NORTH
BETHESDA, Md., May 8, 2025
/PRNewswire/ -- Federal Realty Investment Trust (NYSE:FRT) today
reported its results for the first quarter ended March 31, 2025. For the three months ended
March 31, 2025 and 2024, net income
available for common shareholders was $0.72 per diluted share and $0.66 per diluted share, respectively. Operating
income for the same periods was $108.1
million and $100.2 million,
respectively.
Highlights for the first quarter and subsequent to quarter-end
include:
- Generated funds from operations available to common
shareholders (FFO) per diluted share of $1.70 for the quarter, compared to $1.64 for the first quarter of 2024.
- Generated comparable property operating income (POI) growth of
2.8%, excluding lease termination fees and prior period rents
collected.
- Reported comparable portfolio occupancy of 93.6% and a leased
rate of 95.9% at quarter end, representing a change of:
- +180 basis points of occupancy and +160 basis points of leased
rate year-over-year
- -10 basis points of occupancy and -20 basis points of leased
rate quarter-over-quarter
- Continued strong small shop leased rate, ending the quarter at
93.5% leased representing an increase of +210 basis points
year-over-year.
- Extended our $600 million
unsecured term loan maturity date to March
2028, plus 2 one-year extension options, and increased the
potential size to $750 million. We
ended the quarter with nearly $1.5
billion of total liquidity.
- Subsequent to quarter end, announced a new common share
repurchase program, under which we may purchase up to $300 million of our outstanding common
shares.
- Closed on our previously announced acquisition of Del
Monte Shopping Center in Monterey,
California.
- Maintained 2025 earnings per diluted share guidance of
$3.00 to $3.12 and raised 2025 FFO per share guidance
to $7.11 to $7.23, which represents 6% growth at the midpoint
year-over-year.
"We started the year with strong operating results and are
encouraged to see continuing elevated foot traffic across our
properties," said Donald C. Wood,
Federal Realty's Chief Executive Officer. "Decades of experience
have taught us how to insulate our portfolio against economic
cycles and disruptive forces. With irreplaceable real estate and a
high-quality, diverse tenant base in affluent markets, we are well
positioned for continued growth and stability."
Financial Results
Net Income
For the first quarter 2025, net income available for common
shareholders was $61.8 million and
earnings per diluted share was $0.72
versus $54.7 million and $0.66, respectively, for the first quarter
2024.
FFO
For the first quarter 2025, FFO was $146.5 million, or $1.70 per diluted share, compared to $136.7 million, or $1.64 per diluted share for the first quarter
2024.
FFO is a non-GAAP supplemental earnings measure which the Trust
considers meaningful in measuring its operating performance.
A reconciliation of FFO to net income is attached to this press
release.
Operational Update
Occupancy
The following operational metrics for the commercial portfolio
are as of March 31, 2025:
- The comparable portfolio was 93.6% occupied, an increase of 180
basis points year-over-year and down 10 basis points
sequentially.
- Leased rate for the comparable portfolio was 95.9%, an increase
of 160 basis points year-over-year and down 20 basis points
sequentially.
- Small shop leased rate was 93.5%, an increase of 210 basis
points year-over-year and down 10 basis points sequentially.
- Anchor tenant leased rate was 96.8%, an increase of +100 basis
points year-over-year and down 70 basis points sequentially.
The residential leased rate was 94.9% as of March 31, 2025.
Leasing Activity
During the first quarter 2025, Federal Realty signed 91 leases
for 429,865 square feet of retail space. On a comparable space
basis (i.e., spaces for which there was a former tenant), Federal
Realty signed 87 leases for 368,759 square feet at an average rent
of $40.63 per square foot, compared
to the average contractual rent of $38.51 per square foot for the last year of the
prior leases, representing a cash basis rollover growth on those
comparable spaces of 6%, and 17% on a straight-line basis.
Comparable leases represented 96% of total comparable and
non-comparable retail leases signed during the first quarter
2025.
Acquisitions
Federal Realty closed on the previously announced $123.5 million acquisition of Del Monte Shopping
Center in Monterey, California on
February 25, 2025.
Financing Activity
- Amended and restated our $600
million unsecured term loan, extending the maturity date to
March 20, 2028 plus 2 one-year
extensions, at our option. In addition, we have the right until
December 20, 2025 to borrow up to an
additional $150 million in the form
of one or more unsecured term loans.
- Subsequent to quarter end, announced a new common share
repurchase program, under which we may purchase up to $300 million of our outstanding common
shares.
