DUKE REALTY
CORPORATION000078328012/31Large Accelerated
Filer10-Q10-Q9/30/20202020Q3false371,951,171YesFalseFalseDUKE
REALTY LIMITED PARTNERSHIP000100341012/31Non-accelerated
Filer10-Q9/30/20202020Q3falseYesFalseFalse219,089203,85735316433,65119,2580.010.01600,000600,000371,510367,950371,510367,9500.2350.2150.7050.645219,089203,85735316433,65119,258371,510367,950371,510367,9503,3303,0293,3303,0290.2350.2150.7050.64500007832802020-01-012020-09-300000783280dre:DukeRealtyLimitedPartnershipMember2020-01-012020-09-30xbrli:shares00007832802020-10-27iso4217:USD00007832802020-09-3000007832802019-12-310000783280us-gaap:SecuredDebtMember2020-09-300000783280us-gaap:SecuredDebtMember2019-12-310000783280us-gaap:UnsecuredDebtMember2020-09-300000783280us-gaap:UnsecuredDebtMember2019-12-31iso4217:USDxbrli:shares00007832802020-07-012020-09-3000007832802019-07-012019-09-3000007832802019-01-012019-09-3000007832802018-12-3100007832802019-09-300000783280us-gaap:CommonStockMember2020-06-300000783280us-gaap:AdditionalPaidInCapitalMember2020-06-300000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-06-300000783280us-gaap:NoncontrollingInterestMember2020-06-3000007832802020-06-300000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-07-012020-09-300000783280us-gaap:NoncontrollingInterestMember2020-07-012020-09-300000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000783280us-gaap:CommonStockMember2020-07-012020-09-300000783280us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300000783280us-gaap:CommonStockMember2020-09-300000783280us-gaap:AdditionalPaidInCapitalMember2020-09-300000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-09-300000783280us-gaap:NoncontrollingInterestMember2020-09-300000783280us-gaap:CommonStockMember2019-12-310000783280us-gaap:AdditionalPaidInCapitalMember2019-12-310000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-12-310000783280us-gaap:NoncontrollingInterestMember2019-12-310000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-01-012020-09-300000783280us-gaap:NoncontrollingInterestMember2020-01-012020-09-300000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300000783280us-gaap:CommonStockMember2020-01-012020-09-300000783280us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300000783280us-gaap:CommonStockMember2019-06-300000783280us-gaap:AdditionalPaidInCapitalMember2019-06-300000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-06-300000783280us-gaap:NoncontrollingInterestMember2019-06-3000007832802019-06-300000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-07-012019-09-300000783280us-gaap:NoncontrollingInterestMember2019-07-012019-09-300000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-300000783280us-gaap:CommonStockMember2019-07-012019-09-300000783280us-gaap:AdditionalPaidInCapitalMember2019-07-012019-09-300000783280us-gaap:CommonStockMember2019-09-300000783280us-gaap:AdditionalPaidInCapitalMember2019-09-300000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-300000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-09-300000783280us-gaap:NoncontrollingInterestMember2019-09-300000783280us-gaap:CommonStockMember2018-12-310000783280us-gaap:AdditionalPaidInCapitalMember2018-12-310000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2018-12-310000783280us-gaap:NoncontrollingInterestMember2018-12-310000783280us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2019-01-012019-09-300000783280us-gaap:NoncontrollingInterestMember2019-01-012019-09-300000783280us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-09-300000783280us-gaap:CommonStockMember2019-01-012019-09-300000783280us-gaap:AdditionalPaidInCapitalMember2019-01-012019-09-300000783280dre:DukeRealtyLimitedPartnershipMember2020-09-300000783280dre:DukeRealtyLimitedPartnershipMember2019-12-310000783280us-gaap:SecuredDebtMemberdre:DukeRealtyLimitedPartnershipMember2020-09-300000783280us-gaap:SecuredDebtMemberdre:DukeRealtyLimitedPartnershipMember2019-12-310000783280us-gaap:UnsecuredDebtMemberdre:DukeRealtyLimitedPartnershipMember2020-09-300000783280us-gaap:UnsecuredDebtMemberdre:DukeRealtyLimitedPartnershipMember2019-12-310000783280dre:DukeRealtyLimitedPartnershipMember2020-07-012020-09-300000783280dre:DukeRealtyLimitedPartnershipMember2019-07-012019-09-300000783280dre:DukeRealtyLimitedPartnershipMember2019-01-012019-09-300000783280dre:DukeRealtyLimitedPartnershipMember2018-12-310000783280dre:DukeRealtyLimitedPartnershipMember2019-09-300000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2020-06-300000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2020-06-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2020-06-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2020-06-300000783280dre:DukeRealtyLimitedPartnershipMember2020-06-300000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2020-07-012020-09-300000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2020-07-012020-09-300000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2020-07-012020-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2020-07-012020-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2020-09-300000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2020-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2020-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2020-09-300000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2019-12-310000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2019-12-310000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2019-12-310000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2019-12-310000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2020-01-012020-09-300000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2020-01-012020-09-300000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2020-01-012020-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2020-01-012020-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2019-06-300000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2019-06-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2019-06-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2019-06-300000783280dre:DukeRealtyLimitedPartnershipMember2019-06-300000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2019-07-012019-09-300000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2019-07-012019-09-300000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2019-07-012019-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2019-07-012019-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-300000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2019-09-300000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2019-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-300000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2019-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2019-09-300000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2018-12-310000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2018-12-310000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2018-12-310000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2018-12-310000783280us-gaap:CommonStockMemberdre:DukeRealtyLimitedPartnershipMember2019-01-012019-09-300000783280dre:LimitedPartnersCommonEquityMemberdre:DukeRealtyLimitedPartnershipMember2019-01-012019-09-300000783280dre:PartnersEquityTotalMemberdre:DukeRealtyLimitedPartnershipMember2019-01-012019-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:NoncontrollingInterestMember2019-01-012019-09-300000783280dre:DukeRealtyLimitedPartnershipMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-09-30xbrli:pure0000783280dre:DukeRealtyCorporationMember2020-01-012020-09-300000783280dre:NonDukeUnitholdersMember2020-01-012020-09-30dre:buildingsutr:Rate0000783280us-gaap:MeasurementInputCapRateMembersrt:MinimumMember2020-09-300000783280us-gaap:MeasurementInputCapRateMembersrt:MaximumMember2020-09-30iso4217:USDdre:sqft0000783280srt:IndustrialPropertyMembersrt:MinimumMember2020-09-300000783280srt:MaximumMembersrt:IndustrialPropertyMember2020-09-300000783280dre:FixedRateSecuredDebtMember2019-12-310000783280dre:FixedRateSecuredDebtMember2020-09-300000783280dre:FixedRateSecuredDebtMember2020-01-012020-09-300000783280dre:VariableRateSecuredDebtMember2019-12-310000783280dre:VariableRateSecuredDebtMember2020-09-300000783280dre:VariableRateSecuredDebtMember2020-01-012020-09-300000783280us-gaap:UnsecuredDebtMember2019-12-310000783280us-gaap:UnsecuredDebtMember2020-09-300000783280us-gaap:UnsecuredDebtMember2020-01-012020-09-300000783280dre:UnsecuredLineOfCreditDrlpMember2019-12-310000783280dre:UnsecuredLineOfCreditDrlpMember2020-09-300000783280dre:UnsecuredLineOfCreditDrlpMember2020-01-012020-09-300000783280dre:FixedRateSecuredDebtMembersrt:MinimumMember2020-09-300000783280srt:MaximumMemberdre:FixedRateSecuredDebtMember2020-09-300000783280us-gaap:SecuredDebtMember2020-02-28dre:loans0000783280us-gaap:SecuredDebtMember2020-09-300000783280us-gaap:UnsecuredDebtMember2020-01-012020-09-300000783280us-gaap:UnsecuredDebtMember2020-02-2800007832802020-02-280000783280us-gaap:UnsecuredDebtMember2020-02-012020-02-290000783280dre:StatedInterestRateOnExtinguishedDebtMember2020-02-280000783280us-gaap:UnsecuredDebtMember2020-01-012020-06-300000783280us-gaap:UnsecuredDebtMember2020-06-300000783280us-gaap:UnsecuredDebtMember2020-06-012020-06-300000783280dre:StatedInterestRateOnExtinguishedDebtMember2020-06-300000783280us-gaap:UnsecuredDebtMember2019-01-012019-09-300000783280dre:UnsecuredLineOfCreditDrlpMember2020-09-300000783280dre:UnsecuredLineOfCreditDrlpMember2020-01-012020-09-300000783280us-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-09-300000783280dre:UnsecuredLineOfCreditDrlpMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-09-300000783280dre:UnsecuredLineOfCreditDrlpMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-09-300000783280dre:AfterMarketEquityIssuanceMemberdre:GrossProceedsMember2020-01-012020-09-300000783280dre:AfterMarketEquityIssuanceMember2020-01-012020-09-300000783280dre:ManagementFeesMember2020-07-012020-09-300000783280dre:ManagementFeesMember2019-07-012019-09-300000783280dre:ManagementFeesMember2020-01-012020-09-300000783280dre:ManagementFeesMember2019-01-012019-09-300000783280dre:LeasingFeesMember2020-07-012020-09-300000783280dre:LeasingFeesMember2019-07-012019-09-300000783280dre:LeasingFeesMember2020-01-012020-09-300000783280dre:LeasingFeesMember2019-01-012019-09-300000783280dre:ConstructionAndDevelopmentFeesMember2020-07-012020-09-300000783280dre:ConstructionAndDevelopmentFeesMember2019-07-012019-09-300000783280dre:ConstructionAndDevelopmentFeesMember2020-01-012020-09-300000783280dre:ConstructionAndDevelopmentFeesMember2019-01-012019-09-300000783280us-gaap:StockOptionMember2020-07-012020-09-300000783280us-gaap:StockOptionMember2019-07-012019-09-300000783280us-gaap:StockOptionMember2020-01-012020-09-300000783280us-gaap:StockOptionMember2019-01-012019-09-300000783280dre:ParticipatingSecuritiesMember2020-07-012020-09-300000783280dre:ParticipatingSecuritiesMember2019-07-012019-09-300000783280dre:ParticipatingSecuritiesMember2020-01-012020-09-300000783280dre:ParticipatingSecuritiesMember2019-01-012019-09-300000783280us-gaap:OperatingSegmentsMembersrt:WarehouseMember2020-07-012020-09-300000783280us-gaap:OperatingSegmentsMembersrt:WarehouseMember2019-07-012019-09-300000783280us-gaap:OperatingSegmentsMembersrt:WarehouseMember2020-01-012020-09-300000783280us-gaap:OperatingSegmentsMembersrt:WarehouseMember2019-01-012019-09-300000783280us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2020-07-012020-09-300000783280us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2019-07-012019-09-300000783280us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2020-01-012020-09-300000783280us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2019-01-012019-09-300000783280dre:ServiceOperationsMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300000783280dre:ServiceOperationsMemberus-gaap:OperatingSegmentsMember2019-07-012019-09-300000783280dre:ServiceOperationsMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300000783280dre:ServiceOperationsMemberus-gaap:OperatingSegmentsMember2019-01-012019-09-300000783280us-gaap:OperatingSegmentsMember2020-07-012020-09-300000783280us-gaap:OperatingSegmentsMember2019-07-012019-09-300000783280us-gaap:OperatingSegmentsMember2020-01-012020-09-300000783280us-gaap:OperatingSegmentsMember2019-01-012019-09-300000783280us-gaap:CorporateNonSegmentMember2020-07-012020-09-300000783280us-gaap:CorporateNonSegmentMember2019-07-012019-09-300000783280us-gaap:CorporateNonSegmentMember2020-01-012020-09-300000783280us-gaap:CorporateNonSegmentMember2019-01-012019-09-300000783280us-gaap:MaterialReconcilingItemsMember2020-07-012020-09-300000783280us-gaap:MaterialReconcilingItemsMember2019-07-012019-09-300000783280us-gaap:MaterialReconcilingItemsMember2020-01-012020-09-300000783280us-gaap:MaterialReconcilingItemsMember2019-01-012019-09-3000007832802020-01-012020-03-310000783280us-gaap:SegmentContinuingOperationsMember2020-09-300000783280us-gaap:SegmentContinuingOperationsMember2019-12-310000783280us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2020-10-012020-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended
September 30, 2020
OR
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission File Number:
1-9044 (Duke Realty Corporation) 0-20625 (Duke Realty Limited
Partnership)
DUKE REALTY CORPORATION
DUKE REALTY LIMITED PARTNERSHIP
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana |
(Duke Realty Corporation) |
|
35-1740409 |
(Duke Realty Corporation) |
Indiana |
(Duke Realty Limited Partnership) |
|
35-1898425 |
(Duke Realty Limited Partnership) |
(State or Other Jurisdiction
of Incorporation or Organization) |
|
(I.R.S. Employer
Identification Number) |
8711 River Crossing Boulevard |
|
|
Indianapolis, |
Indiana |
|
46240 |
(Address of
Principal Executive Offices) |
|
(Zip Code) |
Registrant's Telephone Number, Including Area Code:
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of Class |
|
Trading Symbol(s) |
|
Name of Exchange on Which Registered |
Duke Realty Corporation |
|
Common Stock, $0.01 par value |
|
DRE |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duke Realty Corporation
|
Yes
|
☒
|
No
☐
|
|
Duke Realty Limited Partnership |
Yes ☒
|
No
☐
|
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duke Realty Corporation |
Yes |
☒
|
No
☐
|
|
Duke Realty Limited Partnership |
Yes ☒
|
No
☐
|
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of "large accelerated filer," "accelerated filer,"
"smaller reporting company," and "emerging growth company" in Rule
12b-2 of the Exchange Act.
