FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

 

For the month of July, 2019

 

Commission File Number 001-15266

 

BANK OF CHILE
(Translation of registrant’s name into English)

 

Ahumada 251
Santiago, Chile

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F ☒ Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(1): ____

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b)(7): ____

 

Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule
12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ☐ No ☒

 

If “Yes” is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82- ________

 

 

 

 

 

 

BANCO DE CHILE
REPORT ON FORM 6-K

 

Attached Banco de Chile’s Consolidated Financial Statements with notes as of June 30, 2019.

 

 

 

 

 

 

 

    

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of consolidated financial statements originally issued in Spanish)

   

INDEX

  

I. Interim Consolidated Statements of Financial Position
II. Interim Consolidated Statements of Income
III. Interim Consolidated Statements of Other Comprehensive Income
IV. Interim Consolidated Statements of Changes in Equity
V. Interim Consolidated Statements of Cash Flows
VI. Notes to the Interim Consolidated Financial Statements

      

MCh$ = Millions of Chilean pesos
ThUS$ = Thousands of U.S. dollars
UF or CLF = Unidad de Fomento
    (The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).
Ch$ or CLP = Chilean pesos
US$ or USD = U.S. dollar
JPY = Japanese yen
EUR = Euro
HKD = Hong Kong dollar
CHF = Swiss Franc
     
IFRS = International Financial Reporting Standards
IAS = International Accounting Standards
RAN = Compilation of Standards of the Chilean
    Commission for the Financial Market (“CMF”)
IFRIC = International Financial Reporting Interpretations Committee
SIC = Standards Interpretation Committee

   

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

   

INDEX

 

    Page
Interim Consolidated Statement of Financial Position 1
Interim Consolidated Statements of Income 2
Interim Consolidated Statements of Other Comprehensive Income 3
Interim Consolidated Statement of Changes in Equity 4
Interim Consolidated Statements of Cash Flows 5
1. Company information: 6
2. Legal regulations, basis of preparation and other information: 7
3. New Accounting Pronouncements: 10
4. Changes in Accounting policies and Disclosures: 15
5. Relevant Events: 16
5. Relevant Events, continued: 18
6. Business Segments: 21
7. Cash and Cash Equivalents: 22
8. Financial Assets Held-for-trading: 23
9. Cash collateral on securities borrowed and reverse repurchase agreements: 25
10. Derivative Instruments and Accounting Hedges: 31
11. Loans and advances to Banks: 32
12. Loans to Customers, net: 38
13. Investment Securities: 40
14. Investments in Other Companies: 41
15. Intangible Assets: 42
16. Fixed assets, leased assets and lease liabilities: 44
17. Current Taxes and Deferred Taxes: 48
18. Other Assets: 49
19. Current accounts and Other Demand Deposits: 52
20. Savings accounts and Time Deposits: 53
21. Borrowings from Financial Institutions: 53
22. Debt Issued: 54
23. Other Financial Obligations: 55
24. Provisions: 58
25. Other Liabilities: 58
26. Contingencies and Commitments: 62
27. Equity: 68
28. Interest Revenue and Expenses: 71
29. Income and Expenses from Fees and Commissions: 73
30. Net Financial Operating Income: 74
31. Foreign Exchange Transactions, Net: 74
32. Provisions for Loan Losses: 75
33. Personnel Expenses: 76
34. Administrative Expenses: 77
35. Depreciation, Amortization and Impairment: 78
36. Other Operating Income: 79
37. Other Operating Expenses: 80
38. Related Party Transactions: 81
39. Fair Value of Financial Assets and Liabilities: 86
40. Maturity of Assets and Liabilities: 99
41. Subsequent Events: 101

 

i

 

  

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2019 and December 31, 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

( Expressed in million of Chilean pesos )

 

        June     December  
        2019     2018  
    Notes   MCh$     MCh$  
ASSETS                
Cash and due from banks   7     1,150,682       880,081  
Transactions in the course of collection   7     1,023,491       580,333  
Financial assets held-for-trading   8     1,550,158       1,745,366  
Cash collateral on securities borrowed and reverse repurchase agreements   9     93,982       97,289  
Derivative instruments   10     1,435,764       1,513,947  
Loans and advances to banks   11     1,191,846       1,494,307  
Loans to customers, net   12     28,205,600       27,307,223  
Financial assets available-for-sale   13     1,243,177       1,043,440  
Financial assets held-to-maturity   13            
Investments in other companies   14     47,694       44,561  
Intangible assets   15     54,423       52,061  
Property and equipment   16     218,525       215,872  
Leased assets   16     156,671        
Current tax assets   17     388       677  
Deferred tax assets   17     319,922       277,922  
Other assets   18     562,342       673,380  
TOTAL ASSETS         37,254,665       35,926,459  
                     
LIABILITIES                    
Current accounts and other demand deposits   19     9,600,788       9,584,488  
Transactions in the course of payment   7     727,547       335,575  
Cash collateral on securities lent and repurchase agreements   9     261,120       303,820  
Savings accounts and time deposits   20     10,798,909       10,656,174  
Derivative instruments   10     1,572,621       1,528,357  
Borrowings from financial institutions   21     1,596,655       1,516,759  
Debt issued   22     7,863,807       7,475,552  
Other financial obligations   23     171,284       118,014  
Lease liabilities   16     155,373        
Current tax liabilities   17     74,389       20,924  
Deferred tax liabilities   17            
Provisions   24     506,928       670,119  
Other liabilities   25     532,593       412,524  
TOTAL LIABILITIES         33,862,014       32,622,306  
                     
EQUITY   27                
Attributable to Bank’s Owners:                    
Capital         2,418,833       2,418,833  
Reserves         703,317       617,597  
Other comprehensive income         (44,824 )     (39,222 )
Retained earnings:                    
Retained earnings from previous years         170,171       17,481  
Income for the period         293,663       594,872  
Less:                    
Provision for minimum dividends         (148,510 )     (305,409 )
Subtotal         3,392,650       3,304,152  
Non-controlling interests         1       1  
TOTAL EQUITY         3,392,651       3,304,153  
TOTAL LIABILITIES AND EQUITY         37,254,665       35,926,459  

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

1

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

For the six-month ended June 30, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

( Expressed in million of Chilean pesos )

   

        June     June  
        2019     2018  
    Notes   MCh$     MCh$  
                 
Interest revenue   28     1,031,683       965,831  
Interest expense   28     (364,583 )     (318,301 )
Net interest income         667,100       647,530  
                     
Income from fees and commissions   29     279,671       249,198  
Expenses from fees and commissions   29     (64,027 )     (69,974 )
Net fees and commission income         215,644       179,224  
                     
Net financial operating income   30     43,431       52,141  
Foreign exchange transactions, net   31     32,391       7,273  
Other operating income   36     24,346       16,064  
Total operating revenues         982,912       902,232  
                     
Provisions for loan losses   32     (157,115 )     (124,755 )
                     
OPERATING REVENUES, NET OF PROVISIONS FOR LOAN LOSSES         825,797       777,477  
                     
Personnel expenses   33     (228,927 )     (209,898 )
Administrative expenses   34     (166,323 )     (162,173 )
Depreciation and amortization   35     (34,665 )     (18,471 )
Impairment   35     (822 )     (11 )
Other operating expenses   37     (21,786 )     (25,326 )
                     
TOTAL OPERATING EXPENSES         (452,523 )     (415,879 )
                     
NET OPERATING INCOME         373,274       361,598  
                     
Income attributable to associates   14     3,973       4,148  
Income before income tax         377,247       365,746  
                     
Income tax   17     (83,584 )     (60,532 )
                     
NET INCOME FOR THE PERIOD         293,663       305,214  
Attributable to:                    
Bank’s Owners   27     293,663       305,214  
Non-controlling interests                
                     
Net income per share attributable to Bank’s Owners:       Ch$     Ch$  
Basic net income per share   27     2.91       3.02  
Diluted net income per share   27     2.91       3.02  

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

2

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF

OTHER COMPREHENSIVE INCOME

For the six-month ended June 30, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

( Expressed in million of Chilean pesos )

  

        June     June  
        2019     2018  
    Notes   MCh$     MCh$  
                 
NET INCOME FOR THE PERIOD         293,663       305,214  
                     
OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS                    
                     
Net gains (losses) on available-for-sale instruments valuation   13     17,677       (6,182 )
Net gains (losses) on derivatives held as cash flow hedges   10     (25,344 )     (30,342 )
Subtotal Other comprehensive income before income taxes         (7,667 )     (36,524 )
                     
Income tax relating to the components of other comprehensive income that are reclassified in income for the period         2,065       9,859  
                     
Total other comprehensive income items that will be reclassified subsequently to profit or loss         (5,602 )     (26,665 )
                     
OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS                    
                     
Adjustment for defined benefit plans   24     (186 )      
                     
Subtotal other comprehensive income before income taxes         (186 )      
                     
Income tax relating to the components of other comprehensive income that will not be reclassified to income for the period         50        
                     
Total other comprehensive income items that will not be reclassified subsequently to profit or loss         (136 )      
                     
CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD         287,925       278,549  
                     
Attributable to:                    
Bank’s Owners         287,925       278,549  
Non-controlling interests                

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

  

3

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the six-month ended June 30, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

( Expressed in millions of Chilean pesos )

  

              Reserves     Other comprehensive income     Retained earnings        
        Paid-in Capital     Other reserves     Reserves from earnings     Unrealized gains (losses) on available-for-sale     Derivatives cash flow hedge     Income     Retained earnings from previous periods     Income (losses) for the period     Provision for minimum dividends     Attributable to equity holders of the parent     Non-controlling interest     Total equity  
    Notes   MCh$     MCh$     MCh$     MCh$     MCh$     Tax     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Balances as of December 31, 2017         2,271,401       32,053       531,135       1,851       (12,551 )     2,660       16,060       576,012       (312,907 )     3,105,714       1       3,105,715  
Capitalization of retained earnings         147,432                                           (147,432 )                        
Retention (release) of profits according to bylaws   27                 54,501                               (54,501 )                        
Dividends distributions and paid   27                                               (374,079 )     312,907       (61,172 )           (61,172 )
Other comprehensive income:                                                                                                    
Derivatives cash flow hedge, net   27
                            (30,342 )     8,192                         (22,150 )           (22,150 )
Valuation adjustment on available-for-sale instruments (net)   27                       (6,182 )           1,667                         (4,515 )           (4,515 )
Income for the period 2018   27                                               305,214             305,214             305,214  
Provision for minimum dividends                                                         (155,398 )     (155,398 )           (155,398 )
Balances as of June 30, 2018         2,418,833       32,053       585,636       (4,331 )     (42,893 )     12,519       16,060       305,214       (155,398 )     3,167,693       1       3,167,694  
Defined benefit plans adjustment, net               (92 )                                               (92 )           (92 )
Equity effect change in accounting policy                                             1,421                   1,421             1,421  
Other comprehensive income:                                                                                                    
Derivatives cash flow hedge, net                                 (601 )     162                         (439 )           (439 )
Valuation adjustment on available-for-sale instruments                           (5,605 )           1,527                         (4,078 )           (4,078 )
Income for the period 2018                                                   289,658             289,658             289,658  
Provision for minimum dividends                                                         (150,011 )     (150,011 )           (150,011 )
Balances as of December 31, 2018         2,418,833       31,961       585,636       (9,936 )     (43,494 )     14,208       17,481       594,872       (305,409 )     3,304,152       1       3,304,153  
Retention of profits                                               152,705       (152,705 )                        
Retention (release) of profits according to bylaws   27                 85,856                               (85,856 )                        
Dividends distributions and paid   27                                               (356,311 )     305,409       (50,902 )           (50,902 )
Defined benefit plans adjustment, net               (136 )                                               (136 )           (136 )
Other comprehensive income:                                                                                                    
Derivatives cash flow hedge, net   27
                            (25,344 )     6,843                         (18,501 )           (18,501 )
Valuation adjustment on available-for-sale instruments   27                       17,677             (4,778 )                       12,899             12,899  
Equity effect change in accounting policy                                             (15 )                 (15 )           (15 )
Income for the period 2019   27                                               293,663             293,663             293,663  
Provision for minimum dividends   27                                                     (148,510 )     (148,510 )           (148,510 )
Balances as of June 30,  2019         2,418,833       31,825       671,492       7,741       (68,838 )     16,273       170,171       293,663       (148,510 )     3,392,650       1       3,392,651  

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

  

4

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

For the six-month ended June 30, 2019 and 2018

(Free translation of interim consolidated financial statements originally issued in Spanish)

( Expressed in million of Chilean pesos )

   

        June     June  
        2019     2018  
    Notes   MCh$     MCh$  
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net income for the period         293,663       305,214  
Charges (credits) to income  that do not represent cash flows:                    
Depreciation and amortization   35     34,665       18,471  
Impairment   35     822       11  
Provision for loans and accounts receivable from customers and owed by banks   32     178,820       147,747  
Provision of contingent loans   32     2,670       3,159  
Fair value adjustment of financial assets held-for-trading         (2,305 )     (1,039 )
Changes in assets and liabilities by deferred taxes   17     (46,728 )     8,711  
(Gain) loss attributable to investments in companies with significant influence, net   14     (3,655 )     (3,816 )
(Gain) loss from sales of assets received in lieu of payment,net   36     (6,358 )     (2,723 )
(Gain) loss on sales of property and equipment, net   36     (43 )     (3,580 )
Charge-offs of assets received in lieu of payment   37     3,769       1,842  
Other charges (credits) to income that do not represent cash flows         6,401       (1,297 )
Change in the exchange rate of assets and liabilities         (3,817 )     (59,409 )
Net interest variation, readjustment and accrued fees on assets and liabilities         (393 )     79,252  
                     
Changes in assets and liabilities that affect operating cash flows:                    
(Increase) decrease in loans and advances to banks, net         302,522       (542,754 )
(Increase) decrease in loans to customers         (1,034,377 )     (1,186,313 )
(Increase) decrease in financial assets held-for-trading, net         90,824       343,151  
(Increase) decrease in other assets and liabilities         375,546       (114,419 )
Increase (decrease) in current account and other demand deposits         15,215       374,646  
Increase (decrease) in payables from repurchase agreements and security lending         (30,948 )     108,121  
Increase (decrease) in savings accounts and time deposits         130,378       411,375  
Sale of assets received in lieu of payment or adjudicated         16,407       11,927  
Total cash flows from operating activities         323,078       (101,723 )
                     
CASH FLOWS FROM INVESTING ACTIVITIES:                    
(Increase) decrease in financial assets available-for-sale, net         (187,415 )     76,061  
Payments for lease agreements   16     (14,332 )      
Purchases of property and equipment   16     (18,621 )     (10,959 )
Sales of property and equipment         43       3,581  
Acquisition of intangible assets   15     (8,469 )     (11,518 )
Dividends received from investments in companies         871       743  
Total cash flows from investing activities         (227,923 )     57,908  
                     
CASH FLOWS FROM FINANCING ACTIVITIES:                    
Redemption of letters of credit         (1,714 )     (2,334 )
Issuance of bonds   22     867,072       888,585  
Redemption of bonds         (514,893 )     (538,225 )
Dividends paid   27     (356,311 )     (374,079 )
Increase (decrease) in borrowings from foreign financial institutions         78,486       (17,833 )
Increase (decrease) in other financial obligations         54,417       8,545  
Increase (decrease) in other obligations with Central Bank of Chile               (1 )
Other long-term borrowings               15  
Payment of other long-term borrowings         (908 )     (1,301 )
Total cash flows from financing activities         126,149       (36,628 )
                     
TOTAL NET  POSITIVE (NEGATIVE) CASH FLOWS FOR THE PERIOD         221,304       (80,443 )
                     
Effect of exchange rate changes         3,817       59,409  
                     
Cash and cash equivalents at beginning of period         2,256,375       2,079,398  
                     
Cash and cash equivalents at end of period   7     2,481,496       2,058,364  
                     
        June     June  
        2019     2018  
        MCh$     MCh$  
Operational Cash flow interest:                    
Interest received         978,878       915,615  
Interest paid         (312,171 )     (188,833 )

 

The accompanying notes 1 to 41 are an integral part of these interim consolidated financial statements

 

5

 

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Free translation of interim consolidated financial statements originally issued in Spanish)

______________

 

1. Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

Banco de Chile (or the “Bank”) is a Corporation organized under the laws of the Republic of Chile, regulated by the Chilean Commission for the Financial Market (“CMF”), in accordance with the established in the Law 21,130 dated January 12, 2019, which ordered the integration of the Superintendency of Banks and Financial Institutions (“SBIF”) with the Commission for the Financial Market as of June 1, 2019. Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. The services are managed in the areas of corporations and large companies, medium and small companies and personal and consumer banking. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage, financial advisory services and securitization.

