,471
Net premiums earned391,611289,211102,400
Underwriting income (loss)$73,078$37,924$35,154
Key Ratios
Attritional loss ratio - current year54.3 %48.5 %5.8 %
Attritional loss ratio - prior year1.3 %3.0 %(1.7 %)
Catastrophe loss ratio - current year0.0 %7.1 %(7.1 %)
Catastrophe loss ratio - prior year0.0 %0.2 %(0.2 %)
Loss and loss adjustment expense ratio55.6 %58.8 %(3.2 %)
Acquisition cost ratio20.4 %19.9 %0.5 %
Other underwriting expense ratio5.3 %8.2 %(2.9 %)
Combined ratio81.3 %86.9 %(5.6 %)

Gross premiums written increased by $174.6 million, or 33.7%, to $692.8 million, primarily driven by new business, expanded participations and rate increases in property and casualty reinsurance classes.
The attritional loss ratio (current year), net of reinsurance, was 54.3%. The increase of 5.8 points compared to the same period in 2023 was primarily driven by losses of $26.1 million, or 6.7 points, arising from the Baltimore Bridge collapse.
Net unfavorable attritional prior year reserve development, net of reinsurance, was $5.1 million, primarily driven by modest unfavorable development across a variety of casualty reinsurance classes and unfavorable development in specialty reinsurance classes relating to one specific large loss.
Catastrophe losses (current and prior year), net of reinsurance, were $Nil.
The acquisition cost ratio increased by 0.5 points compared to the same period in 2023.
The other underwriting expense ratio decreased by 2.9 points compared to the same period in 2023. The decrease was primarily driven by an increase in net premiums earned and by performance based management fees generated by our third party capital manager, which offsets the other underwriting expense ratio.
Investments and Shareholders’ Equity as of June 30, 2024
Total invested assets and cash of $4.4 billion compared to $4.0 billion at December 31, 2023.
Total shareholders’ equity of $2.2 billion compared to $2.0 billion at December 31, 2023.
Book value per share of $21.96 compared to $18.58 at December 31, 2023, an increase of 18.2%.
7


Conference Call Details and Additional Information
Conference Call Information

Hamilton will host a conference call to discuss its financial results on Thursday, August 8, 2024, at 10:00 am ET. The conference call can be accessed by dialing 1-646-960-0308 (US toll free), or 1-888-350-3870, and entering the conference ID 6439207.

A live, audio webcast of the conference call will also be available through the Investors portal of the Company’s website at investors.hamiltongroup.com.

For access to either the conference call or webcast, please dial in/login a few minutes in advance to complete any necessary registration.

A replay of the audio conference call will be available at investors.hamiltongroup.com or by dialing 1-609-800-9909 (US toll free) and entering the conference ID 6439207.

Additional Information

In addition to the information provided in the Company's earnings release, we have also made available supplementary financial information and an investor presentation which may be referred to during the conference call and will be available on the Company’s website at investors.hamiltongroup.com.
About Hamilton Insurance Group, Ltd.

Hamilton is a Bermuda-headquartered company that underwrites specialty insurance and reinsurance risks on a global basis through its wholly owned subsidiaries. Its three underwriting platforms: Hamilton Global Specialty, Hamilton Re and Hamilton Select, each with dedicated and experienced leadership, provide us with access to diversified and profitable markets around the world.

For more information about Hamilton Insurance Group, visit our website at www.hamiltongroup.com or on LinkedIn at Hamilton.
8


Consolidated Balance Sheet
($ in thousands)
June 30,
2024
December 31,
2023
Assets
Fixed maturity investments, at fair value
   (amortized cost 2024: $2,119,739; 2023: $1,867,499)
$2,068,930 $1,831,268 
Short-term investments, at fair value (amortized cost 2024: $461,525; 2023: $427,437)463,542428,878
Investments in Two Sigma Funds, at fair value (cost 2024: $711,236; 2023: $770,191)923,682851,470
Total investments
3,456,154 3,111,616 
Cash and cash equivalents
1,016,573 794,509 
Restricted cash and cash equivalents98,279 106,351 
Premiums receivable
933,211 658,363 
Paid losses recoverable147,690 145,202 
Deferred acquisition costs
203,279 156,895 
Unpaid losses and loss adjustment expenses recoverable
1,160,309 1,161,077 
Receivables for investments sold
12,307 42,419 
Prepaid reinsurance
299,574 194,306 
Intangible assets
94,410 90,996 
Other assets
201,317 209,621 
Total assets$7,623,103 $6,671,355 
Liabilities, non-controlling interest, and shareholders' equity
Liabilities
Reserve for losses and loss adjustment expenses
$3,242,893 $3,030,037 
Unearned premiums
1,202,371 911,222 
Reinsurance balances payable
399,633 272,310 
Payables for investments purchased
111,280 66,606 
Term loan, net of issuance costs149,887 149,830 
Accounts payable and accrued expenses
158,187 186,887 
Payables to related parties
43,030 6,480 
Total liabilities5,307,281 4,623,372 
Non-controlling interest – TS Hamilton Fund
77,275 133 
Shareholders’ equity
Common shares:
Class A, authorized (2024 and 2023: 28,644,807), par value $0.01;
   issued and outstanding (2024: 19,520,078 and 2023: 28,644,807)
195 286 
Class B, authorized (2024: 72,837,352 and 2023: 72,337,352), par value $0.01;
   issued and outstanding (2024: 57,358,464 and 2023: 56,036,067)
574 560 
Class C, authorized (2024: 25,044,229 and 2023: 25,544,229), par value $0.01;
   issued and outstanding (2024: 25,044,229 and 2023: 25,544,229)
250 255 
Additional paid-in capital
1,171,585 1,249,817 
Accumulated other comprehensive loss
(4,441)(4,441)
Retained earnings
1,070,384 801,373 
Total shareholders' equity2,238,547 2,047,850 
Total liabilities, non-controlling interest, and shareholders' equity$7,623,103 $6,671,355 
9


Consolidated Statement of Operations
Three Months EndedSix Months Ended
June 30,June 30,
($ in thousands, except per share information)
2024202320242023
Revenues
Gross premiums written$603,304 $504,960 $1,325,245 $1,043,124 
Reinsurance premiums ceded(128,236)(120,252)(335,297)(309,918)
Net premiums written475,068 384,708 989,948 733,206 
Net change in unearned premiums(56,304)(53,248)(185,881)(117,844)
Net premiums earned418,764 331,460 804,067 615,362 
Net realized and unrealized gains (losses) on investments151,251 19,406 406,622 54,539 
Net investment income (loss)13,720 7,291 26,338 9,650 
Total net realized and unrealized gains (losses) on investments and net investment income (loss)164,971 26,697 432,960 64,189 
Other income (loss)5,989 2,420 13,470 5,452 
Net foreign exchange gains (losses)(1,782)(3,341)(3,911)(5,387)
Total revenues587,942 357,236 1,246,586 679,616 
Expenses
Losses and loss adjustment expenses214,494 179,416 446,846 327,977 
Acquisition costs96,305 76,856 180,858 141,995 
General and administrative expenses64,917 49,234 119,772 95,040 
Amortization of intangible assets3,317 2,305 6,569 5,075 
Interest expense6,031 5,189 11,738 10,718 
Total expenses385,064 313,000 765,783 580,805 
Income (loss) before income tax202,878 44,236 480,803 98,811 
Income tax expense (benefit)2,496 2,948 3,089 4,521 
Net income (loss)200,382 41,288 477,714 94,290 
Net income (loss) attributable to non-controlling interest69,297 4,501 189,455 6,011 
Net income (loss) and other comprehensive income (loss) attributable to common shareholders$131,085 $36,787 $288,259 $88,279 
Per share data
Basic income (loss) per share attributable to common shareholders$1.24 $0.35 $2.66 $0.85 
Diluted income (loss) per share attributable to common shareholders$1.20 $0.35 $2.57 $0.84 
10


Non-GAAP Financial Measures Reconciliation
We present our results of operations in a way that we believe will be the most meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. Some of the measurements are considered non-GAAP financial measures under SEC rules and regulations. In this press release, we present underwriting income (loss), a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. We believe that non-GAAP financial measures, which may be defined and calculated differently by other companies, help explain and enhance the understanding of our results of operations. However, these measures should not be viewed as a substitute for those determined in accordance with U.S. GAAP. Where appropriate, reconciliations of our non-GAAP measures to the most comparable GAAP figures are included below.

Underwriting Income (Loss)

We calculate underwriting income (loss) on a pre-tax basis as net premiums earned less losses and loss adjustment expenses, acquisition costs and other underwriting expenses (net of third party fee income). We believe that this measure of our performance focuses on the core fundamental performance of the Company’s reportable segments in any given period and is not distorted by investment market conditions, corporate expense allocations or income tax effects.

The following table reconciles underwriting income (loss) to net income (loss), the most comparable GAAP financial measure:
Three Months EndedSix Months Ended
June 30,June 30,
($ in thousands)2024202320242023
Underwriting income (loss)$65,299 $34,894 $97,825 $68,956 
Total net realized and unrealized gains (losses) on investments and net investment income (loss)164,971 26,697 432,960 64,189 
Other income (loss), excluding third party fee income— (29)— — 
Net foreign exchange gains (losses)(1,782)(3,341)(3,911)(5,387)
Corporate expenses(16,262)(6,491)(27,764)(13,154)
Amortization of intangible assets(3,317)(2,305)(6,569)(5,075)
Interest expense(6,031)(5,189)(11,738)(10,718)
Income tax (expense) benefit(2,496)(2,948)(3,089)(4,521)
Net income (loss), prior to non-controlling interest$200,382 $41,288 $477,714 $94,290 

Third Party Fee Income

Third party fee income includes income that is incremental and/or directly attributable to our underwriting operations. It is primarily comprised of fees earned by the International Segment for management services provided to third party syndicates and consortia and by the Bermuda Segment for performance based management fees generated by our third party capital manager, Ada Capital Management Limited. We believe that this measure is a relevant component of our underwriting income (loss).

