Company Name:  Canopy Growth Corp  Ticker Symbol:  CGC  CIK Number:  0001737927  WWW Address:  http://www.canopygrowth.com 
CEO:  Mr. Bruce Linton  No. of Employees:  374 
Common Issue Type:  CS  Business Description:  The Company's principal business is the distribution of natural gas to customers in the states of Washington and Oregon.

  Industry Information:  UTILITIES  Gas Utilities [more like this] 
 Price  Day Change  Bid  Ask  Open  High  Low  Volume  48.1446  0.2254      48.32  48.70  45.00  605551 
Market Cap (mil)  Shares Outstanding (mil)  Beta  EPS  DPS  P/E  Yield  52WksRange 
16,512.8  343.0  0.00  0.40  0.00  0.0  0.0  59.25  24.21 
 KEY FIGURES (Latest Twelve Months  LTM)  Yesterday's Close  48.10  $  PE Ratio  LTM  0.0  
Market Capitalisation  16,512.8  mil 
Latest Shares Outstanding  343.0  mil 
Earnings pS (EPS)  0.40  $ 
Dividend pS (DPS)  0.00  ¢ 
Dividend Yield  0.0  % 
Dividend Payout Ratio   % 
Revenue per Employee  75,458  $ 
Effective Tax Rate  0.0  % 
Float  0.0  mil 
Float as % of Shares Outstanding   % 
Foreign Sales   mil 
Domestic Sales   mil 
Selling, General & Adm/tive (SG&A) as % of Revenue  1.70  % 
Research & Devlopment (R&D) as % of Revenue  0.00  % 
Gross Profit Margin  95.2  % 
EBITDA Margin  74.9  % 
PreTax Profit Margin  0.0  % 
Assets Turnover  7.4  % 
Return on Assets (ROA)  6.7  % 
Return on Equity (ROE)  7.9  % 
Return on Capital Invested (ROCI)  7.9  % 
Current Ratio  5.2  
Leverage Ratio (Assets/Equity)  1.2  
Interest Cover   
Total Debt/Equity (Gearing Ratio)  0.01  
LT Debt/Total Capital  1.0  % 
Working Capital pS  0.85  $ 
Cash pS  0.70  $ 
BookValue pS  15.79  $ 
Tangible BookValue pS  1.62  $ 
Cash Flow pS  1.08  $ 
Free Cash Flow pS  3.11  $ 

KEY FIGURES (LTM): Price info 
Price/Book Ratio  2.82  
Price/Tangible Book Ratio  0.00  
Price/Cash Flow   
Price/Free Cash Flow   
P/E as % of Industry Group  149.0  % 
P/E as % of Sector Segment  225.0  % 
  Balance Sheet (at a glance) in Millions 
   DIVIDEND INFO  Type of Payment  Cash Payment 
Dividend Rate  0.00 
Current Dividend Yield  0.0 
5Y Average Dividend Yield  4.5 
Payout Ratio  0.0 
5Y Average Payout Ratio  100.0 
 
 
 
 
 