Duke Realty Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
☒
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company
☐
|
Duke Realty Limited Partnership:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐ |
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☐
|
Emerging growth company
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duke Realty Corporation |
Yes |
☐ |
No ☒
|
|
Duke Realty Limited Partnership |
Yes ☐
|
No ☒
|
The number of shares of Duke Realty Corporation's common stock
outstanding at October 27, 2020 was
371,951,171.
EXPLANATORY NOTE
This report (the "Report") combines the quarterly reports on Form
10-Q for the period ended September 30, 2020 of both Duke
Realty Corporation and Duke Realty Limited Partnership. Unless
stated otherwise or the context otherwise requires, references to
"Duke Realty Corporation" or the "General Partner" mean Duke Realty
Corporation and its consolidated subsidiaries, and references to
the "Partnership" mean Duke Realty Limited Partnership and its
consolidated subsidiaries. The terms the "Company," "we," "us" and
"our" refer to the General Partner and the Partnership,
collectively, and those entities owned or controlled by the General
Partner and/or the Partnership.
Duke Realty Corporation is a self-administered and self-managed
real estate investment trust ("REIT") and is the sole general
partner of the Partnership, owning approximately 99.1% of the
common partnership interests of the Partnership ("General Partner
Units") as of September 30, 2020. The remaining 0.9% of
the common partnership interests ("Limited Partner Units" and,
together with the General Partner Units, the "Common Units") are
owned by limited partners. As the sole general partner of the
Partnership, the General Partner has full, exclusive and complete
responsibility and discretion in the day-to-day management and
control of the Partnership.
The General Partner and the Partnership are operated as one
enterprise. The management of the General Partner consists of the
same members as the management of the Partnership. As the sole
general partner with control of the Partnership, the General
Partner consolidates the Partnership for financial reporting
purposes, and the General Partner does not have any significant
assets other than its investment in the Partnership. Therefore, the
assets and liabilities of the General Partner and the Partnership
are substantially the same.
We believe combining the quarterly reports on Form 10-Q of the
General Partner and the Partnership into this single report results
in the following benefits:
•enhances
investors' understanding of the General Partner and the Partnership
by enabling investors to view the business as a whole in the same
manner as management views and operates the business;
•eliminates
duplicative disclosure and provides a more streamlined and readable
presentation of information since a substantial portion of the
Company's disclosure applies to both the General Partner and the
Partnership; and
•creates
time and cost efficiencies through the preparation of one combined
report instead of two separate reports.
We believe it is important to understand the few differences
between the General Partner and the Partnership in the context of
how we operate as an interrelated consolidated company. The General
Partner's only material asset is its ownership of partnership
interests in the Partnership. As a result, the General Partner does
not conduct business itself, other than acting as the sole general
partner of the Partnership and issuing public equity from time to
time. The General Partner does not issue any indebtedness, but does
guarantee some of the unsecured debt of the Partnership. The
Partnership holds substantially all the assets of the business,
directly or indirectly, and holds the ownership interests related
to certain of the Company's investments. The Partnership conducts
the operations of the business and has no publicly traded equity.
Except for net proceeds from equity issuances by the General
Partner, which are contributed to the Partnership in exchange for
General Partner Units or Preferred Units, the Partnership generates
the capital required by the business through its operations, its
incurrence of indebtedness and the issuance of Limited Partner
Units to third parties.
Noncontrolling interests, shareholders' equity and partners'
capital are the main areas of difference between the consolidated
financial statements of the General Partner and those of the
Partnership. The noncontrolling interests in the Partnership's
financial statements include the interests in consolidated
investees not wholly owned by the Partnership. The noncontrolling
interests in the General Partner's financial statements include the
same noncontrolling interests at the Partnership level, as well as
the common limited partnership interests in the Partnership, which
are accounted for as partners' capital by the
Partnership.
In order to highlight the differences between the General Partner
and the Partnership, there are separate sections in this report, as
applicable, that separately discuss the General Partner and the
Partnership, including separate financial statements and separate
Exhibit 31 and 32 certifications. In the sections that combine
disclosure of the General Partner and the Partnership, this report
refers to actions or holdings as being actions or holdings of the
collective Company.
DUKE REALTY CORPORATION/DUKE REALTY LIMITED
PARTNERSHIP
INDEX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duke Realty Corporation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duke Realty Limited Partnership: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duke Realty Corporation and Duke Realty Limited
Partnership: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2020 |
|
December 31,
2019 |
|
(Unaudited) |
|
|
ASSETS |
|
|
|
Real estate investments: |
|
|
|
Real estate assets |
$ |
8,569,340 |
|
|
$ |
7,993,377 |
|
Construction in progress |
604,819 |
|
|
550,926 |
|
Investments in and advances to unconsolidated joint
ventures |
132,127 |
|
|
133,074 |
|
Undeveloped land |
267,254 |
|
|
254,537 |
|
|
9,573,540 |
|
|
8,931,914 |
|
Accumulated depreciation |
(1,637,190) |
|
|
(1,480,461) |
|
Net real estate investments |
7,936,350 |
|
|
7,451,453 |
|
|
|
|
|
Real estate investments and other assets held-for-sale |
— |
|
|
18,463 |
|
|
|
|
|
Cash and cash equivalents |
6,748 |
|
|
110,891 |
|
Accounts receivable |
15,072 |
|
|
20,349 |
|
Straight-line rent receivable |
145,130 |
|
|
129,344 |
|
Receivables on construction contracts, including
retentions |
44,824 |
|
|
25,607 |
|
Deferred leasing and other costs, net of accumulated amortization
of $219,089 and $203,857 |
325,846 |
|
|
320,444 |
|
Restricted cash held in escrow for like-kind exchange |
— |
|
|
1,673 |
|
Notes receivable from property sales |
— |
|
|
110,000 |
|
Other escrow deposits and other assets |
269,055 |
|
|
232,338 |
|
|
$ |
8,743,025 |
|
|
$ |
8,420,562 |
|
LIABILITIES AND EQUITY |
|
|
|
Indebtedness: |
|
|
|
Secured debt, net of deferred financing costs of $353 and
$164 |
$ |
74,339 |
|
|
$ |
34,023 |
|
Unsecured debt, net of deferred financing costs of $33,651 and
$19,258 |
3,025,089 |
|
|
2,880,742 |
|
Unsecured line of credit |
47,000 |
|
|
— |
|
|
3,146,428 |
|
|
2,914,765 |
|
|
|
|
|
Liabilities related to real estate investments
held-for-sale |
— |
|
|
887 |
|
|
|
|
|
Construction payables and amounts due subcontractors, including
retentions |
83,047 |
|
|
68,840 |
|
Accrued real estate taxes |
101,846 |
|
|
69,042 |
|
Accrued interest |
26,499 |
|
|
14,181 |
|
Other liabilities |
249,266 |
|
|
223,680 |
|
|
|
|
|
Tenant security deposits and prepaid rents |
47,292 |
|
|
48,907 |
|
Total liabilities |
3,654,378 |
|
|
3,340,302 |
|
Shareholders' equity: |
|
|
|
|
|
|
|
Common shares ($0.01 par value); 600,000 shares
authorized; 371,510 and 367,950 shares issued and outstanding,
respectively |
3,715 |
|
|
3,680 |
|
Additional paid-in capital |
5,653,143 |
|
|
5,525,463 |
|
Accumulated other comprehensive loss |
(32,457) |
|
|
(35,036) |
|
Distributions in excess of net income |
(606,182) |
|
|
(475,992) |
|
Total shareholders' equity |
5,018,219 |
|
|
5,018,115 |
|
Noncontrolling interests |
70,428 |
|
|
62,145 |
|
Total equity |
5,088,647 |
|
|
5,080,260 |
|
|
$ |
8,743,025 |
|
|
$ |
8,420,562 |
|
See accompanying Notes to Consolidated Financial
Statements
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive
Income
For the three and nine months ended September 30,
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Revenues: |
|
|
|
|
|
|
|
Rental and related revenue |
$ |
235,391 |
|
|
$ |
215,374 |
|
|
$ |
680,520 |
|
|
$ |
638,446 |
|
General contractor and service fee revenue |
26,637 |
|
|
25,955 |
|
|
46,388 |
|
|
104,838 |
|
|
262,028 |
|
|
241,329 |
|
|
726,908 |
|
|
743,284 |
|
Expenses: |
|
|
|
|
|
|
|
Rental expenses |
20,231 |
|
|
19,158 |
|
|
56,631 |
|
|
57,423 |
|
Real estate taxes |
37,027 |
|
|
31,739 |
|
|
110,517 |
|
|
96,556 |
|
General contractor and other services expenses |
24,604 |
|
|
23,640 |
|
|
41,578 |
|
|
99,415 |
|
Depreciation and amortization |
88,596 |
|
|
83,924 |
|
|
260,659 |
|
|
242,920 |
|
|