The following table reconciles third party fee income to other income, the most comparable GAAP financial measure:
Three Months EndedSix Months Ended
June 30,June 30,
($ in thousands)2024202320242023
Third party fee income$5,989 $2,449 $13,470 $5,452 
Other income (loss), excluding third party fee income— (29)— — 
Other income (loss)$5,989 $2,420 $13,470 $5,452 
11


Other Underwriting Expenses

Other underwriting expenses include those general and administrative expenses that are incremental and/or directly attributable to our underwriting operations. While this measure is presented in Note 8, Segment Reporting, in the unaudited condensed consolidated financial statements, it is considered a non-GAAP financial measure when presented elsewhere.

Corporate expenses include holding company costs necessary to support our reportable segments. As these costs are not incremental and/or directly attributable to our underwriting operations, these costs are excluded from other underwriting expenses, and therefore, underwriting income (loss). General and administrative expenses, the most comparable GAAP financial measure to other underwriting expenses, also includes corporate expenses.

The following table reconciles other underwriting expenses to general and administrative expenses, the most comparable GAAP financial measure:
Three Months EndedSix Months Ended
June 30,June 30,
($ in thousands)2024202320242023
Other underwriting expenses$48,655 $42,743 $92,008 $81,886 
Corporate expenses16,262 6,491 27,764 13,154 
General and administrative expenses$64,917 $49,234 $119,772 $95,040 


12


Special Note Regarding Forward-Looking Statements

This information includes “forward looking statements” pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of terms such as “believes,” “expects,” “may,” “will,” “target,” “should,” “could,” “would,” “seeks,” “intends,” “plans,” “contemplates,” “estimates,” or “anticipates,” or similar expressions which concern our strategy, plans, projections or intentions. These forward-looking statements appear in a number of places throughout and relate to matters such as our industry, growth strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information. By their nature, forward-looking statements: speak only as of the date they are made; are not statements of historical fact or guarantees of future performance; and are subject to risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements.

There are a number of risks, uncertainties, and other important factors that could cause our actual results to differ materially from the forward-looking statements contained herein. Such risks, uncertainties, and other important factors include, among others, the risks, uncertainties and factors set forth in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “Form 10-K”) and other subsequent periodic reports filed with the Securities and Exchange Commission and the following:

our results of operations and financial condition could be adversely affected by unpredictable catastrophic events, global climate change or emerging claim and coverage issues;
our business could be materially adversely affected if we do not accurately assess our underwriting risk, our reserves are inadequate to cover our actual losses, our models or assessments and pricing of risks are incorrect or we lose important broker relationships;
the insurance and reinsurance business is historically cyclical and the pricing and terms for our products may decline, which would affect our profitability and ability to maintain or grow premiums;
we have significant foreign operations that expose us to certain additional risks, including foreign currency risks and political risk;
we do not control the allocations to and/or the performance of the Two Sigma Hamilton Fund, LLC ("TS Hamilton Fund")’s investment portfolio, and its performance depends on the ability of its investment manager, Two Sigma Investments, LP ("Two Sigma"), to select and manage appropriate investments and we have a limited ability to withdraw our capital accounts;
Two Sigma Principals, LLC, Two Sigma and their respective affiliates have potential conflicts of interest that could adversely affect us;
the historical performance of Two Sigma is not necessarily indicative of the future results of the TS Hamilton Fund’s investment portfolio or of our future results;
our ability to manage risks associated with macroeconomic conditions resulting from geopolitical and global economic events, including public health crises, current or anticipated military conflicts, terrorism, sanctions, rising energy prices, inflation and interest rates and other global events;
our ability to compete successfully with more established competitors and risks relating to consolidation in the reinsurance and insurance industries;
downgrades, potential downgrades or other negative actions by rating agencies;
our dependence on key executives, including the potential loss of Bermudian personnel as a result of Bermuda employment restrictions, and the inability to attract qualified personnel, particularly in very competitive hiring conditions;
our dependence on letter of credit facilities that may not be available on commercially acceptable terms;
13


our potential need for additional capital in the future and the potential unavailability of such capital to us on favorable terms or at all;
the suspension or revocation of our subsidiaries’ insurance licenses;
risks associated with our investment strategy, including such risks being greater than those faced by competitors;
changes in the regulatory environment and the potential for greater regulatory scrutiny of the Company going forward;
a cyclical downturn of the reinsurance industry;
operational failures, failure of information systems or failure to protect the confidentiality of customer information, including by service providers, or losses due to defaults, errors or omissions by third parties or our affiliates;
we are a holding company with no direct operations, and our insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to us is restricted by law;
risks relating to our ability to identify and execute opportunities for growth or our ability to complete transactions as planned or realize the anticipated benefits of our acquisitions or other investments;
our potentially becoming subject to U.S. federal income taxation, Bermuda taxation or other taxes as a result of a change of tax laws or otherwise;
the potential characterization of us and/or any of our subsidiaries as a passive foreign investment company, or PFIC;
our potentially becoming subject to U.S. withholding and information reporting requirements under the U.S. Foreign Account Tax Compliance Act, or FATCA, provisions;
our costs will increase as a result of operating as a public company, and our management will be required to devote substantial time to complying with public company regulations;
if we were to identify a material weakness and were unable to remediate such material weakness, or fail to achieve and maintain effective internal controls, our operating results and financial condition could be impacted and the market price of our Class B common shares may be negatively affected;
the lack of a prior public market for our Class B common shares means our share price may be volatile and anti-takeover provisions contained in our organizational documents could delay management changes;
the potential that the market price of our Class B common shares could decline due to future sales of shares by our existing shareholders;
applicable insurance laws, which could make it difficult to effect a change of control of our company; and
investors may have difficulties in serving process or enforcing judgments against us in the United States.
There may be other factors that could cause our actual results to differ materially from the forward-looking statements, including factors disclosed under the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Form 10-K. You should evaluate all forward-looking statements made herein in the context of these risks and uncertainties.

You should read this information completely and with the understanding that actual future results may be materially different from expectations. We caution you that the risks, uncertainties, and other factors referenced above may not contain all of the risks, uncertainties and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits, or developments that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected. All forward-looking statements contained herein apply only as of the date hereof and are expressly qualified in their entirety by these cautionary statements. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances.

14


Investor contacts:
Jon Levenson & Darian Niforatos
Investor.Relations@hamiltongroup.com

Media contact:
Kelly Corday Ferris
kelly.ferris@hamiltongroup.com
15
Hamilton Insurance Group, Ltd. Supplementary Financial Information June 30, 2024 Investor Contact Investor.Relations@hamiltongroup.com


 
Hamilton Insurance Group, Ltd. Table of Contents Page I. Basis of Presentation ............................................................................................................................................................................................................ 1 II. Financial Highlights Financial Highlights .................................................................................................................................................................................................................. 4 Key Operating and Financial Metrics .................................................................................................................................................................................... 5 III. Summary Consolidated Results Statements of Operations ...................................................................................................................................................................................................... 6 Consolidated Balance Sheets ................................................................................................................................................................................................ 7 Reconciliation of Consolidated GAAP Balance Sheet to Unconsolidated Balance Sheet .......................................................................................... 8 Net Investment Return ............................................................................................................................................................................................................ 9 Fixed Maturity and Short-Term Investments ........................................................................................................................................................................ 10 IV. Segment Results Consolidated Underwriting Results ....................................................................................................................................................................................... 11 5Q Consolidated Underwriting Results - Group .................................................................................................................................................................. 13 5Q Underwriting Results - International ............................................................................................................................................................................... 14 5Q Underwriting Results - Bermuda ..................................................................................................................................................................................... 15 V. Other Information Modeled Exposure to Catastrophe Losses (PML) ............................................................................................................................................................. 16 Non-GAAP Measures .............................................................................................................................................................................................................. 17


 
1 Basis of Presentation All financial information contained herein is unaudited, however, certain information relating to the consolidated balance sheet at the most recent year end is derived from or agrees to audited financial information. Unless otherwise noted, all data is in thousands, except for share and per share amounts and ratio information. This information is being provided for informational purposes only. It should be read in conjunction with the documents filed by Hamilton Insurance Group, Inc. ("Hamilton") with the U.S Securities and Exchange Commission, including its Form 10-Q. Special Note Regarding Forward-Looking Statements This information includes “forward looking statements” pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of terms such as “believes,” “expects,” “may,” “will,” “target,” “should,” “could,” “would,” “seeks,” “intends,” “plans,” “contemplates,” “estimates,” or “anticipates,” or similar expressions which concern our strategy, plans, projections or intentions. These forward-looking statements appear in a number of places throughout and relate to matters such as our industry, growth strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information. By their nature, forward-looking statements: speak only as of the date they are made; are not statements of historical fact or guarantees of future performance; and are subject to risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. There are a number of risks, uncertainties, and other important factors that could cause our actual results to differ materially from the forward-looking statements contained herein. Such risks, uncertainties, and other important factors include, among others, the risks, uncertainties and factors set forth in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “Form 10-K”) and other subsequent periodic reports filed with the Securities and Exchange Commission and the following: • our results of operations and financial condition could be adversely affected by unpredictable catastrophic events, global climate change or emerging claim and coverage issues; • our business could be materially adversely affected if we do not accurately assess our underwriting risk, our reserves are inadequate to cover our actual losses, our models or assessments and pricing of risks are incorrect or we lose important broker relationships; • the insurance and reinsurance business is historically cyclical and the pricing and terms for our products may decline, which would affect our profitability and ability to maintain or grow premiums; • we have significant foreign operations that expose us to certain additional risks, including foreign currency risks and political risk; • we do not control the allocations to and/or the performance of the Two Sigma Hamilton Fund, LLC ("TS Hamilton Fund")’s investment portfolio, and its performance depends on the ability of its investment manager, Two Sigma Investments, LP (“Two Sigma”), to select and manage appropriate investments and we have a limited ability to withdraw our capital accounts; • Two Sigma Principals, LLC, Two Sigma and their respective affiliates have potential conflicts of interest that could adversely affect us; • the historical performance of Two Sigma is not necessarily indicative of the future results of the TS Hamilton Fund’s investment portfolio or of our future results;


