- Revenue of $5.3 billion increased
4.5% as reported, 6.0% currency-neutral and 0.9% organic
- GAAP and adjusted diluted EPS of $1.07 and $3.35,
respectively
- Company updates full-year fiscal 2025 guidance and provides
estimated tariff impact
FRANKLIN LAKES, N.J.,
May 1,
2025 /PRNewswire/ -- BD (Becton, Dickinson and
Company) (NYSE: BDX), a leading global medical technology company,
today announced results for its fiscal 2025 second quarter, which
ended March 31, 2025.
"Amid a difficult operating environment impacting near-term
organic revenue growth, our Q2 results reflect the strength of our
business model and ability to exceed our earnings expectations
through quality gross margin improvement," said Tom Polen, chairman, CEO and president of BD.
"Our BD Excellence operating system is driving continued margin
expansion and increasing investment in our commercial organization
and innovation, and we believe we are well positioned to accelerate
growth as markets recover. As we take decisive mitigation actions
to navigate the current macro environment, BD's scale as the
largest U.S. manufacturer of medical devices is a significant
advantage for long-term value creation."
Recent Business Highlights
- The company announces its intention to invest $2.5 billion in U.S. manufacturing capacity over
the next 5 years, further strengthening its position as the largest
U.S. manufacturer of medical devices and its commitment to ensuring
a resilient U.S. health care system.
- BD Medical:
- The Medication Management Solutions business unit
announced the BD Pyxis™ MedStation ES was honored with the
2025 Best in KLAS award for Automated Dispensing Cabinets and the
BD Alaris™ Infusion System was honored in the Smart Pumps –
Traditional category. This recognition underscores BD's market
leadership and dedication to safety and innovation across the
entire medication use process.
- The Advanced Patient Monitoring business unit
launched its next generation hemodynamic monitoring solution,
HemoSphere Alta™ Advanced Monitoring Platform, providing
clinicians with AI-driven clinical decision support.
- BD Interventional:
- The Surgery business unit announced:
- FDA 510(k) clearance and the launch of its Phasix™ ST
Umbilical Hernia Patch, the industry's first bioabsorbable mesh
designed specifically for umbilical hernia repair.
- A milestone in its clinical trial for the use
of bioabsorbable GalaFLEX LITE™ Scaffold in breast
implant revision surgery. Treatment of the first patient in the
STANCE Investigational Device Exemption (IDE) clinical trial marks
a significant advancement in BD's efforts to achieve FDA Premarket
Approval for its first breast indication for GalaFLEX LITE™
Scaffold.
- BD Life Sciences:
- The Diagnostic Solutions business unit announced
FDA 510(k) clearance for its advanced microbiology solution which
integrates the BD Phoenix™ Automated Microbiology System,
BDXpert™ System and BD Synapsys™ Informatics Solution to
support accurate detection of antimicrobial resistance.
- BD named to Fortune's 2025 list of America's Most
Innovative Companies, ranking in the top 25% of companies
overall.
Second Quarter Fiscal 2025 Operating Results
|
|
Three Months Ended March 31,
|
|
Reported
Change
|
|
Foreign
Currency
Neutral
Change1
|
|
Organic
Revenue
Change1,2
|
(Millions of dollars, except per share
amounts)
|
|
2025
|
|
2024
|
|
|
|
Revenues
|
|
$
5,272
|
|
$
5,045
|
|
4.5 %
|
|
6.0 %
|
|
0.9 %
|
Reported Diluted Earnings per
Share
|
|
$
1.07
|
|
$
1.85
|
|
(42.2) %
|
|
(39.5) %
|
|
|
Adjusted Diluted Earnings per
Share1
|
|
$
3.35
|
|
$
3.17
|
|
5.7 %
|
|
7.3 %
|
|
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial
tables.
2Organic Revenue growth denotes foreign currency neutral
revenues further adjusted for the impact to revenues from
acquisitions and divestitures during the first 12 months
post-acquisition/divestiture.
|
Geographic Results
Revenues (Millions of dollars)
|
|
Three Months Ended March 31,
|
|
Reported Change
|
|
Foreign Currency
Neutral Change1
|
|
|
2025
|
|
2024
|
|
|
United States
|
|
$
3,108
|
|
$
2,906
|
|
7.0 %
|
|
7.0 %
|
International
|
|
$
2,164
|
|
$
2,139
|
|
1.2 %
|
|
4.8 %
|
Total Revenues
|
|
$
5,272
|
|
$
5,045
|
|
4.5 %
|
|
6.0 %
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial
tables.
|
Segment Results
Revenues (Millions of dollars)
|
|
Three Months Ended March 31,
|
|
Reported
Change
|
|
Foreign Currency
Neutral Change1
|
|
Organic Revenue
Change1,2
|
|
|
2025
|
|
2024
|
|
|
|
BD Medical
|
|
$
2,760
|
|
$
2,449
|
|
12.7 %
|
|
14.3 %
|
|
3.6 %
|
BD Life Sciences
|
|
$
1,247
|
|
$
1,304
|
|
(4.3) %
|
|
(2.4) %
|
|
(2.4) %
|
BD Interventional
|
|
$
1,264
|
|
$
1,292
|
|
(2.2) %
|
|
(1.1) %
|
|
(1.1) %
|
Total Revenues
|
|
$
5,272
|
|
$
5,045
|
|
4.5 %
|
|
6.0 %
|
|
0.9 %
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial
tables.
|
2Organic
Revenue growth denotes foreign currency neutral revenues further
adjusted for the impact to revenues from acquisitions and
divestitures during the first 12 months
post-acquisition/divestiture.
|
The BD Medical segment includes the Medication Delivery
Solutions (MDS), Medication Management Solutions (MMS) and
Pharmaceutical Systems (PS) business units, and the Advanced
Patient Monitoring (APM) business unit. BD Medical performance
reflects the revenue contribution from APM, which was formed upon
the closing of the acquisition of Critical Care from Edwards
Lifesciences on September 3, 2024. BD
Medical organic revenue growth reflects mid single-digit growth in
MMS and low single-digit growth in MDS and PS.
- MDS performance reflects strong volume growth in
Vascular Access Management and hypodermic products in the U.S.,
partially offset by the expected impact of volume-based procurement
in China.
- MMS performance reflects double-digit growth in Infusion
driven by BD Alaris™ that was partially offset by timing in
Dispensing Solutions.
- PS performance reflects double-digit growth in Biologics
that was partially offset by lower market demand for anticoagulant
products.
The BD Life Sciences segment includes the Specimen
Management (SM), Diagnostic Solutions (DS) and Biosciences (BDB)
business units. BD Life Sciences performance reflects declines in
DS and BDB that were partially offset by low single-digit growth in
SM.
- SM performance reflects solid growth in the BD
Vacutainer™ portfolio in the U.S. that was partially offset by
performance in China.
- DS performance reflects an impact from BD BACTEC™ blood
culture as customers were slow to return to prior testing volumes
following the resolution of supply disruption, partially offset by
double-digit growth in BD MAX™ IVD.
- BDB performance reflects lower research instrument
demand globally, particularly in the government and academic
sectors impacted by research funding levels, that was partially
offset by continued growth in research reagents.