 

Banco de Chile’s legal address is Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

The Interim Consolidated Financial Statements of Banco de Chile, for the period ended June 30, 2019 were approved by the Directors on July 25, 2019.

  

6

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

   

2. Legal regulations, basis of preparation and other information:

 

(a) Legal regulations:

 

The Law 21,000 that creates the CMF, in its article 5, empowers it to issue accounting standards of general application for entities it supervises. The Corporations Law, in turn, requires following the generally accepted accounting principles.

 

Based on the aforementioned laws, banks should use the criteria provided by the Compendium of Accounting Standards (“Compendium”), and any matter not addressed therein, as long as it does not contradict its instructions, should adhere to generally accepted accounting principles in technical standards issued by the Chilean Association of Accountants, that coincide with international accounting standards and international financial reporting standards agreed upon by the International Accounting Standards Board (“IASB”). Should there be discrepancies between these generally accepted accounting principles and the accounting criteria issued by the CMF, the latter shall prevail.

 

(b) Basis of preparation:

 

(b.1) These Interim Consolidated Financial Statements are presented according to Chapter C-2 of the Compendium of Accounting Standards, issued by the Chilean Commission for the Financial Market (CMF).

 

(b.2) The following table details the entities in which the Bank has control and are part of this consolidated financial statements:

   

                Interest Owned  
                Direct     Indirect     Total  
                June     December     June     December     June     December  
            Functional   2019     2018     2019     2018     2019     2018  
RUT   Subsidiaries   Country   Currency   %     %     %     %     %     %  
96,767,630-6   Banchile Administradora General de Fondos S.A.   Chile   Ch$     99.98       99.98       0.02       0.02       100.00       100.00  
96,543,250-7   Banchile Asesoría Financiera S.A.   Chile   Ch$     99.96       99.96                   99.96       99.96  
77,191,070-K   Banchile Corredores de Seguros Ltda.   Chile   Ch$     99.83       99.83       0.17       0.17       100.00       100.00  
96,571,220-8   Banchile Corredores de Bolsa S.A.   Chile   Ch$     99.70       99.70       0.30       0.30       100.00       100.00  
96,932,010-K   Banchile Securitizadora S.A.   Chile   Ch$     99.01       99.01       0.99       0.99       100.00       100.00  
96,645,790-2   Socofin S.A.   Chile   Ch$     99.00       99.00       1.00       1.00       100.00       100.00  

   

7

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

2. Legal regulations, basis of preparation and other information, continued:

 

(c) Use of estimates and judgments:

 

Preparing the Interim Consolidated Financial Statements requires the Bank’s Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Actual results could differ from these estimated amounts. These estimates refer to:

 

1. Provision for loan losses (Notes No. 11. No. 12 and No. 32);
2. Useful life of intangible and property and equipment (Notes No.15 and No.16);
3. Income taxes and deferred taxes (Note No. 17);
4. Provisions (Note No. 24);
5. Contingencies and Commitments (Note No. 26);
6. Fair value of financial assets and liabilities (Note No. 39).

 

Estimates and relevant assumptions are regularly reviewed by the management of the Bank, according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the period that the estimate is reviewed.

 

As of June 30, there have been no significant changes in the estimates made.

   

(d) Seasonality or Cyclical Character of the Transactions of the Intermediate Period:

 

Given the activities to which the Bank and its subsidiaries are engaged, the transactions of the Bank do not have a cyclical or seasonal nature. For this reason, specific breakdowns in these notes to the Interim Consolidated Financial Statements for the six-month period ended June 30, 2019 are not included.

 

(e) Relative Importance:

 

In determining the information to be disclosed on the different items of the financial statements or other matters, the relative importance in relation to the Financial Statements of the period has been taken into account.

  

(f) Leases:

 

The Bank acts as a lessor

 

Assets that are leased to clients under contracts that substantially transfer all risks and property recognition, with or without legal title, are classified as a financial lease. When the assets are subject to a financial leasing, the leased assets are no longer recognized as a fixed asset and are recorded in an account receivable, which is equal to the minimum value of the lease payment, discounted at the interest rate of the lease. The initial negotiation expenses in a financial lease are incorporated into the account receivable through the discount rate applied to the lease. Lease income is recognized on lease terms based on a model that consistently reflects a periodic rate of return on the net investment of the lease.

 

8

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

2. Legal regulations, basis of preparation and other information, continued:

  

Assets that are leased to customers under contracts that do not transfer substantially all the risks and benefits of the property are classified as an operating lease and are recognized monthly on an accrual basis.

 

The leased investment properties, under the operating lease modality, are included in “Other assets” in the Statement of Financial position and depreciation is determined on the book value of these assets, applying a proportion of the value in a systematic way on the economic use of the estimated useful life. Lease income is recognized on a straight-line basis over the lease period, on an accrual basis.

 

The Bank acts as a lessee

 

A contract is or contains a lease if it has the right to control the use of an identified asset for a period of time in exchange for a consideration.

 

At the start date of a lease, an asset is determined by right of use of the leased asset at cost, which comprises the amount of the initial measurement of the lease liability plus other disbursements made, except lease payments in the short term and those in which the underlying asset is of low value, which are recognized directly in results.

 

The amount of the lease liability is measured at the present value of future lease payments that have not been paid on that date, which are discounted using the Bank’s incremental financing interest.

 

The right-of-use asset is measured using the cost model less accumulated depreciation and accumulated impairment losses. The depreciation of the right-of-use asset is recognized in the Income Statement based on the straight-line method of depreciation from the start date and until the end of the term of the lease.

 

After the start date, the lease liability is measured by reducing the carrying amount to reflect the lease payments made and the lease contract modifications.

 

(g) Reclassifications:

 

There have not been significant reclassifications at the end of this period 2019.

   

9

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

3. New Accounting Pronouncements:

 

3.1 Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Chilean Commission for the Financial Market (CMF):

 

3.1.1 Standards and interpretations that have been adopted in these Consolidated Financial Statements.

 

As of the date of issuance of these Interim Consolidated Financial Statements, the new accounting pronouncements issued by both the International Accounting Standards Board and the CMF, which have been adopted by the Bank and its subsidiaries, are detailed below:

  

Accounting standards issued by IASB.

  

IFRS 16 Leases.

 

On January 2016 was issued IFRS 16, which has as purpose to establish principles to the recognition, measurement, presentation and disclosure of lease contracts from the point of view of the lessee and lessor.

 

This new rule does not differ significantly from IAS 17 Leases that precedes it, related to the accounting treatment for the lessor. However, related to the lessee, the new rule requires the recognition of assets and liabilities for most lease contracts.

 

The Bank and its subsidiaries, for purposes of the initial application of the standard, took the option to recognize the cumulative effect on the initial adoption date (January 1, 2019), not expressing comparative information, recording an asset for right of use for an amount equal to the lease liability for an amount of Ch$144,529 million. This amount was determined according to the present value of the remaining lease payments, discounted using the Bank’s incremental financing interest rate.

 

IFRIC 23 Uncertainty over Income Tax Treatments.

 

In June 2017, the IASB published IFRIC 23, which clarifies the application of the recognition and measurement criteria required by IAS 12 Income Taxes when there is uncertainty about tax treatments.

 

This modification had no impact on the Banco de Chile and its subsidiaries.

   

IFRS 9 Financial instruments and IAS 28 Investments in associates and joint ventures.

 

On October 2017, the IASB published the amendments to IFRS 9 Financial Instruments and IAS 28 Investments in Associated Entities and Joint Ventures.

 

The amendments to IFRS 9 allow entities to measure financial assets, prepaid with negative compensation at amortized cost or fair value, through other comprehensive income if a specific condition is met, instead of at fair value with effect on results.

10

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

3. New Accounting Pronouncements, continued:

 

Regarding IAS 28, the amendments clarify that entities must account for long-term results in an associate or joint venture, to which the equity method is not applied, using IFRS 9.

 

The IASB also released an example that illustrates how companies should apply the requirements of IFRS 9 and IAS 28 to long-term interests in an associated entity or joint venture.

 

This modification had no impact for Banco de Chile and its subsidiaries.

  

Annual improvements to IFRS.

 

On December 2017, the IASB issued the Annual Improvements to IFRS Cycle 2015-2017, which includes amendments to the following regulations:

 

- IFRS 3 Business Combinations. Interests previously held in a joint operation.

 

The amendment provides additional guidance for applying the procurement method to particular types of business combinations.

 

The amendment states that when a party to a joint arrangement obtains control of a business, which is a joint arrangement and had rights over the assets and liabilities for the liabilities related to this joint arrangement, immediately before the acquisition date, the transaction it is a business combination achieved in stages.

 

Therefore, the acquirer will apply the requirements for a business combination achieved in stages, including re-measuring its previously held interest in the joint operation. By doing so, the acquirer will re-measure its total value that it previously had in the joint operation.

 

This modification had no impact for Banco de Chile and its subsidiaries.

   

- IFRS 11 Joint Arrangements.

 

The amendment to IFRS 11 relate to the accounting for acquisitions of interests in Joint Agreements.

 

The amendment establishes that a party that participates, but does not have control, in a joint agreement, can obtain control of the joint agreement. Given the above, the activity of the joint agreement would constitute a Business Combination as defined in IFRS 3, in such cases; the interests previously held in the joint agreement are not remeasured.

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

11

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

      

3. New Accounting Pronouncements, continued:

   

- IAS 23 Costs for loans. Costs for loans that can be capitalized.

 

The amendment to the standard is intended to clarify that, when an asset is available for use or sale, an entity will treat any outstanding loan taken specifically to obtain said asset, as part of the funds it has taken as current loans, from that moment on the interest will not be included as part of the cost of the asset.

 

This modification had no impact for Banco de Chile and its subsidiaries.

  

- IAS 19 Employee Benefits.

 

On February 2018 the IASB issued amendments to IAS 19 “Employee Benefits”, which relate to:

 

- If there is a modification, reduction or liquidation of a plan, it is now mandatory that the current service cost and net interest for the period after the new measurement be determined using the assumptions used for the new measurement.

 

- In addition, amendments have been included to clarify the effect of a modification, reduction or liquidation of a plan on the requirements with respect to the asset roof .

 

This modification had no impact for Banco de Chile and its subsidiaries.

 

Accounting standards issued by the CMF.

 

- Circular No. 3,645.

 

On January 31, 2019, the CMF published this circular, which introduces changes to the Compendium of Accounting Standards in order to apply the criteria defined in IFRS 16.

 

The main changes are for the valuation for the right to use of assets under lease being applied as a measurement after initial recognition, the cost methodology less accumulated depreciation / amortization and accumulated impairment.

 

In the statement of financial position are introduced the items “Leased assets” and “lease liabilities”, which also modify the Notes “Fixed assets” and “Leased assets and lease liabilities”.

 

Additionally, banks and their subsidiaries must record any effect due to the first application of this standard in the equity item “Retained earnings from previous periods”.

 

The application of these amendments was made jointly with the adoption of IFRS 16 Leases.

 

12

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

        

3. New Accounting Pronouncements, continued:

  

3.1.2 New standards and interpretations that have been issued but its date of application have not yet come into force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board and the CMF that are not yet effective as of June 30, 2019, are detailed below:

 

Accounting standards issued by IASB.

 

IAS 28 Investments in Associates and Join Venture and IFRS 10 - Consolidated Financial Statements.

 

In September 2014, the IASB issued this amendment, which clarifies the scope of recognized gains and losses in a transaction involving an associate or joint venture, and this depends on whether the asset sold or contribution is a business. Therefore, IASB concluded that all of the profit or loss should be recognized against loss of control of a business. Likewise, gains or losses resulting from the sale or contribution of a subsidiary that is not a business (definition of IFRS 3) to an associate or joint venture should be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015 the IASB agreed that the amendments should apply in the future, allowing its immediate application.

 

This amendment will not impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

Conceptual Framework.

 

On March 29, 2018, the IASB issued a “Reviewed” Conceptual Framework. Changes to the Conceptual Framework may affect the application of IFRS when no rule applies to a particular transaction or event.

 

The Conceptual Framework introduces mainly the following improvements:

 

- It incorporates some new concepts of measurement, presentation and disclosure and derecognition of assets and liabilities in the Financial Statements.

 

- Provides updated definitions of assets, liabilities and includes criteria for the recognition of assets and liabilities in the financial statements.

 

- Clarifies some important concepts such as background on form, prudential criteria and measurement of uncertainty.

 

The Conceptual Framework enters into force for periods beginning on January 1, 2020 . Early adoption is permitted.