 
2 Basis of Presentation (continued) Special Note Regarding Forward-Looking Statements (continued) • our ability to manage risks associated with macroeconomic conditions resulting from geopolitical and global economic events, including public health crises, current or anticipated military conflicts, terrorism, sanctions, rising energy prices, inflation and interest rates and other global events; • our ability to compete successfully with more established competitors and risks relating to consolidation in the reinsurance and insurance industries; • downgrades, potential downgrades or other negative actions by rating agencies; • our dependence on key executives, including the potential loss of Bermudian personnel as a result of Bermuda employment restrictions, and the inability to attract qualified personnel, particularly in very competitive hiring conditions; • our dependence on letter of credit facilities that may not be available on commercially acceptable terms; • our potential need for additional capital in the future and the potential unavailability of such capital to us on favorable terms or at all; • the suspension or revocation of our subsidiaries’ insurance licenses; • risks associated with our investment strategy, including such risks being greater than those faced by competitors; • changes in the regulatory environment and the potential for greater regulatory scrutiny of the Company going forward; • a cyclical downturn of the reinsurance industry; • operational failures, failure of information systems or failure to protect the confidentiality of customer information, including by service providers, or losses due to defaults, errors or omissions by third parties or our affiliates; • we are a holding company with no direct operations, and our insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to us is restricted by law; • risks relating to our ability to identify and execute opportunities for growth or our ability to complete transactions as planned or realize the anticipated benefits of our acquisitions or other investments; • our potentially becoming subject to U.S. federal income taxation, Bermuda taxation or other taxes as a result of a change of tax laws or otherwise; • the potential characterization of us and/or any of our subsidiaries as a passive foreign investment company, or PFIC; • our potentially becoming subject to U.S. withholding and information reporting requirements under the U.S. Foreign Account Tax Compliance Act, or FATCA, provisions; • our costs will increase as a result of operating as a public company, and our management will be required to devote substantial time to complying with public company regulations; • if we were to identify a material weakness and were unable to remediate such material weakness, or fail to achieve and maintain effective internal controls, our operating results and financial condition could be impacted and the market price of our Class B common shares may be negatively affected; • the lack of a prior public market for our Class B common shares means our share price may be volatile and anti-takeover provisions contained in our organizational documents could delay management changes; • the potential that the market price of our Class B common shares could decline due to future sales of shares by our existing shareholders; • applicable insurance laws, which could make it difficult to effect a change of control of our company; and • investors may have difficulties in serving process or enforcing judgments against us in the United States. There may be other factors that could cause our actual results to differ materially from the forward-looking statements, including factors disclosed under the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Form 10-K and other subsequent periodic reports filed with the Securities and Exchange Commission. You should evaluate all forward-looking statements made herein in the context of these risks and uncertainties.


 
3 Basis of Presentation (continued) Special Note Regarding Forward-Looking Statements (continued) You should read this information completely and with the understanding that actual future results may be materially different from expectations. We caution you that the risks, uncertainties, and other factors referenced above may not contain all of the risks, uncertainties and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits, or developments that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected. All forward-looking statements contained herein apply only as of the date hereof and are expressly qualified in their entirety by these cautionary statements. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances.


 
4 Financial Highlights Three Months Ended June 30, Six Months Ended June 30, Year Ended ($ in thousands) 2024 2023 2024 2023 2023 Net income (loss) attributable to common shareholders ......................................................................................... $ 131,085 $ 36,787 $ 288,259 $ 88,279 $ 258,727 Underwriting income (loss) Gross premiums written ................................................................................................................................................ $ 603,304 $ 504,960 $ 1,325,245 $ 1,043,124 $ 1,951,038 Net premiums written .................................................................................................................................................... 475,068 384,708 989,948 733,206 1,480,438 Net premiums earned ................................................................................................................................................... 418,764 331,460 804,067 615,362 1,318,533 Underwriting income (loss) ........................................................................................................................................... $ 65,299 $ 34,894 $ 97,825 $ 68,956 $ 129,851 Key Ratios: Attritional loss ratio - current year ............................................................................................................................... 51.6% 51.0% 54.3% 50.1% 52.2% Attritional loss ratio - prior year development ............................................................................................................ (0.4%) (1.6%) 1.3% (0.6%) (0.8%) Catastrophe loss ratio - current year .......................................................................................................................... 0.0% 5.0% 0.0% 3.6% 3.2% Catastrophe loss ratio - prior year development ....................................................................................................... 0.0% (0.3%) 0.0% 0.2% (0.4%) Loss and loss adjustment expense ratio .................................................................................................................... 51.2% 54.1% 55.6% 53.3% 54.2% Acquisition cost ratio ..................................................................................................................................................... 23.0% 23.2% 22.5% 23.1% 23.4% Other underwriting expense ratio ................................................................................................................................ 10.2% 12.2% 9.8% 12.4% 12.5% Combined ratio ............................................................................................................................................................... 84.4% 89.5% 87.9% 88.8% 90.1% Investments Total assets ..................................................................................................................................................................... $ 7,623,103 $ 6,280,551 $ 7,623,103 $ 6,280,551 $ 6,671,355 Total cash and invested assets(1) ................................................................................................................................ 4,351,728 3,558,285 4,351,728 3,558,285 3,981,676 Total investment return(2) .............................................................................................................................................. 95,674 22,196 243,505 58,178 218,506 Two Sigma Hamilton Fund Total net realized and unrealized gains (losses) on investments and net investment income (loss) - TSHF . 145,183 29,981 408,002 40,045 143,655 Net income (loss) attributable to non-controlling interest - TSHF .......................................................................... 69,297 4,501 189,455 6,011 21,560 $ 75,886 $ 25,480 $ 218,547 $ 34,034 $ 122,095 Two Sigma Hamilton Fund return, net of investment management fees and performance incentive allocations ....................................................................................................................................................................... 4.3% 1.6% 12.9% 2.1% 7.6% Fixed income, short term investments and cash and cash equivalents Total net realized and unrealized gains (losses) on investments and net investment income (loss) - other .. $ 19,788 $ (3,284) $ 24,958 $ 24,144 $ 96,411 (1) Total cash and total investments, plus receivables for investments sold, less payables for investments purchased, payables to related parties (TSHF) and non-controlling interest (TSHF). (2) Net realized and unrealized gains (losses) on investments, plus net investment income (loss), less non-controlling interest.


 
5 Three Months Ended June 30, Six Months Ended June 30, Year Ended ($ in thousands, except per share amounts) 2024 2023 2024 2023 2023 Income (loss) per share attributable to common shareholders - basic ................................................................. $ 1.24 $ 0.35 $ 2.66 $ 0.85 $ 2.47 Income (loss) per share attributable to common shareholders - diluted ............................................................... $ 1.20 $ 0.35 $ 2.57 $ 0.84 $ 2.44 Weighted average common shares outstanding - basic .......................................................................................... 105,909 103,732 108,416 103,714 104,563 Weighted average common shares outstanding - diluted ....................................................................................... 109,603 104,895 112,072 104,741 106,203 Return on average common shareholders' equity - annualized ............................................................................. 23.6% 8.5% 26.9% 10.3% 13.9% June 30, 2024 December 31, 2023 Closing common shareholders' equity less intangible assets ................................................................................. $ 2,144,137 $ 1,956,854 Closing common shareholders' equity ........................................................................................................................ $ 2,238,547 $ 2,047,850 Tangible book value per common share .................................................................................................................... $ 21.04 $ 17.75 Book value per common share .................................................................................................................................... $ 21.96 $ 18.58 Year-to-date change in tangible book value per common share ............................................................................ 18.5% 16.0% Year-to-date change in book value per common share ........................................................................................... 18.2% 15.1% Financial Highlights Key Operating and Financial Metrics


 
6 Three Months Ended June 30, Six Months Ended June 30, Year Ended ($ in thousands, except per share amounts) 2024 2023 2024 2023 2023 Revenues Gross premiums written ................................................................................................................................................ $ 603,304 $ 504,960 $ 1,325,245 $ 1,043,124 $ 1,951,038 Reinsurance premiums ceded ..................................................................................................................................... (128,236) (120,252) (335,297) (309,918) (470,600) Net premiums written .................................................................................................................................................... 475,068 384,708 989,948 733,206 1,480,438 Net change in unearned premiums ............................................................................................................................. (56,304) (53,248) (185,881) (117,844) (161,905) Net premiums earned .................................................................................................................................................... 418,764 331,460 804,067 615,362 1,318,533 Net realized and unrealized gains (losses) on investments .................................................................................... 151,251 19,406 406,622 54,539 209,610 Net investment income (loss) ....................................................................................................................................... 13,720 7,291 26,338 9,650 30,456 Total net realized and unrealized gains (losses) on investments and net investment income (loss) ............... 164,971 26,697 432,960 64,189 240,066 Third party fee income .................................................................................................................................................. 5,989 2,449 13,470 5,452 18,234 Other income (loss), excluding third-party fee income ............................................................................................ — (29) — — 397 Net foreign exchange gains (losses) .......................................................................................................................... (1,782) (3,341) (3,911) (5,387) (6,185) Total revenues .............................................................................................................................................................. 587,942 357,236 1,246,586 679,616 1,571,045 Expenses Losses and loss adjustment expenses ....................................................................................................................... 214,494 179,416 446,846 327,977 714,603 Acquisition costs ............................................................................................................................................................ 96,305 76,856 180,858 141,995 309,148 Other underwriting expenses ....................................................................................................................................... 48,655 42,743 92,008 81,886 183,165 Corporate expenses ...................................................................................................................................................... 16,262 6,491 27,764 13,154 76,691 Amortization of intangible assets ................................................................................................................................. 3,317 2,305 6,569 5,075 10,783 Interest expense ............................................................................................................................................................. 6,031 5,189 11,738 10,718 21,434 Total expenses ............................................................................................................................................................. 385,064 313,000 765,783 580,805 1,315,824 Income (loss) before income tax ................................................................................................................................. 202,878 44,236 480,803 98,811 255,221 Income tax expense (benefit) ....................................................................................................................................... 2,496 2,948 3,089 4,521 (25,066) Net income (loss) ......................................................................................................................................................... 200,382 41,288 477,714 94,290 280,287 Net income (loss) attributable to non-controlling interest ........................................................................................ 69,297 4,501 189,455 6,011 21,560 Net income (loss) and other comprehensive income (loss) attributable to common shareholders ..... $ 131,085 $ 36,787 $ 288,259 $ 88,279 $ 258,727 Per share data Income (loss) per share attributable to common shareholders - basic ................................................................. $ 1.24 $ 0.35 $ 2.66 $ 0.85 $ 2.47 Income (loss) per share attributable to common shareholders - diluted ............................................................... $ 1.20 $ 0.35 $ 2.57 $ 0.84 $ 2.44 Return on average common shareholders' equity - annualized ............................................................................. 23.6% 8.5% 26.9% 10.3% 13.9% Summary Consolidated Results Statements of Operations