The BD Interventional segment includes the Surgery
(SURG), Peripheral Intervention (PI), and Urology & Critical
Care (UCC) business units. BD Interventional performance
reflects low single-digit growth in SURG, flat performance in PI
and a decline in UCC which includes an outsized prior-year
licensing comparison.
- SURG performance reflects double-digit growth in Phasix™
hernia resorbable scaffold and high single-digit growth in
Biosurgery that was partially offset by a pricing adjustment in
legacy hernia products in the U.S.
- PI performance reflects strong growth in the U.S. across
all platforms that was partially offset by performance in
China. PI performance also
reflects the comparison to prior-year licensing revenue.
- UCC performance reflects an outsized prior-year
licensing comparison that was partially offset by high single-digit
growth across UCC which was led by double-digit growth in the
PureWick™ franchise from the continued adoption of the Male and
Female portfolios.
Assumptions and Outlook for Full Year Fiscal 2025
The company updated its fiscal 2025 guidance including the
estimated impact of recently announced tariffs.
The company now expects fiscal 2025 revenues to be between
$21.8 billion and $21.9 billion compared to its previously issued
guidance of $21.7 billion to
$21.9 billion. This reflects updated
organic revenue growth guidance of 3.0% to 3.5% and an improvement
in the estimated impact of foreign currency.
Before the impact of tariffs, the company expects Adjusted
Diluted EPS to be consistent with its previously issued guidance of
$14.30 to $14.60, which represents growth of 8.8% to 11.0%,
and includes absorbing a headwind from translational foreign
currency for the full year of approximately $0.05 or 40 basis points. Strong operational
performance, driven largely by margin improvement, is enabling the
company to fully offset the earnings impact from its updated
organic revenue growth expectations.
Including an estimated tariff impact of approximately
$0.25 for the fiscal year the company
now expects Adjusted Diluted EPS to be in a range of $14.06 to $14.34,
which represents year-over-year growth of approximately 7.0% to
9.1%.
The estimated tariff impact is based on information currently
available and tariff programs announced as of April 30, not including announced tariff programs
that are delayed or threatened. However, international trade
policies, trade restrictions and tariffs are rapidly evolving and
there can be no assurance as to how the landscape may change and
what the ultimate impact on our guidance and results of operations
will be.
|
Fiscal 2025 Guidance as of
May 1, 2025
|
Fiscal 2025 Guidance as of
February 5, 2025
|
GAAP Revenues
|
~$21.8 to $21.9
billion
|
~$21.7 to $21.9
billion
|
GAAP Revenue Growth
|
8.0% to
8.5%
|
7.9% to
8.4%
|
Adjusted Revenue Growth (FXN)
|
7.8% to
8.3%
|
8.8% to
9.3%
|
Organic Revenue Growth (FXN)
|
3.0% to
3.5%
|
4.0% to
4.5%
|
Adjusted Diluted EPS
|
$14.06 to
$14.34
|
$14.30 to
$14.60
|
Adjusted Diluted EPS Growth
|
~7.0% to
9.1%
|
~8.8% to
11.0%
|
BD's outlook for fiscal 2025 reflects numerous assumptions about
many factors that could affect its business, based on the
information management has reviewed as of this date. Management
will discuss its outlook and several of its assumptions on its
second fiscal quarter earnings call.
The company's expected adjusted diluted EPS for fiscal 2025
excludes potential charges or gains that may be recorded during the
fiscal year, such as, among other things, the non-cash amortization
of intangible assets, acquisition-related charges,
separation-related costs, and certain tax matters. BD does not
attempt to provide reconciliations of forward-looking adjusted
diluted non-GAAP EPS guidance to the comparable GAAP measure
because the impact and timing of these potential charges or gains
are inherently uncertain and difficult to predict and are
unavailable without unreasonable efforts. In addition, the company
believes such reconciliations would imply a degree of precision and
certainty that could be confusing to investors. Such items could
have a material impact on GAAP measures of BD's financial
performance. We also present our estimated adjusted revenue growth
and organic revenue growth for our 2025 fiscal year after adjusting
for the illustrative impact of foreign currency translation. BD
believes that this adjustment allows investors to better evaluate
BD's anticipated underlying earnings performance for our 2025
fiscal year in relation to our underlying 2024 fiscal year
performance.
Conference Call and Presentation Materials
BD will
host an audio webcast today for the public, investors, analysts and
news media to discuss its second quarter results. The audio webcast
will be broadcast live on BD's website, www.bd.com/investors at 8
a.m. (ET) Thursday, May 1, 2025. Accompanying slides will
be available on BD's website, www.bd.com/investors at approximately
6:30 a.m. (ET). The conference call
will be available for replay on BD's website, www.bd.com/investors.
Alternatively, you can dial into the replay at 800-839-2385
(domestic) and 402-220-7203 (international) through the close of
business on Thursday, May 8, 2025. A
confirmation number is not needed to access the replay.
Non-GAAP Financial Measures/Financial Tables
This news
release contains certain non-GAAP financial measures. These include
revenue growth rates on a currency-neutral and organic basis and
adjusted diluted earnings per share. These non-GAAP financial
measures are not in accordance with generally accepted accounting
principles in the United States.
BD management believes that the use of non-GAAP measures to adjust
for items that are considered by management to be outside of BD's
underlying operational results or that affect period to period
comparability helps investors to gain a better understanding of our
performance year-over-year, to analyze underlying trends in our
businesses, to analyze our operating results, and to understand
future prospects. Management uses these non-GAAP financial measures
to measure and forecast the company's performance, especially when
comparing such results to previous periods or forecasts. We believe
presenting such adjusted metrics provides investors with greater
transparency to the information used by BD management for its
operational decision-making and for comparison to other companies
within the medical technology industry. Although BD's management
believes non-GAAP results are useful in evaluating the performance
of its business, its reliance on these measures is limited since
items excluded from such measures may have a material impact on
BD's net income, earnings per share or cash flows calculated in
accordance with GAAP. Therefore, management typically uses non-GAAP
results in conjunction with GAAP results to address these
limitations. BD strongly encourages investors to review its
consolidated financial statements and publicly filed reports in
their entirety and cautions investors that the non-GAAP measures
used by BD may differ from similar measures used by other
companies, even when similar terms are used to identify such
measures. Non-GAAP measures should not be considered replacements
for, and should be read together with, the most comparable GAAP
financial measures.
We present adjusted diluted earnings per share for the second
quarter and the first six months of fiscal year 2025, and the
corresponding prior periods, after eliminating items we believe are
not part of our ordinary operations and affect the comparability of
the periods presented. Adjusted diluted earnings per share includes
adjustments for the impact of purchase accounting adjustments,
integration and restructuring costs, transaction costs,
separation-related costs, certain regulatory costs, certain product
remediation costs, certain legal matters, certain investment gains
and losses, certain asset impairment charges, and certain pension
settlement costs. In particular, prior-year adjusted diluted
earnings per share results exclude European regulatory
initiative-related costs, which represent costs incurred to develop
processes and systems to establish initial compliance with the
European Union Medical Device Regulation and the European Union In
Vitro Diagnostic Medical Device Regulation (collectively, the "New
EU Medical Devices Regulations"), which represent a significant,
unusual change to the existing regulatory framework. We consider
the excluded European regulatory initiative-related costs to be
duplicative of previously incurred costs and/or one-off costs
related to establishing initial compliance with such regulatory
regimes, and in each case are limited to a specific period of time.