170,458 |
|
|
158,461 |
|
|
469,385 |
|
|
496,314 |
|
Other operating activities: |
|
|
|
|
|
|
|
Equity in earnings of unconsolidated joint ventures |
4,023 |
|
|
3,736 |
|
|
8,958 |
|
|
12,594 |
|
|
|
|
|
|
|
|
|
Gain on sale of properties |
10,968 |
|
|
173,646 |
|
|
19,905 |
|
|
204,075 |
|
Gain on land sales |
2,346 |
|
|
3,869 |
|
|
8,551 |
|
|
6,569 |
|
Other operating expenses |
(1,772) |
|
|
(874) |
|
|
(4,430) |
|
|
(4,515) |
|
Impairment charges |
— |
|
|
— |
|
|
(5,626) |
|
|
— |
|
Non-incremental costs related to successful leases |
(4,058) |
|
|
(1,123) |
|
|
(10,617) |
|
|
(6,726) |
|
General and administrative expenses |
(11,439) |
|
|
(13,720) |
|
|
(46,808) |
|
|
(49,123) |
|
|
68 |
|
|
165,534 |
|
|
(30,067) |
|
|
162,874 |
|
Operating income |
91,638 |
|
|
248,402 |
|
|
227,456 |
|
|
409,844 |
|
Other income (expenses): |
|
|
|
|
|
|
|
Interest and other income, net |
32 |
|
|
2,085 |
|
|
1,643 |
|
|
7,377 |
|
Interest expense |
(23,059) |
|
|
(22,604) |
|
|
(69,394) |
|
|
(68,246) |
|
Loss on debt extinguishment |
(120) |
|
|
— |
|
|
(32,898) |
|
|
(13) |
|
Gain on involuntary conversion |
3,029 |
|
|
— |
|
|
4,312 |
|
|
2,259 |
|
Income from continuing operations before income taxes |
71,520 |
|
|
227,883 |
|
|
131,119 |
|
|
351,221 |
|
Income tax benefit (expense) |
956 |
|
|
536 |
|
|
1,166 |
|
|
(6,465) |
|
Income from continuing operations |
72,476 |
|
|
228,419 |
|
|
132,285 |
|
|
344,756 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties |
40 |
|
|
112 |
|
|
111 |
|
|
366 |
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
40 |
|
|
112 |
|
|
111 |
|
|
366 |
|
Net income |
72,516 |
|
|
228,531 |
|
|
132,396 |
|
|
345,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests |
(693) |
|
|
(1,965) |
|
|
(1,297) |
|
|
(2,952) |
|
Net income attributable to common shareholders |
$ |
71,823 |
|
|
$ |
226,566 |
|
|
$ |
131,099 |
|
|
$ |
342,170 |
|
Basic net income per common share: |
|
|
|
|
|
|
|
Continuing operations attributable to common
shareholders |
$ |
0.19 |
|
|
$ |
0.62 |
|
|
$ |
0.35 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share: |
|
|
|
|
|
|
|
Continuing operations attributable to common
shareholders |
$ |
0.19 |
|
|
$ |
0.62 |
|
|
$ |
0.35 |
|
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
371,082 |
|
|
362,416 |
|
|
369,375 |
|
|
360,424 |
|
Weighted average number of common shares and potential dilutive
securities |
374,834 |
|
|
367,271 |
|
|
373,091 |
|
|
365,343 |
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
Net income |
$ |
72,516 |
|
|
$ |
228,531 |
|
|
$ |
132,396 |
|
|
$ |
345,122 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Unrealized losses on interest rate swap contracts |
— |
|
|
(13,387) |
|
|
— |
|
|
(37,428) |
|
Amortization of interest rate swap contracts |
889 |
|
|
— |
|
|
2,579 |
|
|
— |
|
Comprehensive income |
$ |
73,405 |
|
|
$ |
215,144 |
|
|
$ |
134,975 |
|
|
$ |
307,694 |
|
See accompanying Notes to Consolidated Financial
Statements
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the nine months ended September 30,
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
2020 |
|
2019 |
Cash flows from operating activities: |
|
|
|
Net income |
$ |
132,396 |
|
|
$ |
345,122 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation of buildings and tenant improvements |
219,694 |
|
|
202,261 |
|
Amortization of deferred leasing and other costs |
40,965 |
|
|
40,659 |
|
Amortization of deferred financing costs |
6,814 |
|
|
4,606 |
|
Straight-line rental income and expense, net |
(15,660) |
|
|
(15,627) |
|
Impairment charges |
5,626 |
|
|
— |
|
Loss on debt extinguishment |
32,898 |
|
|
13 |
|
|
|
|
|
Gain on involuntary conversion |
(4,312) |
|
|
(2,259) |
|
|
|
|
|
Gain on land and property sales |
(28,567) |
|
|
(211,010) |
|
Third-party construction contracts, net |
2,017 |
|
|
14,218 |
|
Other accrued revenues and expenses, net |
42,415 |
|
|
26,870 |
|
Operating distributions received in excess of (less than) equity in
earnings from unconsolidated joint ventures |
4,656 |
|
|
(766) |
|
Net cash provided by operating activities |
438,942 |
|
|
404,087 |
|
Cash flows from investing activities: |
|
|
|
Development of real estate investments |
(469,001) |
|
|
(325,825) |
|
Acquisition of buildings and related intangible assets |
(85,465) |
|
|
(146,632) |
|
Acquisition of land and other real estate assets |
(96,376) |
|
|
(223,547) |
|
Second generation tenant improvements, leasing costs and building
improvements |
(27,733) |
|
|
(31,644) |
|
Other deferred leasing costs |
(29,867) |
|
|
(28,551) |
|
Other assets |
(9,519) |
|
|
(9,104) |
|
Proceeds from the repayments of notes receivable from property
sales |
110,000 |
|
|
145,000 |
|
Proceeds from land and property sales, net |
55,740 |
|
|
379,774 |
|
Capital distributions from unconsolidated joint
ventures |
876 |
|
|
2,664 |
|
Capital contributions and advances to unconsolidated joint
ventures |
(6,161) |
|
|
(5,963) |
|
Net cash used for investing activities |
(557,506) |
|
|
(243,828) |
|
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of common shares, net |
119,765 |
|
|
222,672 |
|
|
|
|
|
Proceeds from unsecured debt |
663,123 |
|
|
182,284 |
|
Payments on unsecured debt |
(546,972) |
|
|
— |
|
Proceeds from secured debt financings |
18,400 |
|
|
— |
|
Payments on secured indebtedness including principal
amortization |
(3,284) |
|
|
(44,652) |
|
Borrowings (repayments) on line of credit, net |
47,000 |
|
|
(30,000) |
|
Distributions to common shareholders |
(260,431) |
|
|
(232,323) |
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests, net |
(2,149) |
|
|
(1,864) |
|
Tax payments on stock-based compensation awards |
(4,263) |
|
|
(5,695) |
|
|
|
|
|
Change in book cash overdrafts |
(13,588) |
|
|
(14,306) |
|
Other financing activities |
284 |
|
|
(9,920) |
|
Deferred financing costs |
(7,354) |
|
|
(1,440) |
|
Net cash provided by financing activities |
10,531 |
|
|
64,756 |
|
Net (decrease) increase in cash, cash equivalents and restricted
cash |
(108,033) |
|
|
225,015 |
|
Cash, cash equivalents and restricted cash at beginning of
period |
121,431 |
|
|
25,517 |
|
Cash, cash equivalents and restricted cash at end of
period |
$ |
13,398 |
|
|
$ |
250,532 |
|
|
|
|
|
Non-cash activities: |
|
|
|
Lease liabilities arising from right-of-use assets |
$ |
35,956 |
|
|
$ |
38,826 |
|
Assumption of indebtedness and other liabilities in real estate
acquisitions |
$ |
33,905 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the three and nine months ended September 30, 2020 and
2019
(in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shareholders |
|
|
|
|
|
|
|
Common
Stock |
|
Additional
Paid-in
Capital |
|
Accumulated
Other
Comprehensive
Loss |
|
Distributions
in Excess of
Net Income |
|
Noncontrolling
Interests |
|
Total |
Balance at June 30, 2020 |
|
|
$ |
3,704 |
|
|
$ |
5,607,897 |
|
|
$ |
(33,346) |
|
|
$ |
(590,435) |
|
|
$ |
69,596 |
|
|
$ |
5,057,416 |
|
Net income |
|
|
— |
|
|
— |
|
|
— |
|
|
71,823 |
|
|
693 |
|
|
72,516 |
|
Other comprehensive income |
|
|
— |
|
|
— |
|
|
889 |
|
|
— |
|
|
— |
|
|
889 |
|
Issuance of common shares |
|
|
11 |
|
|
43,076 |
|
|
— |
|
|
— |
|
|
— |
|
|
43,087 |
|
Stock-based compensation plan activity |
|
|
— |
|
|
2,170 |
|
|
— |
|
|
(270) |
|
|
722 |
|
|
2,622 |
|
Contributions from noncontrolling interests |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
200 |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to common shareholders ($0.235 per share) |
|
|
— |
|
|
— |
|
|
— |
|
|
(87,300) |
|
|
— |
|
|
(87,300) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(783) |
|
|
(783) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2020 |
|
|
$ |
3,715 |
|
|
$ |
5,653,143 |
|
|
$ |
(32,457) |
|
|
$ |
(606,182) |
|
|
$ |
70,428 |
|
|
$ |
5,088,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019 |
|
|
$ |
3,680 |
|
|
$ |
5,525,463 |
|
|
$ |
(35,036) |
|
|
$ |
(475,992) |
|
|
$ |
62,145 |
|
|
$ |
5,080,260 |
|
Net income |
|
|
— |
|
|
— |
|
|
— |
|
|
131,099 |
|
|
1,297 |
|
|
132,396 |
|
Other comprehensive income |
|
|
— |
|
|
— |
|
|
2,579 |
|
|
— |
|
|
— |
|
|
2,579 |
|
Issuance of common shares |
|
|
32 |
|
|
119,733 |
|
|
— |
|
|
— |
|
|
— |
|
|
119,765 |
|
Stock-based compensation plan activity |
|
|
3 |
|
|
7,947 |
|
|
— |
|
|
(858) |
|
|
9,135 |
|
|
16,227 |
|
Contributions from noncontrolling interests |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
200 |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to common shareholders ($0.705 per share) |
|
|
— |
|
|
— |
|
|
— |
|
|
(260,431) |
|
|
— |
|
|
(260,431) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,349) |
|
|
(2,349) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2020 |
|
|
$ |
3,715 |
|
|
$ |
5,653,143 |
|
|
$ |
(32,457) |
|
|
$ |
(606,182) |
|
|
$ |
70,428 |
|
|
$ |
5,088,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shareholders |
|
|
|
|
|
|
|
Common
Stock |
|
Additional
Paid-in
Capital |
|
Accumulated
Other
Comprehensive
Loss |
|
Distributions
in Excess of
Net Income |
|
Noncontrolling
Interests |
|
Total |
Balance at June 30, 2019 |
|
|
$ |
3,606 |
|
|
$ |
5,290,382 |
|
|
$ |
(28,717) |
|
|
$ |
(624,674) |
|
|
$ |
61,524 |
|
|
$ |
4,702,121 |
|
