The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an
integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
Embraer S.A. (Embraer or the Company) is a publicly held company incorporated under the laws of the Federative Republic of Brazil
(Brazil) with headquarters in São José dos Campos, State of São Paulo. The corporate purpose of the Company is:
|
(i)
|
To design, build and market aircraft and aerospace materials and related accessories, components and equipment,
according to the highest standards of technology and quality.
|
|
(ii)
|
To perform and carry out technical activities related to the manufacturing and servicing of aerospace
materials.
|
|
(iii)
|
To contribute to the training of technical personnel as necessary for the aerospace industry.
|
|
(iv)
|
To engage in and provide services for other technological, manufacturing and business activities in connection
with the aerospace industry.
|
|
(v)
|
To design, build and trade in equipment, materials, systems, software, accessories and components for the
defense, security and power industries, and to promote and carry out technical activities related to the manufacturing and servicing thereof, in accordance with the highest technological and quality standards.
|
|
(vi)
|
To conduct other technological, manufacturing, trading and services activities related to the defense, security
and power industries.
|
The Companys shares (B3: EMBR3, NYSE: ERJ) are listed in the enhanced corporate governance segment of the
Stock Exchange in Brazil (B3), known as the New Market (Novo Mercado). Embraer S.A. also holds American Depositary Shares (evidenced by American Depositary ReceiptsADRs) which are registered with the Securities and
Exchange Commission (SEC) and listed on the New York Stock Exchange (NYSE).
The interim condensed consolidated financial
statements of the Company as of and for the period ended June 30, 2020 were approved by the Companys Management on September 8, 2020.
1.1
|
Significant events in the current reporting period ended June 30, 2020
|
1.1.1
|
Transaction between Embraer S.A. and The Boeing Company (Boeing)
|
On January 24, 2019, Embraer, Boeing and certain subsidiaries of Boeing and Embraer entered into the Master Transaction Agreement (MTA) and
other transaction documents, which defined the terms and conditions for the creation of a joint venture covering Embraers Commercial Aviation business unit with a participation of 80% of a subsidiary of Boeing and 20% of Embraer, as well as
the creation of a joint venture to promote and develop new markets and applications for the C-390 Millennium multi-mission transport aircraft, with a participation of 51% of a subsidiary of Embraer and 49% of
a subsidiary of Boeing (collectively, Transaction). Until April 25, 2020, Embraer and Boeing continued to be obligated to perform their respective obligations under the MTA with respect to the consummation of the Transaction, and
therefore, Embraer maintained the classification of the assets of the Commercial Aviation business and related services as held for sale and discontinued operations as of December 31, 2019.
On April 25, 2020, Embraer received a notice from Boeing communicating its decision to terminate the MTA, based on Boeings assertion that certain
closing conditions in the MTA had not been satisfied by Embraer by the April 24, 2020 termination date in the MTA. In addition, Boeing terminated the Contribution Agreement. Embraer strongly believes that Boeing wrongfully terminated the MTA
and the Contribution Agreement and that it had a continuing obligation to abide by the terms thereof. Embraer strongly believes that Embraer was in full compliance with its obligations under the MTA and the Contribution Agreement. Embraer is
pursuing all remedies against Boeing for the damages incurred by Embraer as a result of Boeings wrongful termination and violation of the MTA and the Contribution Agreement, including by means of arbitration proceedings that have commenced by
both sides in connection with the termination of the MTA and the Contribution Agreement by Boeing. No assurance can be given as to the timing or outcome of the arbitration proceedings or any recovery that Embraer may receive or loss that Embraer may
incur therefrom or with respect to such arbitration proceedings.
9
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
Due to the unexpected and wrongful termination of the strategic partnership by Boeing on April 25, 2020, from this date forward the Company stopped
designating and measuring the assets and liabilities associated with the Commercial Aviation Business and related services as held for sale and its generated results as discontinued operations, which are to be reclassified as
held for continuous use and continuing operations. The main impacts over the condensed consolidated financial statements are summarized below:
|
|
|
The change in designation over the Companys long-lived assets previously held for sale (fixed
assets, intangibles, and rights-of-use) required the recognition of losses associated with accumulated depreciation and amortization not recognized while classified as
held for sale in the amount of US$ 101.2 (US$ 17.7 related to the six-month period ended June 30, 2020 and US$ 83.5 related to the year ended December 31, 2019), recorded as other
operating expenses during the period (Note 22).
|
|
|
|
The change in designation also requires the remeasurement of the long-lived assets held for sale (fixed assets,
intangibles, and rights-of-use) for the lower value between the book value, adjusted for accumulated depreciation and amortization not recognized, and the recoverable
value determined by the highest amount between the value-in-use of these assets and the fair value minus expenses that would be incurred by sale. During the term of
designation as held for sale, these long-lived assets were listed at the recoverable value by the lesser value between the book value and the fair value based on the purchase price set forth in the MTA, minus the incremental costs
incurred to close the transaction. Further details regarding with impairment test performed are disclosed in Note 12.
|
|
|
|
The consolidated statements of income for the comparative periods ended June 30, 2019 and related
explanatory notes are presenting the Commercial Aviation business unit and related services as continuing operations instead of discontinued operations as previously reported (Note 2.1.3), due to the change in the classification occurred during the
period ended June 30, 2020.
|
|
|
|
Unlike the statements of income, the statements of financial position balances related to the Commercial Aviation
business unit and related services were not reclassified retrospectively and remained disclosed as assets and liabilities held for sale as of December 31, 2019, as per IFRS 5 (Note 3).
|
1.1.2
|
Impacts of the COVID-19 pandemic
|
Embraer has been monitoring the COVID-19 pandemic situation and its impacts on its employees, operations, the global
economy, the supply and the demand for its products and services. The Company implements contingency plans to act as quickly as necessary as the current situation unfold.
Since the beginning of the COVID-19 pandemic, Embraer has been engaging in several initiatives supporting the health
and safety of its employees. The operations were interrupted for certain period in order to adapt industrial facilities in relation to healthy and safety measures. Social distance measures were taken, as the implementation of work from home for
certain group of employees. Furthermore, several measures to preserve jobs were taken, as reduction in working hours and pay cuts, collective vacation and temporary furloughs.
In addition, as a result of the COVID-19 pandemic, the Company has started three voluntary dismissal plans for
specific group of employees.
Due to the uncertainty related to the spread of COVID-19, on March 26, 2020, we
also suspended the projections relating to our expected results for 2020. We will issue updated projections for 2020 when we conclude the assessment of the effects that the COVID-19 pandemic will cause to our
business.
We expect that 2020 will be a distinct year in terms of orders and deliveries due to the impacts of the
COVID-19 pandemic. The airline business has been adversely affected due to COVID-19, and we will have to review our production chain in order to reflect the new and
uncertain demand scenario.
As a result of the COVID-19, on April 6, 2020, Standard & Poors
downgraded our rating by one notch to BBB- with a negative outlook, due to expectations that many airlines will delay new deliveries at least until the end of the third quarter of 2020. On April 28, 2020,
Fitch also downgraded our rating from BBB- to BB+ as a result of the negative expectations relating to the commercial aviation industry due to the COVID-19 pandemic. On
April 29, 2020, Moodys also downgraded our rating from Ba1 to Ba2 with a negative outlook.
10
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
Defense & Security
In the Defense and Security
business unit, the programs have been hit by the COVID-19 global pandemic on its operations and supply chain. Some vendors were closed for several weeks due to the pandemic, jeopardizing their ability to
delivery parts and goods. Logistics were also affected due to lower international flights availability adding longer cycles for parts shipment. It should be noted that no customers orders were canceled on Defense programs due to the pandemic.
Adjustments required on committed deliveries were already negotiated with customers. The Company has taken actions to overcome the challenges imposed by the COVID-19 and to minimize its impacts on Defense
deliveries.
Executive Aviation
In the Executive
Jets business unit, restrictions on travel and emergency quarantine have posed some challenges for aircraft deliveries to international customers. As of the date of this report, production lines of our business aviation products are abreast for
attending planed supply levels, with no major supply shortages. We are supervising the risks and controlling the supply chain and postponements in demand in order to prevent obstacles that may arise from this global crisis. As a result of COVID-19, one of our executive jets customers cancelled its firm orders and some of our executive jet customers postponed their scheduled aircraft deliveries. Although we cannot fully predict the impact of the COVID-19 outbreak in the short-to-medium term on our business, we expect that some customers will continue to postpone their scheduled
aircraft deliveries and will continue to cancel their orders.
Commercial Aviation
In the Commercial Aviation business unit, due to extensive traffic disruption affecting our customers operations throughout the world, as a result of the
COVID-19, it is reasonable to expect a material impact on our 2020 deliveries. According to Cirium, a data analytics and consulting company, as of May 2020, 60% of the global fleet has been placed into
storage, and the International Air Transport AssociationIATA projects a decline of 50% in commercial traffic for 2020 in year-over-year terms. As of August 31, 2020, approximately one-third of the
global fleet was in storage, and IATA projects a decrease of approximately 60% in commercial air traffic (as measured by revenue passenger kilometers) in 2020, as compared to 2019 (Managements estimates based on information provided by
external consultantsnot reviewed by independent auditors). As a result of COVID-19, some of our customers rescheduled their aircraft deliveries carrying them over to 2021 and beyond, which has affected
our 2020 projected deliveries. As of the date of this report, no cancellation has occurred. The recovery pace is difficult to predict since this outbreak has no precedent in history. Although we cannot fully yet determine the impact of the COVID-19 outbreak in the short-to-medium term on our business, we expect that customers will continue to postpone their scheduled
aircraft deliveries or request to cancel their orders.
As a result of the COVID-19 pandemic, the Company has
taken measures to preserve cash flow, including (i) reductions in working hours and pay cuts; (ii) extension of payments terms relating to our suppliers; (iii) extension of tax payment deadlines; (iv) negotiation of new credit
lines; and (v) adjustment of production chain.
In the six-month period ended June 30, 2020, the Company
has recognized the following impacts in profit or loss as result of the COVID-19 pandemic:
|
|
|
Negative changes in the fair value of Republic Airways shares held as financial investments impacting the
Companys operating results of the continuing operations in the amount of US$ 15.7 (Note 5).
|
|
|
|
Additional provision for expected credit losses over trade accounts receivable, contract assets and customer
financing as result of increase in credit risks of the Companys customers during the pandemic in the amount of US$ 49.5 (Notes6 and 17.3.2).
|
|
|
|
The Company had a trigger event related to impairment over its long-lived assets (fixed assets, intangibles, and rights-of-use) due to the impacts of the COVID-19 pandemic and its impact on market capitalization devaluation in the period.
Impairment losses in the amount of US$ 91.1 were recognized in the period as further disclosed in Note 12.
|
11
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
1.1.3
|
New working capital and export financing lines
|
On June 15, 2020, the Company finalized the terms of working capital and export financing agreements in an aggregate principal amount of up to US$ 615.0,
with a term of up to four years. The amount of US$ 300.0 is financed by the Brazilian National Bank for Economic and Social Development (Banco Nacional de Desenvolvimento Econômico e Social BNDES), which agreement
was signed on June 26, 2020, and US$ 315.0 is financed by private and public banks (Banco do Brasil, Bradesco, Morgan Stanley, Natixis and Santander).
The Company already concluded the signing of all definitive contracts with five private and public banks. The disbursements have begun and as of
September 4, 2020, the Company had received all resources from BNDES and other banks (US$ 160.0 was received and recorded as loans and financing as of June 30, 2020).
This working capital and export financing will strengthen the Companys cash position and guarantee funding for entire operational process, from
production to product shipment for the export market.
The Company continues to evaluate additional financing opportunities in order to maintain a
long-term indebtedness profile that supports and is aligned with business cycle.
2.
|
Presentation of the Interim Condensed Consolidated Financial Statements
|
2.1
|
Presentation and preparation of the interim condensed consolidated financial statements
|
These interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial
Reporting and should be read in conjunction with the Companys most recent annual consolidated financial statements as of and for the year ended December 31, 2019. They do not include all the information required for a complete set of
financial statements prepared in conformity with International Financial Reporting Standards (IFRS). However, selected explanatory notes are included to explain events and transactions that are significant in accordance with Managements
judgement to an understanding of the changes in the Companys financial position and performance since the most recent annual consolidated financial statements as of and for the year ended December 31, 2019.
2.1.1
|
Basis of preparation
|
These interim condensed consolidated financial statements have been prepared under the historical cost convention, except when the account requires different
criteria, and adjusted for assets and liabilities measured as at fair value in subsequent measurement, when applicable.
The preparation of financial
statements requires the use of certain critical accounting estimates. It also requires management of the Company to exercise judgment in the process of applying the Companys accounting policies. These interim condensed consolidated financial
statements include accounting estimates for certain assets, liabilities and other transactions.
The areas which involve higher degree of judgments or
complexities, or assumptions and significant estimates to the interim condensed consolidated financial statements are consistent with those described in the most recent annual consolidated financial statements as of and for the year ended
December 31, 2019 (not included herein).
These consolidated financial statements include the balances as of June 30, 2020 of the Company and all subsidiaries and special purpose entities in which
the Company has control, directly or indirectly.
All accounts and balances arising from transactions between controlled entities are eliminated during
the consolidation process.
There were no changes in the Companys corporate structure and consolidated subsidiaries from those disclosed in the most
recent annual consolidated financial statements as of December 31, 2019.
12
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
2.1.3
|
Changes to the comparative statements of income
|
Due to the change occurred during 2020 in the classification of the Commercial Aviation business unit from discontinued operations to
continuing operations (Note 1.1.1), the comparative statements of income for the three and six-month periods ended June 30, 2019 and related explanatory notes has been recasted to present the
Commercial Aviation business unit and related services as continuing operations.
In addition, in order to present and identify the expected
credit losses recognized over trade accounts receivable and contract assets in the statements of income, as well as due to the materiality of this transaction in the current period as a result of the COVID-19
pandemic, the Company reclassified expenses of this nature from the caption of selling expenses to a specific caption of expected credit losses over financial assets and contract assets. Previously, the Company has not
disclosed such expense segregated in the statements of income due to the immateriality of amounts involved.
2.2
|
Significant accounting policies
|
There were no significant changes in the Companys accounting policies from those disclosed in the most recent annual consolidated financial statements as
of December 31, 2019.
New accounting standards and interpretations have been published or are in the process of being amended and will be effective
in the coming years, however they were not cited, as, according to the Companys assessment, no material impact arising from their application is expected.
The Commercial Aviation business unit assets and liabilities were measured and presented as assets and liabilities held for sale as of
December 31, 2019, since on that reporting period the transaction started with Boeing was classified as highly probable as per definitions of IFRS 5. Details regarding of the now terminated transation are disclosed in Note 1.1.1.
The segregation of assets and liabilities held for sale considered the terms approved by the parties in the MTA related to the Commercial
Aviation business unit and related services, as well as segregation criteria of certain assets and liabilities. Further details regarding the segregation process are disclosed in Note 4 of the annual consolidated financial statements as of
December 31, 2019.
In the statement of financial position and explanatory notes as of June 30, 2020, the balances designated as held for
sale as of December 31, 2019 were reclassified to its former accounts, as presented in table below:
|
|
|
|
|
|
|
ASSETS HELD FOR SALE
|
|
Note
|
|
12.31.2019
|
|
Cash and cash equivalents
|
|
|
|
|
1,452.5
|
|
Financial investments
|
|
|
|
|
47.5
|
|
Trade accounts receivable, net
|
|
|
|
|
144.7
|
|
Customer and commercial financing
|
|
|
|
|
10.7
|
|
Contract assets
|
|
|
|
|
33.8
|
|
Inventories
|
|
|
|
|
1,079.6
|
|
Guarantee deposits
|
|
|
|
|
0.5
|
|
Income tax and social contribution
|
|
|
|
|
2.1
|
|
Other assets
|
|
|
|
|
111.5
|
|
Deferred income tax and social contribution
|
|
|
|
|
34.3
|
|
Property, plant and equipment
|
|
10
|
|
|
1,089.7
|
|
Intangible assets
|
|
11
|
|
|
1,157.5
|
|
Right of use
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
|
5,174.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES HELD FOR SALE
|
|
Note
|
|
12.31.2019
|
|
Trade accounts payable
|
|
|
|
|
474.7
|
|
Lease liability
|
|
|
|
|
9.4
|
|
Loans and financing
|
|
|
|
|
3,301.3
|
|
Other payables
|
|
|
|
|
132.5
|
|
Contract liabilities
|
|
|
|
|
746.1
|
|
Taxes and payroll charges payable
|
|
|
|
|
8.9
|
|
Income tax and social contribution
|
|
|
|
|
54.9
|
|
Financial guarantee and residual value guarantee
|
|
15
|
|
|
140.3
|
|
Unearned income
|
|
|
|
|
47.7
|
|
Provisions
|
|
16.1
|
|
|
39.5
|
|
Deferred income tax and social contribution
|
|
|
|
|
28.7
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
|
4,984.0
|
|
|
|
|
|
|
|
|
Details of financial assets and
liabilities held for sale as of December 31, 2019 are disclosed in Note 15.
13
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
4.
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Cash and banks
|
|
|
1,101.8
|
|
|
|
585.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,101.8
|
|
|
|
585.0
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
|
|
|
|
|
|
|
Private securities (i)
|
|
|
59.8
|
|
|
|
64.9
|
|
Fixed deposits (ii)
|
|
|
711.2
|
|
|
|
205.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
771.0
|
|
|
|
270.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,872.8
|
|
|
|
855.2
|
|
|
|
|
|
|
|
|
|
|
(i)
|
Applications in Bank Deposit Certificates (CDBs), issued by financial institutions in Brazil, available
for redemption in up to 90 days without impact on contracted remuneration.
|
(ii)
|
Fixed term deposits in US Dollars with original maturities of 90 days or less.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020 (Unaudited)
|
|
|
12.31.2019
|
|
|
|
Amortised cost
|
|
|
Fair value
through profit
or loss
|
|
|
Total
|
|
|
Fair value
through profit
or loss
|
|
|
Total
|
|
Financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured Notes (i)
|
|
|
|
|
|
|
15.1
|
|
|
|
15.1
|
|
|
|
358.8
|
|
|
|
358.8
|
|
Investment funds
|
|
|
|
|
|
|
6.5
|
|
|
|
6.5
|
|
|
|
5.3
|
|
|
|
5.3
|
|
Fixed-Term Deposits (ii)
|
|
|
59.9
|
|
|
|
|
|
|
|
59.9
|
|
|
|
|
|
|
|
|
|
Others (iii)
|
|
|
|
|
|
|
44.2
|
|
|
|
44.2
|
|
|
|
60.6
|
|
|
|
60.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.9
|
|
|
|
65.8
|
|
|
|
125.7
|
|
|
|
424.7
|
|
|
|
424.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
59.9
|
|
|
|
65.8
|
|
|
|
125.7
|
|
|
|
409.8
|
|
|
|
409.8
|
|
Non-current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.9
|
|
|
|
14.9
|
|
(i)
|
Structured notes, the Company maintains financial investments in structured notes associated with its own credit
risk in the amount of US$ 15.2 as of June 30, 2020 (US$ 14.9 as of December 31, 2019). In addition, the Company held financial investments in structured notes associated with the credit risk of financial institution issuer and the
Brazilian government of US$ 222.5 and with the credit risk of two financial institutions concurrently of US$ 121.4 as of December 31, 2019. These notes were settled on its mature date during the period ended June 30, 2020.
|
|
The increase in profitability was obtained through a Credit default swapCDS, a transaction which provides
the right for early redemption of the note in case of a default event of the Company. After a default event, the note may be redeemed by the holder by the market value or original face value, which would result in a loss to the Company of all
interest accrued so far.
|
|
Default events that may anticipate the maturity of the notes are, among others: (a) the insolvency or
judicial recovery of the Company; and (b) delinquency or restructuring of the Companys debts in financing agreements.
|
|
In case of default, the maturity dates of these notes will be accelerated, and the notes will be realized at
market value, limited to a minimum of the initial investment. Any amount for which the market value exceeds the amount invested will be paid to the Company in the form of securities or loans of that amount.
|
(ii)
|
Fixed-term deposits in US Dollars issued by financial institutions, with a maturity of more than 90 days from
the date of contracting.
|
14
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
(iii)
|
It mainly relates to shares of the Republic Airways Holdings, arising from the request for the judicial
reorganization of the former entity Republic Airways and received by the Company as part of the restructuring plan. Changes in the fair value of this financial investment is presented in Note 17.2.
|
The weighted average nominal interest rates on June 30, 2020, related to cash equivalents and financial investments made in Brazilian Reais were 1.75%
p.a., equivalent to 100.3% of the CDI, and in Dollars 0.96% p.a. (5.96% p.a., equivalent to 100.14% of the CDI, and in Dollars 2.68% p.a. on December 31, 2019).