13

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

3. New Accounting Pronouncements, continued:

 

- IFRS 3 Business Combinations. Definition of a Business.

 

The amendments clarify the definition of business, with the objective of helping entities determine whether a transaction should be accounted for as a business combination or as the acquisition of an asset.

 

(a) clarify that, to be considered a business, an acquired set of activities and assets must include, as a minimum, an input and a substantive process that together contribute significantly to the ability to produce outputs;
(b) eliminate the assessment of whether market participants can substitute missing processes or inputs and continue to produce outputs;
(c) add guides and illustrative examples to help entities assess whether a substantial process has been acquired;
(d) restrict definitions of a business or products by focusing on goods and services provided to clients and eliminate reference to the ability of reducing costs; and
(e) add an optional concentration test that allows a simplified assessment of whether an acquired set of activities and businesses acquired are not business.

 

Companies are required to apply the modified definition of a business to acquisitions made from January 1, 2020 . Early application is allowed.

 

This amendment has no impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

- IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors. Definition of Materiality or relative importance.

 

The IASB issued changes to IAS 1, Presentation of Financial Statements, and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, to clarify the definition of materiality and align these standards with the Revised Conceptual Framework issued in March 2018, to facilitate companies to make materiality judgments.

 

Under the old definition omissions or misrepresentations of elements are important if they could, individually or collectively, influence the economic decisions that users make on the basis of financial statements (IAS 1 Presentation of Financial Statements).

 

The new definition states that information is material if the omission, distortion or concealment of the information can reasonably be expected to influence decisions that primary users of financial statements of general purpose make on the basis of those financial statements, which provide financial information about a specific reporting entity.

 

The date of application of these amendments is January 1, 2020 . Early application is allowed.

 

This amendment has no impact on the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries.

14

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

3. New Accounting Pronouncements, continued:

 

Accounting standards issued by the CMF.

 

- Circular N°3,638.

 

On July 6, 2018, the CMF published amendments to the standards contained in Chapter B-1 “Provisions for Credit Risk” of the Compendium of Accounting Standards, which incorporates a standard model for the estimation of provisions for credit risk of the commercial portfolio of group analysis.

 

The proposed methods and risk factors considered are the following:

 

- Commercial Leasing Portfolio: considers default, the type of asset in leasing (real estate or non-real estate) and the current value over value of the asset of the operation.
- Student Portfolio: considers the type of loan granted, the enforceability of the payment and the default that it presents, in case the loan is required.
- Generic Commercial Portfolio: considers default and the existence of real guarantees that guarantee the placement. In the case of guarantees, the relationship between the placement and the value of the security right that covers it is considered.

 

According to the CMF, the three standardized methods included in the model will constitute a prudential floor for internal methods currently used by the industry.

 

On January 31, 2019, the CMF supplemented said instructions with the publication of Circular No. 3,647, with the purpose of recognizing the mitigating effect of the credit risk represented by the assignor’s responsibility in the factoring operations, a particular factor is introduced for the component “Loss Given Default” (hereinafter “LGD”) of the standard method for the commercial portfolio of group analysis, for factoring provisions.

 

The new standards will come into force in July 2019.

 

The adoption of this standard will not have material impacts on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

  

4. Changes in Accounting policies and Disclosures:

   

The accounting policies adopted in the preparation of this Consolidated Interim Financial Statements are consistent with those used in the preparation of the annual Consolidated Financial Statements for the year ended December 31, 2018, except for the adoption of new regulations in force at 1 January 2019. See Note No. 3 “Recent Accounting Pronouncements”.

15

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

5. Relevant Events:

 

(a) On January 18, 2019, the subsidiary Banchile Corredores de Bolsa S.A. informed that in the Ordinary Session held that day, the Board became aware and accepted the resignation presented by Mr. Roberto Serwaczak Slowinski to his position as Director of the company.

 

(b) On January 24, 2019 in the Ordinary Session No. BCH 2,895, the Board of Directors of Banco de Chile agreed to convene an Ordinary Meeting of Shareholders for March 28, 2019, with the purpose of proposing, among other matters, the distribution of the dividend No. 207 of $ 3.52723589646 for each share, corresponding to 70% of the distributable liquid profit, retaining the remaining 30%.

 

(c) On January 28, 2019, Banco de Chile and its subsidiary Banchile Corredores de Seguros Ltda. informed that they have entered into a strategic alliance with the insurance companies Chubb Seguros Chile S.A. and Chubb Seguros de Vida Chile S.A. The framework of the strategic alliance establishes the general terms and conditions pursuant to which the Bank will grant, for a period of 15 years, exclusive access to the Companies to provide insurances to clients via face-to-face and digital channels of the Bank, through Banchile, subject to the exceptions agreed upon by the parties.

 

The aforementioned Agreement includes a payment to the Bank of UF 5,367,057 on the date of the signing of the contracts, in accordance with the terms and conditions thereof, and annual payments subject to compliance with insurance sales objectives during the agreement lifetime.

 

The subscription of the contracts referred in the Agreement was subject to the condition that the National Economic Prosecutor’s Office approve the execution of all of them, for which purpose the parties have proceeded to notify the operation in accordance with Chapter IV of the Decree Law No. 211.

 

(d) On March 14, 2019 in the Ordinary session No. 2,897, the Board of Directors of Banco de Chile agreed to establish a provision for minimum dividends of 60% of the net distributable profit that will be generated during the course of the year. For these purposes, the net distributable profit is defined as net income for the corresponding period minus the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between to the month prior to the current month and the month of November of the previous year.

 

(e) On March 28, 2019 at the Ordinary Shareholder’s Meeting, our shareholders approved the distribution of the dividend No. 207 of $3.52723589646 per share, to be charged to the net distributable income obtained during the fiscal year 2018. Also, the shareholders agreed to withhold of 30% of the distributable net profit for the year 2018.

 

Additionally, the shareholders approved the definite appointment of Mr. Julio Santiago Figueroa as Director of Banco de Chile, a position which he will hold until the next renewal of the Board of Directors.

16

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

5. Relevant Events, continued:

  

(f) On May 20, 2019, the subsidiary Banchile Corredores de Bolsa S.A. reported that in Ordinary Session held on May 17, 2019, the Board of Banchile Corredores de Bolsa S.A. appointed Mr. Fuad Jorge Muvdi Arenas as titular director.

 

(g) On June 4, 2019, Banco de Chile reported that the condition established in of the Strategic Alliance Framework Agreement subscribed by Banco de Chile, its subsidiary Banchile Corredores de Seguros Limitada and the insurance companies Chubb Seguros Chile SA and Chubb Seguros de Vida Chile SA, had been met on January 28, 2019, and in order to comply with said agreement, the following contracts had been signed:

 

- Contract of Exclusive Access to Distribution Channels between the Bank and the Companies;
- Supply, Intermediation and Distribution of Insurance Contracts between Banchile and each of the Companies;
- Trademark Use Agreement between the Bank and each of the Companies; and
- Collection Contracts between the Bank and each of the Companies.

  

(h) On June 10, 2019, Banco de Chile informed that on that date Mr. Rodrigo Manubens Moltedo submitted his resignation to the position of Deputy Director of Banco de Chile.

 

(i) On June 27, 2019, Banco de Chile informed that in ordinary session, the Board of Directors appointed Mrs. Sandra Guazzotti as first substitute director, until the next Ordinary Shareholders’ Meeting, replacing Mr. Rodrigo Manubens Moltedo.

      

17

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

6. Business Segments:

  

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

  Retail: This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.
     
  Wholesale: This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.
     
  Treasury: This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.
     
    Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general, among others.
     
  Subsidiaries: Corresponds to the businesses generated by the companies controlled by the Bank, which carry out activities complementary to the bank business. The companies that comprise this segment are:

  

Entity

 

- Banchile Administradora General de Fondos S.A.
- Banchile Asesoría Financiera S.A.
- Banchile Corredores de Seguros Ltda.
- Banchile Corredores de Bolsa S.A.
- Banchile Securitizadora S.A.
- Socofin S.A.

 

18

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

6. Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions and financial operations and changes, discounting provisions for credit risk and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

· The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation. Additionally, the net margin includes the result of interest and indexation from the accounting hedges.

 

· The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

· Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended June 30, 2019 and 2018, there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

19

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

6. Business Segments, continued:

 

The following table presents the income by segment for the periods ended June, 2019 and 2018 for each of the segments defined above:

 

    Retail     Wholesale     Treasury     Subsidiaries     Subtotal    

Consolidation

adjustment

    Total  
    June     June     June     June     June     June     June     June     June     June     June     June     June     June  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                                                     
Net interest income     512,190       477,250       171,707       173,158       (15,050 )     (1,057 )     (3,771 )     (3,287 )     665,076       646,064       2,024       1,466       667,100       647,530  
Net commissions income (loss)     122,308       92,859       24,968       22,576       (1,616 )     (2,087 )     74,785       71,947       220,445       185,295       (4,801 )     (6,071 )     215,644       179,224  
Other operating income     16,566       14,296       28,057       27,533       31,328       20,724       27,574       15,775       103,525       78,328       (3,357 )     (2,850 )     100,168       75,478  
Total operating revenue     651,064       584,405       224,732       223,267       14,662       17,580       98,588       84,435       989,046       909,687       (6,134 )     (7,455 )     982,912       902,232  
Provision for loan losses     (150,506 )     (122,530 )     (6,567 )     (2,337 )                 (42 )     112       (157,115 )     (124,755 )                 (157,115 )     (124,755 )
Depreciation and amortization     (28,614 )     (14,542 )     (3,039 )     (2,439 )     (53 )     (46 )     (2,959 )     (1,444 )     (34,665 )     (18,471 )                 (34,665 )     (18,471 )
Other operating expenses     (292,382 )     (272,777 )     (77,095 )     (77,464 )     (2,622 )     (3,064 )     (51,893 )     (51,558 )     (423,992 )     (404,863 )     6,134       7,455       (417,858 )     (397,408 )
Income attributable to associates     3,085       3,196       490       545       47       60       351       347       3,973       4,148                   3,973       4,148  
Income before income taxes     182,647       177,752       138,521       141,572       12,034       14,530       44,045       31,892       377,247       365,746                   377,247       365,746  
Income taxes                                                                                                     (83,584 )     (60,532 )
Income after income taxes                                                                                                     293,663       305,214  

   

The following table presents assets and liabilities of the periods ended June 30, 2019 and December 31, 2018 by each segment defined above:

 

    Retail     Wholesale     Treasury     Subsidiaries     Subtotal    

Consolidation

adjustment

    Total  
    June     December     June     December     June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                                                     
Assets     17,141,384       16,425,068       10,771,497       10,592,117       8,284,530       8,093,850       1,081,351       925,440       37,278,762       36,036,475       (344,407 )     (388,615 )     36,934,355       35,647,860  
Current and deferred taxes                                                                                                     320,310       278,599  
Total assets                                                                                                     37,254,665       35,926,459  
                                                                                                                 
Liabilities     10,793,601       10,369,534       9,627,692       9,873,018       12,793,034       11,982,709       917,705       764,736       34,132,032       32,989,997       (344,407 )     (388,615 )     33,787,625       32,601,382  
Current and deferred taxes                                                                                                     74,389       20,924  
Total liabilities                                                                                                     33,862,014       32,622,306  

20

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

7. Cash and Cash Equivalents:

 

(a) The detail of the balances included under cash and cash equivalents and their reconciliation with the Statement of Cash Flows at the end of each period are detailed as follows:

  

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Cash and due from banks:                
Cash (*)     700,677       624,862  
Deposit in Chilean Central Bank (*)     244,486       121,807  
Deposits in other domestic banks     5,812       26,698  
Deposits abroad     199,707       106,714  
Subtotal - Cash and due from banks     1,150,682       880,081  
                 
Net transactions in the course of collection     295,944       244,758  
Highly liquid financial instruments (**)     953,793       1,058,904  
Repurchase agreements (**)     81,077       72,632  
Total cash and cash equivalents     2,481,496       2,256,375  

 

(*) Amounts in cash funds and in Central Bank are regulatory reserve deposits that the Bank must maintain as a monthly average.

 

(**) It corresponds to negotiation instruments and repurchase contracts that meet the definition of cash and cash equivalents.

  

(b) Transactions in course of settlement:

 

Transactions in course of settlement are transactions for which the only remaining step is settlement, which will increase or decrease the funds in the Central Bank or in foreign banks, normally occurring within 24 to 48 business hours, and are detailed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
Assets            
Documents drawn on other banks (clearing)     180,539       210,743  
Funds receivable     842,952       369,590  
Subtotal transactions in the course of collection     1,023,491       580,333  
                 
Liabilities                
Funds payable     (727,547 )     (335,575 )
Subtotal transactions in the course of payment     (727,547 )     (335,575 )
Net transactions in the course of settlement     295,944       244,758  

 

21

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

8. Financial Assets Held-for-trading:

 

The detail of financial instruments classified as held-for-trading is as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
Instruments issued by the Chilean Government and Central Bank of Chile            
Central Bank of Chile bonds     69,292       24,906  
Central Bank of Chile promissory notes     1,013,357       1,410,080  
Other instruments issued by the Chilean Government and Central Bank     255,513       88,486  
                 
Other instruments issued in Chile                
Bonds from other domestic companies           7,532  
Bonds from domestic banks     25,252       20,186  
Deposits in domestic banks     133,360       100,225  
Other instruments issued in Chile     2,709       1,664  
                 
Instruments issued Abroad                
Instruments from foreign governments or central banks            
Other instruments issued abroad           4,446  
                 
Mutual fund investments                
Funds managed by related companies     50,675       87,841  
Funds managed by third-party            
Total     1,550,158       1,745,366  

  

Under “Instruments issued by the Chilean Government and Central Bank of Chile” are classified instruments sold under repurchase agreements to customers and financial instruments, by an amount of Ch$73,529 million as of June 30, 2019 (Ch$115,749 million as of December 31, 2018). Repurchase agreements had a 1 day average expiration as of period-end 2019 (2 days in December 2018).

 

Moreover, under this same item, other financial instruments are maintained as collateral guaranteeing the derivative transactions executed through Comder Contraparte Central S.A. for an amount of Ch$52,758 as of June 30, 2019 (Ch$34,456 million as of December 31, 2018).

 

“Other instruments issued in Chile” include instruments sold under repurchase agreements with customers and financial instruments amounting to Ch$120,543 million as of June 30, 2019 (Ch$99,268 million as of December 31, 2018). The repurchase agreements have an average expiration of 11 days as of period-end 2019 (10 days in December 2018).

 

Additionally, the Bank holds financial investments in mortgage finance bonds issued by itself in the amount of Ch$9,892 million as of June 30, 2019 (Ch$11,397 million as of December 31, 2018), which are presented as a reduction of the liability line item “Debt issued”.