These expenses relate to establishing initial compliance with the
New EU Medical Devices Regulations and include the cost of labor,
other services and consulting (in particular, research and
development and clinical trials) and supplies, travel and other
miscellaneous costs. These costs were recorded in Cost of
products sold and Research and development expense.
We also present revenue growth rates for the second quarter and
the first six months of fiscal year 2025 over the corresponding
prior periods on a currency-neutral basis after eliminating the
effect of foreign currency translation, where applicable. We also
show the growth in adjusted diluted earnings per share compared to
the prior year periods after eliminating the impact of foreign
currency translation to further enable investors to evaluate BD's
underlying earnings performance compared to the prior periods. We
calculate foreign currency-neutral percentages by converting our
current-period local currency financial results using the prior
period foreign currency exchange rates and comparing these adjusted
amounts to our current-period results. As exchange rates are an
important factor in understanding period-to-period comparisons, we
believe the presentation of results on a foreign currency-neutral
basis in addition to reported results helps improve investors'
ability to understand our operating results and evaluate our
performance in comparison to the prior periods.
Reconciliations of these and other non-GAAP measures to the
comparable GAAP measures are included in the attached financial
tables. Within the attached financial tables presented, certain
columns and rows may not add due to the use of rounded numbers.
Percentages and earnings per share amounts presented are calculated
from the underlying amounts.
About BD
BD is one of the largest global medical
technology companies in the world and is advancing the world of
health by improving medical discovery, diagnostics and the delivery
of care. The company supports the heroes on the frontlines of
health care by developing innovative technology, services and
solutions that help advance both clinical therapy for patients and
clinical process for health care providers. BD and its more than
70,000 employees have a passion and commitment to help enhance the
safety and efficiency of clinicians' care delivery process, enable
laboratory scientists to accurately detect disease and advance
researchers' capabilities to develop the next generation of
diagnostics and therapeutics. BD has a presence in virtually every
country and partners with organizations around the world to address
some of the most challenging global health issues. By working in
close collaboration with customers, BD can help enhance outcomes,
lower costs, increase efficiencies, improve safety and expand
access to health care. For more information on BD, please visit
bd.com or connect with us on LinkedIn at
www.linkedin.com/company/bd1/ and on X (formerly known as Twitter)
@BDandCo.
***
This press release and accompanying audio webcast on
May 1, 2025 contain certain estimates and other
forward-looking statements (as defined under Federal securities
laws) regarding BD's future prospects and performance, including,
but not limited to, statements relating to future revenues,
margins, earnings per share, leverage targets and capital
deployment. All such statements are based upon current expectations
and assumptions of BD and involve a number of business risks and
uncertainties. Actual results could vary materially from
anticipated results described, implied or projected in any
forward-looking statement. With respect to such forward-looking
statements, a number of factors could cause actual results to vary
materially. These factors include, but are not limited to, risks
relating to macroeconomic conditions and their impact on our
operations and health care spending generally, including any impact
of disruptions in the global transportation networks or other
aspects of our supply chain on our ability to source raw materials,
components and energy sources needed to produce our products, labor
constraints or disputes, inflationary pressures, volatility
resulting from the imposition of and changing policies around
tariffs, currency rate fluctuations, and increased interest rates
and borrowing costs; conditions in international markets, including
geopolitical developments such as the evolving situations in
Russia and Ukraine, the Middle
East and Asia, which could
adversely impact our operations; competitive factors including
technological advances and new products or novel medical therapies
introduced by competitors; product efficacy or safety concerns,
changes to the labeled use of our products, non-compliance with
applicable regulatory requirements (such as non-compliance of our
products with marketing authorization or registration requirements
resulting from modifications to such products, or other factors,
including with respect to BD Alaris™ System pumps and infusion
sets, BD Vacutainer™ and BD Pyxis™ products) resulting in product
recalls, lost revenue or other actions being taken with respect to
products in the field or the ability to continue selling new
products to customers; changes to legislation or regulations
impacting the U.S. or foreign health care systems, changes in
medical practices or in patient preferences, potential cuts or
freezes in governmental research or other health care spending, or
governmental or private measures to contain health care costs, such
as China's volume-based
procurement tender process or changes in pricing and reimbursement
policies, which could result in reduced demand for our products or
downward pricing pressure; policy and regulatory changes
implemented by the U.S. federal government, including the
elimination, downsizing, and reduced funding of certain government
agencies and programs, as well as changes in the policy positions
of such agencies; new or changing laws and regulations impacting
our business (including the imposition of tariffs, such as those
relating to China, Mexico, countries within EMEA and other
countries and regions in which we do business), sanctions or other
trade barriers, changes in tax laws, new environmental laws and
regulations (such as those related to climate change or materials
of concern), new cybersecurity, artificial intelligence or privacy
laws, or changes in laws impacting international trade, including
import and export licensing requirements, or anti-corruption and
bribery, or changes in reporting requirements or enforcement
practices with respect to such laws; the adverse impact on our
business or products of past, current or future information and
technology system disruptions, breaches or breakdowns, including
through cyberattacks, ransom attacks or cyber-intrusion, and any
investigations, legal proceedings, liability, expense or
reputational damage arising in connection with any such events;
increased labor costs and labor shortages or disputes; our
suppliers' ability to provide products needed for our operations
and BD's ability to maintain favorable supplier arrangements and
relationships; increases in energy costs and their effect on, among
other things, the cost of producing BD's products; adverse changes
in regional, national or foreign economic conditions, including any
impact on our ability to access credit markets and finance our
operations; risks relating to our overall indebtedness; the
possible impact of public health crises on our business and the
global health care system, which could decrease demand for our
products, disrupt our operations or the operations of
our customers and companies within our supply chain, or increase
transportation costs; interruptions in our manufacturing or
sterilization processes or those of our third-party providers,
including any restrictions placed on the use of ethylene oxide for
sterilization; pricing and market pressures; difficulties inherent
in product development, delays in product introductions and
uncertainty of market acceptance of new products; the overall
timing of the replacement or remediation of the BD Alaris™ Infusion
System and return to market in the U.S., which may be impacted by,
among other things, customer readiness, supply continuity and our
continued engagement with the FDA; our ability to achieve our
projected level or mix of product sales; our ability to
successfully integrate any businesses we acquire; uncertainties of
litigation, investigations, subpoenas, settlements, fines,
penalties and/or other sanctions (as described in BD's filings with
the Securities and Exchange Commission (the "SEC")); the issuance
of new or revised accounting standards; risks associated with the
proposed separation of BD's Biosciences and Diagnostic Solutions
business, including risks related to the manner of the separation
and factors that could delay, prevent or otherwise adversely affect
the completion, timing or terms of the separation, or our ability
to realize the expected benefits of the separation, as well as
other factors discussed in BD's filings with the SEC. There can be
no assurance that the contemplated separation will in fact be
completed, in the manner described or at all. We do not intend to
update any forward-looking statements to reflect events or
circumstances after the date hereof except as required by
applicable laws or regulations.