6.
|
Trade accounts receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Foreign customers
|
|
|
240.9
|
|
|
|
149.6
|
|
Brazilian Air Force
|
|
|
16.9
|
|
|
|
7.0
|
|
Domestic customers
|
|
|
57.3
|
|
|
|
3.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
315.1
|
|
|
|
160.5
|
|
Allowance for doubtful accounts
|
|
|
(84.2
|
)
|
|
|
(11.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
230.9
|
|
|
|
149.4
|
|
|
|
|
|
|
|
|
|
|
The amounts and maturities of these trade accounts receivable are shown below:
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Current
|
|
|
167.5
|
|
|
|
104.2
|
|
Up to 90 days
|
|
|
62.5
|
|
|
|
25.6
|
|
From 91 to 180 days
|
|
|
19.3
|
|
|
|
10.3
|
|
More than 180 days
|
|
|
65.8
|
|
|
|
20.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
315.1
|
|
|
|
160.5
|
|
|
|
|
|
|
|
|
|
|
% Current
|
|
|
-47
|
%
|
|
|
-35
|
%
|
The increase of overdue receivables in the Companys current position is related to impacts of the COVID-19 pandemic, mainly in the Commercial Aviation business unit (Note 1.1.2). The Company is taken necessary actions to ensure the collection of overdue amounts, including signature of agreements for
renegotiations with individual customers in order to collect outstanding balances in short-term through monthly installments with interest. Due to this factor and relevant increase in customers credit risk during 2020 (Note 17.3.2), the Company
increased the expected credit losses in the period as follows:
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Beginning balance
|
|
|
(11.1
|
)
|
|
|
(45.0
|
)
|
Additions/Reversal
|
|
|
(50.1
|
)
|
|
|
(4.4
|
)
|
Write-off
|
|
|
7.1
|
|
|
|
7.5
|
|
Foreign exchange variation
|
|
|
(8.0
|
)
|
|
|
0.8
|
|
Assets held for sale
|
|
|
(22.1
|
)
|
|
|
30.0
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
|
(84.2
|
)
|
|
|
(11.1
|
)
|
|
|
|
|
|
|
|
|
|
7.
|
Derivative financial instruments
|
Derivative financial instruments are contracted to protect the Companys operations from exchange and interest rate fluctuations and are not used for
speculation.
As of June 30, 2020, the Company had the following operations:
|
|
|
Swap operations, with the main objective of changing the debts index, from floating rates to fixed interest rates
or vice versa, exchange of Dollar to Real or Euro and vice versa. The fair values of these instruments are measured by the future flow, determined by applying contractual interest rates to maturity, and discounted to present value at the date of the
financial statements by the prevailing market rates.
|
15
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
Purchase of sell and buy currency options, in order to protect cash flows for the parent companys wage
costs denominated in Reais, against the risk of currency fluctuations. The financial instrument used by the Company is a zero-cost collar, which consists of the purchasing of a put option and the sale of a
call option, contracted with the same counterparty and with a zero-net premium. The fair value of this instrument is determined by the observable market pricing model (through market information providers) and
widely used by market participants to measure similar instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purpose
|
|
Risk
|
|
Settlement
date
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Derivatives designated as hedge accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses in Brazilian Reais (i)
|
|
Exchange rate
|
|
|
2020
|
|
|
|
(9.6
|
)
|
|
|
(0.1
|
)
|
Project development (ii)
|
|
Interest rate
|
|
|
2023
|
|
|
|
1.1
|
|
|
|
1.5
|
|
Working Capital (iii)
|
|
Interest rate
|
|
|
2025
|
|
|
|
(13.6
|
)
|
|
|
|
|
Export Financing (iv)
|
|
Exchange rate and interest rate
|
|
|
2022
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Derivatives
|
|
|
|
|
|
|
|
|
(22.4
|
)
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment (v)
|
|
Interest rate
|
|
|
2024
|
|
|
|
(0.2
|
)
|
|
|
(0.1
|
)
|
Export (vi)
|
|
Exchange rate
|
|
|
2020
|
|
|
|
|
|
|
|
0.3
|
|
Expenses in Brazilian Reais (i)
|
|
Exchange rate
|
|
|
2020
|
|
|
|
|
|
|
|
(4.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
(3.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22.6
|
)
|
|
|
(2.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
Zero-cost collar derivative financial instruments, designated as cash flow hedge amounting to US$ 50.2
equivalent to R$ 190.4 million, with purchase of PUT at the weighted average exercise price of R$ 3.80 and sale of CALL at the weighted average exercise price of R$ 4,39.
|
(ii)
|
Derivative financial instruments (interest rate swaps), designated as fair value hedge, amounting to R$
143.6 million, equivalent to US$ 26.2, of the Export Financing and Project Development lines subject to a weighted average fixed interest rate of 3.5% p.a. for a floating weighted average rate equivalent to 31.46% of the CDI.
|
(iii)
|
Derivative financial instruments (interest rate swaps), designated as cash flow hedge, of working capital
financing lines, which converted floating interest rate of LIBOR 3 months to weighted fixed interest rate of 0.78% p.a.
|
(iv)
|
Derivative financial instruments (interest rate swaps), designated as fair value hedge, in the amount of R$
272.3 million, equivalent to US$ 50.0, related to export financing line in Brazilian Reais with floating interest rate of 100% CDI + 3.6% p.a. converted to U.S. dollar + 5.86% p.a.
|
(v)
|
Derivative financial instruments (interest rate swaps), which converted the amount of US$ 2.5 from a floating
interest rate equivalent to 65% of LIBOR 1 month + 2.4375% p.a. to a fixed weighted average interest rate of 5.23 % p.a.
|
(vi)
|
Non-deliverable forward in the amount of US$ 12.0, which exchanges Euros
do U.S. dollar.
|
On June 30, 2020, the amount of loans and financing measured at amortized cost amounted to US$ 3,798.5,
considering the mark-to-market effect of the hedged risk protected by the hedge structure US$ 3,799.2 (on December 31, 2019, US$ 89.5 and US$ 90.9, respectively).
16
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
The hedge effectiveness ratio of the fair value and cash flow hedge on the initial date was 1:1 and 1:1, respectively. Considering the changes in the
discounted cash value of the instruments not yet settled since January 1 and the amount of the hedged item, the effectiveness ratio was 1:1 and 1:1.1737 (1:1 and 1:1.1737 on December 31, 2019).
On June 30, 2020, the fair value of derivative financial instruments was recognized in the Companys assets and liabilities as follows:
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
1.0
|
|
|
|
1.4
|
|
Non-current
|
|
|
0.4
|
|
|
|
0.7
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
(11.4
|
)
|
|
|
(4.5
|
)
|
Non-current
|
|
|
(12.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative financial instruments
|
|
|
(22.6
|
)
|
|
|
(2.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Raw materials
|
|
|
1,287.0
|
|
|
|
499.2
|
|
Work in process
|
|
|
1,065.0
|
|
|
|
439.7
|
|
Spare parts
|
|
|
523.0
|
|
|
|
224.6
|
|
Finished goods (i)
|
|
|
162.1
|
|
|
|
106.0
|
|
Held by third parties
|
|
|
68.3
|
|
|
|
50.7
|
|
Advances to suppliers
|
|
|
28.2
|
|
|
|
29.6
|
|
Inventory in transit
|
|
|
79.3
|
|
|
|
21.0
|
|
Consumption materials
|
|
|
53.4
|
|
|
|
24.2
|
|
Used aircraft (ii)
|
|
|
55.6
|
|
|
|
5.9
|
|
Loss on adjustment to market value (iii)
|
|
|
(3.8
|
)
|
|
|
(0.9
|
)
|
Loss due to obsolescence (iv)
|
|
|
(189.3
|
)
|
|
|
(95.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
3,128.8
|
|
|
|
1,304.4
|
|
|
|
|
|
|
|
|
|
|
(i)
|
The following aircraft were held in the finished goods inventory:
|
|
|
|
June 30, 2020: three Phenom 100, four Phenom 300, one Praetor 500, two Praetor 600, three EMBRAER 175 and one
EMBRAER 190.
|
|
|
|
December 31, 2019: one Legacy 650, one Phenom 100, three Phenom 300, two Praetor 500, three Praetor 600, two
Ipanema.
|
(ii)
|
The following used aircraft were held in inventory as available for sale:
|
|
|
|
June 30, 2020: one Legacy 500, one Phenom 300, two Embraer 135, three Embraer 145 and one EMBRAER 190.
|
|
|
|
December 31, 2019: one Phenom 300. The inventories of used aircraft reclassified as assets held for sale was
comprised of two Embraer 135 and three Embraer 145.
|
Of the total aircraft held in inventories as of June 30, 2020,
one Phenom 100, one Phenom 300, one Legacy 500 and one Embraer 135 had been delivered until August 31, 2020.
(iii)
|
Provision for adjustments to market value of used aircraft is assessed on a periodic basis by comparison of each
used aircraft book value and its estimated selling price in the ordinary course of business less estimated costs to sell. When the book value excesses the net realizable value, a provision is recorded to reduce the used aircraft book value to its
net realizable value.
|
(iv)
|
Provision for obsolescence is recorded for items without activity for over two years and with no planned use in
the production program, and to cover expected losses from excess inventories or obsolete work in progress, except for inventories of spare parts, for which the provision is based on technical obsolescence of items without activity for over two
years.
|
17
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
9.1
|
Related party transactions
|
The tables below summarize balances and transactions with related parties outside the group and refers mainly to:
|
|
|
Assets: (i) accounts receivable for spare parts, aircraft sales and product development, under conditions
agreed between the parties, considering the volumes, risks involved and corporate policies (ii) balances of financial investments; and (iv) bank deposits.
|
|
|
|
Liabilities: (i) purchase of aircraft components and spare parts, under conditions agreed between the
parties, considering the volumes, risks involved and corporate policies (ii) advances received on sales contracts, according to contractual agreements; (iii) commission for sale of aircraft and spare parts (iv) financing for research
and product development at market rates for this kind of financing (v) loans and financing; and (vi) export financing, and
|
|
|
|
Profit or Loss: (i) purchases and sales of aircraft, components and spare parts and development of products
for the defense and security market; (ii) financial income from financial investments and expense from loans and financing, and (iii) supplementary pension plan.
|
9.2
|
Brazilian Federal Government
|
Transactions with related parties also involves transactions with the Brazilian Federal Government.
The Brazilian Federal Government, through its direct and indirect participation and ownership of a common share denominated golden share is one the
main Companys shareholders. As of June 30, 2020, the Brazilian Federal Government held an indirect stake of 5.37% in the Companys capital through BNDESPAR, a wholly owned subsidiary of the Banco Nacional do Desenvolvimento
Econômico e Social - BNDES (the Brazilian Development Bank, or BNDES), which, in turn, is controlled by the Brazilian Federal Government.
The Brazilian government plays a key role in the Companys business activities, including as:
|
|
|
Major customer for Defense & Security products (through the Brazilian Air Force, Brazilian Army and
Brazilian Navy).
|
|
|
|
Source of research and development financing through technology development institutions (FINEP and BNDES).
|
|
|
|
Export credit agency (through the BNDES), and
|
|
|
|
Source of short-term and long-term financing and a provider of asset management and commercial banking services
(through Banco do Brasil).
|
9.3
|
Balances as of and for the period ended June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020 (Unaudited)
|
|
|
|
Current
|
|
|
Non-current
|
|
|
Financial
|
|
|
Operating
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Results
|
|
|
Results
|
|
Banco do Brasil S.A.
|
|
|
23.9
|
|
|
|
|
|
|
|
|
|
|
|
50.0
|
|
|
|
|
|
|
|
|
|
Brazilian Air Force
|
|
|
299.7
|
|
|
|
177.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20.1
|
)
|
Marinha do Brasil
|
|
|
0.6
|
|
|
|
14.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.4
|
)
|
Embraer Prev Sociedade de Previdência Complementar
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.3
|
)
|
Brazilian Army
|
|
|
6.7
|
|
|
|
12.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.5
|
)
|
Financiadora de Estudo e Projetos FINEP
|
|
|
|
|
|
|
8.3
|
|
|
|
|
|
|
|
18.2
|
|
|
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
330.9
|
|
|
|
217.5
|
|
|
|
|
|
|
|
68.2
|
|
|
|
(0.6
|
)
|
|
|
(27.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
9.4
|
Balances as of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.31.2019
|
|
|
|
Current
|
|
|
Non-current
|
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Assets
|
|
|
Liabilities
|
|
Banco do Brasil S.A.
|
|
|
75.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazilian Air Force
|
|
|
364.4
|
|
|
|
226.9
|
|
|
|
|
|
|
|
|
|
Marinha do Brasil
|
|
|
0.6
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
Embraer Prev Sociedade de Previdência Complementar
|
|
|
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
Brazilian Army
|
|
|
13.0
|
|
|
|
7.4
|
|
|
|
|
|
|
|
|
|
Financiadora de Estudo e Projetos FINEP
|
|
|
|
|
|
|
12.7
|
|
|
|
|
|
|
|
30.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
453.3
|
|
|
|
256.1
|
|
|
|
|
|
|
|
30.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.5
|
Balances for the period ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2019 (Unaudited)
|
|
|
|
Financial
Results
|
|
|
Operating
Results
|
|
Banco do Brasil S.A.
|
|
|
0.3
|
|
|
|
|
|
Banco Nacional de Desenvolvimento Econômico e Social BNDES
|
|
|
(3.0
|
)
|
|
|
|
|
Brazilian Air Force
|
|
|
|
|
|
|
7.8
|
|
Marinha do Brasil
|
|
|
|
|
|
|
(1.5
|
)
|
Embraer Prev Sociedade de Previdência Complementar
|
|
|
|
|
|
|
(10.0
|
)
|
Brazilian Army
|
|
|
|
|
|
|
(16.6
|
)
|
Financiadora de Estudo e Projetos FINEP
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.8
|
)
|
|
|
(20.3
|
)
|
|
|
|
|
|
|
|
|
|
9.6
|
Remuneration of key management personnel:
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
06.30.2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Short-term benefits (i)
|
|
|
4.0
|
|
|
|
6.6
|
|
Share based payment (ii)
|
|
|
(6.0
|
)
|
|
|
0.1
|
|
Labor contract termination
|
|
|
0.3
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
Total remuneration
|
|
|
(1.7
|
)
|
|
|
7.2
|
|
|
|
|
|
|
|
|
|
|
(i)
|
Includes wages, salaries, profit sharing, bonuses and indemnities.
|
(ii)
|
Share-based payment balances were reduced in the period due to the devaluation of the Companys shares
price, which is applied to measure the virtual shares (Note19).
|
Key Management includes members of the statutory Board of Directors and
Executive Directors.