Net income |
|
|
— |
|
|
— |
|
|
— |
|
|
226,566 |
|
|
1,965 |
|
|
228,531 |
|
Other comprehensive loss |
|
|
— |
|
|
— |
|
|
(13,387) |
|
|
— |
|
|
— |
|
|
(13,387) |
|
Issuance of common shares |
|
|
55 |
|
|
180,489 |
|
|
— |
|
|
— |
|
|
— |
|
|
180,544 |
|
Stock-based compensation plan activity |
|
|
2 |
|
|
1,639 |
|
|
— |
|
|
(255) |
|
|
534 |
|
|
1,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to common shareholders ($0.215 per share) |
|
|
— |
|
|
— |
|
|
— |
|
|
(77,773) |
|
|
— |
|
|
(77,773) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(684) |
|
|
(684) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2019 |
|
|
$ |
3,663 |
|
|
$ |
5,472,510 |
|
|
$ |
(42,104) |
|
|
$ |
(476,136) |
|
|
$ |
63,339 |
|
|
$ |
5,021,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018 |
|
|
$ |
3,589 |
|
|
$ |
5,244,375 |
|
|
$ |
(4,676) |
|
|
$ |
(585,087) |
|
|
$ |
55,042 |
|
|
$ |
4,713,243 |
|
Net income |
|
|
— |
|
|
— |
|
|
— |
|
|
342,170 |
|
|
2,952 |
|
|
345,122 |
|
Other comprehensive loss |
|
|
— |
|
|
— |
|
|
(37,428) |
|
|
— |
|
|
— |
|
|
(37,428) |
|
Issuance of common shares |
|
|
68 |
|
|
222,604 |
|
|
— |
|
|
— |
|
|
— |
|
|
222,672 |
|
Stock-based compensation plan activity |
|
|
6 |
|
|
5,531 |
|
|
— |
|
|
(896) |
|
|
7,209 |
|
|
11,850 |
|
Contributions from noncontrolling interests |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
312 |
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to common shareholders ($0.645 per share) |
|
|
— |
|
|
— |
|
|
— |
|
|
(232,323) |
|
|
— |
|
|
(232,323) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,176) |
|
|
(2,176) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2019 |
|
|
$ |
3,663 |
|
|
$ |
5,472,510 |
|
|
$ |
(42,104) |
|
|
$ |
(476,136) |
|
|
$ |
63,339 |
|
|
$ |
5,021,272 |
|
See accompanying Notes to Consolidated Financial
Statements
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2020 |
|
December 31,
2019 |
|
(Unaudited) |
|
|
ASSETS |
|
|
|
Real estate investments: |
|
|
|
Real estate assets |
$ |
8,569,340 |
|
|
$ |
7,993,377 |
|
|
|
|
|
Construction in progress |
604,819 |
|
|
550,926 |
|
Investments in and advances to
unconsolidated joint ventures |
132,127 |
|
|
133,074 |
|
Undeveloped land |
267,254 |
|
|
254,537 |
|
|
9,573,540 |
|
|
8,931,914 |
|
Accumulated depreciation |
(1,637,190) |
|
|
(1,480,461) |
|
Net
real estate investments |
7,936,350 |
|
|
7,451,453 |
|
|
|
|
|
Real estate investments and other assets held-for-sale |
— |
|
|
18,463 |
|
|
|
|
|
Cash and cash equivalents |
6,748 |
|
|
110,891 |
|
Accounts receivable |
15,072 |
|
|
20,349 |
|
Straight-line rent receivable |
145,130 |
|
|
129,344 |
|
Receivables on construction contracts, including
retentions |
44,824 |
|
|
25,607 |
|
|
|
|
|
Deferred leasing and other costs, net of accumulated amortization
of $219,089 and $203,857 |
325,846 |
|
|
320,444 |
|
Restricted cash held in escrow for like-kind exchange |
— |
|
|
1,673 |
|
Notes receivable from property sales |
— |
|
|
110,000 |
|
Other escrow deposits and other assets |
269,055 |
|
|
232,338 |
|
|
$ |
8,743,025 |
|
|
$ |
8,420,562 |
|
LIABILITIES AND EQUITY |
|
|
|
Indebtedness: |
|
|
|
Secured debt, net of deferred financing costs of $353 and
$164 |
$ |
74,339 |
|
|
$ |
34,023 |
|
Unsecured debt, net of deferred financing costs of $33,651 and
$19,258 |
3,025,089 |
|
|
2,880,742 |
|
Unsecured line of credit |
47,000 |
|
|
— |
|
|
3,146,428 |
|
|
2,914,765 |
|
|
|
|
|
Liabilities related to real estate investments
held-for-sale |
— |
|
|
887 |
|
|
|
|
|
Construction payables and amounts due subcontractors, including
retentions |
83,047 |
|
|
68,840 |
|
Accrued real estate taxes |
101,846 |
|
|
69,042 |
|
Accrued interest |
26,499 |
|
|
14,181 |
|
Other liabilities |
249,266 |
|
|
223,680 |
|
|
|
|
|
Tenant security deposits and prepaid rents |
47,292 |
|
|
48,907 |
|
Total liabilities |
3,654,378 |
|
|
3,340,302 |
|
Partners' equity: |
|
|
|
Common equity (371,510 and 367,950 General Partner Units issued and
outstanding, respectively) |
5,050,676 |
|
|
5,053,151 |
|
|
|
|
|
Limited Partners' common equity (3,330 and 3,029 Limited Partner
Units issued and outstanding, respectively) |
65,525 |
|
|
57,575 |
|
Accumulated other comprehensive loss |
(32,457) |
|
|
(35,036) |
|
Total
partners' equity |
5,083,744 |
|
|
5,075,690 |
|
Noncontrolling interests |
4,903 |
|
|
4,570 |
|
Total equity |
5,088,647 |
|
|
5,080,260 |
|
|
$ |
8,743,025 |
|
|
$ |
8,420,562 |
|
See accompanying Notes to Consolidated Financial
Statements
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive
Income
For the three and nine months ended September 30,
(in thousands, except per unit amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Revenues: |
|
|
|
|
|
|
|
Rental and related revenue |
$ |
235,391 |
|
|
$ |
215,374 |
|
|
$ |
680,520 |
|
|
$ |
638,446 |
|
General contractor and service fee revenue |
26,637 |
|
|
25,955 |
|
|
46,388 |
|
|
104,838 |
|
|
262,028 |
|
|
241,329 |
|
|
726,908 |
|
|
743,284 |
|
Expenses: |
|
|
|
|
|
|
|
Rental expenses |
20,231 |
|
|
19,158 |
|
|
56,631 |
|
|
57,423 |
|
Real estate taxes |
37,027 |
|
|
31,739 |
|
|
110,517 |
|
|
96,556 |
|
General contractor and other services expenses |
24,604 |
|
|
23,640 |
|
|
41,578 |
|
|
99,415 |
|
Depreciation and amortization |
88,596 |
|
|
83,924 |
|
|
260,659 |
|
|
242,920 |
|
|
170,458 |
|
|
158,461 |
|
|
469,385 |
|
|
496,314 |
|
Other operating activities: |
|
|
|
|
|
|
|
Equity in earnings of unconsolidated joint ventures |
4,023 |
|
|
3,736 |
|
|
8,958 |
|
|
12,594 |
|
Gain on sale of properties |
10,968 |
|
|
173,646 |
|
|
19,905 |
|
|
204,075 |
|
Gain on land sales |
2,346 |
|
|
3,869 |
|
|
8,551 |
|
|
6,569 |
|
Other operating expenses |
(1,772) |
|
|
(874) |
|
|
(4,430) |
|
|
(4,515) |
|
Impairment charges |
— |
|
|
— |
|
|
(5,626) |
|
|
— |
|
Non-incremental costs related to successful leases |
(4,058) |
|
|
(1,123) |
|
|
(10,617) |
|
|
(6,726) |
|
General and administrative expenses |
(11,439) |
|
|
(13,720) |
|
|
(46,808) |
|
|
(49,123) |
|
|
68 |
|
|
165,534 |
|
|
(30,067) |
|
|
162,874 |
|
Operating income |
91,638 |
|
|
248,402 |
|
|
227,456 |
|
|
409,844 |
|
Other income (expenses): |
|
|
|
|
|
|
|
Interest and other income, net |
32 |
|
|
2,085 |
|
|
1,643 |
|
|
7,377 |
|
Interest expense |
(23,059) |
|
|
(22,604) |
|
|
(69,394) |
|
|
(68,246) |
|
Loss on debt extinguishment |
(120) |
|
|
— |
|
|
(32,898) |
|
|
(13) |
|
Gain on involuntary conversion |
3,029 |
|
|
— |
|
|
4,312 |
|
|
2,259 |
|
Income from continuing operations before income taxes |
71,520 |
|
|
227,883 |
|
|
131,119 |
|
|
351,221 |
|
Income tax benefit (expense) |
956 |
|
|
536 |
|
|
1,166 |
|
|
(6,465) |
|
Income from continuing operations |
72,476 |
|
|
228,419 |
|
|
132,285 |
|
|
344,756 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties |
40 |
|
|
112 |
|
|
111 |
|
|
366 |
|
|
|
|
|
|
|
|
|
Income
from discontinued operations |
40 |
|
|
112 |
|
|
111 |
|
|
366 |
|
Net income |
72,516 |
|
|
228,531 |
|
|
132,396 |
|
|
345,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (income) loss attributable to noncontrolling
interests |
(55) |
|
|
3 |
|
|
(133) |
|
|
19 |
|
Net income attributable to common unitholders |
$ |
72,461 |
|
|
$ |
228,534 |
|
|
$ |
132,263 |
|
|
$ |
345,141 |
|
Basic net income per Common Unit: |
|
|
|
|
|
|
|
Continuing operations attributable to common
unitholders |
$ |
0.19 |
|
|
$ |
0.62 |
|
|
$ |
0.35 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per Common Unit: |
|
|
|
|
|
|
|
Continuing operations attributable to common
unitholders |
$ |
0.19 |
|
|
$ |
0.62 |
|
|
$ |
0.35 |
|
|
$ |
0.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Common Units outstanding |
374,412 |
|
|
365,558 |
|
|
372,671 |
|
|
363,542 |
|
Weighted average number of Common Units and potential dilutive
securities |
374,834 |
|
|
367,271 |
|
|
373,091 |
|
|
365,343 |
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
Net income |
$ |
72,516 |
|
|
$ |
228,531 |
|
|
$ |
132,396 |
|
|
$ |
345,122 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Unrealized losses on interest rate swap contracts |
— |
|
|
(13,387) |
|
|
— |
|
|
(37,428) |
|
Amortization of interest rate swap contracts |
889 |
|
|
— |
|
|
2,579 |
|
|
— |
|
Comprehensive income |
$ |
73,405 |
|
|
$ |
215,144 |
|
|
$ |
134,975 |
|
|
$ |
307,694 |
|
See accompanying Notes to Consolidated Financial
Statements
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the nine months ended September 30,
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
2020 |
|
2019 |
Cash flows from operating activities: |
|
|
|
Net income |
$ |
132,396 |
|
|
$ |
345,122 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation of buildings and tenant improvements |
219,694 |
|
|
202,261 |
|
Amortization of deferred leasing and other costs |
40,965 |
|
|
40,659 |
|
Amortization of deferred financing costs |
6,814 |
|
|
4,606 |
|
Straight-line rental income and expense, net |
(15,660) |
|
|
(15,627) |
|
Impairment charges |
5,626 |
|
|
— |
|
Loss on debt extinguishment |
32,898 |
|
|
13 |
|
|
|
|
|
Gain on involuntary conversion |
(4,312) |
|
|
(2,259) |
|
|
|
|
|
Gain on land and property sales |
(28,567) |
|
|
(211,010) |
|
Third-party construction contracts, net |