Contacts:
Investors: Adam Reiffe, Sr.
Director, Investor Relations - 201-847-6927
Media: Troy Kirkpatrick, VP,
Public Relations - 858-617-2361
BECTON DICKINSON AND
COMPANY
|
CONDENSED CONSOLIDATED
INCOME STATEMENTS
|
(Unaudited; Amounts in
millions, except share and per share data)
|
|
|
|
Three Months Ended
March 31,
|
|
|
2025
|
|
2024
|
|
% Change
|
REVENUES
|
|
$
|
5,272
|
|
|
$
|
5,045
|
|
|
4.5
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
3,015
|
|
|
2,741
|
|
|
10.0
|
Selling and
administrative expense
|
|
1,273
|
|
|
1,193
|
|
|
6.7
|
Research and
development expense
|
|
302
|
|
|
299
|
|
|
1.2
|
Integration,
restructuring and transaction expense
|
|
90
|
|
|
101
|
|
|
(11.2)
|
Other operating expense
(income), net
|
|
45
|
|
|
(23)
|
|
|
295.3
|
TOTAL OPERATING COSTS
AND EXPENSES
|
|
4,725
|
|
|
4,311
|
|
|
9.6
|
OPERATING
INCOME
|
|
546
|
|
|
734
|
|
|
(25.5)
|
|
|
|
|
|
|
|
Interest
expense
|
|
(151)
|
|
|
(125)
|
|
|
20.8
|
Interest
income
|
|
5
|
|
|
26
|
|
|
(80.2)
|
Other expense,
net
|
|
(38)
|
|
|
(2)
|
|
|
(1,907.5)
|
INCOME BEFORE INCOME
TAXES
|
|
363
|
|
|
633
|
|
|
(42.7)
|
Income tax
provision
|
|
55
|
|
|
96
|
|
|
(42.3)
|
NET INCOME
|
|
308
|
|
|
537
|
|
|
(42.7)
|
|
|
|
|
|
|
|
Basic Earnings per
Share
|
|
$
|
1.07
|
|
|
$
|
1.85
|
|
|
(42.2)
|
Diluted Earnings per
Share
|
|
$
|
1.07
|
|
|
$
|
1.85
|
|
|
(42.2)
|
|
|
|
|
|
|
|
AVERAGE SHARES
OUTSTANDING (in thousands)
|
|
|
|
|
|
|
Basic
|
|
287,293
|
|
289,518
|
|
|
Diluted
|
|
287,737
|
|
290,344
|
|
|
BECTON DICKINSON AND
COMPANY
|
CONDENSED CONSOLIDATED
INCOME STATEMENTS
|
(Unaudited; Amounts in
millions, except share and per share data)
|
|
|
|
Six Months Ended
March 31,
|
|
|
2025
|
|
2024
|
|
% Change
|
REVENUES
|
|
$
|
10,440
|
|
|
$
|
9,751
|
|
|
7.1
|
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
5,948
|
|
|
5,420
|
|
|
9.7
|
|
Selling and
administrative expense
|
|
2,592
|
|
|
2,406
|
|
|
7.7
|
|
Research and
development expense
|
|
646
|
|
|
589
|
|
|
9.6
|
|
Integration,
restructuring and transaction expense
|
|
182
|
|
|
176
|
|
|
3.7
|
|
Other operating expense
(income), net
|
|
73
|
|
|
(12)
|
|
|
691.0
|
|
TOTAL OPERATING COSTS
AND EXPENSES
|
|
9,440
|
|
|
8,578
|
|
|
10.1
|
|
OPERATING
INCOME
|
|
1,000
|
|
|
1,173
|
|
|
(14.8)
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(306)
|
|
|
(236)
|
|
|
29.5
|
|
Interest
income
|
|
28
|
|
|
60
|
|
|
(53.4)
|
|
Other expense,
net
|
|
(53)
|
|
|
(6)
|
|
|
(792.6)
|
|
INCOME BEFORE INCOME
TAXES
|
|
669
|
|
|
991
|
|
|
(32.5)
|
|
Income tax
provision
|
|
58
|
|
|
173
|
|
|
(66.5)
|
|
NET INCOME
|
|
611
|
|
|
818
|
|
|
(25.4)
|
|
|
|
|
|
|
|
|
Basic Earnings per
Share
|
|
$
|
2.12
|
|
|
$
|
2.82
|
|
|
(24.8)
|
|
Diluted Earnings per
Share
|
|
$
|
2.11
|
|
|
$
|
2.81
|
|
|
(24.9)
|
|
|
|
|
|
|
|
|
AVERAGE SHARES
OUTSTANDING (in thousands)
|
|
|
|
|
|
|
Basic
|
|
288,411
|
|
289,941
|
|
|
Diluted
|
|
289,193
|
|
291,209
|
|
|
BECTON DICKINSON AND
COMPANY
|
CONDENSED CONSOLIDATED
BALANCE SHEETS
|
(Amounts in
millions)
|
|
|
|
March 31,
2025
|
|
September 30,
2024
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
Cash and
equivalents
|
|
$
|
667
|
|
|
$
|
1,717
|
|
Restricted
cash
|
|
80
|
|
|
139
|
|
Short-term
investments
|
|
16
|
|
|
445
|
|
Trade receivables,
net
|
|
3,029
|
|
|
3,033
|
|
Inventories
|
|
3,723
|
|
|
3,843
|
|
Prepaid expenses and
other
|
|
1,150
|
|
|
1,292
|
|
TOTAL CURRENT
ASSETS
|
|
8,666
|
|
|
10,468
|
|
Property, plant and
equipment, net
|
|
6,646
|
|
|
6,821
|
|
Goodwill and other
intangibles, net
|
|
36,579
|
|
|
37,383
|
|
Other assets
|
|
2,577
|
|
|
2,615
|
|
TOTAL ASSETS
|
|
$
|
54,467
|
|
|
$
|
57,286
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
Current debt
obligations
|
|
$
|
1,604
|
|
|
$
|
2,170
|
|
Other current
liabilities
|
|
6,087
|
|
|
6,786
|
|
Long-term
debt
|
|
17,666
|
|
|
17,940
|
|
Long-term employee
benefit obligations
|
|
871
|
|
|
942
|
|
Deferred income taxes
and other liabilities
|
|
2,998
|
|
|
3,558
|
|
Shareholders'
equity
|
|
25,241
|
|
|
25,890
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
$
|
54,467
|
|
|
$
|
57,286
|
|
|
|
|
|
|
BECTON DICKINSON AND
COMPANY
|
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited; Amounts in
millions)
|
|
|
|
Six Months Ended
March 31,
|
|
|
2025
|
|
2024
|
OPERATING
ACTIVITIES
|
|
|
|
|
Net income
|
|
$
|
611
|
|
|
$
|
818
|
|
Depreciation and
amortization
|
|
1,215
|
|
|
1,132
|
|
Change in operating
assets and liabilities and other, net
|
|
(969)
|
|
|
(580)
|
|
NET CASH PROVIDED BY
CONTINUING OPERATING ACTIVITIES
|
|
857
|
|
|
1,369
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
Capital
expenditures
|
|
(234)
|
|
|
(250)
|
|
Maturities and sales
(purchases) of investments, net
|
|
413
|
|
|
(815)
|
|
Acquisitions, net of
cash acquired and adjustments
|
|
13
|
|
|
—
|
|
Other, net
|
|
(179)
|
|
|
(224)
|
|
NET CASH PROVIDED BY
(USED FOR) INVESTING ACTIVITIES
|
|
12
|
|
|
(1,289)
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
Change in short-term
debt
|
|
340
|
|
|
—
|
|
Proceeds from long-term
debt
|
|