 
7 June 30, March 31, December 31, September 30, June 30, ($ in thousands, except share information) 2024 2024 2023 2023 2023 Assets Fixed maturity investments, at fair value (amortized cost June 30, 2024: $2,119,739) .................................................. $ 2,068,930 $ 1,877,130 $ 1,831,268 $ 1,631,471 $ 1,451,249 Short-term investments, at fair value (amortized cost June 30, 2024: $461,525) ........................................................... 463,542 352,068 428,878 348,968 336,587 Investments in Two Sigma Funds, at fair value (cost June 30, 2024: $711,236) ............................................................. 923,682 953,659 851,470 979,986 868,486 Total investments ....................................................................................................................................................................... 3,456,154 3,182,857 3,111,616 2,960,425 2,656,322 Cash and cash equivalents ...................................................................................................................................................... 1,016,573 1,085,038 794,509 804,548 818,522 Restricted cash and cash equivalents .................................................................................................................................... 98,279 95,565 106,351 98,979 106,696 Premiums receivable ................................................................................................................................................................. 933,211 856,111 658,363 689,042 756,275 Paid losses recoverable ............................................................................................................................................................ 147,690 169,469 145,202 138,314 132,528 Deferred acquisition costs ........................................................................................................................................................ 203,279 190,883 156,895 151,314 145,280 Unpaid losses and loss adjustment expenses recoverable ................................................................................................ 1,160,309 1,167,504 1,161,077 1,157,123 1,162,940 Receivables for investments sold ............................................................................................................................................ 12,307 17,777 42,419 19,044 36 Prepaid reinsurance ................................................................................................................................................................... 299,574 285,984 194,306 232,211 251,818 Intangible assets ........................................................................................................................................................................ 94,410 92,651 90,996 89,589 88,770 Other assets ................................................................................................................................................................................ 201,317 205,186 209,621 164,015 161,364 Total assets ............................................................................................................................................................................... $ 7,623,103 $ 7,349,025 $ 6,671,355 $ 6,504,604 $ 6,280,551 Liabilities, non-controlling interest, and shareholders' equity Liabilities Reserve for losses and loss adjustment expenses .............................................................................................................. $ 3,242,893 $ 3,148,782 $ 3,030,037 $ 2,948,822 $ 2,899,100 Unearned premiums .................................................................................................................................................................. 1,202,371 1,132,477 911,222 951,596 924,723 Reinsurance balances payable ................................................................................................................................................ 399,633 367,123 272,310 367,954 381,678 Payables for investments purchased ...................................................................................................................................... 111,280 55,071 66,606 117,836 18,670 Term loan, net of issuance costs ............................................................................................................................................. 149,887 149,859 149,830 149,801 149,772 Accounts payable and accrued expenses ............................................................................................................................. 158,187 155,684 186,887 159,681 149,833 Payables to related parties ....................................................................................................................................................... 43,030 75,797 6,480 9,060 4,497 Total liabilities ........................................................................................................................................................................... 5,307,281 5,084,793 4,623,372 4,704,750 4,528,273 Non-controlling interest - TS Hamilton Fund ................................................................................................................... 77,275 54,727 133 129 124 Shareholders' equity Common shares: Class A, authorized (June 30, 2024: 28,644,807), par value $0.01; issued and outstanding (June 30, 2024: 19,520,078) ................................................................................................................................................................................. 195 286 286 305 305 Class B, authorized (June 30, 2024: 72,837,352), par value $0.01; issued and outstanding (June 30, 2024: 57,358,464) ................................................................................................................................................................................. 574 568 560 427 426 Class C, authorized (June 30, 2024: 25,044,229), par value $0.01; issued and outstanding (June 30, 2024: 25,044,229) ................................................................................................................................................................................. 250 255 255 305 305 Additional paid-in-capital ........................................................................................................................................................... 1,171,585 1,255,055 1,249,817 1,128,553 1,124,566 Accumulated other comprehensive loss ................................................................................................................................. (4,441) (4,441) (4,441) (4,441) (4,441) Retained earnings ...................................................................................................................................................................... 1,070,384 957,782 801,373 674,576 630,993 Total shareholders' equity ..................................................................................................................................................... 2,238,547 2,209,505 2,047,850 1,799,725 1,752,154 Total liabilities, non-controlling interest, and shareholders' equity .......................................................................... $ 7,623,103 $ 7,349,025 $ 6,671,355 $ 6,504,604 $ 6,280,551 Summary Consolidated Results Consolidated Balance Sheets


 
8 June 30, 2024 ($ in thousands) Consolidated GAAP Balance Sheet Two Sigma Hamilton Fund Balances Unconsolidated Balance Sheet(1) Assets Fixed maturity investments, at fair value ................................................................................................................................................................................. $ 2,068,930 $ - $ 2,068,930 Short-term investments, at fair value ...................................................................................................................................................................................... 463,542 (463,542) - Investments in Two Sigma Funds, at fair value ..................................................................................................................................................................... 923,682 907,044 1,830,726 Total investments ......................................................................................................................................................................................................................... 3,456,154 443,502 3,899,656 Cash and cash equivalents ........................................................................................................................................................................................................ 1,016,573 (650,671) 365,902 Restricted cash and cash equivalents ...................................................................................................................................................................................... 98,279 - 98,279 Premiums receivable .................................................................................................................................................................................................................. 933,211 - 933,211 Paid losses recoverable ............................................................................................................................................................................................................. 147,690 - 147,690 Deferred acquisition costs .......................................................................................................................................................................................................... 203,279 - 203,279 Unpaid losses and loss adjustment expenses recoverable .................................................................................................................................................. 1,160,309 - 1,160,309 Receivables for investments sold ............................................................................................................................................................................................. 12,307 - 12,307 Prepaid reinsurance .................................................................................................................................................................................................................... 299,574 - 299,574 Intangible assets .......................................................................................................................................................................................................................... 94,410 - 94,410 Other assets ................................................................................................................................................................................................................................. 201,317 (1,029) 200,288 Total assets ................................................................................................................................................................................................................................. $ 7,623,103 $ (208,198) $ 7,414,905 Liabilities, non-controlling interest, and shareholders' equity Liabilities Reserve for losses and loss adjustment expenses ................................................................................................................................................................ $ 3,242,893 $ - $ 3,242,893 Unearned premiums .................................................................................................................................................................................................................... 1,202,371 - 1,202,371 Reinsurance balances payable ................................................................................................................................................................................................. 399,633 - 399,633 Payables for investments purchased ....................................................................................................................................................................................... 111,280 (87,716) 23,564 Term loan, net of issuance costs ............................................................................................................................................................................................... 149,887 - 149,887 Accounts payable and accrued expenses ............................................................................................................................................................................... 158,187 (177) 158,010 Payables to related parties ........................................................................................................................................................................................................ 43,030 (43,030) - Total liabilities ............................................................................................................................................................................................................................ 5,307,281 (130,923) 5,176,358 Non-controlling interest - TS Hamilton Fund ..................................................................................................................................................................... 77,275 (77,275) - Shareholders' equity Common shares: Class A, par value $0.01 ............................................................................................................................................................................................................ 195 - 195 Class B, par value $0.01 ............................................................................................................................................................................................................ 574 - 574 Class C, par value $0.01 ............................................................................................................................................................................................................ 250 - 250 Additional paid-in-capital ............................................................................................................................................................................................................ 1,171,585 - 1,171,585 Accumulated other comprehensive loss .................................................................................................................................................................................. (4,441) - (4,441) Retained earnings ....................................................................................................................................................................................................................... 1,070,384 - 1,070,384 Total shareholders' equity ...................................................................................................................................................................................................... 2,238,547 - 2,238,547 Total liabilities, non-controlling interest, and shareholders' equity ............................................................................................................................ $ 7,623,103 $ (208,198) $ 7,414,905 Summary Consolidated Results Reconciliation of Consolidated GAAP Balance Sheet to Unconsolidated Balance Sheet (1) We present our balance sheet on an unconsolidated basis above, which we believe is meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. The unconsolidated balances are non-GAAP financial measures, with the above table providing an appropriate reconciliation to comparable GAAP measures.