2,017 |
|
|
14,218 |
|
Other accrued revenues and expenses, net |
42,415 |
|
|
26,870 |
|
Operating distributions received in excess of (less than) equity in
earnings from unconsolidated joint ventures |
4,656 |
|
|
(766) |
|
Net cash provided by operating activities |
438,942 |
|
|
404,087 |
|
Cash flows from investing activities: |
|
|
|
Development of real estate investments |
(469,001) |
|
|
(325,825) |
|
Acquisition of buildings and related intangible assets |
(85,465) |
|
|
(146,632) |
|
Acquisition of land and other real estate assets |
(96,376) |
|
|
(223,547) |
|
Second generation tenant improvements, leasing costs and building
improvements |
(27,733) |
|
|
(31,644) |
|
Other deferred leasing costs |
(29,867) |
|
|
(28,551) |
|
Other assets |
(9,519) |
|
|
(9,104) |
|
Proceeds from the repayments of notes receivable from property
sales |
110,000 |
|
|
145,000 |
|
Proceeds from land and property sales, net |
55,740 |
|
|
379,774 |
|
Capital distributions from unconsolidated joint
ventures |
876 |
|
|
2,664 |
|
Capital contributions and advances to unconsolidated joint
ventures |
(6,161) |
|
|
(5,963) |
|
Net cash used for investing activities |
(557,506) |
|
|
(243,828) |
|
Cash flows from financing activities: |
|
|
|
Proceeds from the General Partner |
119,765 |
|
|
222,672 |
|
|
|
|
|
Proceeds from unsecured debt |
663,123 |
|
|
182,284 |
|
Payments on unsecured debt |
(546,972) |
|
|
— |
|
Proceeds from secured debt financings |
18,400 |
|
|
— |
|
Payments on secured indebtedness including principal
amortization |
(3,284) |
|
|
(44,652) |
|
Borrowings (repayments) on line of credit, net |
47,000 |
|
|
(30,000) |
|
Distributions to common unitholders |
(262,780) |
|
|
(234,352) |
|
|
|
|
|
|
|
|
|
Contributions from noncontrolling interests, net |
200 |
|
|
165 |
|
Tax payments on stock-based compensation awards |
(4,263) |
|
|
(5,695) |
|
|
|
|
|
Change in book cash overdrafts |
(13,588) |
|
|
(14,306) |
|
Other financing activities |
284 |
|
|
(9,920) |
|
Deferred financing costs |
(7,354) |
|
|
(1,440) |
|
Net cash provided by financing activities |
10,531 |
|
|
64,756 |
|
Net (decrease) increase in cash, cash equivalents and restricted
cash |
(108,033) |
|
|
225,015 |
|
Cash, cash equivalents and restricted cash at beginning of
period |
121,431 |
|
|
25,517 |
|
Cash, cash equivalents and restricted cash at end of
period |
$ |
13,398 |
|
|
$ |
250,532 |
|
|
|
|
|
Non-cash activities: |
|
|
|
Lease liabilities arising from right-of-use assets |
$ |
35,956 |
|
|
$ |
38,826 |
|
Assumption of indebtedness and other liabilities in real estate
acquisitions |
$ |
33,905 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the three and nine months ended September 30, 2020 and
2019
(in thousands, except per unit data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Unitholders |
|
|
|
|
|
General |
|
|
|
Limited |
|
Accumulated |
|
|
|
|
|
|
|
Partner's |
|
|
|
Partners' |
|
Other |
|
Total |
|
|
|
|
|
Common Equity |
|
|
|
Common Equity |
|
Comprehensive
Loss |
|
Partners' Equity |
|
Noncontrolling
Interests |
|
Total Equity |
Balance at June 30, 2020 |
$ |
5,021,166 |
|
|
|
|
$ |
64,948 |
|
|
$ |
(33,346) |
|
|
$ |
5,052,768 |
|
|
$ |
4,648 |
|
|
5,057,416 |
|
Net income |
71,823 |
|
|
|
|
638 |
|
|
— |
|
|
72,461 |
|
|
55 |
|
|
72,516 |
|
Other comprehensive income |
— |
|
|
|
|
— |
|
|
889 |
|
|
889 |
|
|
— |
|
|
889 |
|
Capital contribution from the General Partner |
43,087 |
|
|
|
|
— |
|
|
— |
|
|
43,087 |
|
|
— |
|
|
43,087 |
|
Stock-based compensation plan activity |
1,900 |
|
|
|
|
722 |
|
|
— |
|
|
2,622 |
|
|
— |
|
|
2,622 |
|
Contributions from noncontrolling interests |
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
200 |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to common unitholders ($0.235 per Common
Unit) |
(87,300) |
|
|
|
|
(783) |
|
|
— |
|
|
(88,083) |
|
|
— |
|
|
(88,083) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2020 |
$ |
5,050,676 |
|
|
|
|
$ |
65,525 |
|
|
$ |
(32,457) |
|
|
$ |
5,083,744 |
|
|
$ |
4,903 |
|
|
$ |
5,088,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019 |
$ |
5,053,151 |
|
|
|
|
$ |
57,575 |
|
|
$ |
(35,036) |
|
|
$ |
5,075,690 |
|
|
$ |
4,570 |
|
|
5,080,260 |
|
Net income |
131,099 |
|
|
|
|
1,164 |
|
|
— |
|
|
132,263 |
|
|
133 |
|
|
132,396 |
|
Other comprehensive income |
— |
|
|
|
|
— |
|
|
2,579 |
|
|
2,579 |
|
|
— |
|
|
2,579 |
|
Capital contribution from the General Partner |
119,765 |
|
|
|
|
— |
|
|
— |
|
|
119,765 |
|
|
— |
|
|
119,765 |
|
Stock-based compensation plan activity |
7,092 |
|
|
|
|
9,135 |
|
|
— |
|
|
16,227 |
|
|
— |
|
|
16,227 |
|
Contributions from noncontrolling interests |
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
200 |
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to common unitholders ($0.705 per Common
Unit) |
(260,431) |
|
|
|
|
(2,349) |
|
|
— |
|
|
(262,780) |
|
|
— |
|
|
(262,780) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2020 |
$ |
5,050,676 |
|
|
|
|
$ |
65,525 |
|
|
$ |
(32,457) |
|
|
$ |
5,083,744 |
|
|
$ |
4,903 |
|
|
$ |
5,088,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Unitholders |
|
|
|
|
|
General |
|
|
|
Limited |
|
Accumulated |
|
|
|
|
|
|
|
Partner's |
|
|
|
Partners' |
|
Other |
|
Total |
|
|
|
|
|
Common Equity |
|
|
|
Common Equity |
|
Comprehensive
Loss |
|
Partners' Equity |
|
Noncontrolling
Interests |
|
Total Equity |
Balance at June 30, 2019 |
$ |
4,669,314 |
|
|
|
|
$ |
56,910 |
|
|
$ |
(28,717) |
|
|
$ |
4,697,507 |
|
|
$ |
4,614 |
|
|
$ |
4,702,121 |
|
Net income |
226,566 |
|
|
|
|
1,968 |
|
|
— |
|
|
228,534 |
|
|
(3) |
|
|
228,531 |
|
Other comprehensive loss |
— |
|
|
|
|
— |
|
|
(13,387) |
|
|
(13,387) |
|
|
— |
|
|
(13,387) |
|
Capital contribution from the General Partner |
180,544 |
|
|
|
|
— |
|
|
— |
|
|
180,544 |
|
|
— |
|
|
180,544 |
|
Stock-based compensation plan activity |
1,386 |
|
|
|
|
534 |
|
|
— |
|
|
1,920 |
|
|
— |
|
|
1,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to common unitholders ($0.215 per Common
Unit) |
(77,773) |
|
|
|
|
(676) |
|
|
— |
|
|
(78,449) |
|
|
— |
|
|
(78,449) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests |
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(8) |
|
|
(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2019 |
$ |
5,000,037 |
|
|
|
|
$ |
58,736 |
|
|
$ |
(42,104) |
|
|
$ |
5,016,669 |
|
|
$ |
4,603 |
|
|
$ |
5,021,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018 |
$ |
4,662,877 |
|
|
|
|
$ |
50,585 |
|
|
$ |
(4,676) |
|
|
$ |
4,708,786 |
|
|
$ |
4,457 |
|
|
$ |
4,713,243 |
|
Net income |
342,170 |
|
|
|
|
2,971 |
|
|
— |
|
|
345,141 |
|
|
(19) |
|
|
345,122 |
|
Other comprehensive loss |
— |
|
|
|
|
— |
|
|
(37,428) |
|
|
(37,428) |
|
|
— |
|
|
(37,428) |
|
Capital contribution from the General Partner |
222,672 |
|
|
|
|
— |
|
|
— |
|
|
222,672 |
|
|
— |
|
|
222,672 |
|
Stock-based compensation plan activity |
4,641 |
|
|
|
|
7,209 |
|
|
— |
|
|
11,850 |
|
|
— |
|
|
11,850 |
|
Contributions from noncontrolling interests |
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
312 |
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to common unitholders ($0.645 per Common
Unit) |
(232,323) |
|
|
|
|
(2,029) |
|
|
— |
|
|
(234,352) |
|
|
— |
|
|
(234,352) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to noncontrolling interests |
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(147) |
|
|
(147) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2019 |
$ |
5,000,037 |
|
|
|
|
$ |
58,736 |
|
|
$ |
(42,104) |
|
|
$ |
5,016,669 |
|
|
$ |
4,603 |
|
|
$ |
5,021,272 |
|
See accompanying Notes to Consolidated Financial
Statements
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED
PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General Basis of
Presentation
The interim consolidated financial statements included herein have
been prepared by the General Partner and the Partnership. The 2019
year-end consolidated balance sheet data included in this Report
was derived from the audited financial statements in the combined
Annual Report on Form 10-K of the General Partner and the
Partnership for the year ended December 31, 2019 (the "2019
Annual Report"), but does not include all disclosures required by
accounting principles generally accepted in the United States of
America ("GAAP"). The financial statements have been prepared in
accordance with GAAP for interim financial information and in
accordance with Rule 10-01 of Regulation S-X of the Securities
Exchange Act of 1934, as amended. Accordingly, they do not include
all of the information and footnotes required by GAAP for complete
financial statements. In the opinion of management, all adjustments
(consisting of normal recurring adjustments) considered necessary
for a fair presentation have been included. GAAP requires us to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and revenue and expenses during the
reporting period. Our actual results could differ from those
estimates and assumptions. These financial statements should be
read in conjunction with Management's Discussion and Analysis of
Financial Condition and Results of Operations included herein and
the consolidated financial statements and notes thereto included in
the 2019 Annual Report.