10
|
Property, plant and equipment
|
The annual weighted average rates by asset class are shown below. This information is based on the consolidated depreciation of the assets recognized in the
year, compared, after annualization and elimination of any non-typical movement, to the net balance of the assets in the previous year:
|
|
|
|
|
|
|
|
|
|
|
Weighted average
depreciation rate (%)
|
|
Class of assets
|
|
06.30.2020
|
|
|
12.31.2019
|
|
Buildings and improvements
|
|
|
3.2
|
%
|
|
|
3.5
|
%
|
Installations
|
|
|
4.4
|
%
|
|
|
8.4
|
%
|
Machinery and equipment
|
|
|
7.4
|
%
|
|
|
9.1
|
%
|
Furniture and fixtures
|
|
|
7.1
|
%
|
|
|
12.0
|
%
|
Vehicles
|
|
|
18.4
|
%
|
|
|
32.0
|
%
|
Aircraft
|
|
|
9.1
|
%
|
|
|
8.9
|
%
|
Computers and peripherals
|
|
|
45.9
|
%
|
|
|
26.4
|
%
|
Tooling
|
|
|
9.8
|
%
|
|
|
13.9
|
%
|
Other assets
|
|
|
0.1
|
%
|
|
|
0.2
|
%
|
Exchange pool program assets
|
|
|
3.1
|
%
|
|
|
2.9
|
%
|
19
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020 (Unaudited)
|
|
|
|
Land
|
|
|
Buildings and
improvements
|
|
|
Installations
|
|
|
Machinery
and
equipment
|
|
|
Furniture
and
fixtures
|
|
|
Vehicles
|
|
|
Aircraft (i)
|
|
|
Computers and
peripherals
|
|
|
Tooling
|
|
|
Other
assets
|
|
|
Exchange
pool
program
assets
|
|
|
Construction
in progress
|
|
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
5.1
|
|
|
|
459.2
|
|
|
|
60.1
|
|
|
|
481.8
|
|
|
|
38.1
|
|
|
|
10.4
|
|
|
|
14.7
|
|
|
|
101.5
|
|
|
|
443.8
|
|
|
|
25.5
|
|
|
|
321.0
|
|
|
|
48.2
|
|
|
|
2,009.4
|
|
Additions
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
|
7.5
|
|
|
|
0.5
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.4
|
|
|
|
5.3
|
|
|
|
1.8
|
|
|
|
39.6
|
|
|
|
9.1
|
|
|
|
64.5
|
|
Disposals
|
|
|
|
|
|
|
(0.8
|
)
|
|
|
|
|
|
|
(1.5
|
)
|
|
|
(0.5
|
)
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
(6.1
|
)
|
|
|
(0.5
|
)
|
|
|
(10.0
|
)
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23.6
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
(9.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33.0
|
)
|
Reclassifications*
|
|
|
|
|
|
|
17.2
|
|
|
|
1.5
|
|
|
|
6.9
|
|
|
|
|
|
|
|
|
|
|
|
(27.1
|
)
|
|
|
(0.9
|
)
|
|
|
34.7
|
|
|
|
|
|
|
|
(5.8
|
)
|
|
|
(59.4
|
)
|
|
|
(32.9
|
)
|
Translation adjustments
|
|
|
|
|
|
|
(1.0
|
)
|
|
|
|
|
|
|
(0.6
|
)
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
(3.1
|
)
|
Assets held for sale
|
|
|
6.3
|
|
|
|
236.5
|
|
|
|
29.8
|
|
|
|
368.0
|
|
|
|
11.1
|
|
|
|
1.8
|
|
|
|
48.2
|
|
|
|
21.3
|
|
|
|
164.5
|
|
|
|
3.8
|
|
|
|
374.9
|
|
|
|
67.7
|
|
|
|
1,333.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
11.4
|
|
|
|
711.2
|
|
|
|
91.4
|
|
|
|
838.5
|
|
|
|
49.0
|
|
|
|
12.2
|
|
|
|
35.7
|
|
|
|
121.1
|
|
|
|
639.0
|
|
|
|
30.9
|
|
|
|
723.3
|
|
|
|
65.1
|
|
|
|
3,328.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
|
|
(131.6
|
)
|
|
|
(25.6
|
)
|
|
|
(301.5
|
)
|
|
|
(21.5
|
)
|
|
|
(8.5
|
)
|
|
|
(4.1
|
)
|
|
|
(88.7
|
)
|
|
|
(352.6
|
)
|
|
|
(18.4
|
)
|
|
|
(88.0
|
)
|
|
|
|
|
|
|
(1,040.5
|
)
|
Depreciation
|
|
|
|
|
|
|
(17.2
|
)
|
|
|
(2.6
|
)
|
|
|
(32.4
|
)
|
|
|
(1.7
|
)
|
|
|
(0.6
|
)
|
|
|
(1.0
|
)
|
|
|
(7.7
|
)
|
|
|
(24.7
|
)
|
|
|
|
|
|
|
(16.0
|
)
|
|
|
|
|
|
|
(103.9
|
)
|
Disposals
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
1.4
|
|
|
|
0.3
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
|
3.8
|
|
Reclassifications*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.2
|
)
|
|
|
|
|
|
|
(3.2
|
)
|
Interest on capitalized assets
|
|
|
|
|
|
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.6
|
)
|
Translation adjustments
|
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
0.6
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
1.9
|
|
|
|
|
|
|
|
3.5
|
|
Assets held for sale
|
|
|
|
|
|
|
(20.5
|
)
|
|
|
(4.1
|
)
|
|
|
(70.6
|
)
|
|
|
(2.0
|
)
|
|
|
(0.2
|
)
|
|
|
(19.0
|
)
|
|
|
(8.4
|
)
|
|
|
(8.8
|
)
|
|
|
|
|
|
|
(110.6
|
)
|
|
|
|
|
|
|
(244.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
|
|
|
|
(168.8
|
)
|
|
|
(32.3
|
)
|
|
|
(402.5
|
)
|
|
|
(24.8
|
)
|
|
|
(9.1
|
)
|
|
|
(24.1
|
)
|
|
|
(104.0
|
)
|
|
|
(386.1
|
)
|
|
|
(18.4
|
)
|
|
|
(215.0
|
)
|
|
|
|
|
|
|
(1,385.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
5.1
|
|
|
|
327.6
|
|
|
|
34.5
|
|
|
|
180.3
|
|
|
|
16.6
|
|
|
|
1.9
|
|
|
|
10.6
|
|
|
|
12.8
|
|
|
|
91.2
|
|
|
|
7.1
|
|
|
|
233.0
|
|
|
|
48.2
|
|
|
|
968.9
|
|
At June 30, 2020 (Unaudited)
|
|
|
11.4
|
|
|
|
542.4
|
|
|
|
59.1
|
|
|
|
436.0
|
|
|
|
24.2
|
|
|
|
3.1
|
|
|
|
11.6
|
|
|
|
17.1
|
|
|
|
252.9
|
|
|
|
12.5
|
|
|
|
508.3
|
|
|
|
65.1
|
|
|
|
1,943.7
|
|
20
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.31.2019
|
|
|
|
Land
|
|
|
Buildings and
improvements
|
|
|
Installations
|
|
|
Machinery
and
equipment
|
|
|
Furniture
and
fixtures
|
|
|
Vehicles
|
|
|
Aircraft (i)
|
|
|
Computers and
peripherals
|
|
|
Tooling
|
|
|
Other
assets
|
|
|
Exchange
pool
program
assets
|
|
|
Construction
in progress
|
|
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018
|
|
|
11.0
|
|
|
|
750.1
|
|
|
|
162.4
|
|
|
|
972.4
|
|
|
|
74.2
|
|
|
|
17.3
|
|
|
|
76.2
|
|
|
|
190.0
|
|
|
|
629.1
|
|
|
|
27.6
|
|
|
|
650.8
|
|
|
|
93.7
|
|
|
|
3,654.8
|
|
Additions
|
|
|
0.4
|
|
|
|
5.3
|
|
|
|
|
|
|
|
43.6
|
|
|
|
5.6
|
|
|
|
0.6
|
|
|
|
31.7
|
|
|
|
5.0
|
|
|
|
28.2
|
|
|
|
10.3
|
|
|
|
91.8
|
|
|
|
62.0
|
|
|
|
284.5
|
|
Disposals
|
|
|
|
|
|
|
(8.3
|
)
|
|
|
(3.7
|
)
|
|
|
(60.2
|
)
|
|
|
(22.4
|
)
|
|
|
(3.0
|
)
|
|
|
|
|
|
|
(45.4
|
)
|
|
|
(26.1
|
)
|
|
|
(1.0
|
)
|
|
|
(19.0
|
)
|
|
|
(0.8
|
)
|
|
|
(189.9
|
)
|
Impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14.1
|
)
|
|
|
|
|
|
|
|
|
|
|
(4.6
|
)
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20.5
|
)
|
Reclassifications*
|
|
|
|
|
|
|
30.3
|
|
|
|
6.3
|
|
|
|
11.3
|
|
|
|
(1.4
|
)
|
|
|
0.1
|
|
|
|
(40.4
|
)
|
|
|
(6.6
|
)
|
|
|
7.0
|
|
|
|
(7.6
|
)
|
|
|
(21.8
|
)
|
|
|
(39.3
|
)
|
|
|
(62.1
|
)
|
Translation adjustments
|
|
|
|
|
|
|
(0.6
|
)
|
|
|
(0.1
|
)
|
|
|
(1.9
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
(6.1
|
)
|
|
|
0.3
|
|
|
|
(8.8
|
)
|
Assets held for sale
|
|
|
(6.3
|
)
|
|
|
(317.6
|
)
|
|
|
(104.8
|
)
|
|
|
(469.3
|
)
|
|
|
(17.8
|
)
|
|
|
(4.5
|
)
|
|
|
(48.2
|
)
|
|
|
(41.3
|
)
|
|
|
(192.6
|
)
|
|
|
(3.8
|
)
|
|
|
(374.7
|
)
|
|
|
(67.7
|
)
|
|
|
(1,648.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
5.1
|
|
|
|
459.2
|
|
|
|
60.1
|
|
|
|
481.8
|
|
|
|
38.1
|
|
|
|
10.4
|
|
|
|
14.7
|
|
|
|
101.5
|
|
|
|
443.8
|
|
|
|
25.5
|
|
|
|
321.0
|
|
|
|
48.2
|
|
|
|
2,009.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018
|
|
|
|
|
|
|
(219.4
|
)
|
|
|
(105.6
|
)
|
|
|
(518.1
|
)
|
|
|
(44.6
|
)
|
|
|
(13.8
|
)
|
|
|
(38.7
|
)
|
|
|
(154.5
|
)
|
|
|
(371.5
|
)
|
|
|
(11.4
|
)
|
|
|
(212.5
|
)
|
|
|
|
|
|
|
(1,690.1
|
)
|
Depreciation
|
|
|
|
|
|
|
(15.2
|
)
|
|
|
(3.7
|
)
|
|
|
(32.9
|
)
|
|
|
(4.6
|
)
|
|
|
(1.0
|
)
|
|
|
(1.3
|
)
|
|
|
(7.0
|
)
|
|
|
(25.2
|
)
|
|
|
|
|
|
|
(12.5
|
)
|
|
|
|
|
|
|
(103.4
|
)
|
Disposals
|
|
|
|
|
|
|
7.4
|
|
|
|
4.8
|
|
|
|
67.7
|
|
|
|
19.1
|
|
|
|
3.3
|
|
|
|
|
|
|
|
42.5
|
|
|
|
7.3
|
|
|
|
0.3
|
|
|
|
9.5
|
|
|
|
|
|
|
|
161.9
|
|
Reclassifications*
|
|
|
|
|
|
|
(2.9
|
)
|
|
|
2.8
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
16.9
|
|
|
|
1.7
|
|
|
|
|
|
|
|
(7.3
|
)
|
|
|
11.8
|
|
|
|
|
|
|
|
28.6
|
|
Interest on capitalized assets
|
|
|
|
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.6
|
)
|
Translation adjustments
|
|
|
|
|
|
|
(1.5
|
)
|
|
|
|
|
|
|
1.4
|
|
|
|
(0.1
|
)
|
|
|
0.1
|
|
|
|
|
|
|
|
0.2
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
5.2
|
|
|
|
|
|
|
|
5.2
|
|
Assets held for sale
|
|
|
|
|
|
|
101.6
|
|
|
|
76.1
|
|
|
|
174.8
|
|
|
|
8.7
|
|
|
|
2.9
|
|
|
|
19.0
|
|
|
|
28.4
|
|
|
|
36.9
|
|
|
|
|
|
|
|
110.5
|
|
|
|
|
|
|
|
558.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
|
|
(131.6
|
)
|
|
|
(25.6
|
)
|
|
|
(301.5
|
)
|
|
|
(21.5
|
)
|
|
|
(8.5
|
)
|
|
|
(4.1
|
)
|
|
|
(88.7
|
)
|
|
|
(352.6
|
)
|
|
|
(18.4
|
)
|
|
|
(88.0
|
)
|
|
|
|
|
|
|
(1,040.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018
|
|
|
11.0
|
|
|
|
530.7
|
|
|
|
56.8
|
|
|
|
454.3
|
|
|
|
29.6
|
|
|
|
3.5
|
|
|
|
37.5
|
|
|
|
35.5
|
|
|
|
257.6
|
|
|
|
16.2
|
|
|
|
438.3
|
|
|
|
93.7
|
|
|
|
1,964.7
|
|
At December 31, 2019
|
|
|
5.1
|
|
|
|
327.6
|
|
|
|
34.5
|
|
|
|
180.3
|
|
|
|
16.6
|
|
|
|
1.9
|
|
|
|
10.6
|
|
|
|
12.8
|
|
|
|
91.2
|
|
|
|
7.1
|
|
|
|
233.0
|
|
|
|
48.2
|
|
|
|
968.9
|
|
21
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
Internally developed intangible assets relate to expenditure incurred in developing new aircraft, including support services, production labor, materials and
direct labor allocated to the construction of aircraft prototypes or significant components, and also the use of advanced technologies to make the aircraft lighter, quieter, more comfortable and energy-efficient and to reduce emissions, in addition
to speeding up design and manufacture, while optimizing the use of resources.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020 (Unaudited)
|
|
|
|
Internally developed
|
|
|
Acquired from third party
|
|
|
|
|
|
|
Commercial
|
|
|
Executive
|
|
|
Defense and
Security
|
|
|
Other
|
|
|
Development
|
|
|
Software
|
|
|
Goodwill
|
|
|
Other
|
|
|
Total
|
|
Intangible cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
|
|
1,292.3
|
|
|
|
49.3
|
|
|
|
3.6
|
|
|
|
9.4
|
|
|
|
213.7
|
|
|
|
10.0
|
|
|
|
75.0
|
|
|
|
1,653.3
|
|
Additions
|
|
|
30.0
|
|
|
|
5.7
|
|
|
|
1.2
|
|
|
|
|
|
|
|
0.7
|
|
|
|
2.1
|
|
|
|
|
|
|
|
11.8
|
|
|
|
51.5
|
|
Impairment
|
|
|
(58.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58.1
|
)
|
Interest on capitalized assets
|
|
|
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
|
Translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.5
|
)
|
|
|
(2.4
|
)
|
|
|
(3.5
|
)
|
|
|
(6.4
|
)
|
Assets held for sale
|
|
|
1,062.7
|
|
|
|
26.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.4
|
|
|
|
|
|
|
|
29.2
|
|
|
|
1,200.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
1,034.6
|
|
|
|
1,325.0
|
|
|
|
50.5
|
|
|
|
3.6
|
|
|
|
10.1
|
|
|
|
297.7
|
|
|
|
7.6
|
|
|
|
112.5
|
|
|
|
2,841.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acumulated amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
|
|
(550.1
|
)
|
|
|
(32.8
|
)
|
|
|
(1.3
|
)
|
|
|
(3.7
|
)
|
|
|
(165.6
|
)
|
|
|
|
|
|
|
(5.7
|
)
|
|
|
(759.2
|
)
|
Amortization
|
|
|
(33.2
|
)
|
|
|
(6.2
|
)
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
(26.5
|
)
|
|
|
|
|
|
|
(3.5
|
)
|
|
|
(69.6
|
)
|
Amortization of contribution from suppliers
|
|
|
|
|
|
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.7
|
|
Interest on capitalized assets
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
Translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
|
|
|
|
0.6
|
|
|
|
1.0
|
|
Assets held for sale
|
|
|
(13.9
|
)
|
|
|
(17.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.8
|
)
|
|
|
|
|
|
|
(2.4
|
)
|
|
|
(42.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
(47.1
|
)
|
|
|
(572.6
|
)
|
|
|
(33.0
|
)
|
|
|
(1.3
|
)
|
|
|
(3.7
|
)
|
|
|
(200.5
|
)
|
|
|
|
|
|
|
(11.0
|
)
|
|
|
(869.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
|
|
742.2
|
|
|
|
16.5
|
|
|
|
2.3
|
|
|
|
5.7
|
|
|
|
48.1
|
|
|
|
10.0
|
|
|
|
69.3
|
|
|
|
894.1
|
|
At June 30, 2020 (Unaudited)
|
|
|
987.5
|
|
|
|
752.4
|
|
|
|
17.5
|
|
|
|
2.3
|
|
|
|
6.4
|
|
|
|
97.2
|
|
|
|
7.6
|
|
|
|
101.5
|
|
|
|
1,972.4
|
|
|
|
|
|
12.31.2019
|
|
|
|
Internally developed
|
|
|
Acquired from third party
|
|
|
|
|
|
|
Commercial
|
|
|
Executive
|
|
|
Defense and
Security
|
|
|
Other
|
|
|
Development
|
|
|
Software
|
|
|
Goodwill
|
|
|
Other
|
|
|
Total
|
|
Intangible cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018
|
|
|
1,916.3
|
|
|
|
1,341.2
|
|
|
|
43.4
|
|
|
|
3.5
|
|
|
|
6.3
|
|
|
|
350.3
|
|
|
|
10.4
|
|
|
|
68.8
|
|
|
|
3,740.2
|
|
Additions
|
|
|
188.2
|
|
|
|
31.3
|
|
|
|
5.9
|
|
|
|
0.1
|
|
|
|
3.1
|
|
|
|
19.3
|
|
|
|
|
|
|
|
35.4
|
|
|
|
283.3
|
|
Contributions from suppliers
|
|
|
(4.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.5
|
)
|
Disposals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.0
|
)
|
|
|
|
|
|
|
|
|
|
|
(2.0
|
)
|
Impairment
|
|
|
|
|
|
|
(55.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55.6
|
)
|
Interest on capitalized assets
|
|
|
4.9
|
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.8
|
|
Translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
(0.4
|
)
|
Assets held for sale
|
|
|
(2,104.9
|
)
|
|
|
(26.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(153.9
|
)
|
|
|
|
|
|
|
(29.2
|
)
|
|
|
(2,314.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
|
|
1,292.3
|
|
|
|
49.3
|
|
|
|
3.6
|
|
|
|
9.4
|
|
|
|
213.7
|
|
|
|
10.0
|
|
|
|
75.0
|
|
|
|
1,653.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acumulated amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018
|
|
|
(1,053.6
|
)
|
|
|
(512.2
|
)
|
|
|
(32.4
|
)
|
|
|
(1.2
|
)
|
|
|
(2.9
|
)
|
|
|
(232.8
|
)
|
|
|
|
|
|
|
(6.3
|
)
|
|
|
(1,841.4
|
)
|
Amortization
|
|
|
(3.1
|
)
|
|
|
(75.1
|
)
|
|
|
(0.4
|
)
|
|
|
(0.1
|
)
|
|
|
(0.8
|
)
|
|
|
(14.4
|
)
|
|
|
|
|
|
|
(2.0
|
)
|
|
|
(95.9
|
)
|
Amortization of contribution from suppliers
|
|
|
1.0
|
|
|
|
21.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.4
|
|
Disposals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
1.2
|
|
Interest on capitalized assets
|
|
|
|
|
|
|
(2.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.4
|
)
|
Assets held for sale
|
|
|
1,055.7
|
|
|
|
18.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.4
|
|
|
|
|
|
|
|
2.6
|
|
|
|
1,156.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
|
|
(550.1
|
)
|
|
|
(32.8
|
)
|
|
|
(1.3
|
)
|
|
|
(3.7
|
)
|
|
|
(165.6
|
)
|
|
|
|
|
|
|
(5.7
|
)
|
|
|
(759.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018
|
|
|
862.7
|
|
|
|
829.0
|
|
|
|
11.0
|
|
|
|
2.3
|
|
|
|
3.4
|
|
|
|
117.5
|
|
|
|
10.4
|
|
|
|
62.5
|
|
|
|
1,898.8
|
|
At December 31, 2019
|
|
|
|
|
|
|
742.2
|
|
|
|
16.5
|
|
|
|
2.3
|
|
|
|
5.7
|
|
|
|
48.1
|
|
|
|
10.0
|
|
|
|
69.3
|
|
|
|
894.1
|
|
22
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
For the period ended on June 30, 2020, the Company performed impairment test over its long-lived assets (fixed assets, intangible assets and right of use
assets) of the cash-generating units (CGU) to which goodwill and indefinite-lived assets are allocated, as well as for the additional CGUs with long-lived assets allocated, due to the following identified sources that might indicate
assets devaluation:
|
|
|
Based on the Companys market capitalization as of June 30, 2020, the carrying amount of the
Companys equity was higher than its market value.
|
|
|
|
The current scenario of the COVID-19 emerged a necessity to the Company
reassess its strategies and the impacts on its business.
|
|
|
|
The change in the designation of long-lived assets of Commercial Aviation and related services from held
for sale to held for continuous use due to the termination of the transaction with Boeing, as disclosed in Note 1.1.1, requires remeasurement of these assets at the lower of its carrying amount and its recoverable amount, which is
determined by the higher amount of value-in-use and the fair value less costs to sell.
|
As a result of impairment test performed for the reporting period June 30, 2020, the Company identified impairment losses in the CGU of E2 platform
(Commercial Aviation) and recognized as other operating expenses, net in profit or loss of the period, as detailed below. In the previous year ended on December 31, 2019, impairment losses were recognized in CGU of Mid-Size / Super Mid-Size platform (Executive Aviation). There is no indicative of additional impairment losses in this period for that CGU:
|
|
|
|
|
|
|
|
|
|
|
Losses recognized in
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
E2 Platform
|
|
|
Mid-Size / Super
Mid-Size Platform
|
|
Allocation of impairment losses recognized:
|
|
|
|
|
|
|
|
|
Fixed assets Machinery and Equipment
|
|
|
23.6
|
|
|
|
14.1
|
|
Fixed assets Tooling
|
|
|
9.3
|
|
|
|
1.8
|
|
Intangibles Internally developed
|
|
|
58.2
|
|
|
|
55.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.1
|
|
|
|
71.6
|
|
|
|
|
|
|
|
|
|
|
Impairment losses recognized in operating segments (Note 25)
|
|
|
|
|
|
|
|
|
Commercial Aviation
|
|
|
91.1
|
|
|
|
|
|
Executive Aviation
|
|
|
|
|
|
|
71.6
|
|
12.1
|
Key assumptions of impairment test:
|
|
|
|
Impairment tests as of June 30, 2020 were prepared based on value-in-use applying the discounted cash flow method and traditional approach as defined by IAS 36, which the Company understands that is not substantially different of the CGUs fair value less
cost to sell under current market conditions. The process of estimating value-in-use involves assumptions, judgements and projections of future cash flows. Impacts of
the economic environment resulting from the COVID-19 pandemic were considered in the cash flows projections based on the Companys best estimates in the reporting period.
|
|
|
|
The Company revised the identification of its CGUs for the period ended on June 30, 2020 and, due to the
reclassification of assets previously held for sale to held for continuous use (Note 1.1.1), segregated and included CGUs of Commercial Aviation (170/175, 190/195 and E2 platforms) in the impairment test for this period. As
of December 31, 2019, these CGUs were considered as a single CGU (Commercial Aviation) and tested for recoverable amount based on the expected realization of the now termination transaction with Boeing (fair value less costs to sell).
|
|
|
|
Estimated future cash flows were discounted using the weighted average capital cost rate (WACC), which is
reconciled to an estimate discount pre-tax rate of 11.1% and 11.3% in 06/30/2020 and 12/31/2019, respectively.
|
23
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
The estimated future cash flows in Reais were converted into Companys functional currency (US$) based on
observable conversion rate on June 30, 2020 of R$ 5.4760. The depreciation of the Real versus the US Dollar occurred in 2020 until the present date has a positive impact on future cash flows due to the reduction of cash outflows indexed in
Reais (cost of products sold and general expenses). However, the appreciation of the Real in future periods might generate impairment losses.
|
12.2
|
Sensitivity analysis:
|
Except for CGUs of E2 and Mid-Size/ Super Mid-Size platforms, for which a
sensitivity analysis is demonstrated below, the remaining CGUs present headrooms falling in range of 25% to 950% when compared the recoverable amount measured by its
value-in-use and its carrying amount in reporting date, therefore there are no risk of impairment loss in these CGUs, considering the assumptions applied in the
sensitivity analysis of this period.
E2 Platform (Commercial Aviation)
As disclosed in Note 40.3 of the most recent annual consolidated financial statements as of December 31, 2019, the Company estimated, based on preliminary
calculations, the recognition of impairment losses in this CGU in the range of US$ 153.0 to US$ 526.0, which considered estimates of the Companys management before the conclusion of the review of the medium and long term strategic plan by the
impacts of COVID-19 and also observable assumptions when the preliminary calculations were performed (discount rate pre-tax of 10.6% and exchange rate of US$/R$ of R$
5.1987). During the second quarter of 2020, the review of strategic plan was completed by the Companys management with the identification of new factors. The domestic and regional aviation market has shown as an opportunity in the post-crisis
period, showing an early recovery compared to international routes and with larger distances, which favors the demand for commercial jets of the E2 platform. According to recent studies by the International Air Transport Association (IATA), the
expectation of a resumption of passenger flow to pre-crisis levels will occur in 2024. The Company incorporated these factors in its updated projections. The increase of 5% in the US$/R$ exchange rate in the
period also favored the cash flows projected by the decrease in costs indexed in Reais. As a result, the effective loss recognized in the interim condensed consolidated financial statements as of June 30, 2020 was US$ 91.1.