Regular Quarterly Dividends
Federal Realty announced today that its Board of Trustees
declared a regular quarterly cash dividend of $1.10 per common share, resulting in an indicated
annual rate of $4.40 per common
share. The regular common dividend will be payable on July 15, 2025 to common shareholders of record as
of July 1, 2025.
Federal Realty's Board of Trustees also declared a quarterly
cash dividend on its Class C depositary shares, each representing
1/1000 of a 5.000% Series C Cumulative Preferred Share of
Beneficial Interest, of $0.3125 per
depositary share. All dividends on the depositary shares will be
payable on July 15, 2025 to
shareholders of record as of July 1,
2025.
2025 Guidance
Federal Realty has raised its 2025 FFO guidance, as summarized
in the table below:
Full Year 2025
Guidance
|
Revised
Guidance
|
Prior
Guidance
|
2025 Earnings per
diluted share
|
$3.00 to
$3.12
|
$3.00 to
$3.12
|
2025 FFO per diluted
share
|
$7.11 to
$7.23
|
$7.10 to
$7.22
|
Conference Call Information
Federal Realty's management team will present an in-depth
discussion of Federal Realty's operating performance on its first
quarter 2025 earnings conference call, which is scheduled for
Thursday, May 8, 2025 at 5:00 PM ET. To participate, please call
833-821-4548 or 412-652-1258 five to ten minutes prior to the call
start time. The teleconference can also be accessed via a
live webcast at www.federalrealty.com in the Investors section. A
replay of the webcast will be available on Federal Realty's website
at www.federalrealty.com. A telephonic replay of the conference
call will also be available through May 22,
2025 by dialing 844-512-2921 or 412-317-6671; Passcode:
10197791.
About Federal Realty
Federal Realty is a recognized leader in the ownership,
operation and redevelopment of high-quality retail-based properties
located primarily in major coastal markets from Washington, D.C. to Boston as well as Northern and Southern California. Founded in 1962, Federal
Realty's mission is to deliver long-term, sustainable growth
through investing in communities where retail demand exceeds
supply. Its expertise includes creating urban, mixed-use
neighborhoods like Santana Row in
San Jose, California, Pike &
Rose in North Bethesda, Maryland
and Assembly Row in Somerville,
Massachusetts. These unique and vibrant environments that
combine shopping, dining, living and working provide a destination
experience valued by their respective communities. Federal Realty's
103 properties include approximately 3,500 tenants, in 27 million
commercial square feet, and approximately 3,100 residential
units.
Federal Realty has increased its quarterly dividends to its
shareholders for 57 consecutive years, the longest record in the
REIT industry. Federal Realty is an S&P 500 index member and
its shares are traded on the NYSE under the symbol FRT. For
additional information about Federal Realty and its properties,
visit www.federalrealty.com.
Safe Harbor Language
Certain matters discussed within this Press Release may be
deemed to be forward-looking statements within the meaning of the
federal securities laws. Although Federal Realty believes the
expectations reflected in the forward-looking statements are based
on reasonable assumptions, it can give no assurance that its
expectations will be attained. These factors include, but are not
limited to, the risk factors described in our Annual Report on Form
10-K filed on February 13, 2025 and
include the following:
- risks that our tenants will not pay rent, may vacate early
or may file for bankruptcy or that we may be unable to renew leases
or re-let space at favorable rents as leases expire or to fill
existing vacancy;
- risks that we may not be able to proceed with or obtain
necessary approvals for any development, redevelopment or
renovation project, and that completion of anticipated or ongoing
property development, redevelopment or renovation projects that we
do pursue may cost more, take more time to complete or fail to
perform as expected;
- risks normally associated with the real estate industry,
including risks that occupancy levels at our properties and the
amount of rent that we receive from our properties may be lower
than expected, that new acquisitions may fail to perform as
expected, that competition for acquisitions could result in
increased prices for acquisitions, that costs associated with the
periodic maintenance and repair or renovation of space, insurance
and other operations may increase, that environmental issues may
develop at our properties and result in unanticipated costs, and,
because real estate is illiquid, that we may not be able to sell
properties when appropriate;
- risks that our growth will be limited if we cannot obtain
additional capital, or if the costs of capital we obtain are
significantly higher than historical levels;
- risks associated with general economic conditions, including
inflation, tariffs, and local economic conditions in our geographic
markets;
- risks of financing on terms which are acceptable to us, our
ability to meet existing financial covenants and the limitations
imposed on our operations by those covenants, and the possibility
of increases in interest rates that would result in increased
interest expense;
- risks related to our status as a real estate investment
trust, commonly referred to as a REIT, for federal income tax
purposes, such as the existence of complex tax regulations relating
to our status as a REIT, the effect of future changes in REIT
requirements as a result of new legislation, and the adverse
consequences of the failure to qualify as a REIT; and
- risks related to natural disasters, climate change and
public health crises (such as worldwide pandemics), and the
measures that international, federal, state and local governments,
agencies, law enforcement and/or health authorities implement to
address them, may precipitate or materially exacerbate one or more
of the above-mentioned risks, and may significantly disrupt or
prevent us from operating our business in the ordinary course for
an extended period.
