(1)
Includes transactions with related parties of $0.2 million,
$0.4 million, $1.4 million, $5.9 million and
$5.6 million for the three months ended March 31,
2020 and 2019 and years ended December 31, 2019, 2018 and
2017, respectively.
(2)
Includes depreciation and amortization expenses of
$2.3 million, $1.2 million, $7.4 million,
$4.0 million and $4.3 million for the three months
ended March 31, 2020 and 2019 and the years ended
December 31, 2019, 2018 and 2017, respectively. Also includes
share-based compensation of $1.1 million, $1.4 million,
$5.0 million, $4.2 million and $5.7 million for the
three months ended March 31, 2020 and 2019 and for
the years ended December 31, 2019, 2018 and 2017,
respectively.
(3)
Includes depreciation and amortization expenses of
$4.6 million, $4.4 million, $16.9 million,
$16.5 million and $11.8 million for the three months
ended March 31, 2020 and 2019 and the years ended
December 31, 2019, 2018, and 2017, respectively. Also includes
share-based compensation of $5.2 million, $3.0 million,
$14.9 million, $8.7 million and $8.8 million for the
three months ended March 31, 2020 and 2019 and
the years ended December 31, 2019, 2018 and 2017,
respectively.
(4)
Includes a loss of $1.6 million and $0.4 million on
impairment of trade receivables for the three months ended
March 31, 2020 and 2019, respectively. Includes impairments of
tax credits of $1.6 million for the year ended
December 31, 2017. Also includes a loss of $0.3 million
and $3.4 million on impairment of trade receivables for
the years ended December 31, 2019 and 2018,
respectively.
(5)
Includes an impairment of intangible assets of $0.7 million,
$0.3 million and $4.7 million for the years ended
December 31, 2019, 2018 and 2017, respectively.
(6)
Includes a loss of $0.2 million related to our share of the
loss from our investment in Acamica Tecnologías S.L. for the year
ended December 31, 2019.
(7)
Includes gains of $6.7 million and $6.7 million for
the years ended December 31, 2018 and 2017, respectively,
on the remeasurement of the contingent consideration of Clarice
Technologies Private Ltd., We Are London and We Are Experience,
Inc., L4 Mobile, LLC, Ratio Cypress, LLC and PointSource, LLC, and
gains of $1.6 million and $1.7 million for
the years ended December 31, 2018 and 2017, respectively,
related to the remeasurement at fair value of the call and put
option over our non-controlling interest in Dynaflows S.A. and the
derecognition of the call option over non-controlling interest of
$0.5 million for the year ended December 31, 2018. Also
includes a loss of $1.0 million for the year ended
December 31, 2018 related to the settlement agreed with the
former owners of We Are London Limited and We Are Experience, Inc.
Includes the impairment of the investment in Collokia LLC of
$0.8 million for the year ended December 31, 2018.
(8)
Includes deferred tax gains of $1.8 million,
$2.0 million, $4.3 million, $7.5 million and
$6.0 million for the three months ended March 31,
2020 and 2019, and the years ended December 31, 2019, 2018 and
2017, respectively.
(9) To
supplement our gross profit presented in accordance with IFRS, we
use the non-IFRS financial measure of adjusted gross profit, which
is adjusted from gross profit, the most comparable IFRS measure, to
exclude depreciation and amortization expense and share-based
compensation expense included in cost of revenues. For a
reconciliation of gross profit to adjusted gross profit, see
footnote (11). We also present the non-IFRS financial measure of
adjusted gross profit margin percentage, which reflects
adjusted gross profit margin as a percentage of revenues. We also
present the non-IFRS financial measure of adjusted selling, general
and administrative expenses margin percentage, which reflects
adjusted selling, general and administrative expenses as
a percentage of revenues. To supplement our selling, general
and administrative expenses presented in accordance with IFRS, we
use the non-IFRS financial measure of adjusted selling, general and
administrative expenses, which is adjusted from selling, general
and administrative expenses, the most comparable IFRS measure, to
exclude acquisition-related charges, net, depreciation and
amortization expense and share-based compensation expense included
in selling, general and administrative expenses. For a
reconciliation of selling, general and administrative expenses to
adjusted selling, general and administrative expenses, see footnote
(11). We believe that excluding such acquisition-related charges,
net, depreciation and amortization and share-based compensation
expense amounts from gross profit and selling, general and
administrative expenses and acquisition-related charges, net,
depreciation and amortization expense and share-based compensation
expense included in cost of revenues as a percentage of
revenues from gross profit margin helps investors compare us and
similar companies that exclude acquisition-related charges, net,
depreciation and amortization expense and share-based compensation
expense from gross profit and selling, general and administrative
expenses and acquisition-related charges, net, depreciation and
amortization expense and share-based compensation expense included
in cost of revenues as a percentage of revenues from gross
profit margin. These non-IFRS financial measures are provided as
additional information to enhance investors’ overall understanding
of the historical and current financial performance of our
operations. We believe these measures help illustrate underlying
trends in our business and use such measures to establish budgets
and operational goals, communicated internally and externally, for
managing our business and evaluating its performance. These
non-IFRS financial measures should be considered in addition to
results prepared in accordance with IFRS, but should not be
considered as substitutes for or superior to IFRS results. In
addition, our calculation of these non-IFRS financial measures may
be different from the calculation used by other companies, and
therefore comparability may be limited.