 
9 Three Months Ended June 30, Six Months Ended June 30, Year Ended ($ in thousands) 2024 2023 2024 2023 2023 Net realized gains (losses) on investments .......................................................................................................... $ 139,489 $ 27,612 $ 288,934 $ (10,040) $ 84,513 Fixed maturities and short-term investments .......................................................................................................... (1,695) 2,574 (4,636) (3,108) (16,628) TS Hamilton Fund ....................................................................................................................................................... 140,900 24,827 293,286 (7,143) 100,930 Other.............................................................................................................................................................................. 284 211 284 211 211 Change in net unrealized gains (losses) on investments ................................................................................. 11,762 (8,206) 117,688 64,579 125,097 Fixed maturities and short-term investments .......................................................................................................... (1,608) (19,539) (14,599) 3,019 52,751 TS Hamilton Fund ....................................................................................................................................................... 13,370 11,333 132,287 61,560 72,346 Net realized and unrealized gains (losses) on investments ............................................................................ 151,251 19,406 406,622 54,539 209,610 Net investment income (loss): Fixed maturities .............................................................................................................................................................. 19,009 10,815 35,960 18,970 47,970 Short-term investments ................................................................................................................................................. 41 98 40 249 295 TS Hamilton Fund .......................................................................................................................................................... 2,917 6,025 5,932 9,912 16,084 Cash and cash equivalents .......................................................................................................................................... 4,095 2,412 8,210 4,725 12,523 Other ................................................................................................................................................................................ 415 697 1,167 1,120 1,580 Interest and other ........................................................................................................................................................ 26,477 20,047 51,309 34,976 78,452 Management fees ......................................................................................................................................................... (12,482) (12,515) (24,433) (24,849) (47,049) Fixed maturities and short-term investments .......................................................................................................... (620) (447) (1,212) (841) (1,865) TS Hamilton Fund ....................................................................................................................................................... (11,862) (12,068) (23,221) (24,008) (45,184) Other expenses ............................................................................................................................................................ (275) (241) (538) (477) (947) Fixed maturities and short-term investments .......................................................................................................... (133) (105) (256) (201) (426) TS Hamilton Fund ....................................................................................................................................................... (142) (136) (282) (276) (521) Net investment income (loss) ................................................................................................................................... 13,720 7,291 26,338 9,650 30,456 Total net realized and unrealized gains (losses) on investments and net investment income (loss) .. 164,971 26,697 432,960 64,189 239,855 Net income attributable to non-controlling interest ................................................................................................... 69,297 4,501 189,455 6,011 21,560 Total net realized and unrealized gains (losses) on investments and net investment income (loss), net of non-controlling interest ................................................................................................................................. $ 95,674 $ 22,196 $ 243,505 $ 58,178 $ 218,506 Fixed income, short-term investments and cash and cash equivalents return .................................................... $ 19,788 $ (3,284) $ 24,958 $ 24,144 $ 96,411 TS Hamilton Fund return(1) ........................................................................................................................................... 75,886 25,480 218,547 34,034 122,095 Summary Consolidated Results Net Investment Return (1) Net of non-controlling interest performance incentive allocation


 
10 June 30, 2024 December 31, 2023 ($ in thousands) Fair Value % of Total Weighted Average Credit Rating Fair Value % of Total Weighted Average Credit RatingFixed Maturity Trading Portfolio and Short-Term Investments(1) Fixed maturities U.S. government treasuries .............................................................................. $ 688,100 27% Aaa $ 708,250 31% Aaa U.S. states, territories and municipalities ........................................................ 4,242 0% Aa2 4,370 0% Aa2 Non-U.S. sovereign governments and supranationals ................................. 73,704 3% Aa2 56,246 2% Aa2 Corporate ............................................................................................................. 1,006,512 40% A3 863,876 39% A3 Residential mortgage-backed securities - Agency ........................................ 220,736 9% Aaa 168,513 7% Aaa Residential mortgage-backed securities - Non-agency ................................ 5,296 0% Aaa 4,984 0% Aaa Commercial mortgage-backed securities - Non-agency .............................. 32,326 1% Aaa 10,423 1% Aa1 Other asset-backed securities .......................................................................... 38,014 2% Aaa 14,606 1% Aaa Total fixed maturities ........................................................................................... 2,068,930 82% Aa3 1,831,268 81% Aa3 Short-term investments ........................................................................................ 463,542 18% Aaa 428,878 19% Aaa Total fixed maturities and short-term investments ......................................... $ 2,532,472 100% Aa2 $ 2,260,146 100% Aa2 Fixed Maturity and Short-Term Investments Credit Quality Summary Investment grade ................................................................................................... 100% 100% Non-investment grade .......................................................................................... 0% 0% Total ....................................................................................................................... 100% 100% Fixed Maturity and Short-Term Investments - Trading Portfolio(2) June 30, 2024 December 31, 2023 Average credit quality ........................................................................................... Aa3 Aa3 Average yield to maturity ..................................................................................... 5.0% 4.5% Book yield ............................................................................................................... 4.0% 3.6% Expected average duration (in years) ................................................................ 3.3 3.3 (1) Includes $463.5 million and $428.9 million of short-term investments, at June 30, 2024 and December 31, 2023, respectively, not managed by our external investment managers. (2) Fixed income portfolio managed by our external investment managers only. Summary Consolidated Results Fixed Maturity and Short-Term Investments


 
11 Three Months Ended June 30, 2024 Three Months Ended June 30, 2023 ($ in thousands) International Bermuda Total International Bermuda Total Gross premiums written ......................................................................... $ 311,616 $ 291,688 $ 603,304 $ 277,796 $ 227,164 $ 504,960 Net premiums written .............................................................................. 234,305 240,763 475,068 197,047 187,661 384,708 Net premiums earned ............................................................................. 215,643 203,121 418,764 176,636 154,824 331,460 Third party fee income ............................................................................ 3,798 2,191 5,989 2,401 48 2,449 Losses and loss adjustment expenses ................................................ 112,884 101,610 214,494 87,575 91,841 179,416 Acquisition costs ...................................................................................... 53,157 43,148 96,305 47,260 29,596 76,856 Other underwriting expenses ................................................................ 33,972 14,683 48,655 29,540 13,203 42,743 Underwriting income (loss) .................................................................... $ 19,428 $ 45,871 $ 65,299 $ 14,662 $ 20,232 $ 34,894 Key Ratios: Attritional loss ratio - current year ......................................................... 52.5% 50.5% 51.6% 52.9% 48.9% 51.0% Attritional loss ratio - prior year development ..................................... (0.2%) (0.5%) (0.4%) (3.3%) 0.3% (1.6%) Catastrophe loss ratio - current year .................................................... 0.0% 0.0% 0.0% 0.9% 9.8% 5.0% Catastrophe loss ratio - prior year development ................................ 0.0% 0.0% 0.0% (0.9%) 0.3% (0.3%) Loss and loss adjustment expense ratio ............................................. 52.3% 50.0% 51.2% 49.6% 59.3% 54.1% Acquisition cost ratio ............................................................................... 24.7% 21.2% 23.0% 26.8% 19.1% 23.2% Other underwriting expense ratio ......................................................... 14.0% 6.2% 10.2% 15.4% 8.5% 12.2% Combined ratio ........................................................................................ 91.0% 77.4% 84.4% 91.8% 86.9% 89.5% Segment Results Consolidated Underwriting Results


 
12 Six Months Ended June 30, 2024 Six Months Ended June 30, 2023 ($ in thousands) International Bermuda Total International Bermuda Total Gross premiums written ......................................................................... $ 632,457 $ 692,788 $ 1,325,245 $ 524,909 $ 518,215 $ 1,043,124 Net premiums written .............................................................................. 419,338 570,610 989,948 319,067 414,139 733,206 Net premiums earned ............................................................................. 412,456 391,611 804,067 326,151 289,211 615,362 Third party fee income ............................................................................ 7,387 6,083 13,470 5,302 150 5,452 Losses and loss adjustment expenses ................................................ 229,046 217,800 446,846 157,967 170,010 327,977 Acquisition costs ...................................................................................... 100,876 79,982 180,858 84,452 57,543 141,995 Other underwriting expenses ................................................................ 65,174 26,834 92,008 58,002 23,884 81,886 Underwriting income (loss) .................................................................... $ 24,747 $ 73,078 $ 97,825 $ 31,032 $ 37,924 $ 68,956 Key Ratios: Attritional loss ratio - current year ......................................................... 54.2% 54.3% 54.3% 51.6% 48.5% 50.1% Attritional loss ratio - prior year development ..................................... 1.3% 1.3% 1.3% (3.8%) 3.0% (0.6%) Catastrophe loss ratio - current year .................................................... 0.0% 0.0% 0.0% 0.4% 7.1% 3.6% Catastrophe loss ratio - prior year development ................................ 0.0% 0.0% 0.0% 0.2% 0.2% 0.2% Loss and loss adjustment expense ratio ............................................. 55.5% 55.6% 55.6% 48.4% 58.8% 53.3% Acquisition cost ratio ............................................................................... 24.5% 20.4% 22.5% 25.9% 19.9% 23.1% Other underwriting expense ratio .......................................................... 14.0% 5.3% 9.8% 16.2% 8.2% 12.4% Combined ratio ........................................................................................ 94.0% 81.3% 87.9% 90.5% 86.9% 88.8% Segment Results Consolidated Underwriting Results


 
13 Three Months Ended Six Months Ended Year Ended June 30, March 31, December 31, September 30, June 30, June 30, June 30, December 31, ($ in thousands) 2024 2024 2023 2023 2023 2024 2023 2023 Gross premiums written ................................................ $ 603,304 $ 721,941 $ 433,791 $ 474,123 $ 504,960 $ 1,325,245 $ 1,043,124 $ 1,951,038 Net premiums written .................................................... 475,068 514,880 363,666 383,566 384,708 989,948 733,206 1,480,438 Net premiums earned .................................................... 418,764 385,303 366,135 337,036 331,460 804,067 615,362 1,318,533 Third party fee income .................................................. 5,989 7,478 10,480 2,301 2,449 13,470 5,452 18,234 Losses and loss adjustment expenses ....................... 214,494 232,352 195,049 191,577 179,416 446,846 327,977 714,603 Acquisition costs ............................................................ 96,305 84,554 88,615 78,537 76,856 180,858 141,995 309,148 Other underwriting expenses ....................................... 48,655 43,353 56,923 44,357 42,743 92,008 81,886 183,165 Underwriting income (loss) ........................................... $ 65,299 $ 32,522 $ 36,028 $ 24,866 $ 34,894 $ 97,825 $ 68,956 $ 129,851 Key Ratios: Attritional loss ratio - current year ................................ 51.6% 57.2% 53.2% 54.8% 51.0% 54.3% 50.1% 52.2% Attritional loss ratio - prior year development ............ (0.4%) 3.1% (1.7%) (0.1%) (1.6%) 1.3% (0.6%) (0.8%) Catastrophe loss ratio - current year .......................... 0.0% 0.0% 1.9% 3.9% 5.0% 0.0% 3.6% 3.2% Catastrophe loss ratio - prior year development ....... 0.0% 0.0% (0.1%) (1.8%) (0.3%) 0.0% 0.2% (0.4%) Loss and loss adjustment expense ratio .................... 51.2% 60.3% 53.3% 56.8% 54.1% 55.6% 53.3% 54.2% Acquisition cost ratio ...................................................... 23.0% 21.9% 24.2% 23.3% 23.2% 22.5% 23.1% 23.4% Other underwriting expense ratio ................................ 10.2% 9.3% 12.7% 12.5% 12.2% 9.8% 12.4% 12.5% Combined ratio ............................................................... 84.4% 91.5% 90.2% 92.6% 89.5% 87.9% 88.8% 90.1% Segment Results 5Q Consolidated Underwriting Results - Group