The table below presents the sensitivity analysis of the key assumptions in the impairment test:
|
|
|
|
|
|
|
|
|
|
|
Assumption
|
|
Factor
|
|
|
Sensitivity
|
|
|
Impact in impairment test
|
Estimated aircraft deliveries during the useful life of platform up to 23 years and keeping
current market share
|
|
|
|
|
|
|
5
|
%
|
|
Increase of impairment loss in US$ 93 if the level of aircrafts deliveries fluctuates negatively in 5%, or reduces to zero if fluctuates positively in 5%.
|
Discount rate
|
|
|
11.1
|
%
|
|
|
1 percentage point
|
|
|
Increase of 1 pp. in discount rate would increase impairment loss in US$ 132, or a reduction of 1 pp. in discount rate would change impairment loss to zero.
|
Foreign exchange rate (US$/R$) rate applied to translate cash flows generated in a
different currency (R$) from the functional currency (US$)
|
|
R$
|
5.4760
|
|
|
|
10
|
%
|
|
Reduction of 10% in spot rate as of 06/30/2020 would increase impairment loss in US$ 221, or reduce to zero if spot rate increases in 10%.
|
Mid-Size / Super Mid-Size Platform
(Executive Aviation)
Compared to the previous impairment test performed on December 31, 2019, the future cash flows of this UGC were negatively
impacted in the period by the economic environment resulting from the COVID-19 pandemic (demand reduction by approximately 11%) and positively by the depreciation of the Real versus U.S. Dollar, a factor
that favors the decrease in the production costs denominated in Reais, with an accumulated negative variation of 36% since December 31, 2019, when the Company recognized impairment losses of US$ 71.6 on the platform as previously mentioned.
24
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
The table below presents the sensitivity analysis of the key assumptions in the impairment test:
|
|
|
|
|
|
|
|
|
|
|
Assumption
|
|
Factor
|
|
|
Sensitivity
|
|
|
Impact in impairment test
|
Estimated aircraft deliveries during the useful life of platform up to 30 years and keeping
current market share
|
|
|
|
|
|
|
5
|
%
|
|
Increase of impairment loss in US$ 55 if the level of aircrafts deliveries fluctuates negatively in 5%, or reduces to zero if fluctuates positively in 5%.
|
Discount rate
|
|
|
11.1
|
%
|
|
|
1 percentage point
|
|
|
Increase of 1 pp. in discount rate would increase impairment loss in US$ 59, or a reduction of 1 pp. in discount rate would change impairment loss to zero.
|
Foreign exchange rate (US$/R$) rate applied to translate cash flows generated in a
different currency (R$) from the functional currency (US$)
|
|
R$
|
5.4760
|
|
|
|
10
|
%
|
|
Reduction of 10% in spot rate as of 06/30/2020 would increase impairment loss in US$ 44, or reduce to US$ 38 if spot rate increases 10%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency
|
|
|
Contractual
interest rate - %
|
|
Effective
interest rate - %
|
|
Maturity
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Other currencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
|
US$
|
|
|
3.07% to 4.50%
|
|
3.07% to 4.50%
|
|
|
2030
|
|
|
|
227.8
|
|
|
|
|
|
|
|
|
|
|
|
5.05% to 5.70%
|
|
5.05% to 5.70%
|
|
|
2027
|
(i)
|
|
|
2,787.6
|
|
|
|
|
|
|
|
|
|
|
|
Libor 3M + 1.50%
|
|
Libor 3M + 1.50%
|
|
|
2020
|
(ii)
|
|
|
423.3
|
|
|
|
|
|
|
|
|
|
|
|
Libor 6M + 2.60%
|
|
Libor 6M + 2.60%
|
|
|
2027
|
|
|
|
101.0
|
|
|
|
|
|
|
|
|
Euro
|
|
|
0.00%
|
|
0.00%
|
|
|
2027
|
|
|
|
20.7
|
|
|
|
|
|
Export financing
|
|
|
US$
|
|
|
Libor 3 M and Libor 6 M + 4.80% a 5.00%
|
|
Libor 3 M and Libor 6 M + 4.80% a 5.00%
|
|
|
2022
|
(iii)
|
|
|
110.0
|
|
|
|
|
|
Property, plant and equipment
|
|
|
US$
|
|
|
0.13%
|
|
0.13%
|
|
|
2035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Libor 1M + 2.44%
|
|
Libor 1M + 2.44%
|
|
|
2037
|
|
|
|
51.8
|
|
|
|
47.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,722.2
|
|
|
|
47.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In local currency:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project development
|
|
|
R$
|
|
|
3.5%
|
|
3.5%
|
|
|
2023
|
|
|
|
27.6
|
|
|
|
43.1
|
|
|
|
|
|
|
|
TJLP - 1.00%
|
|
TJLP - 1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Note for Exportation
|
|
|
R$
|
|
|
100% of CDI + 3.86%
|
|
100% of CDI + 3.86%
|
|
|
2022
|
(iii)
|
|
|
49.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77.0
|
|
|
|
43.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,799.2
|
|
|
|
91.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
471.2
|
|
|
|
14.9
|
|
Non-current portion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,328.0
|
|
|
|
76.1
|
|
Between August and September 2013, through its subsidiary Embraer Overseas Limited, Embraer S.A. made an offer to exchange existing bonds
maturing in 2017 (settled in January 2017) and 2020 for New Notes maturing in 2023. In the case of bonds maturing in 2017, the exchange offer resulted in US$ 146,399 of the aggregate principal of existing notes and US$ 337,168
of the aggregate principal of the 2020 Notes, representing approximately 54.95% of the Notes exchanged. The total of the exchange offer, taking into account the effects of the exchange price on the negotiations and the total New Notes issued closed
at approximately US$ 540,518 in principal at a rate of 5.696% p.a., maturing on September 16, 2023. The operations are fully and unconditionally guaranteed by the Parent Company.
In June 15, 2012, Embraer S.A. raised funds by issuing guaranteed notes, maturing on June 15, 2022, through an overseas offer of
US$ 500,000 at a rate of 5.15% p.a.
In June 2015, the Companys wholly owned finance subsidiary Embraer Netherlands Finance B.V,
which only performs financial operations, issued US$ 1,000,000 in Guaranteed Notes at 5.05% p.a., due on June 15, 2025, in an offering subsequently registered with the SEC. This operation is fully and unconditionally guaranteed by the
Parent Company. Because Embraer Netherlands Finance B.V is a wholly owned subsidiary of Embraer S.A., whose objective is to perform financial operations.
25
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
In February 2017, Embraer Netherlands Finance B.V., Embraer S.A. subsidiary, issued an offering registered with the SEC of US$ 750,000 with a
nominal interest rate of 5.40% p.a. maturing February 1, 2027. The operations are fully and unconditionally guaranteed by the Parent Company. Because Embraer Netherlands Finance B.V. is a wholly owned subsidiary of Embraer S.A., whose objective
is to perform financial operations.
On January 1, 2020, as a result of internal carve-out
process related to assets and liabilities of the Commercial Aviation business unit (Note 3), the Company amended the indentures governing the senior unsecured notes due 2020, 2022, 2023, 2025 and 2027 in order to (i) substitute Embraer S.A. for
Yaborã as the issuer of the notes due 2022; and (ii) have Yaborã substitute Embraer S.A. as guarantor of the notes due 2020, 2023, 2025 and 2027.
On March 10, 2020, Embraer S.A. and Yaborã further amended the indentures governing the notes due 2022, 2023, 2025 and 2027,
without the consent of the holders of these notes, to reflect that, from such date, Embraer S.A. irrevocably and unconditionally guarantee the full and punctual payment of the principal, premium, interest, additional amounts and all other amounts
that may become due and payable under the relevant notes and indentures. The terms of the supplemental indentures provide, among other things, that the Embraer S.A. guarantee shall automatically terminate on the date that the Company cease to own
100% of the share capital of Yaborã.
On March 17, 2020, Yaborã announced that it obtained the relevant consents of the
holders of the notes due 2022, 2023, 2025 and 2027 and, accordingly, further amended the indentures under which the notes due 2022, 2023, 2025 and 2027 were issued.
The Bonds issued in the international capital markets were part of the disposal group (assets and related liabilities held for sale) as of
December 31, 2019 (Note 3).
|
(ii)
|
On March 13, 2020, Embraer Aviation Netherlands B.V., a wholly-owned subsidiary of the Company, entered
into a loan credit and guarantee agreement with Citibank, N.A., J.P. Morgan Chase Bank, N.A. and Banco Santander, S.A. in the amount of US$ 600.0, accruing interest at three months LIBOR plus 1.5% per year, maturing on December 15, 2020.
|
|
(iii)
|
On June 2020, the Company finalized the terms of working capital and export financing agreements in an
aggregate principal amount of up to US$ 615.0, with a term of up to four years. The amount of US$ 300.0 is financed by the Brazilian National Bank for Economic and Social Development (Banco Nacional de Desenvolvimento Econômico e Social
BNDES), which agreement was signed on June 26, 2020, and the remaining of US$ 315.0 is financed by private and public banks (Banco do Brasil, Bradesco, Morgan Stanley, Natixis and Santander), of which US$ 305.0 were disbursed as of
July 31, 2020.
|
On June 30, 2020 and 2019, the changes in loans and financing were as follows:
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Opening balance
|
|
|
91.0
|
|
|
|
3,647.6
|
|
Principal addition
|
|
|
777.5
|
|
|
|
400.5
|
|
Interest addition
|
|
|
75.1
|
|
|
|
186.3
|
|
Principal payment
|
|
|
(362.5
|
)
|
|
|
(645.9
|
)
|
Interest payment
|
|
|
(72.5
|
)
|
|
|
(188.1
|
)
|
Foreing exchange
|
|
|
(10.6
|
)
|
|
|
(8.2
|
)
|
Liabilities held for sale
|
|
|
3,301.2
|
|
|
|
(3,301.2
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,799.2
|
|
|
|
91.0
|
|
|
|
|
|
|
|
|
|
|
26
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
As of June 30, 2020, the maturity schedules of the long-term financing are:
|
|
|
|
|
Year
|
|
|
|
2021
|
|
|
220.2
|
|
2022
|
|
|
670.2
|
|
2023
|
|
|
527.4
|
|
2024
|
|
|
12.9
|
|
2025
|
|
|
1,004.3
|
|
After 2025
|
|
|
893.0
|
|
|
|
|
|
|
|
|
|
3,328.0
|
|
|
|
|
|
|
13.1
|
Interest and guarantees
|
On June 30, 2020, loans denominated in US dollars (97.4% of the total) are mainly subject to floating interest rates. The weighted average rate was 4.89%
p.a. (2.43% p.a. on December 31, 2019).
On June 30, 2020, loans denominated in Reais (2.0% of the total) are subject to interest rate based on
the Brazilian Long-term Interest Rate (TJLP) and CDI. The weighted average rate was 0.85% p.a. (1.52% p.a. on December 31, 2019).
On
June 30, 2020, loans denominated in Euros (0.6% of the total) had an interest rate of zero percent.
Bank guarantees in the amount of US$ 449.0 (US$
127.2 as of December 31, 2019) were provided as collateral for certain loans and financing of the Parent Company. In addition, the Parent Company provided guarantees in the amount of US$ 3,792.3 (US$ 63.1 as of December 31, 2019) for loans
and financing of its subsidiaries.
Loans and financing contracts are subject to restrictive clauses, consistent with usual market practices, such as control over the Companys current
liquidity ratio and the degree of leverage through the ratio of total consolidated indebtedness/EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization, as defined). It also includes normal restrictions on the creation of new liens on
assets, significant changes in the Companys share control, sale of assets and payment of dividends in excess the minimum required by law in cases of default in financing and in transactions with controlled entities.
As of June 30, 2020, the Company and its subsidiaries were in compliance with all the restrictive clauses, according with contracts clauses, including
for loans and financing recorded as liabilities held for sale.
As the tax basis for the majority of the Companys assets and liabilities is maintained in Brazilian Reais and the accounting basis is measured in U.S.
dollar (functional currency), the fluctuations in the exchange rate significantly impacted the tax basis and, in turn, the deferred income tax expense (benefit).
Credits relating to temporary differences on non-deductible provisions, represented by labor contingencies, provisions
and disputed taxes will be realized as such proceedings are concluded.
27
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
14.1
|
Deferred income tax and social contribution
|
The components of deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Temporarily non-deductible provisions *
|
|
|
245.6
|
|
|
|
65.2
|
|
Tax loss carryforwards
|
|
|
8.6
|
|
|
|
0.2
|
|
Functional currency effect of the non monetary assets
|
|
|
(647.3
|
)
|
|
|
(297.4
|
)
|
Gains not realized from sales of the Company to subsidiairies
|
|
|
19.8
|
|
|
|
23.1
|
|
Effect of differences by fixed asset
|
|
|
25.8
|
|
|
|
(12.0
|
)
|
Differences between basis: account x tax
|
|
|
(0.8
|
)
|
|
|
(50.7
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax assets (liabilities), net
|
|
|
(348.3
|
)
|
|
|
(271.6
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset
|
|
|
160.3
|
|
|
|
0.7
|
|
Total deferred tax liability
|
|
|
(508.6
|
)
|
|
|
(272.3
|
)
|
*
|
Expenses and income temporarily non-deductible include accounting
provisions, foreign exchange rate gains or losses included in income tax calculation when cash settled and other differences which will be included or excluded in income tax calculation when realized for fiscal purposes.
|
Changes in deferred income tax that affected profit or loss were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From the
statement of
income
|
|
|
Other
comprehensive
income
|
|
|
Total
|
|
At December 31, 2018
|
|
|
(258.2
|
)
|
|
|
25.8
|
|
|
|
(232.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporarily non-deductible provisions
|
|
|
14.3
|
|
|
|
|
|
|
|
14.3
|
|
Tax loss carryforwards
|
|
|
1.1
|
|
|
|
|
|
|
|
1.1
|
|
Functional currency effect of the non monetary assets
|
|
|
16.5
|
|
|
|
|
|
|
|
16.5
|
|
Gains not realized from sales of Parent Company to subsidiairies
|
|
|
0.4
|
|
|
|
|
|
|
|
0.4
|
|
Effect of differences by fixed asset
|
|
|
(47.7
|
)
|
|
|
|
|
|
|
(47.7
|
)
|
Differences between basis: account x tax
|
|
|
(70.3
|
)
|
|
|
(1.1
|
)
|
|
|
(71.4
|
)
|
Discontinued operation
|
|
|
19.8
|
|
|
|
27.8
|
|
|
|
47.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
(324.1
|
)
|
|
|
52.5
|
|
|
|
(271.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporarily non-deductible provisions
|
|
|
162.9
|
|
|
|
|
|
|
|
162.9
|
|
Tax loss carryforwards
|
|
|
7.0
|
|
|
|
|
|
|
|
7.0
|
|
Functional currency effect of the non monetary assets
|
|
|
(340.5
|
)
|
|
|
|
|
|
|
(340.5
|
)
|
Gains not realized from sales of Parent Company to subsidiairies
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
(3.3
|
)
|
Effect of differences by fixed asset
|
|
|
41.7
|
|
|
|
|
|
|
|
41.7
|
|
Differences between basis: account x tax
|
|
|
50.7
|
|
|
|
4.8
|
|
|
|
55.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
(405.6
|
)
|
|
|
57.3
|
|
|
|
(348.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.2
|
Reconciliation of income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
06.30.2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Loss before income tax
|
|
|
(497.8
|
)
|
|
|
(53.6
|
)
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution at the nominal Brazilian enacted tax rate -
34%
|
|
|
169.3
|
|
|
|
18.2
|
|
|
|
|
|
|
|
|
|
|
Functional currency effect of the non monetary assets
|
|
|
(618.7
|
)
|
|
|
33.9
|
|
Research and development tax incentives
|
|
|
0.1
|
|
|
|
|
|
Equity in the earnings of subsidiaries
|
|
|
1.5
|
|
|
|
|
|
Fiscal credits (recognized and non recognized)
|
|
|
(27.6
|
)
|
|
|
(12.8
|
)
|
Tax rate diference
|
|
|
1.1
|
|
|
|
3.7
|
|
Other difference between IFRS and fiscal basis *
|
|
|
368.9
|
|
|
|
(21.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(274.7
|
)
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution income (expense) benefit as reported
|
|
|
(105.4
|
)
|
|
|
21.6
|
|
|
|
|
|
|
|
|
|
|
Current income tax and social contribution expense as reported
|
|
|
(23.9
|
)
|
|
|
(18.8
|
)
|
Deferred income tax and social contribution income (expense) benefit as reported
|
|
|
(81.5
|
)
|
|
|
40.4
|
|
*
|
Others and differences between accounting and fiscal basis mainly refer to: permanent additions and exclusions,
realization of foreign exchange gain or loss, transfer pricing adjustments and differences between accounting basis and
|
28
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
fiscal treatments in the income tax calculation (depreciation of fixed assets, provision for inventory losses, among others). It also includes tax impacts of the internal
carve-out process concluded as of January 1, 2020, in relation to provisions transferred as part of the capital contribution by Embraer to Yaborã (Note 3) and added in the taxable income for the
period according to the Brazilian tax rules.
|
14.3
|
Uncertainty over income tax treatments
|
The Company and its subsidiaries held certain discussions with Brazilian tax authorities over administrative and judicial matters related to uncertain
treatments adopted when calculating income tax and social contribution on net income, whose prognostic assessment was that the opted tax positions will probably be accepted by the authorities, based on internal and external evaluation by legal
advisors. A summary of these processes, related contingent liabilities and their potential effects is presented in Notes 16.3 (iii), (iv) and (v).
15
|
Financial guarantees and residual value guarantees
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
Financial guarantee of residual value
|
|
|
105.4
|
|
|
|
|
|
Financial guarantee
|
|
|
9.6
|
|
|
|
|
|
Additional provision
|
|
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
51.7
|
|
|
|
|
|
Non-current portion
|
|
|
69.2
|
|
|
|
|
|
The movement on the financial guarantees and residual guarantees is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
guarantee
|
|
|
Financial
guarantee of
residual value
|
|
|
Accounts
payable
|
|
|
Additional
provision
|
|
|
Total
|
|
At December 31, 2018
|
|
|
11.6
|
|
|
|
125.4
|
|
|
|
15.1
|
|
|
|
|
|
|
|
152.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Additions
|
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
0.6
|
|
Disposals
|
|
|
|
|
|
|
|
|
|
|
(15.7
|
)
|
|
|
|
|
|
|
(15.7
|
)
|
Market value
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Guarantee amortization
|
|
|
(0.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.9
|
)
|
Liabilities held for sale
|
|
|
(10.7
|
)
|
|
|
(129.6
|
)
|
|
|
|
|
|
|
|
|
|
|
(140.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.9
|
|
|
|
5.9
|
|
Market value
|
|
|
|
|
|
|
(24.2
|
)
|
|
|
|
|
|
|
|
|
|
|
(24.2
|
)
|
Guarantee amortization
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.1
|
)
|
Liabilities held for sale
|
|
|
10.7
|
|
|
|
129.6
|
|
|
|
|
|
|
|
|
|
|
|
140.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
9.6
|
|
|
|
105.4
|
|
|
|
|
|
|
|
5.9
|
|
|
|
120.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.1
|
Commitments (maximum exposure with financial guarantees)
|
The table below provides quantitative data on the financial guarantees provided by the Company to third parties in the Commercial Aviation business unit. The
maximum potential payments (off balance sheet exposure) represent the worst-case scenario and do not necessarily reflect the results expected by the Company. Estimated proceeds from performance guarantees and underlying assets represent the
anticipated values of assets the Company could liquidate or receive from other parties to offset its payments under guarantees.
29
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Maximum financial guarantees
|
|
|
18.5
|
|
|
|
35.9
|
|
Maximum residual value guarantees
|
|
|
194.2
|
|
|
|
204.3
|
|
Mutually exclusive exposure (i)
|
|
|
(4.5
|
)
|
|
|
(12.5
|
)
|
Provisions and liabilities recorded
|
|
|
(115.0
|
)
|
|
|
(140.3
|
)
|
|
|
|
|
|
|
|
|
|
Off-balance sheet exposure
|
|
|
93.2
|
|
|
|
87.4
|
|
|
|
|
|
|
|
|
|
|
Estimated proceeds from financial guarantees and underlying assets
|
|
|
86.6
|
|
|
|
86.9
|
|
(i)
|
When an underlying asset is covered by mutually exclusive financial and residual value guarantees, the residual
value guarantee may only be exercised if the financial guarantee has expired without having been exercised. On the other hand, if the financial guarantee is exercised, the residual value guarantee is automatically terminated.
|
This exposure is reduced by the fact that, to benefit from the guarantee, the counterparty must ensure that the aircraft complies with rigid conditions for
its return.