—
|
|
|
1,972
|
|
Payments of
debt
|
|
(876)
|
|
|
—
|
|
Repurchases of common
stock
|
|
(750)
|
|
|
(500)
|
|
Dividends
paid
|
|
(600)
|
|
|
(550)
|
|
Other, net
|
|
(81)
|
|
|
(79)
|
|
NET CASH (USED FOR)
PROVIDED BY FINANCING ACTIVITIES
|
|
(1,967)
|
|
|
843
|
|
Net cash used for
operating activities of discontinued operations
|
|
—
|
|
|
(14)
|
|
Effect of exchange rate
changes on cash and equivalents and restricted cash
|
|
(11)
|
|
|
4
|
|
NET (DECREASE) INCREASE
IN CASH AND EQUIVALENTS AND RESTRICTED CASH
|
|
(1,109)
|
|
|
913
|
|
OPENING CASH AND
EQUIVALENTS AND RESTRICTED CASH
|
|
1,856
|
|
|
1,481
|
|
CLOSING CASH AND
EQUIVALENTS AND RESTRICTED CASH
|
|
$
|
747
|
|
|
$
|
2,394
|
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - UNITED STATES
|
Three Months Ended
March 31,
|
(Unaudited; Amounts in
millions)
|
|
|
|
A
|
|
B
|
|
C=(A-B)/B
|
|
|
2025
|
|
2024
|
|
% Change
|
BD MEDICAL
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
687
|
|
|
$
|
662
|
|
|
3.7
|
|
Medication Management
Solutions
|
|
662
|
|
|
609
|
|
|
8.6
|
|
Pharmaceutical
Systems
|
|
149
|
|
|
157
|
|
|
(5.1)
|
|
Advanced Patient
Monitoring
|
|
155
|
|
|
—
|
|
|
NM
|
|
TOTAL
|
|
$
|
1,653
|
|
|
$
|
1,429
|
|
|
15.7
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
Specimen Management
(1)
|
|
$
|
242
|
|
|
$
|
236
|
|
|
2.7
|
|
Diagnostic Solutions
(1)
|
|
189
|
|
|
201
|
|
|
(5.8)
|
|
Biosciences
|
|
142
|
|
|
142
|
|
|
0.2
|
|
TOTAL
|
|
$
|
574
|
|
|
$
|
579
|
|
|
(0.9)
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
Surgery
|
|
$
|
289
|
|
|
$
|
287
|
|
|
0.5
|
|
Peripheral
Intervention
|
|
269
|
|
|
264
|
|
|
1.9
|
|
Urology and Critical
Care
|
|
323
|
|
|
347
|
|
|
(6.8)
|
|
TOTAL
|
|
$
|
880
|
|
|
$
|
898
|
|
|
(1.9)
|
|
|
|
|
|
|
|
|
TOTAL UNITED
STATES
|
|
$
|
3,108
|
|
|
$
|
2,906
|
|
|
7.0
|
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
|
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - INTERNATIONAL
|
Three Months Ended
March 31, (continued)
|
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2025
|
|
2024
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
430
|
|
|
$
|
445
|
|
|
$
|
(20)
|
|
|
(3.3)
|
|
|
1.3
|
|
Medication Management
Solutions
|
|
149
|
|
|
162
|
|
|
(6)
|
|
|
(8.2)
|
|
|
(4.5)
|
|
Pharmaceutical
Systems
|
|
426
|
|
|
413
|
|
|
(7)
|
|
|
3.2
|
|
|
5.0
|
|
Advanced Patient
Monitoring
|
|
102
|
|
|
—
|
|
|
(4)
|
|
|
NM
|
|
|
NM
|
|
TOTAL
|
|
$
|
1,107
|
|
|
$
|
1,020
|
|
|
$
|
(38)
|
|
|
8.5
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Specimen Management
(1)
|
|
$
|
213
|
|
|
$
|
222
|
|
|
$
|
(9)
|
|
|
(4.1)
|
|
|
0.1
|
|
Diagnostic Solutions
(1)
|
|
250
|
|
|
267
|
|
|
(9)
|
|
|
(6.3)
|
|
|
(2.8)
|
|
Biosciences
|
|
209
|
|
|
235
|
|
|
(7)
|
|
|
(10.7)
|
|
|
(7.9)
|
|
TOTAL
|
|
$
|
673
|
|
|
$
|
724
|
|
|
$
|
(25)
|
|
|
(7.1)
|
|
|
(3.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
94
|
|
|
$
|
92
|
|
|
$
|
(3)
|
|
|
2.5
|
|
|
6.1
|
|
Peripheral
Intervention
|
|
212
|
|
|
225
|
|
|
(8)
|
|
|
(5.5)
|
|
|
(1.9)
|
|
Urology and Critical
Care
|
|
77
|
|
|
78
|
|
|
(3)
|
|
|
(1.3)
|
|
|
2.6
|
|
TOTAL
|
|
$
|
384
|
|
|
$
|
395
|
|
|
$
|
(14)
|
|
|
(2.8)
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
INTERNATIONAL
|
|
$
|
2,164
|
|
|
$
|
2,139
|
|
|
$
|
(78)
|
|
|
1.2
|
|
|
4.8
|
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
|
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - TOTAL
|
Three Months Ended
March 31, (continued)
|
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2025
|
|
2024
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
1,117
|
|
|
$
|
1,107
|
|
|
$
|
(20)
|
|
|
0.9
|
|
|
2.8
|
|
Medication Management
Solutions
|
|
811
|
|
|
772
|
|
|
(6)
|
|
|
5.1
|
|
|
5.9
|
|
Pharmaceutical
Systems
|
|
575
|
|
|
570
|
|
|
(7)
|
|
|
0.9
|
|
|
2.2
|
|
Advanced Patient
Monitoring
|
|
257
|
|
|
—
|
|
|
(4)
|
|
|
NM
|
|
|
NM
|
|
TOTAL
|
|
$
|
2,760
|
|
|
$
|
2,449
|
|
|
$
|
(38)
|
|
|
12.7
|
|
|
14.3
|
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Specimen Management
(1)
|
|
$
|
456
|
|
|
$
|
458
|
|
|
$
|
(9)
|
|
|
(0.6)
|
|
|
1.4
|
|
Diagnostic Solutions
(1)
|
|
440
|
|
|
468
|
|
|
(9)
|
|
|
(6.1)
|
|
|
(4.1)
|
|
Biosciences
|
|
352
|
|
|
377
|
|
|
(7)
|
|
|
(6.6)
|
|
|
(4.8)
|
|
TOTAL
|
|
$
|
1,247
|
|
|
$
|
1,304
|
|
|
$
|
(25)
|
|
|
(4.3)
|
|
|
(2.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
383
|
|
|
$
|
379
|
|
|
$
|
(3)
|
|
|
1.0
|
|
|
1.9
|
|
Peripheral
Intervention
|
|
481
|
|
|
489
|
|
|
(8)
|
|
|
(1.5)
|
|
|
0.1
|
|
Urology and Critical
Care
|
|
400
|
|
|
424
|
|
|
(3)
|
|
|
(5.8)
|
|
|
(5.1)
|
|
TOTAL
|
|
$
|
1,264
|
|
|
$
|
1,292
|
|
|
$
|
(14)
|
|
|
(2.2)
|
|
|
(1.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
REVENUES
|
|
$
|
5,272
|
|
|
$
|
5,045
|
|
|
$
|
(78)
|
|
|
4.5
|
|
|
6.0
|
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
|
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - UNITED STATES
|
Six Months Ended March
31,
|
(Unaudited; Amounts in
millions)
|
|
|
|
A
|
|
B
|
|
C=(A-B)/B
|
|
|
2025
|
|
2024
|
|
% Change
|
BD MEDICAL