 
14 Three Months Ended Six Months Ended Year Ended June 30, March 31, December 31, September 30, June 30, June 30, June 30, December 31, ($ in thousands) 2024 2024 2023 2023 2023 2024 2023 2023 Gross premiums written ................................................ $ 311,616 $ 320,841 $ 273,472 $ 307,140 $ 277,796 $ 632,457 $ 524,909 $ 1,105,522 Net premiums written .................................................... 234,305 185,033 216,712 234,621 197,047 419,338 319,067 770,399 Net premiums earned .................................................... 215,643 196,814 198,725 178,632 176,636 412,456 326,151 703,508 Third party fee income .................................................. 3,798 3,586 2,267 2,115 2,401 7,387 5,302 9,685 Losses and loss adjustment expenses ....................... 112,884 116,162 106,349 97,820 87,575 229,046 157,967 362,137 Acquisition costs ............................................................ 53,157 47,720 55,009 47,236 47,260 100,876 84,452 186,698 Other underwriting expenses ....................................... 33,972 31,203 37,767 31,634 29,540 65,174 58,002 127,402 Underwriting income (loss) ........................................... $ 19,428 $ 5,315 $ 1,867 $ 4,057 $ 14,662 $ 24,747 $ 31,032 $ 36,956 Key Ratios: Attritional loss ratio - current year ................................ 52.5% 56.0% 54.5% 54.6% 52.9% 54.2% 51.6% 53.2% Attritional loss ratio - prior year development ............ (0.2%) 2.9% (1.4%) (5.3%) (3.3%) 1.3% (3.8%) (3.5%) Catastrophe loss ratio - current year .......................... 0.0% 0.0% 0.0% 5.1% 0.9% 0.0% 0.4% 1.5% Catastrophe loss ratio - prior year development ....... 0.0% 0.1% 0.4% 0.4% (0.9%) 0.0% 0.2% 0.3% Loss and loss adjustment expense ratio .................... 52.3% 59.0% 53.5% 54.8% 49.6% 55.5% 48.4% 51.5% Acquisition cost ratio ...................................................... 24.7% 24.2% 27.7% 26.4% 26.8% 24.5% 25.9% 26.5% Other underwriting expense ratio ................................ 14.0% 14.0% 17.9% 16.5% 15.4% 14.0% 16.2% 16.7% Combined ratio ............................................................... 91.0% 97.2% 99.1% 97.7% 91.8% 94.0% 90.5% 94.7% Segment Results 5Q Underwriting Results - International


 
15 Three Months Ended Six Months Ended Year Ended June 30, March 31, December 31, September 30, June 30, June 30, June 30, December 31, ($ in thousands) 2024 2024 2023 2023 2023 2024 2023 2023 Gross premiums written ................................................ $ 291,688 $ 401,100 $ 160,319 $ 166,983 $ 227,164 $ 692,788 $ 518,215 $ 845,516 Net premiums written .................................................... 240,763 329,847 146,954 148,945 187,661 570,610 414,139 710,039 Net premiums earned .................................................... 203,121 188,489 167,410 158,404 154,824 391,611 289,211 615,025 Third party fee income .................................................. 2,191 3,892 8,213 186 48 6,083 150 8,549 Losses and loss adjustment expenses ....................... 101,610 116,190 88,700 93,757 91,841 217,800 170,010 352,466 Acquisition costs ............................................................ 43,148 36,834 33,606 31,301 29,596 79,982 57,543 122,450 Other underwriting expenses ....................................... 14,683 12,150 19,156 12,723 13,203 26,834 23,884 55,763 Underwriting income (loss) ........................................... $ 45,871 $ 27,207 $ 34,161 $ 20,809 $ 20,232 $ 73,078 $ 37,924 $ 92,895 Key Ratios: Attritional loss ratio - current year ................................ 50.5% 58.4% 51.8% 55.1% 48.9% 54.3% 48.5% 51.1% Attritional loss ratio - prior year development ............ (0.5%) 3.2% (2.2%) 5.7% 0.3% 1.3% 3.0% 2.3% Catastrophe loss ratio - current year .......................... 0.0% 0.0% 4.1% 2.6% 9.8% 0.0% 7.1% 5.1% Catastrophe loss ratio - prior year development ....... 0.0% 0.0% (0.7%) (4.2%) 0.3% 0.0% 0.2% (1.2%) Loss and loss adjustment expense ratio .................... 50.0% 61.6% 53.0% 59.2% 59.3% 55.6% 58.8% 57.3% Acquisition cost ratio ...................................................... 21.2% 19.5% 20.1% 19.8% 19.1% 20.4% 19.9% 19.9% Other underwriting expense ratio ................................ 6.2% 4.4% 6.5% 7.9% 8.5% 5.3% 8.2% 7.7% Combined ratio ............................................................... 77.4% 85.5% 79.6% 86.9% 86.9% 81.3% 86.9% 84.9% Segment Results 5Q Underwriting Results - Bermuda


 
16 Region Peril Probability of Exceedance Group Net PML ($m)(1) % of Shareholders' Equity Florida U.S. Hurricane 1 in 100 $ 224.3 10.0% Northeast U.S. Hurricane 1 in 100 210.1 9.4% Gulf (TX - AL) U.S. Hurricane 1 in 100 179.8 8.0% California Earthquake 1 in 250 327.1 14.6% Pacific Northwest Earthquake 1 in 250 128.6 5.7% (1) Group Net PML is a measure of loss across all Hamilton entities net of recoveries from various reinsurance contracts and catastrophe bonds we purchase to mitigate catastrophe losses and net of estimated reinstatement premium to renew coverage. Our peak natural catastrophe PMLs are derived using vendor catastrophe models that serve as a baseline and proprietary tools that allow us to make a number of significant adjustments. Adjustments are informed by periodic evaluation of vendor models and risk learning from comparing actual and modeled losses of catastrophe events, thus allowing for a view of risk that we believe is materially more complete and appropriate to the current risk landscape. Our peak natural catastrophe PMLs are measured using stochastic models that use hypothetical events of perils such as hurricanes and earthquakes. We define PML as the anticipated loss, taking into account contract terms and limits, caused by a single catastrophe affecting a broad contiguous geographical area, and are expressed at refine "return periods", such as "100-year events" and "250 year events". For example, a 100-year PML is the estimated loss to the current in-force portfolio from a single event which has a 1% probability of being exceeded in a twelve month period. Due to the uncertain nature of catastrophes and the hypothetical nature of vendor catastrophe models we use for estimating losses, there is no assurance that actual losses we experience within a time period will match the modeled PML. This approach to measuring catastrophe losses, however, is consistent with the best practice in the industry and employed by almost all of our peers. Other Information Modeled Exposure to Catastrophe Losses (PML) Net Probable Maximum Loss ("PML") as of July 1, 2024 ($ in millions)


 
17 Other Information Non-GAAP Measures We present our results of operations in a way that we believe will be the most meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. Some of the measurements are considered non-GAAP financial measures under SEC rules and regulations. In this Supplementary Financial Information, we present underwriting income (loss), a non-GAAP financial measure as defined in Item 10(e) of SEC Regulation S-K. We believe that non-GAAP financial measures, which may be defined and calculated differently by other companies, help explain and enhance the understanding of our results of operations. However, these measures should not be viewed as a substitute for those determined in accordance with U.S. GAAP. Where appropriate, reconciliations of our non-GAAP measures to the most comparable GAAP figures are included below. Underwriting Income (Loss) We calculate underwriting income (loss) on a pre-tax basis as net premiums earned less losses and loss adjustment expenses, acquisition costs and other underwriting expenses (net of third party fee income). We believe that this measure of our performance focuses on the core fundamental performance of the Company’s reportable segments in any given period and is not distorted by investment market conditions, corporate expense allocations or income tax effects. The following table reconciles underwriting income (loss) to net income (loss), the most comparable GAAP financial measure: Three Months Ended June 30, Six Months Ended June 30, ($ in thousands) 2024 2023 2024 2023 Underwriting income (loss) .............................................................................................................................. $ 65,299 $ 34,894 $ 97,825 $ 68,956 Total net realized and unrealized gains (losses) on investments and net investment income (loss) .. 164,971 26,697 432,960 64,189 Other income (loss), excluding third party fee income ................................................................................ — (29) — — Net foreign exchange gains (losses) .............................................................................................................. (1,782) (3,341) (3,911) (5,387) Corporate expenses ......................................................................................................................................... (16,262) (6,491) (27,764) (13,154) Amortization of intangible assets .................................................................................................................... (3,317) (2,305) (6,569) (5,075) Interest expense ................................................................................................................................................ (6,031) (5,189) (11,738) (10,718) Income tax (expense) benefit .......................................................................................................................... (2,496) (2,948) (3,089) (4,521) Net income (loss), prior to non-controlling interest ...................................................................................... $ 200,382 $ 41,288 $ 477,714 $ 94,290 Three Months Ended June 30, Six Months Ended June 30, ($ in thousands) 2024 2023 2024 2023 Third party fee income ...................................................................................................................................... $ 5,989 $ 2,449 $ 13,470 $ 5,452 Other income (loss), excluding third party fee income ................................................................................ — (29) — — Other income (loss) ........................................................................................................................................... $ 5,989 $ 2,420 $ 13,470 $ 5,452 Third Party Fee Income Third party fee income includes income that is incremental and/or directly attributable to our underwriting operations. It is primarily comprised of fees earned by the International Segment for management services provided to third party syndicates and consortia and by the Bermuda Segment for performance based management fees generated by our third party capital manager, Ada Capital Management Limited. We believe that this measure is a relevant component of our underwriting income (loss).