16
|
Provisions and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Product warranties (i)
|
|
|
72.9
|
|
|
|
67.1
|
|
Provisions for labor, taxes and civil (ii)
|
|
|
53.4
|
|
|
|
66.4
|
|
Taxes
|
|
|
30.7
|
|
|
|
41.7
|
|
Post retirement benefits
|
|
|
24.6
|
|
|
|
11.7
|
|
Environmental provision
|
|
|
1.9
|
|
|
|
0.3
|
|
Other
|
|
|
21.0
|
|
|
|
15.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204.5
|
|
|
|
202.9
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
96.8
|
|
|
|
103.1
|
|
Non-current portion
|
|
|
107.7
|
|
|
|
99.8
|
|
(i)
|
Recorded to cover product-related expenditure, including warranties and contractual obligations to implement
improvements to aircraft delivered in order to meet performance targets.
|
(ii)
|
Provisions for labor, tax or civil contingencies, as shown in the table below (Note 16.2).
|
Changes in provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
warranties
|
|
|
Provisions
labor,
taxes and
civil
|
|
|
Post
retirement
benefits
|
|
|
Taxes
|
|
|
Environment
provision
|
|
|
Other
|
|
|
Total
|
|
At December 31, 2018
|
|
|
98.0
|
|
|
|
58.4
|
|
|
|
31.7
|
|
|
|
31.4
|
|
|
|
2.4
|
|
|
|
20.5
|
|
|
|
242.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
54.2
|
|
|
|
23.8
|
|
|
|
|
|
|
|
63.9
|
|
|
|
2.3
|
|
|
|
|
|
|
|
144.2
|
|
Interest
|
|
|
|
|
|
|
5.2
|
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.4
|
|
Used/payments
|
|
|
(29.7
|
)
|
|
|
(7.1
|
)
|
|
|
|
|
|
|
(54.0
|
)
|
|
|
(1.7
|
)
|
|
|
(0.4
|
)
|
|
|
(92.9
|
)
|
Reversals
|
|
|
(43.2
|
)
|
|
|
(10.6
|
)
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55.6
|
)
|
Translation adjustments
|
|
|
(0.2
|
)
|
|
|
(1.9
|
)
|
|
|
(0.7
|
)
|
|
|
0.4
|
|
|
|
(0.1
|
)
|
|
|
(0.6
|
)
|
|
|
(3.1
|
)
|
Liabilities held for sale
|
|
|
(12.0
|
)
|
|
|
(1.4
|
)
|
|
|
(19.7
|
)
|
|
|
|
|
|
|
(2.6
|
)
|
|
|
(3.8
|
)
|
|
|
(39.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
67.1
|
|
|
|
66.4
|
|
|
|
11.7
|
|
|
|
41.7
|
|
|
|
0.3
|
|
|
|
15.7
|
|
|
|
202.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
0.7
|
|
|
|
5.6
|
|
|
|
|
|
|
|
19.1
|
|
|
|
0.4
|
|
|
|
1.3
|
|
|
|
27.1
|
|
Interest
|
|
|
|
|
|
|
2.5
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3
|
|
Used/payments
|
|
|
(8.7
|
)
|
|
|
(1.4
|
)
|
|
|
(0.3
|
)
|
|
|
(30.2
|
)
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
(40.8
|
)
|
Reversals
|
|
|
(3.7
|
)
|
|
|
(4.8
|
)
|
|
|
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
(8.6
|
)
|
Translation adjustments
|
|
|
5.5
|
|
|
|
(16.4
|
)
|
|
|
(7.3
|
)
|
|
|
0.1
|
|
|
|
(1.1
|
)
|
|
|
0.2
|
|
|
|
(19.0
|
)
|
Liabilities held for sale
|
|
|
12.0
|
|
|
|
1.5
|
|
|
|
19.7
|
|
|
|
|
|
|
|
2.6
|
|
|
|
3.8
|
|
|
|
39.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
72.9
|
|
|
|
53.4
|
|
|
|
24.6
|
|
|
|
30.7
|
|
|
|
1.9
|
|
|
|
21.0
|
|
|
|
204.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
16.2
|
Labor, tax and civil provisions
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
Tax related
|
|
|
(Unaudited
|
)
|
|
|
|
|
IRPJ (i)
|
|
|
10.2
|
|
|
|
13.6
|
|
PIS and COFINS
|
|
|
3.9
|
|
|
|
5.3
|
|
Social security contributions (ii)
|
|
|
1.7
|
|
|
|
2.4
|
|
Import taxes (iii)
|
|
|
0.6
|
|
|
|
0.8
|
|
Others
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.6
|
|
|
|
22.1
|
|
Labor related
|
|
|
|
|
|
|
|
|
Plurimas 461/1379 (iv)
|
|
|
5.7
|
|
|
|
9.6
|
|
Reintegration (v)
|
|
|
5.3
|
|
|
|
6.0
|
|
Overtime (vi)
|
|
|
6.4
|
|
|
|
7.6
|
|
Dangerousness (vii)
|
|
|
1.1
|
|
|
|
1.4
|
|
Indemnity (viii)
|
|
|
4.7
|
|
|
|
4.9
|
|
Third parties
|
|
|
1.4
|
|
|
|
1.5
|
|
Others
|
|
|
12.0
|
|
|
|
12.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.6
|
|
|
|
43.9
|
|
Civil related
|
|
|
|
|
|
|
|
|
Indemnity (ix)
|
|
|
0.2
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.4
|
|
|
|
66.4
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
15.6
|
|
|
|
21.4
|
|
Non-current portion
|
|
|
37.8
|
|
|
|
45.0
|
|
(i)
|
The Company has obtained an injunction to suspend collection of withholding tax related to values transferred
overseas.
|
(ii)
|
On September 2, 2020, the Company was notified by the authorities for failing to withhold social security
contributions from service providers. These lawsuits are at the second court level.
|
(iii)
|
Deficiency and Penalty Notices issued against the Company involving the drawback regime, disputing possible
differences in relation to the tax classification of certain products and is at the analysis stage in the Federal Supreme CourtSTJ (Supremo Tribunal de Justiça).
|
(iv)
|
Refers to claims for backdated salary increases and productivity payments, brought by former employees.
|
(v)
|
Suits brought by former employees claiming reinstatement with the Company for various reasons.
|
(vi)
|
Requests for payment of alleged differences in relation to overtime.
|
(vii)
|
Requests that seek recognition of hazardous activity.
|
(viii)
|
Indemnity claims in connection with alleged work-related accidents, pain and suffering, etc.
|
(ix)
|
Other indemnity claims brought by parties that had some kind of legal relationship with the Company.
|
The tax, labor and civil provisions are recorded in accordance with the Companys accounting policy and the amounts shown here
represent the estimated amounts that the Companys legal department and its external counsel expect the Company to have to disburse to settle the lawsuits.
31
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
16.3
|
Contingent liabilities
|
Contingent liabilities are amounts classified as possible losses, in accordance with the Companys accounting policy, in the opinion of the Companys
legal department, supported by its external counsel. When the contingent liability arises from the same set of circumstances as an existing provision, the type of the corresponding provision is indicated at the end of the description. The
Companys main contingent liabilities are listed below:
|
(i)
|
The Company had a legal discussion related to the ISSQN rate in the amount of US$ 47.5 on March 31, 2020
(US$ 60.0 on December 31, 2019). Final court decision was reached with favorable outcome to the Company as of June 1, 2020, therefore the contingent liability previously under legal discussion were extinguised.
|
|
(ii)
|
The Company has a legal dispute over AIIM on SAT / Agentes Nocivos from 2003 in the amount of US$ 5.7 on
June 30, 2020 (US$ 7.7 on December 31, 2019).
|
|
(iii)
|
The Company has a dispute about the transfer price calculation from the year 2009 in the amount of US$ 6.7 on
June 30, 2020 (US$ 9.0 on December 31, 2019).
|
|
(iv)
|
The Company is involved in a legal dispute related to tax credits paid by its subsidiaries abroad amounting to
US$ 73.8 on June 30, 2020 (US$ 99.6 on December 31, 2019).
|
|
(v)
|
The Company has a dispute on the 2007 Tax Assessment Notice regarding the validity of the provisions contained
in the Normative Instruction No. 213/02, which determined the taxation of profits from abroad through the application of Brazilian rules. The dispute involves transfer pricing in loans between associates, equity method, among others. On
September 1, 2010, decadence had been accepted to exclude the requirements of the first three quarters of 2002, and it was determined to carry out diligence to collect information requested by the National Treasury Attorney (Procuradoria da
Fazenda NacionalPNF). In April 2019 the judge trial was converted into diligence. The amount is US$ 119.1 on June 30, 2020 (US$ 161.0 on December 31, 2019).
|
|
(vi)
|
The Company has a discussion on the disallowance of credits launched in several PERDCOMPs (electronic request
for reimbursement or refund and tax offset statement program in Brazil) in the amount of US$ 53.7 on June 30, 2020 (US$ 51.0 on December 31, 2019). On June 30, 2020, the Company received notice on a new disallowance of US$ 15.9
regarding credits of PIS and COFINS derived from import processes.
|
|
(vii)
|
Other tax lawsuits in the amount of US$ 0.5 as of June 30, 2020 (US$ 0.6 as of December 31, 2019).
|
|
(viii)
|
The Company has contingent liabilities amounting to US$ 14.7 on June 30, 2020 related to several labor
claims (US$ 20.9 on December 31, 2019).
|
16.4
|
SEC/DOJ and Brazilian public prosecutors investigations
|
In October 2016, the Company entered into definitive agreements with the United States and Brazilian authorities for the resolution of criminal and civil
violations of the U.S. Foreign Corrupt Practices Act of 1977, as amended, or FCPA and for the resolution of violations of certain Brazilian laws.
Under
the final agreements with the DOJ (U.S. Department of Justice) and the SEC (U.S. Securities and Exchange Commission):
|
|
|
The Company agreed to pay approximately US$ 98.2 to the SEC (of which US$20.0 million or R$64.0 million
was due to the Brazilian Securities and Exchange Commission (CVM or Comissão de Valores Mobiliários) and the Brazilian Federal Public Prosecutors Office (MPF or
Ministério Público Federal) under the term of undertaking (TCAC or Termo de Compromisso e de Ajustamento de Conduta), in the form of disgorgement of profits and
pre-judgement interest.
|
|
|
|
The Company agreed to pay approximately US$ 107.3 to the DOJ, as penalty for one count of conspiracy to violate
the anti-bribery and books and records provisions of the FCPA (U.S. Foreign Corrupt Practices Act) and one count of violating the internal controls provisions of the FCPA.
|
|
|
|
In a deferred prosecution agreement (DPA), the DOJ agreed to defer prosecution of the charges for three years,
after which period the charges will be dismissed if the Company complied with the terms of the DPA.
|
32
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
The Company agreed with the DOJ and the SEC to retain an external and independent anti-corruption monitorship for
a period of approximately three years. In February 2020, the Company agreed to extend the term of the external and independent monitorship for an additional 90 days in order to allow the monitor to complete his work.
|
|
|
|
On April 13, 2020, the monitor delivered his final report to the DOJ and to the SEC, finding that
Embraers compliance program is reasonably designed and implemented to detect and prevent violations of the anti-corruption laws. On May 22, 2020, the monitorship term expired. Under both the DPA and the SEC Consent, there remain certain
additional steps that the Company must take to complete the requirements of the DPA and the SEC Consent.
|
The Final Agreements and the
TCAC represent the conclusion of the internal investigation of allegations of noncompliance with the FCPA and certain Brazilian laws in four aircraft sales outside Brazil between 2007 and 2011.
Related proceedings and developments are ongoing and could result in additional fines and possibly other sanctions and adverse consequences, which may be
substantial. The Company believes that there is no adequate basis at this time for estimating accruals or quantifying any contingency with respect to these matters.
The Company will continue to cooperate with governmental authorities, as circumstances may require. In this regard, on February 23, 2017 the Company
entered into an Exoneratory Agreement with the Mozambican authorities for collaboration with the investigations in that country and under which there are no financial obligations for Embraer. In July 2018, the Company entered into a collaboration
agreement with the Attorney Generals Office of the Dominican Republic in exchange for our cooperation with ongoing investigations in that country and paid US$ 7.0 to the Dominican Republic.
17.1
|
Financial instruments by category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020 (Unaudited)
|
|
|
|
Note
|
|
|
Amortised
cost
|
|
|
Fair value through
other
comprehensive
income
|
|
|
Fair value through
profit or loss
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
4
|
|
|
|
1,872.8
|
|
|
|
|
|
|
|
|
|
|
|
1,872.8
|
|
Financial investments
|
|
|
5
|
|
|
|
59.8
|
|
|
|
|
|
|
|
65.9
|
|
|
|
125.7
|
|
Guarantee Deposits
|
|
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
1.4
|
|
Collateralized accounts receivable
|
|
|
|
|
|
|
15.8
|
|
|
|
|
|
|
|
|
|
|
|
15.8
|
|
Contract assets
|
|
|
21
|
|
|
|
402.8
|
|
|
|
|
|
|
|
|
|
|
|
402.8
|
|
Trade accounts receivable, net
|
|
|
6
|
|
|
|
230.9
|
|
|
|
|
|
|
|
|
|
|
|
230.9
|
|
Customer and commercial financing
|
|
|
|
|
|
|
7.7
|
|
|
|
|
|
|
|
|
|
|
|
7.7
|
|
Derivative financial instruments
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
1.4
|
|
|
|
1.4
|
|
Other Assets
|
|
|
|
|
|
|
48.7
|
|
|
|
|
|
|
|
|
|
|
|
48.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,639.9
|
|
|
|
|
|
|
|
67.3
|
|
|
|
2,707.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
13
|
|
|
|
3,799.2
|
|
|
|
|
|
|
|
|
|
|
|
3,799.2
|
|
Trade accounts payable and others liabilities
|
|
|
|
|
|
|
1,043.7
|
|
|
|
|
|
|
|
|
|
|
|
1,043.7
|
|
Capital Lease
|
|
|
|
|
|
|
62.9
|
|
|
|
|
|
|
|
|
|
|
|
62.9
|
|
Financial guarantee and of residual value
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
105.4
|
|
|
|
105.4
|
|
Derivative financial instruments
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
24.1
|
|
|
|
24.1
|
|
Other liabilities
|
|
|
|
|
|
|
186.6
|
|
|
|
|
|
|
|
|
|
|
|
186.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,092.4
|
|
|
|
|
|
|
|
129.5
|
|
|
|
5,221.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.31.2019
|
|
|
|
Note
|
|
|
Amortised
cost
|
|
|
Fair value through
other
comprehensive
income
|
|
|
Fair value through
profit or loss
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
4
|
|
|
|
855.2
|
|
|
|
|
|
|
|
|
|
|
|
855.2
|
|
Financial investments
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
424.7
|
|
|
|
424.7
|
|
Guarantee Deposits
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
0.6
|
|
Collateralized accounts receivable
|
|
|
|
|
|
|
17.6
|
|
|
|
|
|
|
|
|
|
|
|
17.6
|
|
Contract assets
|
|
|
21
|
|
|
|
461.9
|
|
|
|
|
|
|
|
|
|
|
|
461.9
|
|
Trade accounts receivable, net
|
|
|
6
|
|
|
|
149.4
|
|
|
|
|
|
|
|
|
|
|
|
149.4
|
|
Derivative financial instruments
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
2.1
|
|
|
|
2.1
|
|
Other Assets
|
|
|
|
|
|
|
34.5
|
|
|
|
|
|
|
|
|
|
|
|
34.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519.2
|
|
|
|
|
|
|
|
426.8
|
|
|
|
1,946.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
13
|
|
|
|
91.0
|
|
|
|
|
|
|
|
|
|
|
|
91.0
|
|
Trade accounts payable and others liabilities
|
|
|
|
|
|
|
550.8
|
|
|
|
|
|
|
|
|
|
|
|
550.8
|
|
Capital Lease
|
|
|
|
|
|
|
38.6
|
|
|
|
|
|
|
|
|
|
|
|
38.6
|
|
Derivative financial instruments
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
|
4.5
|
|
Other liabilities
|
|
|
|
|
|
|
128.7
|
|
|
|
|
|
|
|
|
|
|
|
128.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
809.1
|
|
|
|
|
|
|
|
4.5
|
|
|
|
813.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019, the following financial assets and liabilities were included in the group of assets and
liabilities held for sale (Note 3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification and measurement
|
|
|
Carrying amounts and
fair value comparison
|
|
|
|
Amortized cost
|
|
|
Fair value
throguh
profit or loss
|
|
|
Fair value
hierarchy
|
|
|
Book value
|
|
|
Fair value
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
1,452.5
|
|
|
|
|
|
|
|
|
|
|
|
1,452.5
|
|
|
|
1,452.5
|
|
Financial investments
|
|
|
47.5
|
|
|
|
|
|
|
|
|
|
|
|
47.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds - 2.4% p.a. maturing on 2022
|
|
|
47.5
|
|
|
|
|
|
|
|
|
|
|
|
47.5
|
|
|
|
|
|
Trade accounts receivable, net of expected credit losses of US$ 30.0
|
|
|
144.6
|
|
|
|
|
|
|
|
|
|
|
|
144.6
|
|
|
|
144.6
|
|
Customer and commercial financing
|
|
|
10.7
|
|
|
|
|
|
|
|
|
|
|
|
10.7
|
|
|
|
10.7
|
|
Guarantee deposits
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
|
|
|
0.5
|
|
Other assets
|
|
|
111.6
|
|
|
|
|
|
|
|
|
|
|
|
111.6
|
|
|
|
111.6
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
3,301.3
|
|
|
|
|
|
|
|
|
|
|
|
3,301.3
|
|
|
|
3,614.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds US$, maturing on 2020 to 2027
|
|
|
2,949.9
|
|
|
|
|
|
|
|
|
|
|
|
2,949.9
|
|
|
|
3,264.5
|
|
Working capital US$, maturing on 2021 to 2030
|
|
|
325.4
|
|
|
|
|
|
|
|
|
|
|
|
325.4
|
|
|
|
323.4
|
|
Working capital EUR, maturing on 2023 to 2026
|
|
|
20.6
|
|
|
|
|
|
|
|
|
|
|
|
20.6
|
|
|
|
20.6
|
|
Bonds US$, maturing on 2030
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
5.4
|
|
|
|
5.6
|
|
Lease liability
|
|
|
9.4
|
|
|
|
|
|
|
|
|
|
|
|
9.4
|
|
|
|
9.4
|
|
Trade accounts payable
|
|
|
474.7
|
|
|
|
|
|
|
|
|
|
|
|
474.7
|
|
|
|
474.7
|
|
Residual value guarantee
|
|
|
|
|
|
|
129.6
|
|
|
|
Level 3
|
|
|
|
129.6
|
|
|
|
129.6
|
|
Other payables
|
|
|
132.5
|
|
|
|
|
|
|
|
|
|
|
|
132.5
|
|
|
|
132.5
|
|
17.2
|
Fair value of financial instruments
|
The fair value of the Companys financial assets and liabilities was determined using available market information and appropriate valuation
methodologies. However, considerable judgment is required in interpreting market data to generate estimates of fair values. Consequently, the estimates presented below are not necessarily indicative of the amounts that might be realized in
current market exchange. The use of different assumptions and/or methodologies could have a material effect on the estimated realizable values.
The
following methods were used to estimate the fair value of each category of financial instrument for which it is possible to estimate the fair value.
The
carrying amounts of cash, financial investments, accounts receivable, other financial assets and current liabilities are approximately their fair values. The methods below were used to estimate the fair value of other class of financial instruments
for which fair value is adopted.
34
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
Financial investments The fair value of securities measured at amortized cost is estimated by the discounted cash flow methodology. For investments in
corporate bonds, the unit price on the last trading day at the end of the reporting period is multiplied by the amount invested.
Loans and financing
The fair value of bonds is the unit price on the last trading day at the end of the reporting period multiplied by the quantity issued.
For other
loans and financing, fair value is based on the amount of contractual cash flows and the discount rate used is based on the rate for contracting of a new transaction in similar conditions or in the lack thereof, on the future curve for the flow of
each obligation.