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
1,381
|
|
|
$
|
1,301
|
|
|
6.1
|
Medication Management
Solutions
|
|
1,321
|
|
|
1,203
|
|
|
9.8
|
Pharmaceutical
Systems
|
|
253
|
|
|
285
|
|
|
(11.1)
|
Advanced Patient
Monitoring
|
|
314
|
|
|
—
|
|
|
NM
|
TOTAL
|
|
$
|
3,268
|
|
|
$
|
2,789
|
|
|
17.2
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
Specimen Management
(1)
|
|
$
|
481
|
|
|
$
|
469
|
|
|
2.4
|
Diagnostic Solutions
(1)
|
|
402
|
|
|
411
|
|
|
(2.3)
|
Biosciences
|
|
295
|
|
|
285
|
|
|
3.4
|
TOTAL
|
|
$
|
1,178
|
|
|
$
|
1,166
|
|
|
1.0
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
Surgery
|
|
$
|
591
|
|
|
$
|
568
|
|
|
4.2
|
Peripheral
Intervention
|
|
522
|
|
|
498
|
|
|
4.7
|
Urology and Critical
Care
|
|
629
|
|
|
634
|
|
|
(0.8)
|
TOTAL
|
|
$
|
1,742
|
|
|
$
|
1,699
|
|
|
2.5
|
|
|
|
|
|
|
|
TOTAL UNITED
STATES
|
|
$
|
6,187
|
|
|
$
|
5,655
|
|
|
9.4
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
|
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - INTERNATIONAL
|
Six Months Ended March
31, (continued)
|
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2025
|
|
2024
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
860
|
|
|
$
|
857
|
|
|
$
|
(20)
|
|
|
0.3
|
|
|
2.7
|
Medication Management
Solutions
|
|
291
|
|
|
315
|
|
|
(4)
|
|
|
(7.5)
|
|
|
(6.3)
|
Pharmaceutical
Systems
|
|
740
|
|
|
717
|
|
|
(8)
|
|
|
3.2
|
|
|
4.2
|
Advanced Patient
Monitoring
|
|
215
|
|
|
—
|
|
|
(3)
|
|
|
NM
|
|
|
NM
|
TOTAL
|
|
$
|
2,107
|
|
|
$
|
1,890
|
|
|
$
|
(35)
|
|
|
11.5
|
|
|
13.3
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Specimen Management
(1)
|
|
$
|
437
|
|
|
$
|
436
|
|
|
$
|
(9)
|
|
|
0.3
|
|
|
2.3
|
Diagnostic Solutions
(1)
|
|
512
|
|
|
524
|
|
|
(9)
|
|
|
(2.2)
|
|
|
(0.5)
|
Biosciences
|
|
418
|
|
|
466
|
|
|
(5)
|
|
|
(10.4)
|
|
|
(9.3)
|
TOTAL
|
|
$
|
1,367
|
|
|
$
|
1,426
|
|
|
$
|
(23)
|
|
|
(4.1)
|
|
|
(2.5)
|
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
187
|
|
|
$
|
181
|
|
|
$
|
(2)
|
|
|
3.3
|
|
|
4.5
|
Peripheral
Intervention
|
|
432
|
|
|
444
|
|
|
(7)
|
|
|
(2.7)
|
|
|
(1.2)
|
Urology and Critical
Care
|
|
160
|
|
|
156
|
|
|
(2)
|
|
|
2.8
|
|
|
4.0
|
TOTAL
|
|
$
|
779
|
|
|
$
|
781
|
|
|
$
|
(11)
|
|
|
(0.2)
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
INTERNATIONAL
|
|
$
|
4,253
|
|
|
$
|
4,096
|
|
|
$
|
(69)
|
|
|
3.8
|
|
|
5.5
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
|
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
REVENUES BY BUSINESS
SEGMENTS AND UNITS - TOTAL
|
Six Months Ended March
31, (continued)
|
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2025
|
|
2024
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
2,241
|
|
|
$
|
2,159
|
|
|
$
|
(20)
|
|
|
3.8
|
|
|
4.7
|
Medication Management
Solutions
|
|
1,612
|
|
|
1,518
|
|
|
(4)
|
|
|
6.2
|
|
|
6.5
|
Pharmaceutical
Systems
|
|
993
|
|
|
1,002
|
|
|
(8)
|
|
|
(0.9)
|
|
|
(0.1)
|
Advanced Patient
Monitoring
|
|
528
|
|
|
—
|
|
|
(3)
|
|
|
NM
|
|
|
NM
|
TOTAL
|
|
$
|
5,375
|
|
|
$
|
4,679
|
|
|
$
|
(35)
|
|
|
14.9
|
|
|
15.6
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Specimen Management
(1)
|
|
$
|
917
|
|
|
$
|
905
|
|
|
$
|
(9)
|
|
|
1.4
|
|
|
2.4
|
Diagnostic Solutions
(1)
|
|
914
|
|
|
935
|
|
|
(9)
|
|
|
(2.2)
|
|
|
(1.3)
|
Biosciences
|
|
713
|
|
|
752
|
|
|
(5)
|
|
|
(5.2)
|
|
|
(4.5)
|
TOTAL
|
|
$
|
2,545
|
|
|
$
|
2,592
|
|
|
$
|
(23)
|
|
|
(1.8)
|
|
|
(0.9)
|
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
778
|
|
|
$
|
748
|
|
|
$
|
(2)
|
|
|
4.0
|
|
|
4.3
|
Peripheral
Intervention
|
|
954
|
|
|
943
|
|
|
(7)
|
|
|
1.2
|
|
|
1.9
|
Urology and Critical
Care
|
|
789
|
|
|
789
|
|
|
(2)
|
|
|
(0.1)
|
|
|
0.2
|
TOTAL
|
|
$
|
2,521
|
|
|
$
|
2,480
|
|
|
$
|
(11)
|
|
|
1.6
|
|
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
REVENUES
|
|
$
|
10,440
|
|
|
$
|
9,751
|
|
|
$
|
(69)
|
|
|
7.1
|
|
|
7.8
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
|
|
(1)
|
During the first
quarter of fiscal year 2025, Life Sciences split its former
Integrated Diagnostic Solutions organizational unit into two units
to better align BD resources with the distinct needs of each
business.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL REVENUE
INFORMATION
|
RECONCILIATION OF
REPORTED REVENUE CHANGE TO ORGANIC REVENUE CHANGE
|
Three Months Ended
March 31,
|
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
D = (A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2025
|
|
2024
|
|
FX Impact
|
|
Reported
|
|
FXN
|
TOTAL
REVENUES
|
|
$
|
5,272
|
|
|
$
|
5,045
|
|
|
$
|
(78)
|
|
|
4.5
|
|
|
6.0
|
Less: Inorganic revenue
adjustment (1)
|
|
257
|
|
|
—
|
|
|
(4)
|
|
|
NM
|
|
|
NM
|
Organic
Revenue
|
|
$
|
5,015
|
|
|
$
|
5,045
|
|
|
$
|
(74)
|
|
|
(0.6)
|
|
|
0.9
|
|
|
|
|
|
|
|
|
|
|
|
BD MEDICAL
REVENUES
|
|
$
|
2,760
|
|
|
$
|
2,449
|
|
|
$
|
(38)
|
|
|
12.7
|
|
|
14.3
|
Less: Inorganic revenue
adjustment (1)
|
|
257
|
|
|
—
|
|
|
(4)
|
|
|
NM
|
|
|
NM
|
BD Medical Organic
Revenue
|
|
$
|
2,503
|
|
|
$
|
2,449
|
|
|
$
|
(34)
|
|
|
2.2
|
|
|
3.6
|
|
|
"NM" denotes that the
percentage change is not meaningful.