The General Partner was formed in 1985, and we believe that it
qualifies as a REIT under the provisions of the Internal Revenue
Code of 1986, as amended (the "Code"). The Partnership was formed
on October 4, 1993, when the General Partner contributed all
of its properties and related assets and liabilities, together with
the net proceeds from an offering of additional shares of its
common stock, to the Partnership. Simultaneously, the Partnership
completed the acquisition of Duke Associates, a full-service
commercial real estate firm operating in the Midwest whose
operations began in 1972.
The General Partner is the sole general partner of the Partnership,
owning approximately 99.1% of the Common Units at
September 30, 2020. The remaining 0.9% of the Common
Units are owned by limited partners. As the sole general partner of
the Partnership, the General Partner has full, exclusive and
complete responsibility and discretion in the day-to-day management
and control of the Partnership. The General Partner and the
Partnership are operated as one enterprise. The management of the
General Partner consists of the same members as the management of
the Partnership. As the sole general partner with control of the
Partnership, the General Partner consolidates the Partnership for
financial reporting purposes, and the General Partner does not have
any significant assets other than its investment in the
Partnership. Therefore, the assets and liabilities of the General
Partner and the Partnership are substantially the
same.
Limited partners have the right to redeem their Limited Partner
Units, subject to certain restrictions. Pursuant to the Fifth
Amended and Restated Agreement of Limited Partnership, as amended
(the "Partnership Agreement"), the General Partner is obligated to
redeem the Limited Partner Units in shares of its common stock,
unless it determines in its reasonable discretion that the issuance
of shares of its common stock could cause it to fail to qualify as
a REIT. Each Limited Partner Unit shall be redeemed for one share
of the General Partner's common stock, or, in the event that the
issuance of shares could cause the General Partner to fail to
qualify as a REIT, cash equal to the fair market value of one share
of the General Partner's common stock at the time of redemption, in
each case, subject to certain adjustments described in the
Partnership Agreement. The Limited Partner Units are not required,
per the terms of the Partnership Agreement, to be redeemed in
registered shares of the General Partner.
As of September 30, 2020, we owned and operated a portfolio
primarily consisting of industrial properties and provided real
estate services to third-party owners and customers. Substantially
all of our Rental Operations (see Note 11) are conducted through
the Partnership. We conduct our Service Operations (see Note 11)
through Duke Realty Services, LLC, Duke Realty Services Limited
Partnership and Duke Construction Limited Partnership ("DCLP"),
which are consolidated entities that are 100% owned by a
combination of the General Partner and the Partnership. DCLP is
owned through a taxable REIT subsidiary. The consolidated financial
statements include our accounts and the accounts of our
majority-owned or controlled subsidiaries.
2. Leases
Lease Income
Our leases generally include scheduled rent increases, but do not
include variable payments based on indexes. Our rental revenue is
primarily based on fixed, non-cancelable leases. Our variable
rental revenue primarily consists of amounts recovered from lessees
for property tax, insurance and common area maintenance
("CAM").
If we conclude that collection of lease payments are not probable,
any difference between the revenue that would have been recognized
under the straight-line method and the lease payments that have
been collected is recognized as a current period adjustment
to rental revenues. Any other changes in collectability
reserves for leases not subject to the collectability constraint
are also recorded as a current period adjustment to rental
revenues.
All revenues related to lease and lease-related services are
included in, and comprise substantially all of, the caption "Rental
and Related Revenue" on the Consolidated Statements of Operations
and Comprehensive Income. The components of Rental and Related
Revenue are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Rental revenue - fixed payments |
$ |
176,085 |
|
|
$ |
163,516 |
|
|
$ |
507,309 |
|
|
$ |
481,674 |
|
Rental revenue - variable payments (1) |
59,306 |
|
|
51,858 |
|
|
173,211 |
|
|
156,772 |
|
Rental and related revenue |
$ |
235,391 |
|
|
$ |
215,374 |
|
|
$ |
680,520 |
|
|
$ |
638,446 |
|
(1) Primarily includes tenant recoveries for real estate taxes,
insurance and CAM.
Accounting for Lease Concessions Granted in Connection with the
COVID-19 Outbreak
On April 8, 2020, the Financial Accounting Standard Board ("FASB")
held a public meeting and shortly afterwards issued a
question-and-answer ("Q&A") document which was intended to
provide accounting relief for lease concessions related to the
COVID-19 pandemic. The accounting relief permits an entity to
choose to forgo the evaluation of the enforceable rights and
obligations of a lease contract, which is a requirement of
Accounting Standards Codification Topic 842,
Leases
("ASC 842"),
as long as the total rent payments after the lease concessions are
substantially the same, or less than, the total payments previously
required by the lease. An entity may account for COVID-19 related
lease concessions either (i) as if they were part of the
enforceable rights and obligations of the parties under the
existing lease contract; or (ii) as a lease modification. To the
extent that a rent concession is granted as a deferral of payments,
but the total lease payments are substantially the same, lessors
are allowed to account for the concession as if no change had been
made to the original lease contract.
Based on the Q&A, an entity is not required to account for all
lease concessions related to the effects of the COVID-19 pandemic
under one elected option; however, the entity is required to apply
the elected option consistently to leases with similar
characteristics and in similar circumstances. As of September 30,
2020, we have executed agreements with certain tenants allowing for
the deferral of rental payments totaling $8.1 million. The
substantial majority of these agreements required repayment of
deferred amounts within twelve months of their execution. The
tenants with whom we have executed agreements allowing for deferral
of rental payments have paid all amounts due under their revised
billing schedules through September 30, 2020.
The rental deferral agreements that we have executed, where the
revised payment terms require repayment of deferred amounts within
twelve months of their execution, are eligible for the alternate
accounting treatment allowed through the Q&A. We have elected
to account for these deferred rental agreements as if the deferral
of rental payments was an enforceable right in the original lease
agreements. This accounting election resulted in us not modifying
the pattern of revenue recognition for these leases, to the extent
they are collectable, and all deferred amounts related to leases to
which we are applying this accounting treatment are classified
within Accounts Receivable on the September 30, 2020 Consolidated
Balance Sheets.
For deferred rental agreements where the revised terms do not
require repayment of the full amount of deferred amounts within
twelve months of their execution, even if such revised payment
terms fall within the scope of the relief offered by the Q&A,
we have continued to apply lease modification accounting as
stipulated by ASC 842.
Lessee Accounting
As of September 30, 2020, our lease arrangements, where we are
the lessee, primarily consisted of office and ground leases. All of
our office leases are classified as operating leases under ASC 842.
Ground leases that were classified as operating leases prior to
adoption of ASC 842 continue to be accounted for as operating
leases by electing the practical expedient under ASC 842. In July
2020, we entered into a new ground lease which met the criteria to
be classified as a finance lease. As of September 30, 2020,
right-of-use ("ROU") assets related to our operating leases and
finance lease were $40.2 million and $34.4 million,
respectively, which are included within Other Escrow Deposits and
Other Assets on our Consolidated Balance Sheets as of
September 30, 2020. The corresponding lease liabilities
related to these operating leases and finance lease of $43.5
million and $34.3 million, respectively, are included in Other
Liabilities on our Consolidated Balance Sheets as of
September 30, 2020, and represent the discounted value of the
future lease payments required under our lease agreements. As of
December 31, 2019, total ROU assets and liabilities for operating
leases were $40.5 million and $46.9 million, respectively. In
determining these amounts, we elected an available practical
expedient that allows us, as a lessee, to not separate lease and
non-lease components.
3. Reclassifications
There have been no amounts in the accompanying consolidated
financial statements for 2019 reclassified to conform to the 2020
consolidated financial statement presentation.
4. Restricted Cash
Restricted cash primarily consists of cash proceeds from
dispositions but restricted only for qualifying like-kind exchange
transactions and cash held in escrow related to acquisition and
disposition holdbacks. The following table provides a
reconciliation of cash, cash equivalents, and restricted cash
reported within the Consolidated Balance Sheets that sum to the
total of the same such amounts shown in the Consolidated Statements
of Cash Flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020 |
|
December 31, 2019 |
Cash and cash equivalents |
$ |
6,748 |
|
|
$ |
110,891 |
|
Restricted cash held in escrow for like-kind exchange |
— |
|
|
1,673 |
|
Restricted cash included in other escrow deposits and other
assets |
6,650 |
|
|
8,867 |
|
Total cash, cash equivalents, and restricted cash shown in the
Consolidated Statements of Cash Flows |
$ |
13,398 |
|
|
$ |
121,431 |
|
5. Variable Interest Entities
Partnership
Due to the fact that the Limited Partners do not have kick out
rights, or substantive participating rights, the Partnership is a
variable interest entity ("VIE"). Because the General Partner holds
majority ownership and exercises control over every aspect of the
Partnership's operations, the General Partner has been determined
as the primary beneficiary and, therefore, consolidates the
Partnership.
The assets and liabilities of the General Partner and the
Partnership are substantially the same, as the General Partner does
not have any significant assets other than its investment in the
Partnership. All of the Company's debt is an obligation of the
Partnership.