Given these uncertainties, readers are cautioned not to place
undue reliance on any forward-looking statements that we make,
including those in this Press Release. Except as required by law,
we make no promise to update any of the forward-looking statements
as a result of new information, future events, or otherwise. You
should review the risks contained in our Annual Report on Form
10-K, filed with the Securities and Exchange Commission on
February 13, 2025.
Federal Realty Investment Trust
|
Consolidated Balance Sheets
|
March 31, 2025
|
|
March 31,
|
|
December 31,
|
|
2025
|
|
2024
|
|
(in thousands, except share and
per share data)
|
|
(unaudited)
|
|
|
ASSETS
|
|
|
|
Real estate, at
cost
|
|
|
|
Operating
(including $1,817,974 and $1,825,656 of consolidated
variable interest
entities, respectively)
|
$ 10,521,108
|
|
$ 10,363,961
|
Construction-in-progress (including $18,161 and
$9,939 of consolidated variable
interest entities, respectively)
|
561,101
|
|
539,752
|
|
11,082,209
|
|
10,903,713
|
Less accumulated
depreciation and amortization (including$434,226 and $424,044
of
consolidated variable interest entities, respectively)
|
(3,220,113)
|
|
(3,152,799)
|
Net real
estate
|
7,862,096
|
|
7,750,914
|
Cash and cash
equivalents
|
109,224
|
|
123,409
|
Accounts and notes
receivable, net
|
220,262
|
|
229,080
|
Mortgage notes
receivable, net
|
9,131
|
|
9,144
|
Investment in
partnerships
|
32,888
|
|
33,458
|
Operating lease right
of use assets, net
|
85,165
|
|
85,806
|
Finance lease right of
use assets, net
|
6,575
|
|
6,630
|
Prepaid expenses and
other assets
|
296,509
|
|
286,316
|
TOTAL ASSETS
|
$
8,621,850
|
|
$
8,524,757
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Liabilities
|
|
|
|
Mortgages payable, net
(including $184,813 and $186,643 of consolidated variable
interest entities, respectively)
|
$ 512,579
|
|
$ 514,378
|
Notes payable,
net
|
641,331
|
|
601,414
|
Senior notes and
debentures, net
|
3,359,383
|
|
3,357,840
|
Accounts payable and
accrued expenses
|
197,422
|
|
183,564
|
Dividends
payable
|
97,265
|
|
96,743
|
Security deposits
payable
|
34,194
|
|
30,941
|
Operating lease
liabilities
|
74,230
|
|
74,837
|
Finance lease
liabilities
|
12,812
|
|
12,783
|
Other liabilities and
deferred credits
|
247,029
|
|
227,827
|
Total
liabilities
|
5,176,245
|
|
5,100,327
|
Commitments and
contingencies
|
|
|
|
Redeemable
noncontrolling interests
|
181,339
|
|
180,286
|
Shareholders'
equity
|
|
|
|
Preferred shares,
authorized 15,000,000 shares, $.01 par:
|
|
|
|
5.0% Series C
Cumulative Redeemable Preferred Shares, (stated at liquidation
preference $25,000 per share), 6,000 shares issued and
outstanding
|
150,000
|
|
150,000
|
5.417% Series 1
Cumulative Convertible Preferred Shares, (stated at liquidation
preference $25 per share), 392,878 shares issued and
outstanding
|
9,822
|
|
9,822
|
Common shares of
beneficial interest, $0.01 par, 200,000,000 shares authorized,
86,255,005 and 85,666,220 shares issued and outstanding,
respectively
|
869
|
|
862
|
Additional paid-in
capital
|
4,303,363
|
|
4,248,824
|
Accumulated dividends
in excess of net income
|
(1,275,769)
|
|
(1,242,654)
|
Accumulated other
comprehensive income
|
3,596
|
|
4,740
|
Total shareholders'
equity of the Trust
|
3,191,881
|
|
3,171,594
|
Noncontrolling
interests
|
72,385
|
|
72,550
|
Total shareholders'
equity
|
3,264,266
|
|
3,244,144
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
$
8,621,850
|
|
$
8,524,757
|