The Company considers fair value to be the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the
risks inherent in the inputs to the valuation technique. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The Company is able to classify fair value balances based on
the observable inputs. The three Levels of the fair value hierarchy are as follows:
|
|
|
Level 1quoted prices are available in active markets for identical assets or liabilities at the
reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as
exchange-traded derivatives and listed equities.
|
|
|
|
Level 2pricing inputs other than quoted prices in active markets included in level 1, which are
either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider
various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these
assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category
include non-exchange traded derivatives such as swaps or over-the-counter forwards and options.
|
|
|
|
Level 3pricing inputs include significant inputs that are generally less observable from objective
sources. These inputs may be used with internally developed methodologies that result in Managements best estimate of fair value. At each reporting date, the Company performs an analysis of all instruments and includes in Level 3 all of
those whose fair value is based on significant unobservable inputs. Changes in the fair value of financial instruments classified as Level 3 are recognized in profit or loss for the year as finance income (expenses), net.
|
The following table lists the Companys financial assets and liabilities by level within the fair value hierarchy. The Companys assessment of the
significance of an input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. On June 30, 2020, there were no changes in
the fair value methodology of the financial instruments and, therefore, there were no transfers between levels.
35
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020 (Unaudited)
|
|
|
|
Note
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Fair value of the
other financial
instruments
|
|
|
Fair
value
|
|
|
Book
value
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,872.8
|
|
|
|
1,872.8
|
|
|
|
1,872.8
|
|
Financial investments
|
|
|
5
|
|
|
|
21.6
|
|
|
|
44.2
|
|
|
|
65.8
|
|
|
|
59.9
|
|
|
|
125.7
|
|
|
|
125.7
|
|
Guarantee Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.4
|
|
|
|
1.4
|
|
|
|
1.4
|
|
Collateralized accounts receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.8
|
|
|
|
15.8
|
|
|
|
15.8
|
|
Contract assets
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
402.8
|
|
|
|
402.8
|
|
|
|
402.8
|
|
Trade accounts receivable, net
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230.9
|
|
|
|
230.9
|
|
|
|
230.9
|
|
Customer and commercial financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.7
|
|
|
|
7.7
|
|
|
|
7.7
|
|
Derivative financial instruments
|
|
|
7
|
|
|
|
1.4
|
|
|
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
1.4
|
|
|
|
1.4
|
|
Other Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.7
|
|
|
|
48.7
|
|
|
|
48.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.0
|
|
|
|
44.2
|
|
|
|
67.2
|
|
|
|
2,640.0
|
|
|
|
2,707.2
|
|
|
|
2,707.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,799.2
|
|
|
|
3,589.7
|
|
|
|
3,799.2
|
|
Trade accounts payable and others liabilities
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,043.7
|
|
|
|
1,043.7
|
|
|
|
1,043.7
|
|
Capital lease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.9
|
|
|
|
62.9
|
|
|
|
62.9
|
|
Financial guarantee and of residual value
|
|
|
15
|
|
|
|
|
|
|
|
105.4
|
|
|
|
105.4
|
|
|
|
|
|
|
|
105.4
|
|
|
|
105.4
|
|
Derivative financial instruments
|
|
|
7
|
|
|
|
24.1
|
|
|
|
|
|
|
|
24.1
|
|
|
|
|
|
|
|
24.1
|
|
|
|
24.1
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186.6
|
|
|
|
186.6
|
|
|
|
186.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.1
|
|
|
|
105.4
|
|
|
|
129.5
|
|
|
|
5,092.4
|
|
|
|
5,012.4
|
|
|
|
5,221.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.31.2019
|
|
|
|
Note
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Fair value of the
other financial
instruments
|
|
|
Fair
value
|
|
|
Book
value
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
855.2
|
|
|
|
855.2
|
|
|
|
855.2
|
|
Financial investments
|
|
|
5
|
|
|
|
364.1
|
|
|
|
60.6
|
|
|
|
424.7
|
|
|
|
|
|
|
|
424.7
|
|
|
|
424.7
|
|
Guarantee Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6
|
|
|
|
0.6
|
|
|
|
0.6
|
|
Collateralized accounts receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.6
|
|
|
|
17.6
|
|
|
|
17.6
|
|
Contract assets
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
461.9
|
|
|
|
461.9
|
|
|
|
461.9
|
|
Trade accounts receivable, net
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149.4
|
|
|
|
149.4
|
|
|
|
149.4
|
|
Derivative financial instruments
|
|
|
7
|
|
|
|
2.1
|
|
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
2.1
|
|
|
|
2.1
|
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.5
|
|
|
|
34.5
|
|
|
|
34.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
366.2
|
|
|
|
60.6
|
|
|
|
426.8
|
|
|
|
1,519.2
|
|
|
|
1,946.0
|
|
|
|
1,946.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.0
|
|
|
|
85.1
|
|
|
|
91.0
|
|
Trade accounts payable and others liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
550.8
|
|
|
|
550.8
|
|
|
|
550.8
|
|
Capital lease
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.6
|
|
|
|
38.6
|
|
|
|
38.6
|
|
Derivative financial instruments
|
|
|
7
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.5
|
|
|
|
4.5
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128.7
|
|
|
|
128.7
|
|
|
|
128.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.5
|
|
|
|
809.1
|
|
|
|
807.7
|
|
|
|
813.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of financial
instruments using significant
unobservable inputs (level 3)
|
|
|
|
Assets
|
|
|
Liabilities
|
|
At 12.31.2018
|
|
|
59.9
|
|
|
|
125.4
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value
|
|
|
0.7
|
|
|
|
4.2
|
|
Reclassification to held for sale
|
|
|
|
|
|
|
(129.6
|
)
|
|
|
|
|
|
|
|
|
|
At 12.31.2019
|
|
|
60.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value
|
|
|
(15.7
|
)
|
|
|
(24.2
|
)
|
Exchange variation
|
|
|
(0.7
|
)
|
|
|
|
|
Discontinued operation
|
|
|
|
|
|
|
129.6
|
|
|
|
|
|
|
|
|
|
|
At 06.30.2020
|
|
|
44.2
|
|
|
|
105.4
|
|
|
|
|
|
|
|
|
|
|
Changes in Level 3 financial instruments are recognized in the consolidated statements of income under the caption of
financial income (expense), net.
17.3
|
Financial risk management policy
|
The Company has and follows a risk management policy, which involves the diversification of transactions and counterparties, with the objective of identifying
the risks related to the financial transactions, as well as the operational directives related to these financial transactions. The policy provides for regular monitoring
36
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
and management of the nature and general situation of the financial risks in order to assess the results and the financial impact on cash flows. The credit
limits and risk rating of the counterparties are also reviewed periodically.
The Companys risk management policy is part of the financial
management policy established by the Executive Directors and approved by the Board of Directors and provides for monitoring by a Financial Management Committee. Under this policy, the market risks are mitigated when there are no offsetting elements
in the Companys operations and when it is considered necessary to support the corporate strategy. The Companys internal control procedures provide for consolidated monitoring and supervision of the financial results and of the impact on
cash flows.
The Financial Management Committee assists the Financial Department in examining and reviewing information in relation to the economic
scenario and its potential impact on the Companys operations, including significant risk management policies, procedures, and practices.
The
financial risk management policy includes the use of derivative financial instruments to mitigate the effects of interest rate fluctuations and to reduce the exposure to exchange rate risk. The use of these instruments for speculative purposes is
forbidden.
17.3.1
|
Capital management
|
The Company uses capital management to ensure the continuity of its investment program and offer a return to its shareholders and benefits to its stakeholders
and to maintain an optimized capital structure in order to reduce costs.
The Company may review its dividends payment policy, payback capital to the
shareholders, issue new shares or sell assets in order to maintain or adjust its capital structure (to reduce indebtedness, for instance).
Liquidity and
the leverage level are constantly monitored in order to mitigate refinancing risk and to maximize the return to the shareholders. The ratio between the liquidity and the return to the shareholders may be changed pursuant to the assessment of the
Board of Directors.
The Companys capital management may be modified to adjust to changes in the economic scenario or strategic repositioning of the
Company.
As of June 30, 2020, the cash and cash equivalents and financial investments was lower than the financial indebtedness of the Company (net
debt) by US$ 1,800.7 (US$ 612.4 as of December 31, 2019).
Out of the total financial indebtedness as of June 30, 2020, 12.4% was short-term
(6.3% as of December 31, 2019) and the average weighted term was equivalent to 3.8 years (4.8 years as of December 31, 2019).
Credit risk is the risk of a counterparty to a transaction not meeting an obligation established in a financial instrument, or in the negotiation of sales to
customers, leading to a financial loss. The Company is exposed to credit risk in its operational activities, cash held in banks and other investments in financial instruments held in financial institutions.
|
|
|
Cash and cash equivalents and financial investments
|
The credit risk of cash and cash equivalents and financial investments which is managed by the Financial Department is in accordance with the
risk management policy. The credit limit of counterparties is reviewed on a daily basis in order to not to exceed the limits established mitigating possible losses generated by the bankruptcy of a counterparty, as well as transactions are carried
out with counterparties with investment grade by risk rating agencies (Fitch, Moodys e Standard and Poors). The Financial Management Committee assists the Financial Department in examining and reviewing
operations with counterparties.
37
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
As of June 30, 2020, all financial investments measured at amortized cost and at fair value through profit or loss are considered as low
credit risk and are in compliance. This definition is aligned with the financial and risk management policy of the Company.
|
|
|
Trade accounts receivable and contract assets with customers
|
The Company may incur losses on amounts receivable from sales of spare parts and services to customers. To reduce the risk, Management performs
an internal credit risk analysis which considers qualitative factors, such as past experiences, and quantitative factors, when applicable, related to external financial information. If the risk increases and/ or the customer present overdue amounts,
the supply of spare parts and services can be stopped by the Company, which impacts its fleet operations.
The Company applies IFRS 9
simplified approach to the measurement of expected credit losses on trade accounts receivable balances (Note 6).
In order to calculate the
expected credit losses, receivables are grouped by the period the items are outstanding, and an expected loss factor is applied based on actual credit loss experiences of each past period, which gradually increases as long as the receivable remains
outstanding in portfolio. For receivables not overdue, the expected credit loss is calculated using past 10 years experience of losses and monitoring of forward trends. As of June 30, 2020, the initial expected loss factor under the
methodology is 1.5%, except for the Commercial Aviation business unit as explained below.
As a result of the economy downturn environment
generated by the crisis of the COVID-19 pandemic and its significant impacts mainly related to the commercial jets market (Commercial Aviation), the Company applied economy trends and customers data based on
the main rating agencies in order to estimate the expected credit losses over the short-term receivables of such business unit during the crisis and increased the expected loss factor in the period to 23.4%. Customers with significant increase in
credit risk in the period (under judicial recovery measures or bankruptcy processes), were subject to a case-by-case analysis and an additional provision was recognized
based on the Managements best estimate. Both actions taken increased the expected credit loss provision by US$ 49.5 for the six-month period ended June 30, 2020.
Contract assets refer to contracts in progress that have not been billed, mainly related to development contracts recognized over time in the
Defense & Security segment.
The credit risk characteristic of the Companys customers is different for the
Defense & Security segment, since the counterparties refer only to government entities and agencies. The risk in this case is associated with the sovereign risk of each country, especially Brazil, as well as with the continuity of strategic
projects under development, for which the Company usually has the enforceable right to receive for the performance completed to date. The Company historically has not presented losses in the trade accounts receivable and contract assets balances
with these counterparties.
Trade accounts receivable and contract assets are written off when there is no reasonable expectation of
recovery. Indications include, among others, the inability of the debtor to participate in a plan to renegotiate its debt or possible legal actions have been exhausted.
Other financial assets measured as at amortized cost includes guarantee deposits, collateralized accounts receivable, customer financing,
court-mandated escrow deposits and loan with joint operation. Also, the Company has guarantees, such as guarantee deposits in financial institutions rated as investment grade, pledge assets or other contractual guarantees, which also mitigates the
risk of financial loss in these assets.
For the balances of customer financing, the Company applies the lifetime model to estimate the
expected credit losses. As a result of the COVID-19 pandemic and its impact over economy environment, during the six-month period ended June 30, 2020, expected
credit losses of US$ 2.3 were recognized.
38
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
This is the risk of the Company not having enough funds to honor its financial commitments as a result of a mismatch of terms or volumes of estimated receipts
and payments.
Projections and assumptions are established to manage the liquidity of cash in U.S. dollars and Reais, in accordance with the financial
management policy, based on contracts for future disbursements and receipts, and monitored periodically by the Company. Accordingly, possible mismatches are detected well in advance allowing the Company to adopt mitigation measures to reduce risks
and financial cost.
The following table provides additional information related to undiscounted contractual obligations and commercial commitments and
their respective maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow
|
|
|
Less than one
year
|
|
|
One to three
years
|
|
|
Three to five
years
|
|
|
More than
five years
|
|
At June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
4,568.4
|
|
|
|
521.0
|
|
|
|
1,216.1
|
|
|
|
785.7
|
|
|
|
2,045.6
|
|
Trade accounts payable
|
|
|
787.1
|
|
|
|
787.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recourse and non recourse debt
|
|
|
15.8
|
|
|
|
4.1
|
|
|
|
5.9
|
|
|
|
4.4
|
|
|
|
1.4
|
|
Financial guarantees
|
|
|
120.9
|
|
|
|
51.7
|
|
|
|
23.3
|
|
|
|
36.8
|
|
|
|
9.1
|
|
Capital lease
|
|
|
62.9
|
|
|
|
9.0
|
|
|
|
20.7
|
|
|
|
8.5
|
|
|
|
24.7
|
|
Other liabilities
|
|
|
186.5
|
|
|
|
8.5
|
|
|
|
54.0
|
|
|
|
77.4
|
|
|
|
46.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,741.6
|
|
|
|
1,381.4
|
|
|
|
1,320.0
|
|
|
|
912.8
|
|
|
|
2,127.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
Cash Flow
|
|
|
Less than one
year
|
|
|
One to three
years
|
|
|
Three to five
years
|
|
|
More than
five years
|
|
Included in the statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing (restated*)
|
|
|
102.7
|
|
|
|
15.8
|
|
|
|
42.7
|
|
|
|
10.5
|
|
|
|
33.7
|
|
Trade accounts payable
|
|
|
358.0
|
|
|
|
358.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease liability
|
|
|
38.6
|
|
|
|
7.5
|
|
|
|
12.1
|
|
|
|
5.0
|
|
|
|
14.0
|
|
Recourse and non recourse debt
|
|
|
17.6
|
|
|
|
4.0
|
|
|
|
7.9
|
|
|
|
4.4
|
|
|
|
1.3
|
|
Other liabilities (restated*)
|
|
|
128.7
|
|
|
|
3.3
|
|
|
|
52.8
|
|
|
|
70.9
|
|
|
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
645.6
|
|
|
|
388.6
|
|
|
|
115.5
|
|
|
|
90.8
|
|
|
|
50.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in assets and liabilities held for sale (Note 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
|
4,141.3
|
|
|
|
330.8
|
|
|
|
1,012.5
|
|
|
|
781.4
|
|
|
|
2,016.6
|
|
Trade accounts payable
|
|
|
474.7
|
|
|
|
474.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease liability
|
|
|
9.4
|
|
|
|
2.3
|
|
|
|
5.6
|
|
|
|
0.7
|
|
|
|
0.8
|
|
Financial guarantee and residual value guarantee
|
|
|
140.3
|
|
|
|
30.8
|
|
|
|
50.5
|
|
|
|
47.0
|
|
|
|
12.0
|
|
Other liabilities
|
|
|
132.5
|
|
|
|
127.3
|
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
4,898.2
|
|
|
|
965.9
|
|
|
|
1,073.8
|
|
|
|
829.1
|
|
|
|
2,029.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash flows
|
|
|
5,543.8
|
|
|
|
1,354.5
|
|
|
|
1,189.3
|
|
|
|
919.9
|
|
|
|
2,080.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Total cash flows of the loans and financing and other liabilities included in the statement of financial
position as of December 31, 2019, previously reported in the total amounts of US$ 145.8 and US$ 128.1, respectively, has been reviewed and restated by the Company to reflect the correct future cash flows under the firm contractual obligations
and commercial commitments as of that reporting period.
|
The table above shows the outstanding principal and interest if applicable at
the maturity dates. In the case of the fixed rate liabilities, interest expense was calculated based on the rate established in each debt contract. Interest expense on floating rate liabilities was calculated based on a market forecast for each
period (e.g. LIBOR 6m - 12m).
39
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
17.3.4 Market risk
This risk arises from the possibility of the Company incurring losses on the fluctuation of floating interest rates, which might increase financial expenses of
financial liabilities, and/ or decrease financial income of financial assets, as well as negatively impacting the fair value of financial assets measured as at fair value. The lines of the consolidated financial statements most affected by interest
rate risks are:
|
|
|
Cash, cash equivalents and financial investmentsthe Companys policy for managing the risk of
fluctuations in interest rates on financial investments is to maintain a system to measure market risk, which consists of an aggregate analysis of variety of risk factors that might affect the return of those investments.
|
|
|
|
Loans and financingthe Company monitors financial markets with the purpose of evaluate hedge structures
(derivative transactions) in compliance with the financial and risk management policy to protect its exposure risks of volatility in foreign currency and interest rates.
|
As of June 30, 2020, the Companys cash, cash equivalents, financial investments and loans and financing were indexed as follows:
Market Risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Without derivative effect
|
|
Pre-fixed
|
|
|
Post-fixed
|
|
|
Total
|
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
Cash, cash equivalents and financial investments
|
|
|
1,888.1
|
|
|
|
94.48%
|
|
|
|
110.4
|
|
|
|
5.52%
|
|
|
|
1,998.5
|
|
|
|
100.00%
|
|
Loans and financing
|
|
|
3,063.1
|
|
|
|
80.62%
|
|
|
|
736.1
|
|
|
|
19.38%
|
|
|
|
3,799.2
|
|
|
|
100.00%
|
|
|
|
|
|
With derivative effect
|
|
Pre-fixed
|
|
|
Post-fixed
|
|
|
Total
|
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
Cash, cash equivalents and financial investments
|
|
|
1,888.1
|
|
|
|
94.48%
|
|
|
|
110.4
|
|
|
|
5.52%
|
|
|
|
1,998.5
|
|
|
|
100.00%
|
|
Loans and financing
|
|
|
3,510.7
|
|
|
|
92.41%
|
|
|
|
288.5
|
|
|
|
7.59%
|
|
|
|
3,799.2
|
|
|
|
100.00%
|
|
As of June 30, 2020, the Companys cash equivalents and post -fixed financing were indexed as follows:
Post-fixed operations by exposure factor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Without derivative effect
|
|
|
With derivative effect
|
|
|
|
Amount
|
|
|
%
|
|
|
Amount
|
|
|
%
|
|
Cash equivalents and financial investments
|
|
|
59.8
|
|
|
|
100.00
|
%
|
|
|
59.8
|
|
|
|
100.00
|
%
|
CDI
|
|
|
59.8
|
|
|
|
100.00
|
%
|
|
|
59.8
|
|
|
|
100.00
|
%
|
Libor
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
0.00
|
%
|
Loans and financing
|
|
|
736.1
|
|
|
|
100.00
|
%
|
|
|
288.5
|
|
|
|
100.00
|
%
|
TJLP
|
|
|
0.4
|
|
|
|
0.05
|
%
|
|
|
0.4
|
|
|
|
0.14
|
%
|
Libor
|
|
|
653.2
|
|
|
|
88.74
|
%
|
|
|
227.9
|
|
|
|
79.00
|
%
|
CDI
|
|
|
49.4
|
|
|
|
6.71
|
%
|
|
|
27.1
|
|
|
|
9.39
|
%
|
SIFMA
|
|
|
33.1
|
|
|
|
4.50
|
%
|
|
|
33.1
|
|
|
|
11.47
|
%
|
b)
|
Foreign exchange rate risk
|
Consequently, the Companys operations most exposed to foreign exchange gains/losses are those denominated in Reais (labor costs, tax issues, local
expenses, financial investments and loans and financing) as well as investments in subsidiaries in currencies other than the US dollar.
Company policy
for protection against foreign exchange risks on assets and liabilities is mainly based on seeking to maintain a balance between assets and liabilities indexed in each currency and management of foreign currency purchases and sales to ensure that,
on realization of the transactions contracted, this natural hedge will occur. This policy minimizes the effect of exchange rate changes on assets and liabilities already contracted, but do not protect against the risk of fluctuations in future
results due to appreciation or depreciation of the real that can, when measured in dollars, result in an increase or reduction in the portion of costs denominated in reais.
40
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
Under certain market conditions, the Company may protect itself against potential future mismatches of expenses and revenues denominated in foreign currency,
to minimize the effects of future exchange variations on the Companys consolidated statements of income.