Joint Ventures
We have equity interests in unconsolidated joint ventures that
primarily own and operate rental properties or hold land for
development. We consolidate those joint ventures that are
considered to be VIEs where we are the primary beneficiary. We
analyze our investments in joint ventures to determine if the joint
venture is considered a VIE and would require consolidation. We
(i) evaluate the sufficiency of the total equity investment at
risk, (ii) review the voting rights and decision-making
authority of the equity investment holders as a group and whether
there are limited partners (or similar owning entities) that lack
substantive participating or kick out rights and
(iii) establish whether or not activities within the venture
are on behalf of an investor with disproportionately few voting
rights in making this VIE determination.
To the extent that we own interests in a VIE and we (i) are the
sole entity that has the power to direct the activities of the VIE
and (ii) have the obligation or rights to absorb the VIE's losses
or receive its benefits, then we would be determined to be the
primary beneficiary and would consolidate the VIE. To the extent we
own interests in a VIE, then at each reporting period, we re-assess
our conclusions as to which, if any, party within the VIE is
considered the primary beneficiary. Consolidated joint ventures
that are VIEs are not significant in any period presented in these
consolidated financial statements.
To the extent that our joint ventures do not qualify as VIEs, they
are consolidated if we control them through majority ownership
interests or if we are the managing entity (general partner or
managing member) and the other partner does not have substantive
participating rights. Control is further demonstrated by our
ability to unilaterally make significant operating decisions,
refinance debt and sell the assets of the joint venture without the
consent of the non-managing entity and the inability of the
non-managing entity to remove us from our role as the managing
entity. Consolidated joint ventures that are not VIEs are not
significant in any period presented in these consolidated financial
statements.
There were no unconsolidated joint ventures, in which we have any
recognized assets or liabilities or have retained any economic
exposure to loss at September 30, 2020, that met the criteria
to be considered VIEs. Our maximum loss exposure for guarantees of
unconsolidated joint venture indebtedness, none of which relate to
VIEs, totaled $66.5 million at September 30,
2020.
6. Acquisitions and
Dispositions
Acquisitions and dispositions for the periods presented were
completed in accordance with our strategy to reposition our
investment concentration among the markets in which we operate and
to increase our overall investments in quality industrial projects.
Transaction costs related to asset acquisitions are capitalized and
transaction costs related to business combinations and dispositions
are expensed.
Acquisitions
We paid cash of $85.5 million and $146.6 million for building
acquisitions during the nine months ended September 30, 2020 and
September 30, 2019, respectively.
We acquired five properties during the nine months ended
September 30, 2020. We determined that these properties did
not meet the definition of a business and, accordingly, we
accounted for them as asset acquisitions as opposed to business
combinations.
The following table summarizes amounts recognized for each major
class of assets and liabilities (in thousands) for these
acquisitions during the nine months ended September 30,
2020:
|
|
|
|
|
|
Real estate assets |
$ |
115,257 |
|
Lease related intangible assets |
4,890 |
|
Total acquired assets |
120,147 |
|
Secured debt |
25,455 |
|
Below market lease liability |
8,079 |
|
Other liabilities |
371 |
|
Total assumed liabilities |
33,905 |
|
Fair value of acquired net assets |
$ |
86,242 |
|
The leases in the acquired properties had a weighted average
remaining life at acquisition of approximately 6.9
years.
Fair Value Measurements
We determine the fair value of the individual components of real
estate asset acquisitions primarily through calculating the "as-if
vacant" value of a building, using an income approach, which relies
significantly upon internally determined assumptions. We have
determined that these estimates primarily rely upon level 3 inputs,
which are unobservable inputs based on our own assumptions. The
most significant assumptions used in calculating the "as-if vacant"
value for acquisition activity during the nine months ended
September 30, 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
Low |
High |
Exit capitalization rate |
4.7% |
5.5% |
Net rental rate per square foot |
$7.50 |
$11.04 |
Capitalized acquisition costs were insignificant and the fair value
of the five properties acquired during the nine months ended
September 30, 2020 was substantially the same as the cost of
acquisition.
Dispositions
Dispositions of buildings and undeveloped land generated net cash
proceeds of $55.7 million and $379.8 million during the nine months
ended September 30, 2020 and 2019, respectively. The number of
buildings sold, as well as their classification between continuing
and discontinued operations, is disclosed in Note 12.
During the nine months ended September 30, 2020, we collected the
remaining $110.0 million of principal on our outstanding notes
receivable, which was related to the sale of our medical office
portfolio during 2017.
7. Indebtedness
All debt is issued directly or indirectly by the Partnership. The
General Partner does not have any indebtedness, but does guarantee
some of the unsecured debt of the Partnership. The following table
summarizes the book value and changes in the fair value of our debt
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value at 12/31/2019 |
|
Book Value at 9/30/2020 |
|
Fair Value at 12/31/2019 |
|
Issuances and
Assumptions |
|
Payments/Payoffs |
|
Adjustments
to Fair Value |
|
Fair Value at 9/30/2020 |
Fixed rate secured debt |
$ |
32,287 |
|
|
$ |
73,092 |
|
|
$ |
34,547 |
|
|
$ |
43,855 |
|
|
$ |
(2,984) |
|
|
$ |
1,776 |
|
|
$ |
77,195 |
|
Variable rate secured debt |
1,900 |
|
|
1,600 |
|
|
1,900 |
|
|
— |
|
|
(300) |
|
|
— |
|
|
1,600 |
|
Unsecured debt |
2,900,000 |
|
|
3,058,740 |
|
|
3,045,485 |
|
|
675,000 |
|
|
(516,260) |
|
|
158,947 |
|
|
3,363,172 |
|
Unsecured line of credit |
— |
|
|
47,000 |
|
|
— |
|
|
47,000 |
|
|
— |
|
|
— |
|
|
47,000 |
|
Total |
$ |
2,934,187 |
|
|
$ |
3,180,432 |
|
|
$ |
3,081,932 |
|
|
$ |
765,855 |
|
|
$ |
(519,544) |
|
|
$ |
160,723 |
|
|
$ |
3,488,967 |
|
Less: Deferred financing costs |
19,422 |
|
|
34,004 |
|
|
|
|
|
|
|
|
|
|
|
Total indebtedness as reported on the consolidated balance
sheets |
$ |
2,914,765 |
|
|
$ |
3,146,428 |
|
|
|
|
|
|
|
|
|
|
|
Secured Debt
Because our fixed rate secured debt is not actively traded in any
marketplace, we utilized a discounted cash flow methodology to
determine its fair value. Accordingly, we calculated fair value by
applying an estimate of the current market rate to discount the
debt's remaining contractual cash flows. Our estimate of a current
market rate, which is the most significant input in the discounted
cash flow calculation, is intended to replicate debt of similar
maturity and loan-to-value relationship. The estimated market rates
for all of our current fixed rate secured debt are between 1.60%
and 2.50%, depending on the attributes of the specific loans. The
current market rates we utilized were internally estimated;
therefore, we have concluded that our determination of fair value
for our fixed rate secured debt was primarily based upon level 3
inputs.
In February 2020, a consolidated joint venture obtained an $18.4
million secured loan from a third party financial institution, with
a fixed annual interest rate of 3.41% and a maturity date of March
1, 2035.
In September 2020, we assumed two secured loans in conjunction with
a two-building asset acquisition. These assumed loans had a total
face value of $21.5 million and fair value of $25.5 million. These
assumed loans had a weighted average remaining term at acquisition
of 11.8 years and carried a weighted average stated interest rate
of 4.54%. The difference between the fair value and the face value
of loans assumed in connection with the acquisition is recorded as
a premium and amortized to interest expense over the life of the
loans assumed. We used an estimated market interest rate of 2.50%
in determining the fair values of these loans.
Unsecured Debt
At September 30, 2020, all of our unsecured debt bore interest
at fixed rates and primarily consisted of unsecured notes that are
publicly traded. We utilized broker estimates in estimating the
fair value of our fixed rate unsecured debt. Our unsecured notes
are thinly traded and, in certain cases, the broker estimates were
not based upon comparable transactions. The broker estimates took
into account any recent trades within the same series of our fixed
rate unsecured debt, comparisons to recent trades of other series
of our fixed rate unsecured debt, trades of fixed rate unsecured
debt from companies with profiles similar to ours, as well as
overall economic conditions. We reviewed these broker estimates for
reasonableness and accuracy, considering whether the estimates were
based upon market participant assumptions within the principal and
most advantageous market and whether any other observable inputs
would be more accurate indicators of fair value than the broker
estimates. We concluded that the broker estimates were
representative of fair value. We have determined that our
estimation of the fair value of our fixed rate unsecured debt was
primarily based upon level 3 inputs. The estimated trading values
of our fixed rate unsecured debt, depending on the maturity and
coupon rates, ranged from 100.00% to 137.00% of face
value.
In February 2020, we issued $325.0 million of senior unsecured
notes bearing interest at a stated interest rate of 3.05% and
maturing on March 1, 2050, at 97.35% of par value, resulting in an
effective interest rate of 3.19%. Proceeds from the unsecured notes
offering were primarily used to repay the $300.0 million of 4.38%
senior unsecured notes due 2022. In connection with the early
redemption of these notes, we recognized a loss of $17.8 million
consisting of a repayment premium and write-off of deferred
financing costs.
In June 2020, we issued $350.0 million of senior unsecured notes
bearing interest at a stated interest rate of 1.75% and maturing on
July 1, 2030, at 99.07% of par value, resulting in an effective
interest rate of 1.85%. Proceeds from the unsecured notes offering
were primarily used to repurchase and cancel $216.3 million of
3.88% senior unsecured notes due 2022 pursuant to a tender offer
completed by the Partnership in June 2020. In connection with the
early cancellation of these notes, we recognized a loss of $15.1
million consisting of a repayment premium and write-off of deferred
financing costs.
The indentures (and related supplemental indentures) governing our
outstanding series of unsecured notes also require us to comply
with financial ratios and other covenants regarding our operations.
We were in compliance with all such financial covenants at
September 30, 2020.
Unsecured Line of Credit
Our unsecured line of credit at September 30, 2020 is
described as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
Borrowing
Capacity |
|
Maturity Date |
|
Outstanding Balance at September 30, 2020 |
Unsecured Line of Credit - Partnership |
$ |
1,200,000 |
|
|
January 30, 2022 |
|
$ |
47,000 |
|
The Partnership's unsecured line of credit has an interest rate on
borrowings of LIBOR plus 0.875% (equal to 1.04% for our outstanding
borrowings at September 30, 2020) and has a maturity date of
January 30, 2022, with options to extend until January 30,
2023. Subject to certain conditions, the terms also include an
option to increase the facility by up to an additional $800.0
million, for a total of up to $2.00 billion. This line of credit
provides us with an option to obtain borrowings from financial
institutions that participate in the line at rates that may be
lower than the stated interest rate, subject to certain
restrictions.