|
|
|
(1)
|
Inorganic revenue
adjustment is defined as the amount of incremental revenue
attributable to acquisitions and the revenue decline attributable
to divestitures during the first 12 months
post-acquisition/divestiture. Acquisitions include: Advanced
Patient Monitoring in the Medical Segment.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL
INFORMATION
|
RECONCILIATION OF
REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS
|
(Unaudited)
|
|
|
|
Three Months Ended
March 31,
|
|
|
2025
|
|
2024
|
|
Change
|
|
Translational
FX
|
|
FXN
Change
|
|
Change %
|
|
FXN
Change %
|
Reported Diluted
Earnings per Share
|
|
$
|
1.07
|
|
|
$
|
1.85
|
|
|
$
|
(0.78)
|
|
|
$
|
(0.05)
|
|
|
$
|
(0.73)
|
|
|
(42.2) %
|
|
(39.5) %
|
Purchase accounting
adjustments ($551 million and $362 million pre-tax, respectively)
(1)
|
|
1.92
|
|
|
1.25
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Integration costs ($26
million and $4 million pre-tax, respectively)
(2)
|
|
0.09
|
|
|
0.01
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Restructuring costs
($63 million and $98 million pre-tax, respectively)
(2)
|
|
0.22
|
|
|
0.34
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Separation-related
items ($10 million and $4 million pre-tax, respectively)
(3)
|
|
0.04
|
|
|
0.01
|
|
|
|
|
—
|
|
|
|
|
|
|
|
European regulatory
initiative-related costs ($24 million pre-tax, respectively)
(4)
|
|
—
|
|
|
0.08
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Product, litigation,
and other items ($138 million and ($19) million pre-tax,
respectively) (5)
|
|
0.48
|
|
|
(0.07)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Tax impact of specified
items and other tax related (($133) million and ($88) million,
respectively)
|
|
(0.46)
|
|
|
(0.30)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Adjusted Diluted
Earnings per Share
|
|
$
|
3.35
|
|
|
$
|
3.17
|
|
|
$
|
0.18
|
|
|
$
|
(0.05)
|
|
|
$
|
0.23
|
|
|
5.7 %
|
|
7.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes amortization
and other adjustments related to the purchase accounting for
acquisitions.
|
(2)
|
Represents costs
associated with integration and restructuring
activities.
|
(3)
|
Represents costs
recorded to Other operating expense (income), net
incurred in connection with the planned separation of BD's
Biosciences and Diagnostic Solutions Business for the three months
ended March 31, 2025 and the separation of BD's former Diabetes
Care business for the three months ended March 31, 2024.
|
(4)
|
Represents costs
incurred to develop processes and systems to establish initial
compliance with the European Union Medical Device Regulation and
the European Union In Vitro Diagnostic Medical Device Regulation,
which represent a significant, unusual change to the existing
regulatory framework. We consider these costs to be duplicative of
previously incurred costs and/or one-off costs, which are limited
to a specific period of time. These expenses, which are recorded
in Cost of products sold and Research and
development expense, include the cost of labor, other services
and consulting (in particular, research and development and
clinical trials) and supplies, travel and other miscellaneous
costs.
|
(5)
|
Includes certain
(income) expense items which are not part of ordinary operations
and affect the comparability of the periods presented. Such items
may include certain product remediation costs, certain legal
matters, certain investment gains and losses, certain asset
impairment charges, and certain pension settlement costs. The
amount for the three months ended March 31, 2025 reflects a charge
of $76 million to Cost of products sold to adjust the
estimate of future product remediation costs and charges of $32
million to Other operating expense (income), net, related to
various legal matters.
|
BECTON DICKINSON AND
COMPANY
|
SUPPLEMENTAL
INFORMATION
|
RECONCILIATION OF
REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS
|
(Unaudited)
|
|
|
|
Six Months Ended
March 31,
|
|
|
2025
|
|
2024
|
|
Change
|
|
Translational
FX
|
|
FXN
Change
|
|
Change %
|
|
FXN
Change %
|
Reported Diluted
Earnings per Share
|
|
$
|
2.11
|
|
|
$
|
2.81
|
|
|
$
|
(0.70)
|
|
|
$
|
(0.04)
|
|
|
$
|
(0.66)
|
|
|
(24.9)
|
%
|
|
(23.5)
|
%
|
Purchase accounting
adjustments ($1.121 billion and $724 million pre-tax, respectively)
(1)
|
|
3.88
|
|
|
2.48
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Integration costs ($50
million and $9 million pre-tax, respectively)
(2)
|
|
0.17
|
|
|
0.03
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Restructuring costs
($129 million and $167 million pre-tax, respectively)
(2)
|
|
0.45
|
|
|
0.57
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Transaction Costs ($4
million pre-tax) (3)
|
|
0.01
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Separation-related
items ($10 million and $7 million pre-tax, respectively)
(4)
|
|
0.04
|
|
|
0.02
|
|
|
|
|
—
|
|
|
|
|
|
|
|
European regulatory
initiative-related costs ($47 million pre-tax)
(5)
|
|
—
|
|
|
0.16
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Product, litigation,
and other items ($240 million and ($5) million pre-tax,
respectively) (6)
|
|
0.83
|
|
|
(0.02)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Tax impact of specified
items and other tax related (($204) million and ($64) million,
respectively)
|
|
(0.70)
|
|
|
(0.22)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Adjusted Diluted
Earnings per Share
|
|
$
|
6.78
|
|
|
$
|
5.84
|
|
|
$
|
0.94
|
|
|
$
|
(0.05)
|
|
|
$
|
0.99
|
|
|
16.1
|
%
|
|
17.0
|
%
|
|
|
(1)
|
Includes amortization
and other adjustments related to the purchase accounting for
acquisitions.