22

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

9. Cash collateral on securities borrowed and reverse repurchase agreements:

 

(a) Receivables for repurchase agreements: The Bank provides financing to its customers through repurchase agreements and security borrowings, in which the financial instrument serves as collateral. As of June 30, 2019 and December 31, 2018, the detail is as follows:

 

    Up to 1 month     Over 1 month and up to 3 months     Over 3 months and up to 12 months     Over 1 year and up to 3 years     Over 3 years and up to 5 years     Over 5 years     Total  
    June     December     June     December     June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Instruments issued by the Chilean Governments and Central Bank of Chile                                                                                    
Central Bank bonds                                                                                    
Central Bank promissory notes           742                                                                         742  
Other instruments issued by the Chilean Government and Central Bank                                                                                    
Subtotal           742                                                                         742  
Other Instruments issued in Chile                                                                                                                
Deposit promissory notes from domestic banks                                                                                    
Mortgage bonds from domestic banks                                                                                    
Bonds from domestic banks           367                                                                         367  
Deposits in domestic banks           2,053                                                                           2,053  
Bonds from other Chilean companies                                                                                    
Other instruments issued in Chile     66,612       70,334       14,466       16,918       12,904       6,875                                           93,982       94,127  
Subtotal     66,612       72,754       14,466       16,918       12,904       6,875                                           93,982       96,547  
Instruments issued by foreign institutions                                                                                                                
Instruments from foreign governments or Central Bank                                                                                    
Other instruments                                                                                    
Subtotal                                                                                    
Mutual fund investments                                                                                                                
Funds managed by related companies                                                                                    
Funds managed by third-party                                                                                    
Subtotal                                                                                    
Total     66,612       73,496       14,466       16,918       12,904       6,875                                           93,982       97,289  

 

Securities received:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of June 30, 2019, the fair value of the instruments received amounts to Ch$93,612 million (Ch$95,316 million as of December, 2018).

 

23

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

9. Cash collateral on securities lent and repurchase agreements, continued:

 

(b) Liabilities for repurchase contracts: The Bank obtains financing by selling financial instruments and committing to purchase them at future dates, plus interest at a prefixed rate. As of June 30, 2019 and December 31, 2018, the repurchase agreements are the following:

 

    Up to 1 month     Over 1 month and
up to 3 months
    Over 3 months and
up to 12 months
    Over 1 year and
up to 3 years
    Over 3 years and
up to 5 years
    Over 5 years     Total  
    June     December     June     December     June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Instruments issued by the Chilean Governments and Central Bank of Chile                                                                                    
Central Bank bonds                130,197                                                                  —                      —                                        130,197  
Central Bank promissory notes     25,452                                                                         25,452        
Other instruments issued by the Chilean Government and Central Bank     47,923                                                                         47,923        
Subtotal     73,375       130,197                                                                   73,375       130,197  
Other Instruments issued in Chile                                                                                                                
Deposit promissory notes from domestic banks                                                                                    
Mortgage bonds from domestic banks                                                                                    
Bonds from domestic banks                                                                                    
Deposits in domestic banks           162,167             1,448             5,210                                                 168,825  
Bonds from other Chilean companies                                                                                    
Other instruments issued in Chile     185,906       4,798       693             1,146                                                 187,745       4,798  
Subtotal     185,906       166,965       693       1,448       1,146       5,210                                           187,745       173,623  
Instruments issued by foreign institutions                                                                                                                
Instruments from foreign governments or central bank                                                                                    
Other instruments issued by foreing                                                                                    
Subtotal                                                                                    
Mutual fund investments                                                                                                                
Funds managed by related companies                                                                                    
Funds managed by third-party                                                                                    
Subtotal                                                                                    
Total     259,281       297,162       693       1,448       1,146       5,210                                           261,120       303,820  

 

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities loans as of June 30, 2019 amounts to Ch$259,532 million (Ch$298,708 million in December 2018). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

24

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10. Derivative Instruments and Accounting Hedges:

 

(a) As of June 30, 2019 and December 31, 2018, the Bank’s portfolio of derivative instruments is detailed as follows:

  

    Notional amount of contract with final expiration date in     Fair Value  
   

 

Up to 1 month

    Over 1 month and up to 3 months     Over 3 months and up to 12 months     Over 1 year and up to 3 years     Over 3 year and up to 5 years     Over 5 years     Total     Assets     Liabilities  
As of June 30, 2019   MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Derivatives held for hedging purposes                                                                        
Interest rate swap and cross currency swap                       9,659                   9,659             2,838  
Interest rate swap                 10,329       10,790       3,394       71,776       96,289       46       6,179  
Total derivatives held for hedging purposes                 10,329       20,449       3,394       71,776       105,948       46       9,017  
                                                                         
Derivatives held as cash flow hedges                                                                        
Interest rate swap and cross currency swap                 248,839       137,970       132,876       551,649       1,071,334       14,476       60,286  
Total derivatives held as cash flow hedges                 248,839       137,970       132,876       551,649       1,071,334       14,476       60,286  
                                                                         
Trading derivatives                                                                        
Currency forward     11,035,266       5,865,696       14,521,276       3,909,421       140,697       34,615       35,506,971       322,472       278,839  
Interest rate swap     2,059,967       6,043,461       15,881,126       17,937,298       6,873,410       9,722,926       58,518,188       664,162       670,095  
Interest rate swap and cross currency swap     286,254       487,684       3,279,522       5,238,796       3,252,845       4,089,393       16,634,494       432,344       551,297  
Call currency options     14,257       57,466       89,820       9,213                   170,756       1,907       948  
Put currency options     12,763       52,503       81,135       7,177                   153,578       357       2,139  
Total trading derivatives     13,408,507       12,506,810       33,852,879       27,101,905       10,266,952       13,846,934       110,983,987       1,421,242       1,503,318  
                                                                         
Total     13,408,507       12,506,810       34,112,047       27,260,324       10,403,222       14,470,359       112,161,269       1,435,764       1,572,621  

 

25

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10 . Derivative Instruments and Accounting Hedges, continued:

 

(a) P ortfolio of derivative instruments, continued:

  

    Notional amount of contract with final expiration date in     Fair Value  
    Up to 1 month     Over 1 month and up to 3 months     Over 3 months and up to 12 months    

Over 1 year and up to 3 years

   

Over 3 year and up to 5 years

   

 

Over 5 years

    Total    

Assets

   

Liabilities

 
As of December 31, 2018   MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Derivatives held for hedging purposes                                                                        
Interest rate swap and cross currency swap                             11,132             11,132             3,012  
Interest rate swap                 10,555             16,078       200,321       226,954       1,116       3,152  
Total derivatives held for hedging purposes                 10,555             27,210       200,321       238,086       1,116       6,164  
                                                                         
Derivatives held as cash flow hedges                                                                        
Interest rate swap and cross currency swap           142,045       213,518       136,852       163,027       482,015       1,137,457       34,298       31,818  
Total derivatives held as cash flow hedges           142,045       213,518       136,852       163,027       482,015       1,137,457       34,298       31,818  
                                                                         
Trading derivatives                                                                        
Currency forward     8,414,296       9,941,108       13,350,051       3,843,703       92,395       35,374       35,676,927       735,444       631,047  
Interest rate swap     3,977,068       9,065,335       25,723,239       17,216,272       7,219,269       9,129,644       72,330,827       287,611       284,840  
Interest rate swap and cross currency swap     227,185       369,509       1,983,836       4,366,801       3,339,946       3,695,613       13,982,890       450,519       570,033  
Call currency options     16,988       71,243       131,175       9,769                   229,175       4,839       2,921  
Put currency options     16,141       62,809       103,834       9,769                   192,553       120       1,534  
Total trading derivatives     12,651,678       19,510,004       41,292,135       25,446,314       10,651,610       12,860,631       122,412,372       1,478,533       1,490,375  
                                                                         
Total     12,651,678       19,652,049       41,516,208       25,583,166       10,841,847       13,542,967       123,787,915       1,513,947       1,528,357  

 

26

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

10. Derivative Instruments and Accounting Hedges, continued:

 

(b) Fair value Hedges:

 

The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in the fair value of the hedged elements attributable to interest rates in financial instruments. The aforementioned hedge instruments change the effective cost of long-term assets from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and instruments under fair value hedges as of June 30, 2019 and December 31, 2018:

  

    June     December  
    2019     2018  
    MCh$     MCh$  
Hedge element            
Commercial loans     9,659       11,132  
Corporate bonds     96,289       226,954  
                 
Hedge instrument                
Cross currency swap     9,659       11,132  
Interest rate swap     96,289       226,954  

  

(c) Cash flow Hedges:

 

(c.1) The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens and Euros. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment daily impact the item “Interest Revenue” of the Income Financial Statements.

 

27

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10. Derivative Instruments and Accounting Hedges, continued:

 

(c) Cash flow Hedges, continued:

 

(c.2) Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

    Up to 1 month     Over 1 month and
up to 3 months
    Over 3 months and
up to 12 months
    Over 1 year and
up to 3 years
    Over 3 years and
up to 5 years
    Over 5 years     Total  
    June     December     June     December     June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                                                     
Hedge element                                                                                                                
Outflows:                                                                                                                
Corporate Bond EUR                             (1,300 )     (1,338 )     (2,600 )     (2,675 )     (2,600 )     (2,675 )     (83,959 )     (87,097 )     (90,459 )     (93,785 )
Corporate Bond HKD                 (4,423 )           (59,100 )     (66,378 )     (21,186 )     (21,601 )     (80,059 )     (83,608 )     (258,216 )     (263,206 )     (422,984 )     (434,793 )
Corporate Bond CHF                       (89,256 )     (124,290 )     (125,993 )     (1,431 )     (1,450 )     (81,437 )     (82,552 )     (104,617 )     (106,050 )     (311,775 )     (405,301 )
Corporate Bond USD                             (1,444 )     (1,476 )     (2,889 )     (2,952 )     (2,889 )     (2,952 )     (40,436 )     (42,060 )     (47,658 )     (49,440 )
Obligation USD     (193 )     (870 )     (87 )     (86 )     (48,178 )     (49,401 )     (102,970 )     (105,622 )                             (151,428 )     (155,979 )
Corporate Bond JPY                 (86 )     (49,362 )     (33,176 )     (1,072 )     (34,708 )     (33,487 )     (2,543 )     (32,882 )     (143,998 )     (71,830 )     (214,511 )     (188,633 )
                                                                                                                 
Hedge instrument                                                                                                                
Inflows:                                                                                                                
Cross Currency Swap EUR                             1,300       1,338       2,600       2,675       2,600       2,675       83,959       87,097       90,459       93,785  
Cross Currency Swap HKD                 4,423             59,100       66,378       21,186       21,601       80,059       83,608       258,216       263,206       422,984       434,793  
Cross Currency Swap CHF                       89,256       124,290       125,993       1,431       1,450       81,437       82,552       104,617       106,050       311,775       405,301  
Cross Currency Swap USD                             1,444       1,476       2,889       2,952       2,889       2,952       40,436       42,060       47,658       49,440  
Cross Currency Swap USD     193       870       87       86       48,178       49,401       102,970       105,622                               151,428       155,979  
Cross Currency Swap JPY                 86       49,362       33,176       1,072       34,708       33,487       2,543       32,882       143,998       71,830       214,511       188,633  
                                                                                                                 
Net cash flows                                                                                    

    

28

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10. Derivative Instruments and Accounting Hedges, continued:

 

(c) Cash flow Hedges, continued:

 

(c.2) Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

  

    Up to 1 month     Over 1 month and
up to 3 months
    Over 3 months and
up to 12 months
    Over 1 year and
up to 3 years
    Over 3 years and
up to 5 years
    Over 5 years     Total  
    June     December     June     December     June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                                                     
Hedge element                                                                                    
Inflows:                                                                                                                
Cash flows in CLF                 3,724       144,458       268,092       237,340       176,305       173,263       165,463       195,590       627,781       542,523       1,241,365       1,293,174  
                                                                                                                 
Hedge instrument                                                                                                                
Outflows:                                                                                                                
Cross Currency Swap HKD                 (3,349 )           (56,402 )     (59,667 )     (17,031 )     (16,835 )     (67,455 )     (68,362 )     (236,143 )     (233,286 )     (380,380 )     (378,150 )
Cross Currency Swap JPY                 (375 )     (50,247 )     (36,704 )     (2,740 )     (39,361 )     (37,432 )     (5,491 )     (35,213 )     (160,677 )     (78,611 )     (242,608 )     (204,243 )
Cross Currency Swap USD                             (48,117 )     (47,797 )     (108,679 )     (107,893 )     (1,261 )     (1,243 )     (37,024 )     (36,888 )     (195,081 )     (193,821 )
Cross Currency Swap CHF                       (94,211 )     (125,033 )     (125,325 )     (7,571 )     (7,482 )     (87,599 )     (87,164 )     (108,561 )     (108,488 )     (328,764 )     (422,670 )
Cross Currency Swap EUR                             (1,836 )     (1,811 )     (3,663 )     (3,621 )     (3,657 )     (3,608 )     (85,376 )     (85,250 )     (94,532 )     (94,290 )
                                                                                                                 
Net cash flows                                                                                    

 

  

29

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

10. Derivative Instruments and Accounting Hedges, continued:

 

(c) Cash flow Hedges, continued:

 

With respect to CLF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3) The unrealized results generated during the period 2019 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with charge to equity amounting to Ch$25,344 million (charge to equity of Ch$30,342 million in June 30, 2018). The net effect of taxes charge to equity amounts to Ch$18,501 million (net charge to equity of Ch$22,150 million credit to equity during the period June 2018).

 

The accumulated balance for this concept as of June 30, 2019 corresponds to a charge in equity amounted to Ch$68,838 million (charge to equity of Ch$43,494 million as of December 31, 2018).

 

(c.4) The net effect in income of derivatives cash flow hedges amount to Ch$36,663 million charge to income during the period 2019 (Ch$36,730 million credit to income during the period June 2018).

  

(c.5) As of June 30, 2019 and 2018, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6) As of June 30, 2019 and 2018, the Bank does not have hedges of net investments in foreign business.