Efforts to minimize the foreign exchange
risk for rights and liabilities denominated in currencies other than the functional currency may involve transactions with derivatives, such as swaps, exchange options and Non-Deliverable Forwards (Note 7).
As of June 30, 2020, the Company had the following amounts of financial assets and liabilities denominated in several currencies:
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Loans and financing
|
|
|
|
|
|
|
|
|
Brazilian reais
|
|
|
77.0
|
|
|
|
43.1
|
|
U.S. dollars
|
|
|
3,701.5
|
|
|
|
47.9
|
|
Euro
|
|
|
20.7
|
|
|
|
|
|
Other currencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,799.2
|
|
|
|
91.0
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
|
|
|
|
|
|
|
Brazilian reais
|
|
|
78.7
|
|
|
|
73.3
|
|
U.S. dollars
|
|
|
655.4
|
|
|
|
248.0
|
|
Euro
|
|
|
52.1
|
|
|
|
35.3
|
|
Other currencies
|
|
|
0.9
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
787.1
|
|
|
|
358.0
|
|
|
|
|
|
|
|
|
|
|
Total (1)
|
|
|
4,586.3
|
|
|
|
449.0
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and financial investments
|
|
|
|
|
|
|
|
|
Brazilian reais
|
|
|
61.4
|
|
|
|
128.7
|
|
U.S. dollars
|
|
|
1,912.6
|
|
|
|
1,044.0
|
|
Euro
|
|
|
22.5
|
|
|
|
105.7
|
|
Other currencies
|
|
|
2.0
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,998.5
|
|
|
|
1,279.9
|
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable:
|
|
|
|
|
|
|
|
|
Brazilian reais
|
|
|
9.9
|
|
|
|
6.3
|
|
U.S. dollars
|
|
|
173.7
|
|
|
|
120.0
|
|
Euro
|
|
|
47.3
|
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230.9
|
|
|
|
149.4
|
|
|
|
|
|
|
|
|
|
|
Total (2)
|
|
|
2,229.4
|
|
|
|
1,429.3
|
|
|
|
|
|
|
|
|
|
|
Net exposure (1 - 2):
|
|
|
|
|
|
|
|
|
Brazilian reais
|
|
|
84.4
|
|
|
|
(18.6
|
)
|
U.S. dollars
|
|
|
2,270.6
|
|
|
|
(868.1
|
)
|
Euro
|
|
|
3.0
|
|
|
|
(93.5
|
)
|
Other currencies
|
|
|
(1.1
|
)
|
|
|
(0.1
|
)
|
The Company has other financial assets and liabilities that are also influenced by foreign exchange variations that are not
included in the table above. These are used to minimize exposure in the currencies presented.
17.4
|
Sensitivity analysis
|
In order to present positive and negative variations of 25% and 50% in the risk variable considered, a sensitivity analysis of the financial instruments,
including derivatives, is presented below describing the effects on the monetary and foreign exchange variations on the financial income and expense, as well as in the consolidated shareholders equity, determined on the balances recorded as of
June 30, 2020, in the event of such variations in the risk component.
However, statistical simplifications were made in isolating the variability of
the risk factors in question. Consequently, the following estimates do not necessarily represent the amounts that might be determined in future consolidated financial statements. The use of different hypotheses and/or methodologies could have a
material effect on the estimates presented below.
41
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
17.4.1 Methodology
Assuming that the balances
remain constant, the Company calculates the interest and exchange variation differential for each of the projected scenarios.
Evaluation of the amounts
exposed to interest rate risk considers only the risks for the financial statement. Operations subject to prefixed interest rates were not included. The probable scenario is based on the possible change for each of the variables indicated, and
positive and negative variations of 25% and 50% were applied to the rates in force as of the reporting date.
In the sensitivity analysis of derivative
contracts, positive and negative variations of 25% and 50% were applied to the market yield curve (B3) as of the reporting date.
17.4.2 Interest risk factor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factor
|
|
Amounts
exposed at
06.30.2020
|
|
|
Additional variations in book balances (*)
|
|
|
-50%
|
|
|
-25%
|
|
|
Probable
scenario
|
|
|
+25%
|
|
|
+50%
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents and financial investments
|
|
CDI
|
|
|
59.8
|
|
|
|
(0.7
|
)
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
0.3
|
|
|
|
0.6
|
|
Loans and financing
|
|
CDI
|
|
|
(49.4
|
)
|
|
|
(0.5
|
)
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
0.2
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact
|
|
CDI
|
|
|
10.4
|
|
|
|
(1.2
|
)
|
|
|
(0.6
|
)
|
|
|
|
|
|
|
0.5
|
|
|
|
1.1
|
|
Loans and financing
|
|
LIBOR
|
|
|
(653.2
|
)
|
|
|
1.2
|
|
|
|
0.7
|
|
|
|
0.1
|
|
|
|
(0.5
|
)
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact
|
|
LIBOR
|
|
|
(653.2
|
)
|
|
|
1.2
|
|
|
|
0.7
|
|
|
|
0.1
|
|
|
|
(0.5
|
)
|
|
|
(1.1
|
)
|
Loans and financing
|
|
TJLP
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact
|
|
TJLP
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rates considered
|
|
CDI
|
|
|
2.15%
|
|
|
|
1.05%
|
|
|
|
1.58%
|
|
|
|
2.10%
|
|
|
|
2.63%
|
|
|
|
3.15%
|
|
Rates considered
|
|
LIBOR
|
|
|
0.37%
|
|
|
|
0.18%
|
|
|
|
0.26%
|
|
|
|
0.35%
|
|
|
|
0.44%
|
|
|
|
0.53%
|
|
Rates considered
|
|
TJLP
|
|
|
4.94%
|
|
|
|
2.46%
|
|
|
|
3.68%
|
|
|
|
4.91%
|
|
|
|
6.14%
|
|
|
|
7.37%
|
|
(*)
|
The positive and negative variations of 25% and 50% were applied on the rates in effect at 06.30.2020
|
17.4.3 Foreign exchange risk factor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk factor
|
|
|
Amounts
exposed at
06.30.2020
|
|
|
Additional variations in book balances (*)
|
|
|
-50%
|
|
|
-25%
|
|
|
Probable
scenario
|
|
|
+25%
|
|
|
+50%
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
405.9
|
|
|
|
209.5
|
|
|
|
111.2
|
|
|
|
13.1
|
|
|
|
(85.2
|
)
|
|
|
(183.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and financial investments
|
|
R$
|
|
|
|
|
61.4
|
|
|
|
31.7
|
|
|
|
16.8
|
|
|
|
2.0
|
|
|
|
(12.9
|
)
|
|
|
(27.8
|
)
|
Other assets
|
|
R$
|
|
|
|
|
344.5
|
|
|
|
177.8
|
|
|
|
94.4
|
|
|
|
11.1
|
|
|
|
(72.3
|
)
|
|
|
(155.7
|
)
|
Liabilities
|
|
|
|
|
|
|
(375.5
|
)
|
|
|
(193.8
|
)
|
|
|
(102.9
|
)
|
|
|
(12.1
|
)
|
|
|
78.8
|
|
|
|
169.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and financing
|
|
R$
|
|
|
|
|
(77.0
|
)
|
|
|
(39.7
|
)
|
|
|
(21.1
|
)
|
|
|
(2.5
|
)
|
|
|
16.2
|
|
|
|
34.8
|
|
Other liabilities
|
|
R$
|
|
|
|
|
(298.5
|
)
|
|
|
(154.1
|
)
|
|
|
(81.8
|
)
|
|
|
(9.6
|
)
|
|
|
62.6
|
|
|
|
134.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact
|
|
|
|
|
|
|
30.4
|
|
|
|
15.7
|
|
|
|
8.3
|
|
|
|
1.0
|
|
|
|
(6.4
|
)
|
|
|
(13.8
|
)
|
Exchange rate considered
|
|
|
|
|
|
|
5.4760
|
|
|
|
2.6500
|
|
|
|
3.9750
|
|
|
|
5.3000
|
|
|
|
6.6250
|
|
|
|
7.9500
|
|
(*)
|
The positive and negative variations of 25% and 50% were applied on the rates
|
42
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
17.4.4 Derivative contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Designated as Hedge Accounting
|
|
Risk factor
|
|
Amounts
exposed at
06.30.2020
|
|
|
Additional variations in book balances (*)
|
|
|
-50%
|
|
|
-25%
|
|
|
Probable
scenario
|
|
|
+25%
|
|
|
+50%
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest swap - fair value hedge
|
|
CDI
|
|
|
(9.6
|
)
|
|
|
10.9
|
|
|
|
10.7
|
|
|
|
10.6
|
|
|
|
10.5
|
|
|
|
10.4
|
|
Hedge destinated as cash flow hedge
|
|
US$/R$
|
|
|
1.1
|
|
|
|
10.3
|
|
|
|
(0.8
|
)
|
|
|
(10.5
|
)
|
|
|
(23.6
|
)
|
|
|
(37.0
|
)
|
Hedge desifnated as cash flow hedge
|
|
LIBOR
|
|
|
(13.6
|
)
|
|
|
10.2
|
|
|
|
10.7
|
|
|
|
13.6
|
|
|
|
11.5
|
|
|
|
12.0
|
|
Foreign exchange swap - interest designated as cash flow
|
|
CDI
|
|
|
(0.3
|
)
|
|
|
5.0
|
|
|
|
2.0
|
|
|
|
(0.8
|
)
|
|
|
(1.3
|
)
|
|
|
(2.5
|
)
|
Other derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest swap
|
|
LIBOR
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange option
|
|
EUR/US$
|
|
|
(0.2
|
)
|
|
|
(0.9
|
)
|
|
|
(0.3
|
)
|
|
|
0.2
|
|
|
|
0.8
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
(22.8
|
)
|
|
|
35.5
|
|
|
|
22.3
|
|
|
|
13.1
|
|
|
|
(2.1
|
)
|
|
|
(15.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate considered
|
|
LIBOR
|
|
|
0.37%
|
|
|
|
0.18%
|
|
|
|
0.26%
|
|
|
|
0.35%
|
|
|
|
0.44%
|
|
|
|
0.53%
|
|
Rate considered
|
|
CDI
|
|
|
2.15%
|
|
|
|
1.05%
|
|
|
|
1.58%
|
|
|
|
2.10%
|
|
|
|
2.63%
|
|
|
|
3.15%
|
|
Rate considered
|
|
US$/R$
|
|
|
5.476
|
|
|
|
2.650
|
|
|
|
3.975
|
|
|
|
5.300
|
|
|
|
6.625
|
|
|
|
7.950
|
|
Rate considered
|
|
EUR/US$
|
|
|
1.120
|
|
|
|
0.565
|
|
|
|
0.848
|
|
|
|
1.130
|
|
|
|
1.413
|
|
|
|
1.695
|
|
(*)
|
The positive and negative variations of 25% and 50% were applied on the rates
|
The authorized capital is divided into 1,000,000,000 common shares. The Companys subscribed and paid up capital as of June 30, 2020 and
December 31, 2019 was US$ 1,551.6 and was comprised of 740,465,044 common shares, without par value, of which 4,291,938 shares were held in treasury.
The capital is comprised entirely of common shares. As per Article 14 of the Companys bylaws, each common share generally empowered with one vote at
general shareholders meeting, considering that no shareholder or group of shareholders, may exercise votes representing more than 5% of the quantity of shares into which our capital stock is divided. Votes that exceed this 5% threshold will
not be considered.
18.2
|
Brazilian Federal Government Golden Share
|
The Federal Government holds one golden share with the same voting rights as other holders of common shares, but which grants it certain additional
rights as established in Article 9 of the Embraers bylaws.
Common shares acquired with resources from the investments and working capital reserve. This operation occurred in accordance with rules approved by the
Statutory Board of Directors in a meeting held on December 7, 2007 and corresponds to 4,291,938 common shares and US$ 13.4 as of June 30, 2020. These shares lose voting and economic rights during the period in which they are held in
Treasury. The movement is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
Quantity
|
|
|
Share value (USD)
|
|
|
Net income of uses
|
|
At the beggining of the year
|
|
|
26.5
|
|
|
|
4,385,218
|
|
|
|
6.0
|
|
|
|
|
|
Used for stock options plan (i)
|
|
|
(0.8
|
)
|
|
|
(93,280
|
)
|
|
|
8.6
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
25.7
|
|
|
|
4,291,938
|
|
|
|
6.0
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2020, the market value of the shares held in Treasury was US$ 6.3 (December 31, 2019US$ 21.4).
43
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
18.4
|
Interest on own capital and dividends
|
The Company did not distribute dividends and interest on equity during the period ended June 30, 2020.
19
|
Share-based compensation
|
The Company maintain as part of its Executive Compensation Policy long-term incentives plan (LTI), applicable to all executive officers and other
Company executives, with the main objectives of (i) maintain and attract highly qualified personnel for the Company, (ii) assure those who are able to contribute to improving the Companys performance of the right to
participate in the results of their contribution, and (iii) also to ensure the continuity of the Companys management by aligning the interests of executives with those of shareholders.
The Companys LTI current policy is comprised of share-based compensation settled in cash (phantom shares plan). Previously, the Company also maintained
shared-based compensation plan settled in stock options. The remaining stock options of last grant (March 20, 2013) were cancelled during the first quarter of 2020 (295.208 stock options were outstanding as of December 31, 2019).
The plan is based on the granting of virtual shares to directors and managers and the main objective is to attract and keep highly qualified staff in the
Company and its subsidiaries to ensure continuity of management and align the interests of directors and key personnel of the Company and controlled entities to those of the Companys shareholders.
The value of the long-term incentives (LTI) will be converted at the average price of the Companys shares in the last 30 trading days by
determining the quantity of virtual shares allocated to each participant, divided into two classes, with 50% in the form of restricted virtual shares and 50% in the form of virtual performance shares.
The Company will pay the LTI by converting the quantity of virtual shares into Reais at the average quoted price (weighted by trading volume) of the
Companys shares in the last 10 trading days, as follows:
|
|
|
restricted virtual shares: (i) 33% on the third anniversary of the grant date; (ii) 33% on the fourth anniversary
of the grant date, and (iii) 34% on the fifth anniversary of the grant date; and
|
|
|
|
A change in the virtual performance share calculation was approved in August 2017. Virtual performance shares
granted in 2015, 2016 and 2017 will be paid in 2020, while those granted in 2018 will be paid in 2021. The amounts payable will now be based on the internal cost reduction target and not on the Economic Value-Added indicator.
|
The amounts resulting from conversion of virtual shares will be added to the amounts equivalent to dividends and interest on own capital effectively paid by
the Company during the vesting period.
The fair value of virtual shares is determined based on the average price (weighted by trading volume) of the
Companys shares (EMBR3-R$) for the last 10 trading days prior to the close of the period, applied to the number of virtual shares assigned to each participant in proportion to the vesting period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of virtual
stock
|
|
|
Grant value
|
|
|
Amount of virtual
stock (i)
|
|
|
Fair value of
shares (R$)
|
|
Grants on March 10, 2016
|
|
|
1,095,720
|
|
|
|
31.1
|
|
|
|
105,059
|
|
|
|
0.9
|
|
Grants on June 09, 2016
|
|
|
55,994
|
|
|
|
1.1
|
|
|
|
6,879
|
|
|
|
0.1
|
|
Grants on August 25, 2016
|
|
|
70,978
|
|
|
|
1.1
|
|
|
|
55,669
|
|
|
|
0.5
|
|
Grants on August 24, 2017
|
|
|
1,930,350
|
|
|
|
30.5
|
|
|
|
1,519,530
|
|
|
|
13.0
|
|
Grants on April 12, 2018
|
|
|
1,622,986
|
|
|
|
35.2
|
|
|
|
815,567
|
|
|
|
7.0
|
|
Grants on March 12, 2019
|
|
|
1,005,648
|
|
|
|
19.4
|
|
|
|
384,999
|
|
|
|
3.3
|
|
Grants on March 24, 2020
|
|
|
1,176,780
|
|
|
|
19.9
|
|
|
|
29,117
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2020 (Unaudited)
|
|
|
6,958,456
|
|
|
|
138.3
|
|
|
|
2,916,820
|
|
|
|
25.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
Virtual shares until June 30, 2020 considering the plans vesting period.
|
44
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of virtual
stock
|
|
|
Grant value
|
|
|
Amount of virtual
stock (i)
|
|
|
Fair value of
shares (R$)
|
|
Grants on March 03, 2015
|
|
|
1,237,090
|
|
|
|
30.2
|
|
|
|
650,178
|
|
|
|
12.3
|
|
Grants on March 10, 2016
|
|
|
1,095,720
|
|
|
|
31.1
|
|
|
|
685,272
|
|
|
|
13.0
|
|
Grants on June 09, 2016
|
|
|
55,994
|
|
|
|
1.1
|
|
|
|
43,325
|
|
|
|
0.8
|
|
Grants on August 25, 2016
|
|
|
70,978
|
|
|
|
1.1
|
|
|
|
59,172
|
|
|
|
1.1
|
|
Grants on August 24, 2017
|
|
|
1,930,350
|
|
|
|
30.5
|
|
|
|
1,535,154
|
|
|
|
29.1
|
|
Grants on April 12, 2018
|
|
|
1,622,986
|
|
|
|
35.2
|
|
|
|
794,616
|
|
|
|
15.0
|
|
Grants on March 12, 2019
|
|
|
964,198
|
|
|
|
18.6
|
|
|
|
234,598
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
6,977,316
|
|
|
|
147.8
|
|
|
|
4,002,315
|
|
|
|
75.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
Virtual shares until December 31, 2019 considering the plans vesting period.
|
Basic and diluted earnings per common share is computed by dividing net income/(loss) for the period by the weighted average number of shares outstanding
during the period, excluding shares held in Treasury.
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
06.30.2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Profit (Loss) attributable to owners of Embraer
|
|
|
(607.3
|
)
|
|
|
(35.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(607.3
|
)
|
|
|
(35.3
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares (in thousands)
|
|
|
736,155
|
|
|
|
735,790
|
|
Basic and diluted earnings per share U.S. dollars
|
|
|
(0.8
|
)
|
|
|
(0.0
|
)
|
As of June 30, 2020, the Company does not have outstanding potential ordinary shares which can be converted in new shares
and diluted earnings per share, therefore, basic and diluted earnings per share is equivalent in the period as disclosed. As of June 30, 2019, 81,570 options were excluded from the weighted average number of shares, since their effect would
have been anti-dilutive.