 
18 Three Months Ended June 30, Six Months Ended June 30, ($ in thousands) 2024 2023 2024 2023 Other underwriting expenses .......................................................................................................................... $ 48,655 $ 42,743 $ 92,008 $ 81,886 Corporate expenses ......................................................................................................................................... 16,262 6,491 27,764 13,154 General and administrative expenses ........................................................................................................... $ 64,917 $ 49,234 $ 119,772 $ 95,040 Other Information Non-GAAP Measures Other Underwriting Expenses Other underwriting expenses include those general and administrative expenses that are incremental and/or directly attributable to our underwriting operations. While this measure is presented in Note 8, Segment Reporting, in the unaudited condensed consolidated financial statements, it is considered a non-GAAP financial measure when presented elsewhere. Corporate expenses include holding company costs necessary to support our reportable segments. As these costs are not incremental and/or directly attributable to our underwriting operations, these costs are excluded from other underwriting expenses, and therefore, underwriting income (loss). General and administrative expenses, the most comparable GAAP financial measure to other underwriting expenses, also includes corporate expenses. The table below reconciles other underwriting expenses to general and administrative expenses, the most comparable GAAP financial measure: Other Underwriting Expense Ratio Other Underwriting Expense Ratio is a measure of the other underwriting expenses (net of third party fee income) incurred by the Company and is expressed as a percentage of net premiums earned. Loss Ratio Catastrophe Loss Ratio – current year is the catastrophe losses incurred by the company relating to the current year divided by net premiums earned. Catastrophe Loss Ratio – prior year development is the catastrophe losses incurred by the company relating to prior years divided by net premiums earned. Attritional Loss Ratio – current year is the attritional losses incurred by the company relating to the current year divided by net premiums earned. Attritional Loss Ratio – prior year development is the attritional losses incurred by the company relating to prior years divided by net premiums earned. Combined Ratio Combined Ratio is a measure of our underwriting profitability and is expressed as the sum of the loss and loss adjustment expense ratio, acquisition cost ratio and other underwriting expense ratio. A combined ratio under 100% indicates an underwriting profit, while a combined ratio over 100% indicates an underwriting loss.


 
Investor Presentation Hamilton Insurance Group, Ltd. June 30, 2024


 
2 Special Note Regarding Forward-Looking Statements This information includes “forward looking statements” pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of terms such as “believes,” “expects,” “may,” “will,” “target,” “should,” “could,” “ would,” “seeks,” “intends,” “plans,” “contemplates,” “estimates,” or “anticipates,” or similar expressions which concern our strategy, plans, projections or intentions. These forward-looking statements appear in a number of places throughout and relate to matters such as our industry, growth strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information. By their nature, forward-looking statements: speak only as of the date they are made; are not statements of historical fact or guarantees of future performance; and are subject to risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. There are a number of risks, uncertainties, and other important factors that could cause our actual results to differ materia lly from the forward-looking statements contained herein. Such risks, uncertainties, and other important factors include, among others, the risks, uncertainties and factors set forth in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Repo rt on Form 10-K for the year ended December 31, 2023 (the “Form 10-K”) and other subsequent periodic reports filed with the Securities and Exchange Commission and the following: • our results of operations and financial condition could be adversely affected by unpredictable catastrophic events, global cl imate change or emerging claim and coverage issues; • our business could be materially adversely affected if we do not accurately assess our underwriting risk, our reserves are in adequate to cover our actual losses, our models or assessments and pricing of risks are incorrect or we lose important broker relationships; • the insurance and reinsurance business is historically cyclical and the pricing and terms for our products may decline, which would affect our profitability and ability to maintain or grow premiums; • we have significant foreign operations that expose us to certain additional risks, including foreign currency risks and polit ical risk; • we do not control the allocations to and/or the performance of the Two Sigma Hamilton Fund, LLC ("TS Hamilton Fund")’s invest ment portfolio, and its performance depends on the ability of its investment manager, Two Sigma Investments, LP (“Two Sigma”), to select and manage appropriate i nvestments and we have a limited ability to withdraw our capital accounts; • Two Sigma Principals, LLC, Two Sigma and their respective affiliates have potential conflicts of interest that could adversely affect us; • the historical performance of Two Sigma is not necessarily indicative of the future results of the TS Hamilton Fund’s investm ent portfolio or of our future results • our ability to manage risks associated with macroeconomic conditions resulting from geopolitical and global economic events, including public health crises, current or anticipated military conflicts, terrorism, sanctions, rising energy prices, inflation and interest rates and other global events; • our ability to compete successfully with more established competitors and risks relating to consolidation in the reinsurance and insurance industries; • downgrades, potential downgrades or other negative actions by rating agencies; • our dependence on key executives, including the potential loss of Bermudian personnel as a result of Bermuda employment restr ictions, and the inability to attract qualified personnel, particularly in very competitive hiring conditions; • our dependence on letter of credit facilities that may not be available on commercially acceptable terms; • our potential need for additional capital in the future and the potential unavailability of such capital to us on favorable terms or at all;


 
3 • the suspension or revocation of our subsidiaries’ insurance licenses; • risks associated with our investment strategy, including such risks being greater than those faced by competitors; • changes in the regulatory environment and the potential for greater regulatory scrutiny of the Company going forward; • a cyclical downturn of the reinsurance industry; • operational failures, failure of information systems or failure to protect the confidentiality of customer information, inclu ding by service providers, or losses due to defaults, errors or omissions by third parties or our affiliates; • we are a holding company with no direct operations, and our insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to us is restricted by law; • risks relating to our ability to identify and execute opportunities for growth or our ability to complete transactions as planned or realize the anticipated benefits of our acquisitions or other investments; • our potentially becoming subject to U.S. federal income taxation, Bermuda taxation or other taxes as a result of a change of tax laws or otherwise; • the potential characterization of us and/or any of our subsidiaries as a passive foreign investment company, or PFIC; • our potentially becoming subject to U.S. withholding and information reporting requirements under the U.S. Foreign Account Ta x Compliance Act, or FATCA, provisions; • our costs will increase as a result of operating as a public company, and our management will be required to devote substanti al time to complying with public company regulations; • if we were to identify a material weakness and were unable to remediate such material weakness, or fail to achieve and mainta in effective internal controls, our operating results and financial condition could be impacted and the market price of our Class B common shares may be negative ly affected; • the lack of a prior public market for our Class B common shares means our share price may be volatile and anti-takeover provisions contained in our organizational documents could delay management changes; • the potential that the market price of our Class B common shares could decline due to future sales of shares by our existing shareholders; • applicable insurance laws, which could make it difficult to effect a change of control of our company; and • investors may have difficulties in serving process or enforcing judgments against us in the United States. There may be other factors that could cause our actual results to differ materially from the forward-looking statements, including factors disclosed under the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Fo rm 10-K and other subsequent periodic reports filed with the Securities and Exchange Commission. You should evaluate all forward-looking statements made herein in the context of these risks and uncertainties. You should read this information completely and with the understanding that actual future results may be materially different from expectations. We caution you that the risks, uncertainties, and other factors referenced above may not contain all of the risks, uncertainties and other factors th at are important to you. In addition, we cannot assure you that we will realize the results, benefits, or developments that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected. All forward-looking statements contained herein apply only as of the date hereof and are expressly qualified in their entirety by these cautionary statements. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances. Special Note Regarding Forward-Looking Statements, Continued


 
Introduction to Hamilton


 
5 Highly Entrepreneurial & Experienced Leadership Team Fostering an Attractive Culture Gemma Carreiro 20+ Years General Counsel Former: PartnerRe Pina Albo 30+ Years Group CEO Former: Munich Re Megan Graves 20+ Years CEO, Hamilton Re Former: AIG Venkat Krishnamoorthy 30+ Years (IT Industry) Group CTO Former: Coleman Research Group Craig Howie 35+ Years Group CFO Former: Everest Anita Kuchma 35+ Years CEO, Hamilton Select Former: Munich Re Alex Baker 20+ Years Group Chief Risk Officer Former: Chubb Insurance Adrian Daws 20+ Years CEO, Hamilton Global Specialty Former: CNA Hardy Daniel Fisher 20+ Years Group Head of HR, Communications & Culture Former: Munich Re Executive Leadership In Good Company Management team with 230+ years of collective (re)insurance experience Highly Collaborative Service Oriented Open, Diverse and Inclusive Expertise Experienced Board of Directors


 
6 Hamilton – Overview and Results Annual Segmental Results Group Financial Highlights $4.4B 2Q 2024 Cash & Invested Assets $2.2B 2Q 2024 Shareholders’ Equity $2.0B FY 2023 $1.3B 1H 2024 Gross Premiums Written $130m FY 2023 $98m 1H 2024 Underwriting Income 90.1% FY 2023 87.9% 1H 2024 Combined Ratio $259m FY 2023 $288m 1H 2024 Net Income R e p o rt in g S e g m e n ts International 2023 GPW $1.1B Bermuda 2023 GPW $846m Hamilton Global Specialty (London & Dublin) Hamilton Select (USA) Hamilton Re (Bermuda)O p e ra ti n g P la tf o rm s 20 2 3 S e g m e n t C o m b in e d R at io 94.7% 84.9% *Ratings of Hamilton Re, Ltd. and Hamilton Insurance DAC. Financial Strength Ratings “A” (Stable) AM Best “A” (Stable) KBRA “A-” (Stable) Fitch


 
7 ▪ Lloyd’s Syndicate 4000 ▪ Hamilton Insurance DAC (Ireland) ▪ HMGA Americas (In House US MGA) ▪ 90+ underwriters Insurance 57% Reinsurance 43% Insurance / Reinsurance GPW: $2.0B1 Casualty 46% Specialty 31% Property 23% Class of Business GPW: $2.0B1 International 57% Bermuda 43% Business Segments GPW: $2.0B1 Efficient Global Footprint A Scaled Global Operation – Managing Across Market Cycles Our 2023 business was diversified by (re)insurance, main classes of business, and segment Two Business Segments and Three Underwriting Platforms Hamilton Global Specialty Hamilton Select Hamilton Re ▪ Hamilton Select ▪ 40+ underwriters ▪ Hamilton Re ▪ Hamilton Re US ▪ 25+ underwriters International Bermuda Three complementary underwriting platforms to maximize returns through the cycle 1) Gross premiums written for the year ended December 31, 2023.