  

30

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

11. Loans and advances to Banks:

 

(a) At the end of each reporting period, the balances presented in the item “Loans and advances to Banks” are as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
Domestic Banks                
Interbank loans of liquidity     105,015       100,023  
Provisions for loans to domestic banks     (93 )     (83 )
Subtotal     104,922       99,940  
Foreign Banks                
Interbank loans commercial     290,304       239,797  
Credits with third countries     52,197       41,872  
Chilean exports trade loans     85,114       12,873  
Provisions for loans to foreign banks     (774 )     (1,006 )
Subtotal     426,841       293,536  
Central Bank of Chile                
Non-available Central Bank deposits     660,083       1,100,306  
Other Central Bank credits           525  
Subtotal     660,083       1,100,831  
Total     1,191,846       1,494,307  

 

(b) The changes in provisions of the credits owed by the banks, during the periods 2019 and 2018, are summarized as follows:

 

    Bank’s Location        
    Chile     Abroad     Total  
Detail   MCh$     MCh$     MCh$  
                         
Balance as of January 1, 2018     43       540       583  
Provisions established     11       572       583  
Provisions released                  
Balance as of June 30, 2018     54       1,112       1,166  
Provisions established     29             29  
Provisions released           (106 )     (106 )
Balance as of December 31, 2018     83       1,006       1,089  
Provisions established     10             10  
Provisions released           (232 )     (232 )
Balance as of June 30, 2019     93       774       867  

 

31

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12. Loans to Customers, net:

 

(a.i) Loans to Customers:

 

As of June 30, 2019 and December 31, 2018, the portfolio of loans is composed as follows:

 

    As of June 30, 2019  
    Assets before allowances     Allowances established        
    Normal Portfolio     Substandard Portfolio     Non-Complying Portfolio     Total     Individual Provisions     Group Provisions     Total     Net assets  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Commercial loans                                                
Commercial loans     11,257,006       47,223       318,628       11,622,857       (105,099 )     (105,902 )     (211,001 )     11,411,856  
Foreign trade loans     1,502,375       9,165       12,003       1,523,543       (36,635 )     (2,817 )     (39,452 )     1,484,091  
Current account debtors     278,939       3,421       3,505       285,865       (3,471 )     (9,267 )     (12,738 )     273,127  
Factoring transactions     630,956       4,819       1,806       637,581       (10,310 )     (1,209 )     (11,519 )     626,062  
Student loans     53,574             1,398       54,972             (1,371 )     (1,371 )     53,601  
Commercial lease transactions (1)     1,579,827       14,167       27,899       1,621,893       (6,065 )     (4,039 )     (10,104 )     1,611,789  
Other loans and accounts receivable     81,998       322       10,096       92,416       (2,515 )     (6,959 )     (9,474 )     82,942  
Subtotal     15,384,675       79,117       375,335       15,839,127       (164,095 )     (131,564 )     (295,659 )     15,543,468  
Mortgage loans                                                                
Letters of credit     16,852             1,214       18,066             (15 )     (15 )     18,051  
Endorsable mortgage loans     36,225             1,211       37,436             (27 )     (27 )     37,409  
Other residential lending     8,310,672             162,693       8,473,365             (25,707 )     (25,707 )     8,447,658  
Credit from ANAP     5                   5                         5  
Residential lease transactions                                                
Other loans and accounts receivable     9,872             230       10,102             (263 )     (263 )     9,839  
Subtotal     8,373,626             165,348       8,538,974             (26,012 )     (26,012 )     8,512,962  
Consumer loans                                                                
Consumer loans in installments     2,745,004             242,641       2,987,645             (242,751 )     (242,751 )     2,744,894  
Current account debtors     297,698             1,972       299,670             (14,860 )     (14,860 )     284,810  
Credit card debtors     1,148,054             19,576       1,167,630             (48,490 )     (48,490 )     1,119,140  
Consumer lease transactions (1)     8                   8                         8  
Other loans and accounts receivable     11             744       755             (437 )     (437 )     318  
Subtotal     4,190,775             264,933       4,455,708             (306,538 )     (306,538 )     4,149,170  
Total     27,949,076       79,117       805,616       28,833,809       (164,095 )     (464,114 )     (628,209 )     28,205,600  

 

(1) In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of June 30, 2019 Ch$765,050 million correspond to finance leases for real estate and Ch$856,851 million correspond to finance leases for movable assets.

 

32

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12. Loans to Customers net, continued:

 

(a.i) Loans to Customers, continued:

 

    As of December 31, 2018  
    Assets before allowances     Allowances established        
    Normal Portfolio     Substandard Portfolio     Non-Complying Portfolio     Total     Individual Provisions     Group Provisions     Total     Net assets  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Commercial loans                                                
Commercial loans     11,135,653       56,275       298,916       11,490,844       (104,382 )     (100,310 )     (204,692 )     11,286,152  
Foreign trade loans     1,290,718       7,619       14,012       1,312,349       (36,984 )     (3,449 )     (40,433 )     1,271,916  
Current account debtors     215,228       3,500       3,443       222,171       (3,723 )     (9,067 )     (12,790 )     209,381  
Factoring transactions     694,367       3,847       2,517       700,731       (11,289 )     (1,901 )     (13,190 )     687,541  
Student loans     50,230             1,667       51,897             (1,502 )     (1,502 )     50,395  
Commercial lease transactions (1)     1,524,226       23,270       24,092       1,571,588       (5,283 )     (3,947 )     (9,230 )     1,562,358  
Other loans and accounts receivable     72,163       382       8,367       80,912       (1,543 )     (6,579 )     (8,122 )     72,790  
Subtotal     14,982,585       94,893       353,014       15,430,492       (163,204 )     (126,755 )     (289,959 )     15,140,533  
Mortgage loans                                                                
Letters of credit     19,820             1,552       21,372             (5 )     (5 )     21,367  
Endorsable mortgage loans     40,790             1,474       42,264             (29 )     (29 )     42,235  
Other residential lending     7,816,433             157,416       7,973,849             (26,245 )     (26,245 )     7,947,604  
Credit from ANAP     6                   6                         6  
Residential lease transactions                                                
Other loans and accounts receivable     9,949             268       10,217             (167 )     (167 )     10,050  
Subtotal     7,886,998             160,710       8,047,708             (26,446 )     (26,446 )     8,021,262  
Consumer loans                                                                
Consumer loans in installments     2,711,285             246,207       2,957,492             (231,753 )     (231,753 )     2,725,739  
Current account debtors     310,344             2,401       312,745             (13,870 )     (13,870 )     298,875  
Credit card debtors     1,145,106             19,958       1,165,064             (44,579 )     (44,579 )     1,120,485  
Consumer lease transactions (1)     9                   9                         9  
Other loans and accounts receivable     8             804       812             (492 )     (492 )     320  
Subtotal     4,166,752             269,370       4,436,122             (290,694 )     (290,694 )     4,145,428  
Total     27,036,335       94,893       783,094       27,914,322       (163,204 )     (443,895 )     (607,099 )     27,307,223  

 

(1) In this item, the Bank finances its customers purchases of assets, including real estate and other personal property, through finance lease agreements. As of December 31, 2018 Ch$758,772 million correspond to finance leases for real estate and Ch$812,825 million correspond to finance leases for movable assets.

 

33

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12. Loans to Customers, net, continued:

 

(a.ii) Impaired Portfolio:

 

As of June 30, 2019 and December 31, 2018, the Bank presents the following details of normal and impaired portfolio:

 

    Assets before Allowances     Allowances established  
    Normal
Portfolio
    Impaired Portfolio     Total     Individual Provisions     Group Provisions     Total     Net assets  
    June     December     June     December     June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Commercial loans     15,461,242       15,075,493       377,885       354,999       15,839,127       15,430,492       (164,095 )     (163,204 )     (131,564 )     (126,755 )     (295,659 )     (289,959 )     15,543,468       15,140,533  
Mortgage loans     8,373,626       7,886,998       165,348       160,710       8,538,974       8,047,708                   (26,012 )     (26,446 )     (26,012 )     (26,446 )     8,512,962       8,021,262  
Consumer loans     4,190,775       4,166,752       264,933       269,370       4,455,708       4,436,122                   (306,538 )     (290,694 )     (306,538 )     (290,694 )     4,149,170       4,145,428  
Total     28,025,643       27,129,243       808,166       785,079       28,833,809       27,914,322       (164,095 )     (163,204 )     (464,114 )     (443,895 )     (628,209 )     (607,099 )     28,205,600       27,307,223  

 

34

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12. Loans to Customers, continued:

   

(b) Credit risk provisions:

  

The changes in credits risk provisions, during the periods 2019 and 2018, are summarized as follows:

 

    Commercial     Mortgage     Consumer        
    Individual     Group     Group     Group     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$  
                               
Balance as of December 31, 2017     176,178       107,297       31,764       242,943       558,182  
Charge-offs     (4,715 )     (24,943 )     (3,156 )     (112,473 )     (145,287 )
Sales or transfers of credits                              
Allowances established     573       29,679             117,320       147,572  
Allowances released                 (408 )           (408 )
Balance as of June 30, 2018     172,036       112,033       28,200       247,790       560,059  
Charge-offs     (1,035 )     (21,726 )     (3,837 )     (121,038 )     (147,636 )
Sales or transfers of credits     (2,144 )                       (2,144 )
Allowances established           36,448       2,083       163,942       202,473  
Allowances released     (5,653 )                       (5,653 )
Balance as of December 31, 2018     163,204       126,755       26,446       290,694       607,099  
Charge-offs     (4,738 )     (22,505 )     (4,248 )     (123,892 )     (155,383 )
Sales or transfers of credits     (2,549 )                       (2,549 )
Allowances established     8,178       27,314       3,814       139,736       179,042  
Allowances released                              
Balance as of June 30, 2019     164,095       131,564       26,012       306,538       628,209  

  

In addition to these credit risk provisions, also provisions are maintained for country risk to cover foreign operations and additional loan provisions agreed upon by the Board of Directors, which are presented in liabilities under the item Provisions (Note No. 24).

   

Other disclosures:

 

1. As of June 30, 2019 and December 2018, the Bank and its subsidiaries have made purchases and sales of loan portfolios. The effect in income is no more than 5% of net income before taxes, as described in Note No. 12 (d) and (e).

 

2. As of June 30, 2019 and December 2018, the Bank and its subsidiaries derecognized 100% of its portfolio of loans sold and on which all or substantially all of the risks and benefits associated to these financial assets have been transferred (see Note No. 12 letter (e)).

 

35

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12. Loans to Customers, continued:

 

(c) Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

    Total receivable     Unearned income     Net balance receivable (*)  
    June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                     
Within one year     547,846       519,186       (61,925 )     (60,216 )     485,921       458,970  
From 1 to 2 years     394,162       383,164       (44,580 )     (44,066 )     349,582       339,098  
From 2 to 3 years     260,832       255,997       (28,858 )     (28,740 )     231,974       227,257  
From 3 to 4 years     168,353       162,310       (19,345 )     (19,471 )     149,008       142,839  
From 4 to 5 years     108,981       108,453       (13,702 )     (13,992 )     95,279       94,461  
After 5 years     333,248       336,705       (31,994 )     (33,666 )     301,254       303,039  
Total     1,813,422       1,765,815       (200,404 )     (200,151 )     1,613,018       1,565,664  

 

(*) The net balance receivable does not include past-due portfolio totaling Ch$8,883 million as of June 30, 2019 (Ch$5,933 million as of December 2018).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

(d) Purchase of loan portfolio:

 

During the period ended June 30, 2019 the Bank has not acquired portfolio loans.

 

During the year 2018, the Bank acquired portfolio loans, whose nominal value amounted to Ch$36,919 million.

 

36

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

12. Loans to Customers, continued:

 

(e) Sale or transfer of loans from the loan portfolio:

 

During the periods 2019 and 2018 there have been operations of sale or transfer of of the loan portfolio according to the following:

 

    As of June 30, 2019  
    Carrying amount     Allowances     Sale price    

Effect on income

(loss) gain

 
    MCh$     MCh$     MCh$     MCh$  
                         
Sale of current loans     12,420       (2,549 )     12,420       2,549  
Sale of written – off loans                        
Total     12,420       (2,549 )     12,420       2,549  

 

    As of June 30, 2018  
    Carrying amount     Allowances     Sale price    

Effect on income

(loss) gain

 
    MCh$     MCh$     MCh$     MCh$  
                         
Sale of current loans                        
Sale of written – off loans                        
Total                        

 

(f) Securitization of own assets:

 

During the period 2019 and the year 2018, there is no securitization transactions executed involving its own assets.

 

37

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

13. Investment Securities:

 

As of June 30, 2019 and December 31, 2018, investment securities classified as available-for-sale and held-to-maturity are detailed as follows :

 

    June 2019     December 2018  
    Available-
for-sale
    Held-to- maturity     Total     Available-
for-sale
    Held-to- maturity     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                     
Instruments issued by the Chilean Government and Central Bank of Chile                                    
Bonds issued by the Central Bank of Chile     87,702             87,702       135,145             135,145  
Promissory notes issued by the Central Bank of Chile     16,226             16,226                    
Other instruments of the Chilean Government and the Central Bank of Chile     22,722             22,722       29,077             29,077  
                                                 
Other instruments issued in Chile                                                
Deposit promissory notes from domestics banks                                    
Mortgage bonds from domestic banks     99,965             99,965       92,491             92,491  
Bonds from domestic banks     6,749             6,749       5,351             5,351  
Deposits from domestic banks     907,974             907,974       559,108             559,108  
Bonds from other Chilean companies     1,653             1,653       6,599             6,599  
Promissory notes issued by other Chilean companies                                    
Other instruments issued in Chile     82,066             82,066       107,125             107,125  
                                                 
Instruments issued Abroad                                                
Instruments from foreign governments or Central Banks                                    
Other instruments     18,120             18,120       108,544             108,544  
                                                 
Total     1,243,177             1,243,177       1,043,440             1,043,440  

 

38

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

13. Investment Securities, continued:

 

Instruments issued by the Chilean Government and Central Bank include instruments with repurchase agreements sold to clients and financial institutions, totaling Ch$6,965 million as of December 2018. The repurchase agreements have an average maturity of 3 days as of December 2018. As of June 30, 2019, there is no amount for this concept.

 

Under the instruments issued abroad mainly include bonds of local companies issued abroad.

 

As of June 30, 2019, the portfolio of financial assets available-for-sale includes an accumulated unrealized gain of Ch$7,741 million (accumulated unrealized losses of Ch$9,936 million in December 2018), recorded as an equity valuation adjustment.

 

During the period 2019 and 2018, there is no evidence of impairment of financial assets available-for-sale.