21
|
Revenue from contracts with customers
|
a)
|
Revenue disaggregation:
|
The following tables provide disaggregated revenue by category, including main product and service lines, and main geographic areas. The Company discloses such
balances reconciled to the reportable segments, being this information regularly provided and reviewed in such way by the chief operating decision-marker.
|
|
Revenue by category on June 30, 2020 (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
Aviation
|
|
|
Defense
and
Security
|
|
|
Executive
Jets
|
|
|
Service and
Support
|
|
|
Other
|
|
|
Total
|
|
Aircraft
|
|
|
245.4
|
|
|
|
44.4
|
|
|
|
269.3
|
|
|
|
|
|
|
|
0.8
|
|
|
|
559.9
|
|
Long-term contracts (Defense BU)
|
|
|
|
|
|
|
108.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108.9
|
|
Others
|
|
|
2.2
|
|
|
|
7.6
|
|
|
|
9.9
|
|
|
|
2.1
|
|
|
|
0.6
|
|
|
|
22.4
|
|
Service
|
|
|
|
|
|
|
26.4
|
|
|
|
|
|
|
|
353.3
|
|
|
|
|
|
|
|
379.7
|
|
Spare Parts
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
98.3
|
|
|
|
1.0
|
|
|
|
100.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
247.6
|
|
|
|
188.1
|
|
|
|
279.2
|
|
|
|
453.7
|
|
|
|
2.4
|
|
|
|
1,171.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
America
|
|
|
Latin America
|
|
|
Asia Pacific
|
|
|
Brazil
|
|
|
Europe
|
|
|
Other
|
|
|
Total
|
|
Aircraft
|
|
|
407.3
|
|
|
|
2.4
|
|
|
|
2.1
|
|
|
|
0.8
|
|
|
|
146.1
|
|
|
|
1.2
|
|
|
|
559.9
|
|
Long-term contracts (Defense BU)
|
|
|
|
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
76.9
|
|
|
|
31.3
|
|
|
|
0.3
|
|
|
|
108.9
|
|
Others
|
|
|
10.4
|
|
|
|
0.1
|
|
|
|
|
|
|
|
6.8
|
|
|
|
2.9
|
|
|
|
2.2
|
|
|
|
22.4
|
|
Service
|
|
|
186.7
|
|
|
|
11.2
|
|
|
|
24.9
|
|
|
|
38.8
|
|
|
|
96.1
|
|
|
|
22.0
|
|
|
|
379.7
|
|
Spare Parts
|
|
|
62.1
|
|
|
|
1.2
|
|
|
|
9.0
|
|
|
|
7.8
|
|
|
|
17.6
|
|
|
|
2.4
|
|
|
|
100.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
666.5
|
|
|
|
15.2
|
|
|
|
36.1
|
|
|
|
131.1
|
|
|
|
294.0
|
|
|
|
28.1
|
|
|
|
1,171.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
|
|
Revenue by category on June 30, 2019 (unaudited and recasted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
Aviation
|
|
|
Defense
and
Security
|
|
|
Executive
Jets
|
|
|
Service and
Support
|
|
|
Other
|
|
|
Total
|
|
Aircraft
|
|
|
905.1
|
|
|
|
45.2
|
|
|
|
376.1
|
|
|
|
|
|
|
|
0.6
|
|
|
|
1,327.0
|
|
Long-term contracts (Defense BU)
|
|
|
|
|
|
|
194.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194.9
|
|
Others
|
|
|
6.5
|
|
|
|
9.7
|
|
|
|
38.2
|
|
|
|
0.7
|
|
|
|
|
|
|
|
55.1
|
|
Service
|
|
|
|
|
|
|
34.0
|
|
|
|
|
|
|
|
389.5
|
|
|
|
|
|
|
|
423.5
|
|
Spare Parts
|
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
197.8
|
|
|
|
1.4
|
|
|
|
201.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
911.6
|
|
|
|
286.1
|
|
|
|
414.3
|
|
|
|
588.0
|
|
|
|
2.0
|
|
|
|
2,202.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
America
|
|
|
Latin America
|
|
|
Asia Pacific
|
|
|
Brazil
|
|
|
Europe
|
|
|
Other
|
|
|
Total
|
|
Aircraft
|
|
|
953.4
|
|
|
|
|
|
|
|
114.6
|
|
|
|
0.4
|
|
|
|
182.0
|
|
|
|
76.6
|
|
|
|
1,327.0
|
|
Long-term contracts (Defense BU)
|
|
|
|
|
|
|
0.8
|
|
|
|
0.2
|
|
|
|
192.0
|
|
|
|
1.9
|
|
|
|
|
|
|
|
194.9
|
|
Others
|
|
|
44.2
|
|
|
|
0.2
|
|
|
|
2.7
|
|
|
|
3.2
|
|
|
|
0.3
|
|
|
|
4.5
|
|
|
|
55.1
|
|
Service
|
|
|
201.1
|
|
|
|
14.1
|
|
|
|
34.4
|
|
|
|
49.6
|
|
|
|
104.0
|
|
|
|
20.3
|
|
|
|
423.5
|
|
Spare Parts
|
|
|
120.5
|
|
|
|
3.5
|
|
|
|
9.9
|
|
|
|
24.4
|
|
|
|
38.3
|
|
|
|
4.9
|
|
|
|
201.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,319.2
|
|
|
|
18.6
|
|
|
|
161.8
|
|
|
|
269.6
|
|
|
|
326.5
|
|
|
|
106.3
|
|
|
|
2,202.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The contracts are grouped in the categories above as they are affected similarly by economic factors.
b)
|
Contract balances, including contract costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
|
|
|
06.30.2020
|
|
|
12.31.2019
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Contract assets
|
|
|
|
|
|
|
402.8
|
|
|
|
461.9
|
|
Contract costs (Other assets)
|
|
|
|
|
|
|
10.5
|
|
|
|
9.1
|
|
Contract liabilities
|
|
|
|
|
|
|
1,323.9
|
|
|
|
683.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances from customers
|
|
|
|
|
|
|
1,050.9
|
|
|
|
435.4
|
|
Deferred revenue
|
|
|
|
|
|
|
273.0
|
|
|
|
248.0
|
|
As of June 30, 2020, losses of US$ 4.0 were recognized for expected credit losses over contract assets. Losses recognized
over trade accounts receivable are disclosed in Note 6.
Out of the total revenues recognized for the year ended June 30, 2020, US$ 1,179.9 were
included in the contract liabilities at the beginning of the period (US$ 822.6 for the year ended December 31, 2019).
Changes in contract assets
during the period mainly relates to billing and collection of accounts receivable on Defense & Security contracts, as well as, changes in contract liabilities presented in table above refers to reclassification of contract liabilities
arised from the Commercial Aviation business unit contracts with customers, previously classified as liabilities held for sale as of December 31 2019 (Note 3).
c)
|
Performance obligations:
|
The Company has a portfolio of firm orders, whose performance obligations are unsatisfied or partially satisfied. The amount of revenue allocated to
performance obligations not yet satisfied (or partially satisfied) as of June 30, 2020 is US$ 15.4 billion, of which US$ 12.4 billion is expected to be satisfied in the next 5 years, as estimated by the Company.
46
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
22
|
Other operating expense, net
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
(Recasted)
06.30.2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Depreciation and amortization Commercial Aviation (Note 1.1.1)
|
|
|
(101.2
|
)
|
|
|
|
|
Impairment of assets (Note 12)
|
|
|
(91.0
|
)
|
|
|
(23.4
|
)
|
Carve-Out Expenses (i)
|
|
|
(82.8
|
)
|
|
|
(22.3
|
)
|
Abnormal costs with personnel (ii)
|
|
|
(25.6
|
)
|
|
|
|
|
Corporate projects
|
|
|
(19.6
|
)
|
|
|
(50.5
|
)
|
Mark to market financial assets (Note 1.1.2)
|
|
|
(15.7
|
)
|
|
|
|
|
Taxes on other outputs
|
|
|
(6.5
|
)
|
|
|
(13.4
|
)
|
Additional financial guarantees
|
|
|
(5.9
|
)
|
|
|
|
|
Expenses system project
|
|
|
(2.5
|
)
|
|
|
(4.3
|
)
|
Training and development
|
|
|
(1.8
|
)
|
|
|
(2.3
|
)
|
Provision for contingencies
|
|
|
(1.4
|
)
|
|
|
1.9
|
|
Flight safety standards
|
|
|
(1.4
|
)
|
|
|
(2.2
|
)
|
Aircraft maintenance and flights costs fleet
|
|
|
(0.6
|
)
|
|
|
(1.3
|
)
|
Recovery of expenses
|
|
|
1.7
|
|
|
|
2.5
|
|
Other sales
|
|
|
2.1
|
|
|
|
4.7
|
|
Royalties
|
|
|
2.8
|
|
|
|
7.8
|
|
Contractual fines
|
|
|
6.2
|
|
|
|
18.8
|
|
Reversal of tax provisions
|
|
|
8.0
|
|
|
|
|
|
Others
|
|
|
(28.8
|
)
|
|
|
(10.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(364.0
|
)
|
|
|
(94.5
|
)
|
|
|
|
|
|
|
|
|
|
(i)
|
Refer to separation costs incurred in the internal carve-out of assets
and liabilities related to the Commercial Aviation and related services business units as part of the now terminated transaction with Boeing (Note 1.1.1).
|
(ii)
|
Refer to abnormal costs with personnel incurred during the COVID-19
pandemic, including paid leave and expenses with temporary furloughs.
|
23
|
Financial income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
(Recasted)
06.30.2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Financial income:
|
|
|
|
|
|
|
|
|
Interest on cash and cash equivalents and financial investments
|
|
|
16.0
|
|
|
|
39.4
|
|
Interest on receivables
|
|
|
0.5
|
|
|
|
18.0
|
|
Residual value guarantee
|
|
|
16.0
|
|
|
|
|
|
Taxes over financial revenue
|
|
|
(3.3
|
)
|
|
|
(4.3
|
)
|
Other
|
|
|
8.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial income
|
|
|
37.9
|
|
|
|
53.1
|
|
|
|
|
|
|
|
|
|
|
Financial expenses:
|
|
|
|
|
|
|
|
|
Financial restructuring costs
|
|
|
|
|
|
|
(0.1
|
)
|
IOF (tax on financial transactions)
|
|
|
(5.7
|
)
|
|
|
(0.7
|
)
|
Interest on taxes, social charges and contributions
|
|
|
(1.7
|
)
|
|
|
(3.6
|
)
|
Residual value guarantee
|
|
|
|
|
|
|
(13.5
|
)
|
Interest on loans and financing
|
|
|
(93.5
|
)
|
|
|
(102.9
|
)
|
Other
|
|
|
(10.9
|
)
|
|
|
(4.3
|
)
|
|
|
|
|
|
|
|
|
|
Total financial expenses
|
|
|
(111.8
|
)
|
|
|
(125.1
|
)
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
|
0.4
|
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
Financial income (expenses), net
|
|
|
(73.5
|
)
|
|
|
(71.2
|
)
|
|
|
|
|
|
|
|
|
|
47
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
24
|
Supplemental cash flow information
|
23.1
|
Payments made during the period and transactions not affecting cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
06.30.2020
|
|
|
06.30.2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Payments made during the period:
|
|
|
|
|
|
|
|
|
Interest
|
|
|
72.5
|
|
|
|
106.5
|
|
Income tax and social contribution
|
|
|
120.5
|
|
|
|
95.3
|
|
Non-cash financing and investing
transactions
|
|
|
|
|
|
|
|
|
Property, plant and equipment, transfer to pool parts inventory
|
|
|
|
|
|
|
(0.9
|
)
|
Write off on Property, plant and equipment by transfer to pool parts inventory
|
|
|
(5.8
|
)
|
|
|
(9.6
|
)
|
Property, plant and equipment, transfer for providing for the sale of inventory
|
|
|
(27.1
|
)
|
|
|
(40.4
|
)
|
Impairment of assets
|
|
|
(91.1
|
)
|
|
|
|
|
Devaluation of the Republics shares
|
|
|
15.7
|
|
|
|
|
|
Management defined the Companys operating segments based on the reports used for strategic decision making, reviewed by the chief operating
decision-maker.
The chief operating decision-maker evaluates the businesses based on its consolidated operating results, dividing it geographically and
in terms of markets for specific products. From a geographic perspective, Management considers the performance of the operations in Brazil, North America, Europe, Latin America and Asia Pacific.
During 2020, as a result of changes in the internal corporate structure and the way the chief operating decision-maker allocate the resources and monitors the
businesses performance, including the termination of transaction with Boeing involving Commercial Aviation and related services business units (Note 1.1.1), the following changes were performed in the presentation of segment information:
|
|
|
Operations of the Commercial Aviation business unit stopped to be monitored as discontinued
operations and returned to be monitored as a segregate operating segment. In addition, the operations of Services & Support related to the Commercial Aviation which were also presented as discontinued operations in
previous financial statements, returned to be aggregated in the results of the Services & Support operating segment.
|
|
|
|
Operations held at the subsidiary OGMAIndústria Aeronáutica de Portugal S.A., previously
reported and divided among Defense & Security and Services & Support business units, started to be exclusively reported as results of Service & Support operating segment.
|
Due to the changes mentioned, operating segment information of comparative period ended June 30, 2019 is being recasted as required under IFRS 8 to be
aligned with current operating segment disclosed.
Consolidated statements of income data by operating segmentperiod ended June 30, 2020
(unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
Aviation
|
|
|
Defense
and
Security
|
|
|
Executive
Jets
|
|
|
Service and
Support
|
|
|
Other
|
|
|
Total
reportable
Segments
|
|
|
Unallocated
|
|
|
Total
|
|
Revenue
|
|
|
247.6
|
|
|
|
188.1
|
|
|
|
279.2
|
|
|
|
453.7
|
|
|
|
2.4
|
|
|
|
1,171.0
|
|
|
|
|
|
|
|
1,171.0
|
|
Cost of sales and services
|
|
|
(243.4
|
)
|
|
|
(159.5
|
)
|
|
|
(234.8
|
)
|
|
|
(329.5
|
)
|
|
|
(3.4
|
)
|
|
|
(970.6
|
)
|
|
|
|
|
|
|
(970.6
|
)
|
Gross profit
|
|
|
4.2
|
|
|
|
28.6
|
|
|
|
44.4
|
|
|
|
124.2
|
|
|
|
(1.0
|
)
|
|
|
200.4
|
|
|
|
|
|
|
|
200.4
|
|
Gross profit %
|
|
|
1.7
|
%
|
|
|
15.2
|
%
|
|
|
15.9
|
%
|
|
|
27.4
|
%
|
|
|
-41.7
|
%
|
|
|
17.1
|
%
|
|
|
|
|
|
|
17.1
|
%
|
Operating income (expense)
|
|
|
(330.4
|
)
|
|
|
(32.4
|
)
|
|
|
(50.1
|
)
|
|
|
(164.6
|
)
|
|
|
(12.2
|
)
|
|
|
(589.7
|
)
|
|
|
|
|
|
|
(589.7
|
)
|
Operating profit before financial income (expense)
|
|
|
(326.2
|
)
|
|
|
(3.8
|
)
|
|
|
(5.7
|
)
|
|
|
(40.4
|
)
|
|
|
(13.2
|
)
|
|
|
(389.3
|
)
|
|
|
|
|
|
|
(389.3
|
)
|
Financial income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73.5
|
)
|
|
|
(73.5
|
)
|
Foreign exchange loss, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35.0
|
)
|
|
|
(35.0
|
)
|
Loss before taxes on income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(497.8
|
)
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105.4
|
)
|
|
|
(105.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(603.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
Revenue by geographic areaperiod ended June 30, 2020 (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
Aviation
|
|
|
Defense
and
Security
|
|
|
Executive
Jets
|
|
|
Service and
Support
|
|
|
Other
|
|
|
Total
|
|
North America
|
|
|
118.1
|
|
|
|
38.5
|
|
|
|
260.9
|
|
|
|
248.4
|
|
|
|
0.7
|
|
|
|
666.6
|
|
Europe
|
|
|
125.7
|
|
|
|
54.9
|
|
|
|
18.3
|
|
|
|
95.0
|
|
|
|
|
|
|
|
293.9
|
|
Asia Pacific
|
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
33.8
|
|
|
|
|
|
|
|
36.0
|
|
Latin America, except Brazil
|
|
|
0.1
|
|
|
|
2.3
|
|
|
|
|
|
|
|
12.7
|
|
|
|
|
|
|
|
15.1
|
|
Brazil
|
|
|
1.5
|
|
|
|
88.4
|
|
|
|
|
|
|
|
39.5
|
|
|
|
1.7
|
|
|
|
131.1
|
|
Other
|
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
24.3
|
|
|
|
|
|
|
|
28.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
247.6
|
|
|
|
188.1
|
|
|
|
279.2
|
|
|
|
453.7
|
|
|
|
2.4
|
|
|
|
1,171.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statements of income data by operating segmentperiod ended June 30, 2019 (unaudited and recasted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
Aviation
|
|
|
Defense
and
Security
|
|
|
Executive
Jets
|
|
|
Service and
Support
|
|
|
Other
|
|
|
Total
reportable
Segments
|
|
|
Unallocated
|
|
|
Total
|
|
Revenue
|
|
|
911.6
|
|
|
|
286.1
|
|
|
|
414.3
|
|
|
|
588.0
|
|
|
|
2.0
|
|
|
|
2,202.0
|
|
|
|
|
|
|
|
2,202.0
|
|
Cost of sales and services
|
|
|
(783.1
|
)
|
|
|
(259.1
|
)
|
|
|
(365.2
|
)
|
|
|
(427.5
|
)
|
|
|
(4.6
|
)
|
|
|
(1,839.5
|
)
|
|
|
|
|
|
|
(1,839.5
|
)
|
Gross profit
|
|
|
128.5
|
|
|
|
27.0
|
|
|
|
49.1
|
|
|
|
160.5
|
|
|
|
(2.6
|
)
|
|
|
362.5
|
|
|
|
|
|
|
|
362.5
|
|
Gross profit %
|
|
|
14.1
|
%
|
|
|
9.4
|
%
|
|
|
11.9
|
%
|
|
|
27.3
|
%
|
|
|
-130.0
|
%
|
|
|
16.5
|
%
|
|
|
|
|
|
|
16.5
|
%
|
Operating income (expense)
|
|
|
(142.5
|
)
|
|
|
(43.3
|
)
|
|
|
(79.0
|
)
|
|
|
(81.5
|
)
|
|
|
(4.6
|
)
|
|
|
(350.9
|
)
|
|
|
|
|
|
|
(350.9
|
)
|
Operating profit before financial income (expense)
|
|
|
(14.0
|
)
|
|
|
(16.3
|
)
|
|
|
(29.9
|
)
|
|
|
79.0
|
|
|
|
(7.2
|
)
|
|
|
11.6
|
|
|
|
|
|
|
|
11.6
|
|
Financial income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(71.2
|
)
|
|
|
(71.2
|
)
|
Foreign exchange gain (loss), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.0
|
|
|
|
6.0
|
|
Loss before taxes on income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53.6
|
)
|
Income tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.6
|
|
|
|
21.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geographic areaperiod ended June 30, 2019 (unaudited and recasted):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
Aviation
|
|
|
Defense and
Security
|
|
|
Executive
Jets
|
|
|
Service and
Support
|
|
|
Other
|
|
|
Total
|
|
North America
|
|
|
621.3
|
|
|
|
22.0
|
|
|
|
354.6
|
|
|
|
321.0
|
|
|
|
0.5
|
|
|
|
1,319.4
|
|
Europe
|
|
|
122.6
|
|
|
|
14.2
|
|
|
|
59.7
|
|
|
|
130.0
|
|
|
|
|
|
|
|
326.5
|
|
Asia Pacific
|
|
|
117.2
|
|
|
|
0.2
|
|
|
|
|
|
|
|
44.4
|
|
|
|
|
|
|
|
161.8
|
|
Latin America, except Brazil
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
|
17.8
|
|
|
|
|
|
|
|
18.6
|
|
Brazil
|
|
|
|
|
|
|
218.0
|
|
|
|
|
|
|
|
50.1
|
|
|
|
1.5
|
|
|
|
269.6
|
|
Other
|
|
|
50.5
|
|
|
|
30.9
|
|
|
|
|
|
|
|
24.7
|
|
|
|
|
|
|
|
106.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
911.6
|
|
|
|
286.1
|
|
|
|
414.3
|
|
|
|
588.0
|
|
|
|
2.0
|
|
|
|
2,202.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.1
|
New investment in Tempest, a company specializing in cybersecurity
|
On July 1, 2020, Embraer announced the signing of a contract for a capital investment in Tempest Security Intelligence, resulting in a controlling stake
in the company.
The largest cybersecurity company in Brazil, Tempest, positions itself as a provider of complete solutions for business protection in the
digital world. With offices in Recife, São Paulo, and London, it serves more than 300 clients in Brazil, Latin America, and Europe.
Founded in
Recife in 2000, Tempest is one of the companies to receive an investment from the Aerospace Investment Fund (Fundo de Investimento em Participações AeroespacialFIP) created by BNDES, FINEP, São Paulo Development
Agency (DESENVOLVE SP) and Embraer, the goal of which is to strengthen the aerospace, aeronautical, defense, and security production chain. Through the Aerospace Fund, Embraer held indirect participation in Tempest since 2016.
49
Embraer S.A.
Notes to the Interim Condensed Consolidated Financial Statements
In millions of U.S. dollar, unless otherwise stated
On August 5, 2020, the deal received regulatory approval from the Brazilian authority (Conselho Administrativo de Defesa
EconômicaCADE). The conclusion of the deal still depends on the fulfillment of certain standard conditions and remaining necessary approvals for this type of transaction.
The Company does not expect to have a material impact on its consolidated financial statements in the closing date as a result of control acquisition and
purchase price allocation.
26.2
|
New working capital and export financing line U.S. Exim Bank
|
On August, 2020, Embraer Aircraft Holding, Inc. and Embraer S.A., as guarantor, entered into a working capital guarantee agreement with Export-Import Bank of
the United States (U.S. Exim Bank) in the amount of US$ 97.2, accruing interest at one month LIBOR plus 1.4% p.a., for one year term. The amount was received by the Company on August 21, 2020.
26.3
|
Adjustments to the Embraer structure as a result of the COVID-19
pandemic
|
On September 2, 2020, the Company has concluded its last announced voluntary dismissal plan for specific group of
employees in Brazil as a result of the economy downturn generated by the COVID-19 pandemic, and on September 3, 2020, the Company announced a 4,5% adjustment to its global workforce, which corresponds to
approximately 900 employees.
The estimated impacts on the Companys cash flows of all voluntary dismissal plans concluded and adjustments to the
global workforce is expected to be in the range of US$ 80.0 to US$ 100.0.
* * *
50