 
8 Hamilton is Guided by Four Business Imperatives • Data driven, disciplined underwriting & risk-management culture • Effectively managing volatility from natural catastrophe events Sustainable Underwriting Profitability • Three complementary underwriting platforms with expertise in cycle management • Double digit growth every year since 2018 reflecting cycle dynamicsStrategic Growth • Combination of proprietary and partner technology solutions • Enable data informed decisions, operational efficiency and digital automationTechnology Enablement • Attracting and retaining top talent in a highly competitive marketplace • Collaborative culture with high accountability and ownership mentalityMagnet for Talent You’re “In good company” with Hamilton 1 2 3 4


 
9 85% 71% 68% 60% 54% 53% 56% 41% 40% 38% 37% 36% 36% 32% 126% 111% 106% 96% 90% 89% 88% 2019 2020 2021 2022 2023 1H 2023 1H 2024 $731 $1,087 $1,447 $1,647 $1,951 $1,043 $1,325 2019 2020 2021 2022 2023 1H 2023 1H 2024 Hamilton Group – Strategic Growth and Sustainable Underwriting Profitability Hamilton Group - Gross Premiums Written ($’m) Hamilton Group - Combined Ratio(1) Loss Ratio Expense Ratio (2) 1) Numbers may not add due to rounding. 2) Excludes impact of Ukraine Conflict; Combined ratio including the Ukraine Conflict was 103%. Double digit top line growth with bottom line improvement


 
Segment Results


 
11 International Segment : Market Leading Writer of Specialty (Re)Insurance Business Specialty insurance products written in Lloyd’s, Hamilton Insurance DAC, HMGA Americas & Hamilton Select 12% 45% 43% Property Casualty Specialty 2023 GPW Business Mix 90% 10% Insurance Reinsurance $1.1B Leading specialty insurance business with a track record of profitability and low volatility Specialized underwriters leading consortia on behalf of other brand name peers Ability to offer both Lloyd’s and company paper across multiple platforms Longstanding client & broker relationships fuel growth in core E&S markets Limited legacy exposures Hamilton Select: New US domiciled carrier writing SME hard-to-place E&S business Hamilton Select $78m / 7%


 
12 103% 65% 63% 50% 52% 48% 56% 50% 46% 44% 43% 43% 42% 39% 153% 111% 108% 93% 95% 91% 94% 2019 2020 2021 2022 2023 1H 2023 1H 2024 (2) Hamilton made transformative acquisition of Pembroke Managing Agency in 2019 International Segment: Measured Growth Following Significant Acquisition in 2019 $277 $662 $892 $933 $1,106 $525 $632 2019 2020 2021 2022 2023 1H 2023 1H 2024 International Segment - Gross Premiums Written ($’m) International Segment - Combined Ratio (1) Loss Ratio Expense Ratio 1) Numbers may not add due to rounding. 2) Excludes impact of Ukraine Conflict; Combined ratio including the Ukraine Conflict was 97%.


 
13 Established, scaled and scalable platform with broad, diversified client base Underwriting profitability through portfolio optimization and cycle management Accelerate targeted growth in current favorable reinsurance market, complementing cat offerings with other lines of business Ability to write reinsurance business through both Bermuda and US underwriting teams Clear, consistent appetite and responsive service rewarded by clients and brokers Data-driven, digital approach supports underwriting and operational efficiencies Bermuda Segment: Well Diversified Writer of Property, Casualty and Specialty Classes Underwriting-focused operation with strong foundation to capture growth opportunities 38% 47% 15% Property Casualty Specialty 14% 86% Insurance Reinsurance 2023 GPW Business Mix $846m


 
14 Current portfolio mix has resulted in meaningful growth and improved underwriting results Bermuda Segment: Strategic Growth Following Portfolio Optimization 74% 81% 75% 72% 57% 59% 56% 36% 31% 29% 29% 28% 28% 26% 110% 111% 104% 101% 85% 87% 81% 2019 2020 2021 2022 2023 1H 2023 1H 2024 $454 $425 $554 $713 $846 $518 $693 2019 2020 2021 2022 2023 1H 2023 1H 2024 Bermuda Segment - Gross Premiums Written ($’m) Bermuda Segment - Combined Ratio(1) Loss Ratio Expense Ratio 1) Numbers may not add due to rounding. 2) Excludes impact of Ukraine Conflict; Combined ratio including the Ukraine Conflict was 110%. (2)


 
Invested Assets


 
16 Focused on delivering a combination of stable investment income and low-correlated absolute returns Hamilton Invested Assets $4.4 billion in invested assets at June 30, 2024 Two distinct investment portfolios: fixed income and total return Fixed income portfolio focuses on preservation of capital and high liquidity Total return portfolio provides uncorrelated returns with moderate volatility and high liquidity – TSHF return of 12.9% for 1H 2024 Portfolio mix of 58% fixed income and short-term / 42% total return at June 30, 2024


 
17 Two Sigma Hamilton FundFixed Income PortfolioA B Preservation of Capital 1 Liquidity 2 Diversification 3 Attractive Returns 4 Risk Management & Governance 5 ✓ Aa3 average credit quality 100% investment grade ✓ Highly liquid ✓ Market sector diversification ✓ 4.0% book yield, 2Q 2024 ✓ Investment guidelines from Investment Committee ✓ Low-correlation to equity markets; long- term positive returns ✓ Redeemable within 5 days ✓ 3 unique investment vehicles ✓ 13.0% annualized return since inception (2014) ✓ Hold lesser of $1.8B or 60% of Hamilton net tangible assets in TSHF; arms- length IMA with Two Sigma Investment Strategy Review - $4.4 Billion Investment Portfolio as of June 30, 2024 Fixed Income, Short-Term and Cash 58% / $2.5B Two Sigma Hamilton Fund 42% / $1.8B


 
18 Fixed Income Investment Portfolio as of June 30, 2024 49% 33% 11% 7% Corporate US Treasury US Agency Other $2.1B Corporate A3 US Treas. Aaa US Agency Aaa Other Aa1 Fixed Income portfolio is managed by two external managers Fixed income investments of $2.1 billion – Average rating of Aa3, and duration of 3.3 years


 
19 Overview of Two Sigma and TSHF Diversified fund focused on liquid strategies in global equities, fixed income, futures, and FX markets ▪ Two Sigma Investment Management aims to deliver low-correlated absolute returns through the systematic application of fundamental, technical, alpha capture and event models ▪ Manages over $63B in assets ▪ Deploys and seeks to continuously improve intelligent investment management systems first created in 2001 ▪ Proven, industry leading approach to data science and analytics ▪ Over 2,000 employees of which ~1,000 are research and development professionals ▪ Seeks to systematically manage risk with human oversight at multiple levels through the investment process ▪ TSHF is a diversified fund focused on liquid strategies in fixed income, global equities, futures and FX markets Two Sigma Hamilton Fund $1.8B TSHF as of June 30, 2024 13.0% Average annual returns 2014-2Q24 Dedicated- fund of one 3 portfolios 2 equity focused, 1 macro focused Highly liquid Investments TSHF Annual Returns Since 2018 Two Sigma Hamilton Fund, LLC (“TSHF”) 1.41 Sharpe Ratio since inception 19.9% 6.1% -4.6% 17.7% 4.6% 7.6% 2018 2019 2020 2021 2022 2023 1) TSHF Annual Returns correspond to Hamilton Fiscal Year which was Dec 1- Nov 30 until FY 2022.


 
Investing in Hamilton


 
21 5 A scaled, diversified, global specialty insurance and reinsurance operation Highly entrepreneurial & experienced leadership team fostering a distinctive and attractive culture Disciplined and data-driven underwriting approach to drive sustainable profitability Strong balance sheet with significant financial flexibility Proprietary technology infrastructure to support underwriting and operational efficiencies Differentiated asset management capabilities with Two Sigma to enhance investment returns Ability to grow profitably, navigating across all market cycles Poised to Deliver Significant Shareholder Value Hamilton Insurance Group - Who We Are Today


 
Hamilton Insurance Group, Ltd. Wellesley House North, 1st Floor 90 Pitts Bay Road, Pembroke HM08, Bermuda +1 (441) 405 5200 hamiltongroup.com Contact us at: Investor.Relations@hamiltongroup.com


 
v3.24.2.u1
Cover
Aug. 07, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Aug. 07, 2024
Entity Registrant Name Hamilton Insurance Group, Ltd.
Entity Incorporation, State or Country Code D0
Entity File Number 001-41862
Entity Tax Identification Number 98-1153847
Entity Address, Address Line One Wellesley House North, 1st Floor
Entity Address, Address Line Two 90 Pitts Bay Road
Entity Address, City or Town Pembroke
Entity Address, Country BM
Entity Address, Postal Zip Code HM 08
City Area Code 441
Local Phone Number 405-5200
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Class B common shares, par value $0.01 per share
Trading Symbol HG
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0001593275

Hamilton Insurance (NYSE:HG)
Historical Stock Chart
From Sep 2024 to Oct 2024 Click Here for more Hamilton Insurance Charts.
Hamilton Insurance (NYSE:HG)
Historical Stock Chart
From Oct 2023 to Oct 2024 Click Here for more Hamilton Insurance Charts.