 

Gross profits and losses realized on the sale of available-for-sale investments as of June 30, 2019 and 2018 are shown in Note No. 30 “Net Financial Operating Income”. The changes on results at the end of each period are as fallow:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Unrealized (losses) gains     20,751       (4,938 )
Realized losses (gains) reclassified to income     (3,074 )     (1,244 )
Subtotal     17,677       (6,182 )
Income tax on other comprehensive income     (4,778 )     1,667  
Net effect in equity     12,899       (4,515 )

 

39

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

 

14. Investments in Other Companies:

 

(a) Investments in other companies include investments of Ch$47,694, million as of June 30, 2019 (Ch$44,561 million as of December 31, 2018), as follows:

 

                    Investment  
        Ownership Interest     Equity     Book Value     Income (Loss)  
        June     December     June     December     June     December     June     June  
        2019     2018     2019     2018     2019     2018     2019     2018  
Company   Shareholder   %     %     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Associates                                                    
Transbank S.A.   Banco de Chile     26.16       26.16       79,125       69,358       20,697       18,468       2,228       1,985  
Soc. Operadora de Tarjetas de Crédito Nexus S.A.   Banco de Chile     25.81       25.81       19,033       16,805       4,912       4,557       355       657  
Administrador Financiero del Transantiago S.A.   Banco de Chile     20.00       20.00       18,695       17,978       3,739       3,680       143       118  
Redbanc S.A.   Banco de Chile     38.13       38.13       8,924       8,356       3,403       3,219       184       262  
Centro de Compensación Automatizado S.A.   Banco de Chile     33.33       33.33       6,148       5,592       2,049       1,894       159       118  
Sociedad Imerc OTC S.A.   Banco de Chile     12.33       12.33       12,201       11,952       1,505       1,474       26       40  
Sociedad Interbancaria de Depósitos de Valores S.A.   Banco de Chile     26.81       26.81       4,511       4,161       1,209       1,129       78       96  
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.   Banco de Chile     15.00       15.00       6,314       6,106       947       944       17       32  
Subtotal Associates                         154,951       140,308       38,461       35,365       3,190       3,308  
                                                                     
Joint Ventures                                                                    
Servipag Ltda.   Banco de Chile     50.00       50.00       11,826       11,398       5,913       5,699       214       298  
Artikos Chile S.A.   Banco de Chile     50.00       50.00       2,026       2,025       1,013       1,188       251       210  
Subtotal Joint Ventures                         13,852       13,423       6,926       6,887       465       508  
                                                                     
Subtotal                         168,803       153,731       45,387       42,252       3,655       3,816  
                                                                     
Investments valued
at cost (1)
                                                                   
Bolsa de Comercio de Santiago S.A.   Banchile Corredores de Bolsa                                     1,646       1,646       277       305  
Banco Latinoamericano de Comercio Exterior S.A. (Bladex)   Banco de Chile                                     309       309       31       27  
Bolsa Electrónica de Chile S.A.   Banchile Corredores de Bolsa                                     257       257       9        
Sociedad de Telecomunicaciones Financieras Interbancarias Mundiales (Swift)   Banco de Chile                                     87       89              
CCLV Contraparte Central S.A.   Banchile Corredores de Bolsa                                     8       8       1        
Subtotal                                         2,307       2,309       318       332  
Total                                         47,694       44,561       3,973       4,148  

 

(1) Income from investments valorized at cost, corresponds to income recognized on cash basis (dividends).

 

40

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

14 . Investments in Other Companies, continued:

 

(b) The change of investments in companies registered under the equity method in the periods of June2019 and 2018, are as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Initial book value     42,252       35,771  
Acquisition of investments in companies            
Participation on income in companies with significant influence and joint control     3,655       3,816  
Dividends receivable            
Dividends Minimum           136  
Dividends received     (553 )     (411 )
Others     33       3  
Total     45,387       39,315  

 

(c) During the period ended as of June 30, 2019 and December 31, 2018 no impairment has incurred in these investments.

 

41

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

15. Intangible Assets:

 

(a) As of June 30, 2019 and December 31, 2018 intangible assets are detailed as follows:

 

    Useful Life     Average remaining amortization     Gross balance     Accumulated Amortization     Net balance  
    June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    Years     Years     Years     Years     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                             
Other Intangible Assets:                                                    
Software or computer programs     6       6       5       5       152,819       144,942       (98,396 )     (92,881 )     54,423       52,061  
Total                                     152,819       144,942       (98,396 )     (92,881 )     54,423       52,061  

 

42

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

15. Intangible Assets, continued:

 

(b) The change of intangible assets as of June 30, 2019 and December 31, 2018 are as follows:

 

    June 2019  
    Software or computer programs  
    MCh$  
Gross Balance        
Balance as of January 1, 2019     144,942  
Acquisition     8,469  
Disposals/ write-downs     (316 )
Reclassification     (276 )
Total     152,819  
         
Accumulated Amortization        
Balance as of January 1, 2019     (92,881 )
Amortization for the period (*)     (6,093 )
Disposals/ write-downs     316  
Reclassification     262  
Total     (98,396 )
         
Balance as of June 30, 2019     54,423  

 

    December 2018  
    Software or computer programs  
    MCh$  
Gross Balance      
Balance as of January 1, 2018     122,454  
Acquisition     23,512  
Disposals/ write-downs     (1,024 )
Total     144,942  
         
Accumulated Amortization        
Balance as of January 1, 2018     (83,409 )
Amortization for the year     (10,496 )
Disposals/ write-downs     1,024  
Total     (92,881 )
         
Balance as of December 31, 2018     52,061  

 

(*) See Note No. 35 Depreciation, amortization and impairment.

 

(c) As of June 30, 2019 and December 31, 2018, the Bank maintains the following amounts with technological developments:

 

    Commitment Amount  
    June     December  
    2019     2018  
Detail   MCh$     MCh$  
                 
Software and licenses     5,828       11,806  

 

43

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

16. Fixed assets, leased assets and lease liabilities:

 

(a) The properties and equipment as of June 30, 2019 and December 31, 2018 are composed as follows:

 

    Useful Life     Average remaining depreciation     Gross balance     Accumulated Depreciation     Net balance  
    June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    Years     Years     Years     Years     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  

Type of property and equipment:

                                               
Land and Buildings     26       26       21       21       320,825       320,585       (153,416 )     (150,099 )     167,409       170,486  
Equipment     5       5       4       3       197,793       183,220       (156,209 )     (148,455 )     41,584       34,765  
Others     7       7       4       4       53,947       53,500       (44,415 )     (42,879 )     9,532       10,621  
Total                                     572,565       557,305       (354,040 )     (341,433 )     218,525       215,872  

 

44

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

16. Fixed assets, leased assets and lease liabilities, continued:

 

(b) The changes in properties and equipment as of June 30, 2019 and December 31, 2018 are as follows:

 

    June 2019  
    Land and Buildings     Equipment     Others     Total  
    MCh$     MCh$     MCh$     MCh$  
Gross Balance                                
Balance as of January 1, 2019     320,585       183,220       53,500       557,305  
Reclassification     (2,555 )     (37 )           (2,592 )
Additions     2,795       15,218       608       18,621  
Disposals/write-downs/Sales           (608 )     (154 )     (762 )
Impairment losses (*) (***)                 (7 )     (7 )
Total     320,825       197,793       53,947       572,565  
                                 
Accumulated Depreciation                                
Balance as of January 1, 2019     (150,099 )     (148,455 )     (42,879 )     (341,433 )
Reclassification     1,108       37             1,145  
Depreciation charges of the period (*) (**)     (4,425 )     (8,382 )     (1,694 )     (14,501 )
Sales and disposals of the period           591       158       749  
Total     (153,416 )     (156,209 )     (44,415 )     (354,040 )
                                 
Balance as of June 30, 2019     167,409       41,584       9,532       218,525  

 

    December 2018  
    Land and Buildings     Equipment     Others     Total  
    MCh$     MCh$     MCh$     MCh$  
Gross Balance                                
Balance as of January 1, 2018     311,428       184,369       52,552       548,349  
Reclassification                        
Additions     12,589       12,702       2,774       28,065  
Disposals/write-downs/Sales     (3,145 )     (13,845 )     (1,785 )     (18,775 )
Impairment losses     (287 )     (6 )     (41 )     (334 )
Total     320,585       183,220       53,500       557,305  
                                 
Accumulated Depreciation                                
Balance as of January 1, 2018     (142,768 )     (148,006 )     (41,316 )     (332,090 )
Depreciation charges of the year (**)     (9,193 )     (14,291 )     (3,333 )     (26,817 )
Sales and disposals of the year     1,862       13,842       1,770       17,474  
Total     (150,099 )     (148,455 )     (42,879 )     (341,433 )
                                 
Balance as of December 31, 2018     170,486       34,765       10,621       215,872  

 

(*) See Note No.35 Depreciation, Amortization and Impairment.

 

(**)  This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$180 million (Ch$368 million as of December 31, 2018).

 

(***)  This amount does not include charge-offs provision of Property and Equipment of Ch$815 million.

 

45

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

16. Fixed assets, leased assets and lease liabilities, continued:

 

(c) The composition of the rights over leased assets as of June 30, 2019, is as follows:

 

 

   

Gross

Balance

    Accumulated Depreciation    

Net

Balance

 
    June     June     June  
    2019     2019     2019  
Categories   MCh$     MCh$     MCh$  
                   
Buildings     127,106       (9,164 )     117,942  
ATMs     41,438       (4,550 )     36,888  
Improvements to leased properties     3,035       (1,194 )     1,841  
Total     171,579       (14,908 )     156,671  

 

(d) The changes of the rights over leased assets as of June 30, 2019, is as follows

 

    June 2019  
   

 

Buildings

   

 

ATMs

    Improvements to leased properties    

 

Total

 
    MCh$     MCh$     MCh$     MCh$  
                         
Gross Balance                        
Balance as of January 1, 2019     116,609       27,920             144,529  
Reclassification                 3,071       3,071  
Additions     10,381       13,518       181       24,080  
Write-downs                 (217 )     (217 )
Others     116                   116  
Total     127,106       41,438       3,035       171,579  
                                 
Accumulated Depreciation                                
Balance as of January 1, 2019                        
Reclassification                 (1,234 )     (1,234 )
Depreciation of the period (*)     (9,164 )     (4,550 )     (177 )     (13,891 )
Write-downs                 217       217  
Total     (9,164 )     (4,550 )     (1,194 )     (14,908 )
                                 
Balance as of June 30, 2019     117,942       36,888       1,841       156,671  

 

(*) See Note No.35 Depreciation, Amortization and Impairment.

 

46

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

16. Fixed assets, leased assets and lease liabilities, continued:

 

(e) The following are the future maturities of the lease liabilities as of June 30, 2019:

 

    Up to 1 month     Over 1 month and up to 3 months     Over 3 months and up to 12 months     Over 1 year and up to 3 years     Over 3 years and up to 5 years     Over 5 years     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Lease associated with:                                          
Buildings     1,700       3,432       15,313       39,550       26,553       42,094       128,642  
ATMs     798       1,596       7,182       18,129       9,622       1,179       38,506  
Total     2,498       5,028       22,495       57,679       36,175       43,273       167,148  

 

The Bank and its subsidiaries maintain contracts with certain renewal options and for which there is reasonable certainty that said option shall be carried out. In such cases, the lease period used to measure the liability and assets corresponds to an estimate of future renewals.

 

The changes of the period of obligations under capitalized leases and period flows are as follows:

 

   

Total cash flow

for the period

 
Lease liability   MCh$  
       
Balances as of January 1, 2019     144,529  
Liabilities for new lease agreements     22,238  
Interest expenses     1,192  
Payments of capital and interests     (14,332 )
Others     1,746  
Balances as of June 30, 2019     155,373  

 

(f) The future cash flows related to short-term lease agreements in effect as of June 30, 2019 correspond to Ch$10,017 million.

 

47

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

17. Current Taxes and Deferred Taxes:

 

(a) Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the Statement of Financial Position net of taxes to be recovered or payable, as applicable, as of June 30, 2019 and December 31, 2018, according to the following detail:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Income tax     141,523       150,798  
Less:                
Monthly prepaid taxes     (66,107 )     (126,917 )
Credit for training expenses     (633 )     (2,224 )
Others     (782 )     (1,410 )
Total     74,001       20,247  
                 
Tax rate     27.0 %     27.0 %

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Current tax assets     388       677  
Current tax liabilities     (74,389 )     (20,924 )
Total tax payable     (74,001 )     (20,247 )

 

(b) Income Tax:

 

The effect of the tax expense during the periods between January 1 and June 30, 2019 and 2018, broken down as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
Income tax expense:            
Current year tax     148,366       50,189  
Tax Previous year     (16,347 )     2,574  
Subtotal     132,019       52,763  
(Credit) Charge for deferred taxes:                
Origin and reversal of temporary differences     (46,728 )     8,711  
Subtotal     (46,728 )     8,711  
Others     (1,707 )     (942 )
Net charge to income for income taxes     83,584       60,532  

 

48

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

17. Current and Deferred Taxes, continued:

 

(c) Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of June 30, 2019 and 2018:

 

    June     June  
    2019     2018  
    Tax rate
%
    MCh$     Tax rate
%
    MCh$  
                         
Income tax calculated on net income before tax     27.00       101,857       27.00       98,751  
Additions or deductions     (0.80 )     (3,025 )     (0.58 )     (2,111 )
Subordinated debt (*)                 (5.60 )     (20,500 )
Price-level restatement     (4.03 )     (15,202 )     (4.38 )     (16,031 )
Other     (0.01 )     (46 )     0.11       423  
Effective rate and income tax expense     22.16       83,584       16.55       60,532  

 

(*) The tax expense related to the subordinated debt held by SAOS S.A, it ended during the current fiscal year 2018, as a result of the generation of sufficient resources to pay off the total debt.

 

The effective rate for income tax for the period 2019 is 22.16% (16.55% in June 2018).