This line of credit contains financial covenants that require us to
meet certain financial ratios and defined levels of performance,
including those related to fixed charge coverage, unsecured
interest expense coverage and debt-to-asset value (with asset value
being defined in the Partnership's unsecured line of credit
agreement). At September 30, 2020, we were in compliance with
all financial covenants under this line of credit.
We utilize a discounted cash flow methodology in order to estimate
the fair value of outstanding borrowings on our unsecured line of
credit. To the extent that credit spreads have changed since the
origination of the line of credit, the net present value of the
difference between future contractual interest payments and future
interest payments based on our estimate of a current market rate
would represent the difference between the book value and the fair
value. This estimate of a current market rate is based upon the
rate, considering current market conditions and our specific credit
profile, at which we estimate we could obtain similar borrowings.
As our credit spreads have not changed appreciably, we believe that
the contractual interest rate and the current market rate on any
outstanding borrowings on the line of credit are the same. The
current market rate is internally estimated and therefore is
primarily based upon a level 3 input.
8. Shareholders' Equity of the General
Partner and Partners' Capital of the Partnership
General Partner
The General Partner has an at the market ("ATM") equity program
that allows it to issue and sell its common shares through sales
agents from time to time. The current ATM equity program provides
for the sale of up to $400.0 million of shares of the General
Partner's common stock. Actual sales under the ATM equity program
depend on a variety of factors to be determined by the General
Partner, including, among others, market conditions, the trading
price of the General Partner’s common stock, determinations by the
General Partner of the appropriate sources of funding and potential
uses of funding available.
During the nine months ended September 30, 2020, the General
Partner issued 3.0 million common shares pursuant to its ATM equity
program, generating gross proceeds of $110.6 million and, after
deducting commissions and other costs, net proceeds of $109.1
million. The proceeds from these sales were contributed to the
Partnership and used to fund development activities.
Partnership
For each common share or preferred share that the General Partner
issues, the Partnership issues a corresponding General Partner Unit
or Preferred Unit, as applicable, to the General Partner in
exchange for the contribution of the proceeds from the stock
issuance. Similarly, when the General Partner redeems or
repurchases common shares or preferred shares, the Partnership
redeems the corresponding General Partner Units or Preferred Units
held by the General Partner at the same price.
9. Related Party Transactions
We provide property management, asset management, leasing,
construction and other tenant-related services to unconsolidated
joint ventures in which we have equity interests. We recorded the
corresponding fees based on contractual terms that approximate
market rates for these types of services and have eliminated our
ownership percentage of these fees in the consolidated financial
statements. The following table summarizes the fees earned from
these joint ventures, prior to the elimination of our ownership
percentage (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Management fees |
$ |
398 |
|
|
$ |
452 |
|
|
$ |
1,143 |
|
|
$ |
1,318 |
|
Leasing fees |
$ |
60 |
|
|
$ |
759 |
|
|
$ |
511 |
|
|
$ |
1,315 |
|
Construction and development fees |
$ |
874 |
|
|
$ |
582 |
|
|
$ |
2,095 |
|
|
$ |
4,520 |
|
10. Net Income per Common Share or Common
Unit
Basic net income per common share or Common Unit is computed by
dividing net income attributable to common shareholders or common
unitholders, less dividends or distributions on share-based awards
expected to vest (referred to as "participating securities" and
primarily composed of unvested restricted stock units), by the
weighted average number of common shares or Common Units
outstanding for the period.
Diluted net income per common share is computed by dividing the sum
of net income attributable to common shareholders and the
noncontrolling interest in earnings allocable to Limited Partner
Units (to the extent the Limited Partner Units are dilutive), less
dividends or distributions on participating securities that are
anti-dilutive, by the sum of the weighted average number of common
shares outstanding and, to the extent they are dilutive, weighted
average number of Limited Partner Units outstanding and any
potential dilutive securities for the period. Diluted net income
per Common Unit is computed by dividing the net income attributable
to common unitholders, less dividends or distributions on
participating securities that are anti-dilutive, by the sum of the
weighted average number of Common Units outstanding and any
potential dilutive securities for the period. The following table
reconciles the components of basic and diluted net income per
common share or Common Unit (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
General Partner |
|
|
|
|
|
|
|
Net income attributable to common shareholders |
$ |
71,823 |
|
|
$ |
226,566 |
|
|
$ |
131,099 |
|
|
$ |
342,170 |
|
Less: dividends on participating securities |
(352) |
|
|
(350) |
|
|
(1,064) |
|
|
(1,125) |
|
Basic net income attributable to common shareholders |
$ |
71,471 |
|
|
$ |
226,216 |
|
|
$ |
130,035 |
|
|
$ |
341,045 |
|
Add back dividends on dilutive participating securities |
— |
|
|
350 |
|
|
— |
|
|
1,125 |
|
Noncontrolling interest in earnings of common
unitholders |
638 |
|
|
1,968 |
|
|
1,164 |
|
|
2,971 |
|
Diluted net income attributable to common shareholders |
$ |
72,109 |
|
|
$ |
228,534 |
|
|
$ |
131,199 |
|
|
$ |
345,141 |
|
Weighted average number of common shares outstanding |
371,082 |
|
|
362,416 |
|
|
369,375 |
|
|
360,424 |
|
Weighted average Limited Partner Units outstanding |
3,330 |
|
|
3,142 |
|
|
3,296 |
|
|
3,118 |
|
Other potential dilutive shares |
422 |
|
|
1,713 |
|
|
420 |
|
|
1,801 |
|
Weighted average number of common shares and potential dilutive
securities |
374,834 |
|
|
367,271 |
|
|
373,091 |
|
|
365,343 |
|
|
|
|
|
|
|
|
|
Partnership |
|
|
|
|
|
|
|
Net income attributable to common unitholders |
$ |
72,461 |
|
|
$ |
228,534 |
|
|
$ |
132,263 |
|
|
$ |
345,141 |
|
Less: distributions on participating securities |
(352) |
|
|
(350) |
|
|
(1,064) |
|
|
(1,125) |
|
Basic net income attributable to common unitholders |
$ |
72,109 |
|
|
$ |
228,184 |
|
|
$ |
131,199 |
|
|
$ |
344,016 |
|
Add back distributions on dilutive participating
securities |
— |
|
|
350 |
|
|
— |
|
|
1,125 |
|
Diluted net income attributable to common unitholders |
$ |
72,109 |
|
|
$ |
228,534 |
|
|
$ |
131,199 |
|
|
$ |
345,141 |
|
Weighted average number of Common Units outstanding |
374,412 |
|
|
365,558 |
|
|
372,671 |
|
|
363,542 |
|
Other potential dilutive units |
422 |
|
|
1,713 |
|
|
420 |
|
|
1,801 |
|
Weighted average number of Common Units and potential dilutive
securities |
374,834 |
|
|
367,271 |
|
|
373,091 |
|
|
365,343 |
|
The following table summarizes the data that is excluded from the
computation of net income per common share or Common Unit as a
result of being anti-dilutive (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Partner and Partnership |
|
|
|
|
|
|
|
Other potential dilutive shares or units: |
|
|
|
|
|
|
|
Anti-dilutive outstanding potential shares or units under fixed
stock option and other stock-based compensation plans |
— |
|
|
— |
|
|
— |
|
|
— |
|
Anti-dilutive outstanding participating securities |
1,642 |
|
|
— |
|
|
1,642 |
|
|
— |
|
11. Segment Reporting
Reportable Segments
As of September 30, 2020, we had two reportable operating
segments, the first consisting of the ownership and rental of
industrial real estate investments. We continue to increase our
investments in quality industrial properties largely based on
anticipated geographic trends in supply and demand for industrial
buildings, as well as the real estate needs of our major tenants
that operate on a national level. We treat our industrial
properties as a single operating and reportable segment based on
our method of internal reporting. Properties not included in our
reportable segments, because they are not industrial properties and
do not by themselves meet the quantitative thresholds for separate
presentation as a reportable segment, are generally referred to as
non-reportable Rental Operations. Our
non-reportable Rental Operations primarily include our remaining
office properties and medical office property at September 30,
2020. The operations of our industrial properties, as well as our
non-reportable Rental Operations, are collectively referred to as
"Rental Operations."
Our second reportable segment consists of various real estate
services such as development, general contracting, construction
management, property management, asset management, maintenance and
leasing to third-party property customers, owners and joint
ventures, and is collectively referred to as "Service Operations."
The Service Operations segment is identified as one single
operating segment because the lowest level of financial results
reviewed by our chief operating decision maker are the results for
the Service Operations segment in total. Further, our
reportable segments are managed separately because each segment
requires different operating strategies and management
expertise.
Revenues by Reportable Segment
The following table shows the revenues for each of the reportable
segments, as well as a reconciliation to consolidated revenues (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Revenues |
|
|
|
|
|
|
|
|
Rental Operations: |
|
|
|
|
|
|
|
|
Industrial |
|
$ |
233,572 |
|
|
$ |
213,819 |
|
|
$ |
674,996 |
|
|
$ |
633,226 |
|
Non-reportable Rental Operations |
|
1,499 |
|
|
1,471 |
|
|
4,410 |
|
|
4,401 |
|
Service Operations |
|
26,637 |
|
|
25,955 |
|
|
46,388 |
|
|
104,838 |
|
Total segment revenues |
|
261,708 |
|
|
241,245 |
|
|
725,794 |
|
|
742,465 |
|
Other revenue |
|
320 |
|
|
84 |
|
|
1,114 |
|
|
819 |
|
Consolidated revenue |
|
$ |
262,028 |
|
|
$ |
241,329 |
|
|
$ |
726,908 |
|
|
$ |
743,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Performance Measure
Property-level net operating income on a cash basis ("PNOI") is the
non-GAAP supplemental performance measure that we use to evaluate
the performance of, and to allocate resources among, the real
estate investments in the reportable and operating segments that
comprise our Rental Operations. PNOI for our Rental Operations
segments is comprised of rental revenues from continuing operations
less rental expenses and real estate taxes from continuing
operations, along with certain other adjusting items (collectively
referred to as "Rental Operations revenues and expenses excluded
from PNOI," as shown in the following table). Additionally, we do
not allocate interest expense, depreciation expense and certain
other non-property specific revenues and expenses (collectively
referred to as "Non-Segment Items," as shown in the following
table) to our individual operating segments.
We evaluate the performance of our Service Operations reportable
segment using net income or loss, as allocated to that segment
("Earnings from Service Operations").
The most comparable GAAP measure to PNOI is income from continuing
operations before income taxes. PNOI excludes expenses that
materially impact our overall results of operations and, therefore,
should not be considered as a substitute for income from continuing
operations before income taxes or any other measures derived in
accordance with GAAP. Furthermore, PNOI may not be comparable to
other similarly titled measures of other companies.
The following table shows a reconciliation of our segment-level
measures of profitability to consolidated income from continuing
operations before income taxes (in thousands and excluding
discontinued operations):