Federal Realty Investment Trust
|
|
|
|
Consolidated Income Statements
|
|
|
|
March 31, 2025
|
|
|
|
|
Three Months Ended
|
|
March 31,
|
|
2025
|
|
2024
|
|
(in thousands, except per share
data)
|
|
(unaudited)
|
REVENUE
|
|
|
|
Rental
income
|
$ 302,294
|
|
$ 283,986
|
Other property
income
|
6,585
|
|
7,059
|
Mortgage interest
income
|
275
|
|
278
|
Total
revenue
|
309,154
|
|
291,323
|
EXPENSES
|
|
|
|
Rental
expenses
|
67,804
|
|
61,659
|
Real estate
taxes
|
36,567
|
|
34,060
|
General and
administrative
|
10,875
|
|
12,006
|
Depreciation and
amortization
|
86,946
|
|
83,404
|
Total operating
expenses
|
202,192
|
|
191,129
|
|
|
|
|
Gain on sale of real
estate
|
1,171
|
|
—
|
|
|
|
|
OPERATING
INCOME
|
108,133
|
|
100,194
|
|
|
|
|
OTHER
INCOME/(EXPENSE)
|
|
|
|
Other interest
income
|
743
|
|
1,483
|
Interest
expense
|
(42,475)
|
|
(43,693)
|
Income from
partnerships
|
177
|
|
32
|
NET INCOME
|
66,578
|
|
58,016
|
Net
income attributable to noncontrolling interests
|
(2,810)
|
|
(1,280)
|
NET INCOME ATTRIBUTABLE
TO THE TRUST
|
63,768
|
|
56,736
|
Dividends on preferred
shares
|
(2,008)
|
|
(2,008)
|
NET INCOME AVAILABLE
FOR COMMON SHAREHOLDERS
|
$
61,760
|
|
$
54,728
|
|
|
|
|
EARNINGS PER COMMON
SHARE, BASIC AND DILUTED:
|
|
|
|
Net income available
for common shareholders
|
$
0.72
|
|
$
0.66
|
Weighted average
number of common shares
|
85,472
|
|
82,605
|
Federal Realty Investment Trust
|
|
|
|
|
Funds From Operations
|
March 31, 2025
|
|
|
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
|
|
2025
|
|
2024
|
|
|
(in thousands, except per share
data)
|
Funds from Operations available for common
shareholders (FFO)
|
|
|
Net income
|
|
$
66,578
|
|
$
58,016
|
Net income attributable
to noncontrolling interests
|
|
(2,810)
|
|
(1,280)
|
Gain on sale of real
estate
|
|
(1,171)
|
|
—
|
Depreciation and
amortization of real estate assets
|
|
76,498
|
|
73,938
|
Amortization of initial
direct costs of leases
|
|
9,077
|
|
7,737
|
Funds from
operations
|
|
148,172
|
|
138,411
|
Dividends on preferred
shares (1)
|
|
(1,875)
|
|
(1,875)
|
Income attributable to
downREIT operating partnership units
|
|
669
|
|
692
|
Income attributable to
unvested shares
|
|
(490)
|
|
(503)
|
FFO
|
|
$
146,476
|
|
$
136,725
|
Weighted average number
of common shares, diluted (1)(2)
|
|
86,177
|
|
83,334
|
|
|
|
|
|
FFO per diluted share
(2)
|
|
$
1.70
|
|
$
1.64
|
|
|
|
|
|
Notes:
|
|
(1)
|
For the three months
ended March 31, 2025 and 2024, dividends on our Series 1 preferred
stock were not deducted in the calculation of FFO available to
common shareholders, as the related shares were dilutive and are
included in "weighted average number of common shares,
diluted."
|
(2)
|
The weighted average
common shares used to compute FFO per diluted common share includes
downREIT operating partnership units that were excluded from the
computation of diluted EPS. Conversion of these operating
partnership units is dilutive in the computation of FFO per diluted
share for all periods presented, but is anti-dilutive for the
computation of diluted EPS.
|
Investor
Inquiries:
Jill Sawyer
Senior Vice President,
Investor Relations
301.998.8265
jsawyer@federalrealty.com
|
Media
Inquiries:
Brenda
Pomar
Senior Director,
Corporate Communications
301.998.8316
bpomar@federalrealty.com
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/federal-realty-investment-trust-reports-first-quarter-2025-results-302450449.html
SOURCE Federal Realty Investment Trust