 

49

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

17. Current and Deferred Taxes, continued:

 

(d) Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their Financial Statements. The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

    Balances as of
December 31,
    Effect on     Balances as of
June 30,
 
   

2018

    Income     Equity    

2019

 
    MCh$     MCh$     MCh$     MCh$  
Debit Differences:                        
Allowances for loan losses     206,197       6,963             213,160  
Personnel provisions     12,994       (3,063 )           9,931  
Staff vacations     7,241       17             7,258  
Accrued interests adjustments from impaired loans     3,232       388             3,620  
Staff severance indemnities provision     600       (29 )     50       621  
Provision of credit cards expenses     9,813       (1,369 )           8,444  
Provision of accrued expenses     13,155       4,856             18,011  
Adjustment for valuation of financial assets available-for-sale     2,695             (2,695 )      
Leasing     42,988       908             43,896  
Incomes received in advance           40,246               40,246  
Other adjustments     12,392       2,336             14,728  
Total Debit Differences     311,307       51,253       (2,645 )     359,915  
                                 
Credit Differences:                                
Depreciation and price-level restatement of property and equipment     14,990       1,312             16,302  
Adjustment for valuation of financial assets available-for-sale                 2,083       2,083  
Transitory assets     4,359       2,679             7,038  
Loans accrued to effective rate     1,569       (58 )           1,511  
Advance payment of lump-sum under union contracts     6,699       (1,796 )           4,903  
Other adjustments     5,768       2,388             8,156  
Total Credit Differences     33,385       4,525       2,083       39,993  
                                 
Deferred, Net     277,922       46,728       (4,728 )     319,922  

 

50

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

17. Current and Deferred Taxes, continued:

 

(d) Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income as of June 30, 2018 and December 31, 2018, are as follows:

 

    Balance as of
December 31,
    Effect on     Balance as of
June 30,
    Effect on     Balance as of
December 31,
 
    2017     Income     Equity    

2018

    Income     Equity     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Debit differences:                                                        
Allowances for loan losses     195,192       (948 )           194,244       11,953             206,197  
Personnel provisions     12,238       (3,240 )           8,998       3,996             12,994  
Staff vacations     6,908       (32 )           6,876       365             7,241  
Accrued interest adjustments from impaired loans     3,414       (49 )           3,365       (133 )           3,232  
Staff severance indemnities provision     573       (8 )           565             35       600  
Provisions of credit card expenses     8,955       576             9,531       282             9,813  
Provisions of accrued expenses     16,358       1,153             17,511       (4,356 )           13,155  
Adjustment for valuation financial assets available-for-sale                 1,168       1,168             1,527       2,695  
Leasing     32,549       3,158             35,707       7,281             42,988  
Other adjustments     17,372       1,407             18,779       (6,387 )           12,392  
Total debit differences     293,559       2,017       1,168       296,744       13,001       1,562       311,307  
                                                         
Credit differences:                                                        
Depreciation of property and equipment and investment properties     14,281       242             14,523       467             14,990  
Adjustment for valuation financial assets available-for-sale     499             (499 )                        
Transitory assets     4,331       1,937             6,268       (1,909 )           4,359  
Loans accrued to effective rate     1,608       (92 )           1,516       53             1,569  
Advance payment of lump-sum under union contracts                             6,173       526       6,699  
Other adjustments     5,440       8,641             14,081       (8,313 )           5,768  
Total credit differences     26,159       10,728       (499 )     36,388       (3,529 )     526       33,385  
                                                         
Total Assets (Liabilities) net     267,400       (8,711 )     1,667       260,356       16,530       1,036       277,922  

 

51

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

18. Other Assets:

 

(a) Item composition:

 

At the end of each period, the item is composed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Assets held for leasing (*)     94,861       101,848  
                 
Assets received or awarded as payment (**)                
Assets awarded at judicial sale     12,635       14,171  
Assets received in lieu of payment     2,459       3,623  
Provision for assets received in lieu of payment or awarded     (247 )     (806 )
Subtotal     14,847       16,988  
                 
Other Assets                
Deposits by derivatives margin     247,221       336,548  
Prepaid expenses     42,754       37,394  
Other accounts and notes receivable     42,333       29,080  
Recoverable income taxes     32,912       44,665  
Trading and brokerage (***)     17,316       28,478  
Investment properties     13,368       13,938  
Commissions receivable     11,971       12,155  
Servipag available funds     11,731       13,991  
VAT receivable     11,526       15,021  
Pending transactions     2,700       2,070  
Accounts receivable for sale of assets received in lieu of payment     2,182       4,816  
Rental guarantees     1,931       1,895  
Assets recovered from leasing for sale     1,029       1,064  
Materials and supplies     792       745  
Others     12,868       12,684  
Subtotal     452,634       554,544  
Total     562,342       673,380  

 

(*) These correspond to property and equipment to be given under finance lease.

 

(**)  Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.0584% (0.0877% as of December 31, 2018) of the Bank’s effective equity.

 

The assets awarded at judicial sale are not subject to the aforementioned margin. These properties are assets available for sale and is expected to be completed the sale within one year from the date the asset is received or acquired. In the event that said assets are not sold within one year, it must be written off.

 

The provision for assets received in lieu of payment or awarded is recorded as indicated in the Compendium of Accounting Standards, Chapter B-5 No.3, which indicates to recognize a provision for the difference between the initial value plus any additions and its realizable value, when the initial is greater.

 

(***)  This item mainly includes simultaneous operations carried out by the subsidiary Banchile Corredores de Bolsa S.A.

 

52

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

18. Other Assets, continued:

 

(b) The changes of the provision for assets received in lieu of payment during the three-month period ended as of June 30, 2019 and 2018 are as follows:

 

Provision for assets received in lieu of payment   MCh$  
       
Balance as of January 1, 2018     818  
Provisions used     (1,282 )
Provisions established     1,488  
Balance as of June 30, 2018     1,024  
Provisions used     (1,499 )
Provisions established     1,281  
Balance as of December 31, 2018     806  
Provisions used     (1,143 )
Provisions established     584  
Balance as of June 30, 2019     247  

 

19. Current accounts and Other Demand Deposits:

 

At the end of each period, this item is composed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Current accounts     7,601,790       7,725,465  
Other demand deposits     1,277,860       1,143,414  
Other deposits and sight accounts     721,138       715,609  
Total     9,600,788       9,584,488  

 

20. Savings accounts and Time Deposits:

 

At the end of each period, this item is composed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Time deposits     10,497,181       10,343,922  
Term savings accounts     233,843       224,303  
Other term balances payable     67,885       87,949  
Total     10,798,909       10,656,174  

 

53

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

21. Borrowings from Financial Institutions:

 

(a) At the end of each period, borrowings from financial institutions are detailed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Domestic banks            
Banco do Brasil     6,901       7,001  
Banco Security           374  
Subtotal domestic banks     6,901       7,375  
                 
Foreign banks                
Foreign trade financing                
Citibank N.A.     244,520       212,329  
Bank of America     226,431       210,279  
Sumitomo Mitsui Banking     213,504       196,571  
Bank of New York Mellon     169,860       152,828  
Wells Fargo Bank     138,681       225,087  
Toronto Dominion Bank     102,878       84,056  
The Bank of Nova Scotia     87,078       122,080  
Standard Chartered Bank     67,196       296  
Mizuho Bank Ltd.     62,274       63,651  
Zuercher Kantonalbank     54,428       55,621  
JP Morgan Chase Bank     40,817       62,557  
Banco Latinoamericano (Bladex)     33,953        
DZ Bank AG     22,730        
Commerzbank AG     2,583       1,084  
Industrial and Commercial Bank of China     1,386        
Others     510       24  
Borrowings and other obligations                
Wells Fargo Bank     102,423       104,637  
Citibank N.A.     16,752       15,940  
Bank of America     1,634       486  
Deutsche Bank AG     30       161  
Standard Chartered Bank           1,612  
Others     86       85  
Subtotal foreign banks     1,589,754       1,509,384  
                 
Chilean Central Bank            
                 
Total     1,596,655       1,516,759  

 

54

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

22. Debt Issued:

 

At the end of each period, this item is composed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Mortgage bonds     13,668       16,368  
Bonds     7,171,494       6,772,990  
Subordinated bonds     678,645       686,194  
Total     7,863,807       7,475,552  

 

During the period ended as of June 30, 2019, Banco de Chile issued bonds by an amount of Ch$867,072 million, from which corresponds to Current Bonds and Short-Term Bonds by an amount of Ch$371,576 million and Ch$495,496 million respectively, according to the following details:

 

Current Bonds Long-Term

 

Serie   Currency  

Amount

MCh$

   

Terms

Years

  Annual issue rate %     Issue date   Maturity date
                             
BCHIEC0817    UF     83,470     5     1.55     30/01/2019   30/01/2024
BCHIED1117    UF     41,711     5     1.54     14/03/2019   14/03/2024
BCHIED1117    UF     5,587     5     1.45     19/03/2019   19/03/2024
BCHIED1117    UF     36,317     5     1.45     20/03/2019   20/03/2024
BCHIDW1017   UF     84,359     2     0.93     09/05/2019   09/05/2021
BCHIDW1017   UF     57,091     2     0.57     24/06/2019   24/06/2021
Subtotal UF         308,535                      
                                 
BONO JPY   JPY     63,041     20     1.00     14/05/2019   14/05/2039
Subtotal Others currency         63,041                      
Total as of June 30, 2019         371,576                      

 

55

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

22. Debt Issued, continued:

 

Short-term Bonds

 

Counterparty   Currency   Amount MCh$     Annual
interest rate
%
    Issued date   Maturity date
Citibank N.A.    USD     40,937       2.91     04/01/2019   04/04/2019
Wells Fargo Bank    USD     40,264       2.85     17/01/2019   24/04/2019
Citibank N.A.    USD     33,598       2.80     22/01/2019   22/04/2019
Citibank N.A.    USD     53,250       2.67     04/04/2019   02/07/2019
Citibank N.A.    USD     27,886       2.67     09/04/2019   09/08/2019
Citibank N.A.    USD     33,257       2.66     11/04/2019   11/07/2019
Wells Fargo Bank    USD     33,257       2.68     11/04/2019   11/10/2019
Citibank N.A.    USD     33,051       2.66     12/04/2019   22/07/2019
Wells Fargo Bank    USD     3,966       2.67     12/04/2019   12/09/2019
Citibank N.A.    USD     27,184       2.67     29/04/2019   29/10/2019
Wells Fargo Bank    USD     33,838       2.60     30/04/2019   30/07/2019
Citibank N.A.    USD     34,795       2.61     17/05/2019   18/11/2019
Citibank N.A.    USD     34,842       2.59     23/05/2019   22/08/2019
Bank of America    USD     34,208       2.50     21/06/2019   22/08/2019
Wells Fargo Bank    USD     3,421       2.50     24/06/2019   25/07/2019
Citibank N.A.    USD     547       2.40     24/06/2019   15/10/2019
Citibank N.A.    USD     13,620       2.50     25/06/2019   05/08/2019
Citibank N.A.    USD     13,575       2.51     28/06/2019   01/08/2019
Total as of June 30, 2019         495,496                  

 

During the period ended June 30, 2019, there were no subordinated bonds, issued.

 

During the year ended as of December 31, 2018, Banco de Chile issued bonds by an amount of Ch$2,157,587 million, from which corresponds to Current Bonds and Short-Term Bonds by an amount of Ch$1,216,867 million and Ch$940,720 million respectively, according to the following details:

 

Current Bonds Long-Term

 

Serie   Currency  

Amount

MCh$

   

Terms

Years

  Annual
issue rate %
    Issue date   Maturity date
                             
BCHIEA0617   UF     106,001     6     1.60     03/01/2018   03/01/2024
BCHIBN1015   UF     114,212     12     2.90     24/01/2018   24/01/2030
BCHIEF1117   UF     79,612     8     1.80     09/02/2018   09/02/2026
BCHIEP0717   UF     104,550     11     2.00     13/02/2018   13/02/2029
BCHIBT1215   UF     57,936     14     3.00     13/03/2018   13/03/2032
BCHIBW1215   UF     59,081     14     2.20     14/08/2018   14/08/2032
BCHIDY0917   UF     55,619     5     1.24     16/08/2018   16/08/2023
BCHIEN1117   UF     109,543     10     2.08     25/09/2018   25/09/2028
BCHIDX0817   UF     109,311     5     1.70     22/10/2018   22/10/2023
BCHIDY0917   UF     12,025     5     1.74     22/10/2018   22/10/2023
BCHIDY0917   UF     15,299     5     1.75     22/10/2018   22/10/2023
BCHIBY1215   UF     59,374     15     2.29     24/10/2018   24/10/2033
BCHIBX0815   UF     58,998     15     2.29     24/10/2018   24/10/2033
BCHIBZ0815   UF     59,987     15     2.23     07/12/2018   07/12/2033
BCHIEJ0717   UF     82,878     9     1.99     12/12/2018   12/12/2027
Subtotal UF         1,084,426                      
                                 
BCHIDH0916    CLP     20,370     4     3.80     11/06/2018   11/06/2022
BONO USD    USD     32,842     10     4.26     28/09/2018   28/09/2028
BONO CHF    CHF     79,229     5     0.57     26/10/2018   26/10/2023
Subtotal others currency         132,441                      
Total as of December 31, 2018         1,216,867                      

 

56

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

22. Debt Issued, continued:

 

Short-term Bonds

 

Counterparty   Currency   Amount MCh$     Annual
interest rate
%
    Issued date   Maturity date
                         