|
(2)
|
Represents costs
associated with integration and restructuring
activities.
|
(3)
|
Represents transaction
costs recorded to Integration, restructuring and
transaction expense incurred in connection with the Advanced
Patient Monitoring acquisition.
|
(4)
|
Represents costs
recorded to Other operating expense (income), net
incurred in connection with the planned separation of BD's
Biosciences and Diagnostic Solutions Business for the six months
ended March 31, 2025 and the separation of BD's former Diabetes
Care business for the six months ended March 31, 2024.
|
(5)
|
Represents costs
incurred to develop processes and systems to establish initial
compliance with the European Union Medical Device Regulation and
the European Union In Vitro Diagnostic Medical Device Regulation,
which represent a significant, unusual change to the existing
regulatory framework. We consider these costs to be duplicative of
previously incurred costs and/or one-off costs, which are limited
to a specific period of time. These expenses, which are recorded
in Cost of products sold and Research and
development expense, include the cost of labor, other services
and consulting (in particular, research and development and
clinical trials) and supplies, travel and other miscellaneous
costs.
|
(6)
|
Includes certain
(income) expense items which are not part of ordinary operations
and affect the comparability of the periods presented. Such items
may include certain product remediation costs, certain legal
matters, certain investment gains and losses, certain asset
impairment charges, and certain pension settlement costs. The
amount for the six months ended March 31, 2025 reflects charges of
$98 million to Cost of products sold to adjust the
estimate of future product remediation costs, a charge of $30
million to Research and development expense related to a
non-cash asset impairment charge in the Life Sciences segment, and
charges of $60 million to Other operating expense (income),
net, related to various legal matters.
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL
INFORMATION
FY 2025 OUTLOOK
RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year FY
2024
|
|
|
|
|
|
Full Year FY 2025 Outlook
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
% Change
|
|
Revenues
|
BDX Reported
Revenues
|
|
$
|
20,178
|
|
|
|
|
|
|
|
|
|
|
|
Add: Revenue Adjustment
Impact
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
Revenues
|
|
$
|
20,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2025 Reported
Revenue Growth
|
|
|
|
|
|
|
|
|
|
+8.0% to
+8.5%
|
|
|
Revenue Adjustment
Impact
|
|
|
|
|
|
|
|
|
|
~+35 basis
points
|
|
|
Illustrative Foreign
Currency (FX) Impact
|
|
|
|
|
|
|
|
|
|
(~10) basis
points
|
|
|
FY 2025 Revenue Growth
(adjusted) (FXN)
|
|
|
|
|
|
|
|
|
|
+7.8% to
8.3%
|
|
|
FY 2025 Inorganic
Impact to Revenue Growth
|
|
|
|
|
|
|
|
|
|
~+475 basis
points
|
|
|
FY 2025 Organic Revenue
Growth (FXN)
|
|
|
|
|
|
|
|
|
|
+3.0% to
+3.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FY 2025
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
~$21.8 to $21.9
billion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
- Revenue Adjustment
Impact reflects the recognition of accruals resulting from
developments relating to the Italian government medical device pay
back legislation, as well as another legal matter, and which
substantially relate to years prior to fiscal year
2024.
|
- Inorganic revenue
adjustment is defined as the amount of incremental revenue
attributable to acquisitions and the revenue decline attributable
to divestitures during the first 12 months
post-acquisition/divestiture.
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL
INFORMATION
FY 2025 OUTLOOK
RECONCILIATION CONTINUED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year FY 2025
Outlook
|
|
|
Full Year FY
2024 from
Continuing Operations
|
|
|
|
|
|
Total
Company
|
Reported Diluted Earnings per
Share
|
|
$
|
5.86
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting
adjustments ($1.503 billion pre-tax) (1)
|
|
5.16
|
|
|
|
|
|
|
|
|
|
|
|
Integration costs ($23
million pre-tax) (2)
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
($387 million pre-tax) (2)
|
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
Transaction Costs ($48
million pre-tax) (3)
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
Financing Costs (($8)
million pre-tax) (3)
|
|
(0.03)
|
|
|
|
|
|
|
|
|
|
|
|
Separation-related
items ($13 million pre-tax) (4)
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
European regulatory
initiative-related costs ($104 million pre-tax)
(5)
|
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
Product, litigation,
and other items ($346 million pre-tax) (6)
|
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
Tax impact of specified
items and other tax related (($297) million)
|
|
(1.02)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings per
Share
|
|
$
|
13.14
|
|
|
|
|
|
|
$14.06 to
$14.34
|
Reported %
Change
|
|
|
|
|
|
|
|
+7.0% to
+9.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes amortization
and other adjustments related to the purchase accounting for
acquisitions.
|
(2)
|
Represents costs
associated with integration and restructuring
activities.
|
(3)
|
Represents transaction
costs and financing impacts associated with the Advanced Patient
Monitoring acquisition. The transaction costs are recorded
in Integration, restructuring and transaction expense
and the financing impacts are recorded in Interest income
and Interest expense.
|
(4)
|
Represents costs
recorded to Other operating expense (income), net
incurred in connection with the separation of BD's former Diabetes
Care business.
|
(5)
|
Represents costs
incurred to develop processes and systems to establish initial
compliance with the European Union Medical Device Regulation and
the European Union In Vitro Diagnostic Medical Device Regulation,
which represent a significant, unusual change to the existing
regulatory framework. We consider these costs to be duplicative of
previously incurred costs and/or one-off costs, which are limited
to a specific period of time. These expenses, which are recorded
in Cost of products sold and Research and
development expense, include the cost of labor, other services
and consulting (in particular, research and development and
clinical trials) and supplies, travel and other miscellaneous
costs.
|
(6)
|
Includes certain
(income) expense items which are not part of ordinary operations
and affect the comparability of the periods presented. Such items
may include certain product remediation costs, certain legal
matters, certain investment gains and losses, certain asset
impairment charges, and certain pension settlement costs. The
amount in 2024 reflects the recognition of $67 million in accruals
as an impact to Revenues resulting from recent
developments relating to the Italian government medical device pay
back legislation, as well as another legal matter, and which
substantially relate to years prior to our current fiscal year, and
charges of $38 million to Cost of products sold to record or
adjust future costs for product remediation efforts. The amount in
2024 also reflects charges to Other operating expense
(income), net related to legal matters, including a $175
million charge to accrue an estimated liability for the SEC
investigation with respect to, among other things, certain
reporting issues involving BD Alaris™ infusion pumps included
in SEC disclosures prior to 2021.
|
View original
content:https://www.prnewswire.com/news-releases/bd-reports-second-quarter-fiscal-2025-financial-results-302443505.html
SOURCE BD (Becton, Dickinson and Company)