  Share price performance previous 3 years 
   Share price performance intraday 
    PRICE/VOLUME  High  Low  Close  % Price Chg  % Price Chg vs. Mkt.  Avg. Daily Vol  Total Vol 
1 Week        15.8   6,692,041  11,891,372 
4 Weeks  48.70  39.66  44.53  8.4   5,646,679  107,286,902 
13 Weeks  51.81  39.66  43.45  11.0   7,688,902  484,400,833 
26 Weeks  51.81  25.07  40.95  17.8   8,714,056  1,071,828,922 
52 Weeks  59.25  24.21  28.20  71.1   8,909,587  2,031,385,850 
YTD  51.81  26.26    66.7   8,762,436  665,945,142 
Moving Average  5Days  10Days  10Weeks  30Weeks  200Days  Beta (60Mnth)  Beta (36Mnth) 
 43.65  42.72  44.67  41.13  39.72  0.00  0.00 
  GROWTH RATES  5Year Growh  R² of 5Year Growth  3Year Growth 
Revenue  7.23  1.9  2.66 
Income   0.0  
Dividend   0.0  
Capital Spending   NA  
R&D  0.00  NA  0.00 
Normalized Inc.  1.60  NA  3.34 
  CHANGES  YTD vs. Last YTD  Curr Qtr vs. Qtr 1Yr ago  Annual vs. Last Annual 
Revenue %  4.3  9.3  39.7 
Earnings %  0.8  15.4  35.1 
EPS %  0.0  15.4  32.9 
EPS $  0.00  0.12  0.27 
  SOLVENCY RATIOS  SHORTTERM SOLVENCY RATIOS (LIQUIDITY) 
Net Working Capital Ratio  27.13 
Current Ratio  5.2 
Quick Ratio (Acid Test)  3.7 
Liquidity Ratio (Cash)  7.02 
Receivables Turnover  18.0 
Average Collection Period  20 
Working Capital/Equity  33.6 
Working Capital pS  1.95 
CashFlow pS  0.35 
Free CashFlow pS  1.11 
FINANCIAL STRUCTURE RATIOS 
Altman's ZScore Ratio  0.18 
Financial Leverage Ratio (Assets/Equity)  0.0 
Debt Ratio  0.6 
Total Debt/Equity (Gearing Ratio)  0.01 
LT Debt/Equity  0.01 
LT Debt/Capital Invested  0.0 
LT Debt/Total Liabilities  81.5 
Interest Cover  0.0 
Interest/Capital Invested  0.00 
  VALUATION RATIOS  MULTIPLES 
PQ Ratio  0.00 
Tobin's Q Ratio  10.66 
Current P/E Ratio  LTM  0.00 
Enterprise Value (EV)/EBITDA  251.34 
Enterprise Value (EV)/Free Cash Flow  56.82 
Dividend Yield  0.0 
Price/Tangible Book Ratio  LTM  0.00 
Price/Book Ratio  LTM  2.82 
Price/Cash Flow Ratio  
Price/Free Cash Flow Ratio  LTM  
Price/Sales Ratio  0.00 
P/E Ratio (1 month ago)  LTM  24.2 
P/E Ratio (26 weeks ago)  LTM  23.7 
P/E Ratio (52 weeks ago)  LTM  20.2 
5Y High P/E Ratio  0.0 
5Y Low P/E Ratio  0.0 
5Y Average P/E Ratio  22.5 
Current P/E Ratio as % of 5Y Average P/E  
P/E as % of Industry Group  149.0 
P/E as % of Sector Segment  225.0 
Current 12 Month Normalized P/E Ratio  LTM  24.3 
PER SHARE FIGURES 
LT Debt pS  0.00 
Current Liabilities pS  0.00 
Tangible Book Value pS  LTM  1.62 
Book Value pS  LTM  15.79 
Capital Invested pS  3.40 
Cash pS  LTM  0.70 
Cash Flow pS  LTM  1.08 
Free Cash Flow pS  LTM  3.11 
Earnings pS (EPS)  0.40 
  OPERATING RATIOS  PROFITABILITY RATIOS 
Free Cash Flow Margin  333.14 
Free Cash Flow Margin 5YEAR AVG  95.01 
Net Profit Margin  1.6 
Net Profit Margin  5YEAR AVRG.  
Equity Productivity  0.07 
Return on Equity (ROE)  0.1 
Return on Equity (ROE)  5YEAR AVRG.  
Capital Invested Productivity  0.07 
Return on Capital Invested (ROCI)  0.0 
Return on Capital Invested (ROCI)  5YEAR AVRG.  
Assets Productivity  0.10 
Return on Assets (ROA)  0.1 
Return on Assets (ROA)  5YEAR AVRG.  
Gross Profit Margin  95.2 
Gross Profit Margin  5YEAR AVRG.  
EBITDA Margin  LTM  74.9 
EBIT Margin  LTM  101.2 
PreTax Profit Margin  0.0 
PreTax Profit Margin  5YEAR AVRG.  
Effective Tax Rate  0.0 
Effective Tax Rate  5YEAR AVRG.  23.1 
EFFICIENCY RATIOS 
Cash Conversion Cycle  1,057,050 
Revenue per Employee  75,458 
Net Income per Employee  
Average Collection Period  1,057,050 
Receivables Turnover  18.0 
Day's Inventory Turnover Ratio  
Inventory Turnover  0.5 
Inventory/Sales  130.4 
Accounts Payble/Sales  59.24 
Assets/Revenue  10.00 
Net Working Capital Turnover  0.20 
Fixed Assets Turnover  0.08 
Total Assets Turnover  0.1 
Revenue per $ Cash  0.24 
Revenue per $ Plant  0.26 
Revenue per $ Common Equity  0.07 
Revenue per $ Capital Invested  0.07 
Selling, General & Adm/tive (SG&A) as % of Revenue  168.2 
SG&A Expense as % of Revenue  5YEAR AVRG.  1.0 
Research & Devlopment (R&D) as % of Revenue  1.9 
R&D Expense as % of Revenue  5YEAR AVRG.  1.9 

      