Wells Fargo Bank    USD     2,998       1.85     06/02/2018   08/05/2018
Wells Fargo Bank    USD     2,998       1.93     06/02/2018   08/06/2018
Wells Fargo Bank    USD     2,998       1.98     06/02/2018   09/07/2018
Wells Fargo Bank    USD     2,998       2.05     06/02/2018   06/08/2018
Wells Fargo Bank    USD     2,998       2.05     06/02/2018   08/08/2018
Wells Fargo Bank    USD     29,716       2.25     28/02/2018   28/06/2018
Wells Fargo Bank    USD     1,723       2.40     28/02/2018   29/08/2018
Citibank N.A.    USD     6,894       2.60     28/02/2018   25/02/2019
Wells Fargo Bank    USD     13,780       2.30     02/03/2018   02/07/2018
Wells Fargo Bank    USD     4,489       2.30     05/03/2018   06/07/2018
Citibank N.A.    USD     18,080       2.22     07/03/2018   05/06/2018
Wells Fargo Bank    USD     1,747       2.25     13/03/2018   11/06/2018
Wells Fargo Bank    USD     3,006       2.45     14/03/2018   11/09/2018
Wells Fargo Bank    USD     606       2.60     15/03/2018   14/12/2018
Wells Fargo Bank    USD     605       2.60     29/03/2018   28/09/2018
Wells Fargo Bank    USD     60,343       2.60     05/04/2018   04/09/2018
Wells Fargo Bank    USD     30,254       2.50     06/04/2018   01/08/2018
Wells Fargo Bank    USD     1,743       2.40     10/04/2018   09/08/2018
Wells Fargo Bank    USD     8,918       2.75     13/04/2018   12/04/2019
Wells Fargo Bank    USD     8,946       2.75     17/04/2018   16/04/2019
Citibank N.A.    USD     19,046       2.36     08/05/2018   08/08/2018
Citibank N.A.    USD     31,665       2.38     09/05/2018   07/08/2018
Citibank N.A.    USD     1,873       2.37     10/05/2018   08/08/2018
Citibank N.A.    USD     12,250       2.36     14/05/2018   15/08/2018
Wells Fargo Bank    USD     18,968       2.70     11/06/2018   01/04/2019
Wells Fargo Bank    USD     28,973       2.42     13/06/2018   24/07/2018
Wells Fargo Bank    USD     15,991       2.45     19/06/2018   20/09/2018
Citibank N.A.    USD     12,778       2.41     20/06/2018   20/09/2018
Citibank N.A.    USD     31,944       2.45     20/06/2018   03/10/2018
Wells Fargo Bank    USD     3,194       2.65     20/06/2018   13/02/2019
Citibank N.A.    USD     3,885       2.50     22/06/2018   23/11/2018
Wells Fargo Bank    USD     19,495       2.20     28/06/2018   27/07/2018
Wells Fargo Bank    USD     4,875       2.30     03/07/2018   11/09/2018
Wells Fargo Bank    USD     29,556       2.30     06/07/2018   10/09/2018
Wells Fargo Bank    USD     62,079       2.45     17/07/2018   17/10/2018
Wells Fargo Bank    USD     32,729       2.45     24/07/2018   22/10/2018
Wells Fargo Bank    USD     19,283       2.45     27/07/2018   29/10/2018
Wells Fargo Bank    USD     31,919       2.50     30/07/2018   29/11/2018
Wells Fargo Bank    USD     16,039       2.52     01/08/2018   06/12/2018
Citibank N.A.    USD     25,787       2.50     02/08/2018   06/12/2018
Wells Fargo Bank    USD     10,859       2.47     07/08/2018   14/12/2018
Wells Fargo Bank    USD     3,238       2.46     09/08/2018   14/12/2018
Wells Fargo Bank    USD     17,070       2.53     31/08/2018   28/12/2018
Wells Fargo Bank    USD     6,929       2.58     04/09/2018   06/02/2019
Citibank N.A.    USD     34,646       2.57     04/09/2018   04/01/2019
Citibank N.A.    USD     4,902       2.24     07/09/2018   09/10/2018
Citibank N.A.    USD     34,525       2.25     07/09/2018   09/10/2018
Citibank N.A.    USD     1,742       2.23     10/09/2018   09/10/2018
Wells Fargo Bank    USD     3,484       2.65     10/09/2018   11/03/2019
Wells Fargo Bank    USD     6,026       2.45     11/09/2018   06/12/2018
Bank of America    USD     18,421       2.62     14/09/2018   01/03/2019
Wells Fargo Bank    USD     33,464       2.48     20/09/2018   20/12/2018
Wells Fargo Bank    USD     1,322       2.70     03/10/2018   05/04/2019
Wells Fargo Bank    USD     13,591       2.78     12/10/2018   25/04/2019
Wells Fargo Bank    USD     6,694       2.55     16/10/2018   16/01/2019
Citibank N.A.    USD     6,713       2.50     17/10/2018   04/01/2019
Citibank N.A.    USD     34,208       2.65     23/10/2018   22/01/2019
Citibank N.A.    USD     20,483       2.84     11/12/2018   11/03/2019
Wells Fargo Bank    USD     2,236       2.90     12/12/2018   12/04/2019
Wells Fargo Bank    USD     34,555       2.67     20/12/2018   19/02/2019
Wells Fargo Bank    USD     10,466       2.97     27/12/2018   02/05/2019
Wells Fargo Bank    USD     6,977       2.97     27/12/2018   29/04/2019
Total as of December 31, 2018         940,720                  

 

During the year ended December 31, 2018, there were no subordinated bonds, issued.

57

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

22. Debt Issued, continued:

 

During the period of June 30, 2019 and December 31, 2018, the Bank has not been in default of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

23. Other Financial Obligations:

 

At the end of each period, this item is composed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Other Chilean obligations     150,329       95,912  
Public sector obligations     20,955       22,102  
Total     171,284       118,014  

 

24. Provisions:

 

(a) At the end of each period, this item is composed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Provisions for minimum dividends (*)     148,510       305,409  
Provisions for personnel benefits and payroll expenses     76,496       92,579  
Provisions for contingent loan risks     58,200       55,530  
Provisions for contingencies:                
Additional loan provisions     213,252       213,252  
Country risk provisions     9,967       2,881  
Other provisions for contingencies     503       468  
Total     506,928       670,119  

 

(*) See Note No. 27 (c).

 

58

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

24. Provisions, continued:

 

(b) The following table shows the changes in provisions and accrued expenses during the periods 2019 and 2018:

 

    Minimum dividends     Personnel benefits
and payroll
    Contingent loan Risks     Additional loan provisions     Country risk provisions and other contingencies     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                     
Balances as of January 1, 2018     312,907       86,628       58,031       213,252       25,050       695,868  
Provisions established     155,398       34,567       3,159             5,779       198,903  
Provisions used     (312,907 )     (50,394 )                 (21,269 )     (384,570 )
Provisions released                                    
Balances as of June 30, 2018     155,398       70,801       61,190       213,252       9,560       510,201  
Provisions established     150,011       38,379                         188,390  
Provisions used           (16,601 )                 1,922       (14,679 )
Provisions released                 (5,660 )           (8,133 )     (13,793 )
Balances as of December 31, 2018     305,409       92,579       55,530       213,252       3,349       670,119  
Provisions established     148,510       37,971       2,670             7,121       196,272  
Provisions used     (305,409 )     (54,054 )                       (359,463 )
Provisions released                                    
Balances as of June 30, 2019     148,510       76,496       58,200       213,252       10,470       506,928  

 

(c) Provisions for personnel benefits and payroll:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Provisions for performance bonuses     26,180       47,797  
Staff accrued vacation provision     26,916       26,855  
Staff severance indemnities     7,694       7,754  
Other personnel benefits provision     15,706       10,173  
Total     76,496       92,579  

 

59

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

24. Provisions, continued:

 

(d) Staff severance indemnities:

 

(i) Changes in the staff severance indemnities:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Present value of the obligations at the beginning of the period     7,754       7,676  
Increase (Decrease) in provision     127       299  
Benefit paid     (373 )     (141 )
Effect of change in actuarial factors     186        
Total     7,694       7,834  

 

(ii) Net benefits expenses:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
(Decrease) Increase in provisions     (125 )     (42 )
Interest cost of benefits obligations     252       341  
Effect of change in actuarial factors     186        
Net benefit expenses     313       299  

 

(iii) Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

 

    June 30,
2019
    December 31,
2018
 
    %     %  
             
Discount rate     3.42       4.25  
Salary increase rate     4.42       4.42  
Payment probability     99.99       99.99  

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the period ended June 30, 2019.

 

60

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

24. Provisions, continued:

 

(e) Changes in compliance bonuses provision:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Balances as of January 1     47,797       43,372  
Net provisions established     15,900       18,751  
Provisions used     (37,517 )     (35,630 )
Total     26,180       26,493  

 

(f) Changes in staff accrued vacation provision:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Balances as of January 1     26,855       25,159  
Net provisions established     3,411       3,279  
Provisions used     (3,350 )     (2,939 )
Total     26,916       25,499  

 

(g) Employee benefits share-based provision:

 

As of June 30, 2019 and 2018, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

(h) Contingent loan provisions:

 

As of June 30, 2019 and December 31, 2018, the Bank and its subsidiaries maintain contingent loan provisions by an amount of Ch$58,200 million (Ch$55,530 million in December 2018). See Note No. 26 (d).

 

61

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

25. Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Accounts and notes payable     232,282       176,826  
Income received in advance (*)     150,681       5,743  
Dividends payable     1,148       1,079  
                 
Other liabilities                
VAT debit     44,342       13,719  
Documents intermediated (**)     36,271       53,492  
Cobranding     31,011       36,081  
Securities unliquidated     16,551       106,071  
Insurance payments     1,075       992  
Outstanding transactions     686       616  
Others     18,546       17,905  
Total     532,593       412,524  

 

(*) In relation to the Strategic Alliance Framework Agreement disclosed in Note No. 5 c), on June 4, 2019, Banco Chile received the payment from the Insurance Companies for an amount of Ch$149,061 million, which was recorded according to IFRS 15. The related income will be recognized over time, when the performance obligation is satisfied.

 

(**) This item mainly includes financing of simultaneous operations performed by subsidiary Banchile Corredores de Bolsa S.A.

 

62

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26. Contingencies and Commitments:

 

(a) Commitments and responsibilities accounted for in off-balance-sheet accounts:

 

In order to satisfy its customers’ needs, the Bank entered into several irrevocable commitments and contingent obligations. Although these obligations are not recognized in the Statement of Financial Position, they entail credit risks and, therefore, form part of the Bank’s overall risk.

 

The Bank and its subsidiaries keep recorded in off-balance sheet accounts the main balances related to commitments or with responsibilities inherent to the course of its normal business:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
Contingent loans                
Guarantees and sureties     265,582       341,676  
Confirmed foreign letters of credit     32,178       56,764  
Issued letters of credit     378,593       388,396  
Bank guarantees     2,288,495       2,232,682  
Freely disposition credit lines     7,626,143       7,769,325  
Other credit commitments     174,390       46,561  
                 
Transactions on behalf of third parties                
Documents in collections     145,654       160,367  
Third-party resources managed by the Bank:                
Financial assets managed on behalf of third parties     6,670       27,334  
Other assets managed on behalf of third parties            
Financial assets acquired on its own behalf     67,569       103,319  
Other assets acquired on its own behalf            
                 
Custody of securities                
Securities held in safe custody in the Bank and subsidiaries     6,729,352       6,930,293  
Securities held in safe custody in other entities     14,122,907       13,783,748  
Total     31,837,533       31,840,465  

 

63

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26. Contingencies and Commitments, continued:

 

(b) Lawsuits and legal proceedings:

 

(b.1) Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of June 30, 2019 the Bank maintain provisions for judicial contingencies amounting to Ch$239 million (Ch$204 million as of December 31, 2018) which are part of the item “Provisions” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

    As of June 30, 2019  
    2019     2020     2021     2022     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$  
                                         
Legal contingencies     6       139       94             239  

 

(b.2) Contingencies for significant lawsuits in courts:

 

As of June 30, 2019 and December 31, 2018 there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

64

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26. Contingencies and Commitments, continued:

 

(c) Guarantees granted by operations :

 

i. In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 2,988,700, maturing January 10, 2020 (UF 2,977,300, maturing on January 10, 2019 as of December 31, 2018). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 695,800.

 

As of June 30, 2019 and December 31, 2018 the Bank has not guaranteed mutual funds.

 

In compliance with the rules established by the Chilean Commission for the Financial Market (CMF) in letter f) of Circular No. 1,894 of September 24, 2008, the entity has constituted guarantees, by management portfolio, in benefit of investors. Such guarantee corresponds to a bank guarantee for UF 401,800, with maturity on January 10, 2020.

 

ii. In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article No. 30 and subsequent of Law No. 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros, that matures April 22, 2020, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

    June     December  
    2019     2018  
    MCh$     MCh$  
Guarantees:            
Shares delivered to cover simultaneous forward sales transactions:                
Santiago Securities Exchange, Stock Exchange     77,691       59,074  
Electronic Chilean Securities Exchange, Stock Exchange     8,475       17,223  
                 
Fixed income securities to guarantee CCLV system, Santiago Securities Exchange, Stock Exchange     5,894       5,976  
Shares delivered to guarantee equity lending, Electronic Chilean Securities Exchange, Stock Exchange            
Total     92,060       82,273  

 

65

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26. Contingencies and Commitments, continued:

 

(c) Guarantees granted, continued:

 

ii. In subsidiary Banchile Corredores de Bolsa S.A., continued:

 

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and for the purpose of securing the broker’s correct performance, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over 100,000 shares of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Southbridge Compañía de Seguros Generales S.A. that expires January 2, 2020, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$10,000,000.

 

According to disposition of Chilean Central Bank, it provided a bank guarantee corresponding to UF 10,500, with purposes to comply with the requirements of the SOMA contract (Contract for Service of System Open Market Operations) of the Chilean Central Bank. This bank guarantee is readjustable in UF to fixed term, non-endorsable and has a maturity date of July 22, 2019.

 

It also provided a bank guarantee No. 350329-3 in the amount of UF 251,400 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 10, 2020.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

iii. In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article No. 58, letter D of D.F.L. 251, as of June 30, 2019 the entity maintains two insurance policies with effect from April 15, 2019 to April 14, 2020 which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, its representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured   Amount Insured (UF)
     
Errors and omissions liability policy   60,000
Civil liability policy   500

 

66

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

26. Contingencies and Commitments, continued:

 

(d) Provisions for contingencies loans:

 

Established provisions for credit risk from contingencies operations are the followings:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
             
Freely disposition credit lines     29,923       29,255  
Bank guarantees provision     22,691       22,806  
Guarantees and sureties provision     2,743       2,891  
Letters of credit provision     463       494  
Other credit commitments     2,380       84  
Total     58,200       55,530  

 

(e) On January 30, 2014, the SVS (now the CMF) brought administrative charges against Banchile Corredores de Bolsa S.A. for the alleged infringement of the second paragraph of Article 53 of Security Market Law in relation to certain specific transactions performed during the years 2009, 2010 and 2011 related to Sociedad Química y Minera de Chile S.A.’s shares (SQM). In relation with the preceding, the second paragraph of Article 53 of Security Market Law states that “…no person may engage in transactions or induce or attempt to induce the purchase or sale of securities, whether or not governed by this Act, by means of any misleading or deceptive act, practice, mechanism or artifice….”

 

On October 30, 2014, the SVS (now the Chilean Commission for the Financial Market) imposed a fine of UF 50,000 on Banchile Corredores de Bolsa S.A., for violation to the second paragraph of Article 53 of the Securities Market Law in relation to certain transaction of SQM-A’s shares intermediated by the Company in 2011.

 

Banchile Corredores de Bolsa S.A., filed a claim in the 11th Civil Court of Santiago against Exempt Resolution N°270 of October 30, 2014 of the SVS (now the Chilean Commission for the Financial Market), requesting the annulment of the fine. This claim was consolidated with the trial due No. 25,795-2014, of the 22nd Civil Court of Santiago. On December 10, 2018, the aforementioned Court summoned the parties to hear the sentence, which to date has not yet been dictated.

 

On January 16, 2019, Banchile Corredores de Bolsa S.A. filed before the Constitutional Court an appeal of inapplicability for unconstitutionality for the purpose of declaring that subsection 1 of article 29 of Decree Law No. 3,538, Organic Law of the Superintendency of Securities and Insurance, prior to its amendment by Law No. 21,000 of February 23, 2017, is inapplicable in this process for violating the rules of the Republic Political Constitution. On March 28, 2019, said Court declared admissible the requirement of inapplicability, suspending the proceedings before the 22nd Civil Court of Santiago.

 

According to the provisions policy of Banchile Corredores de Bolsa S.A., the company has not made provisions because in this judicial proceeding no judgment has yet been issued, as well as considering that the legal advisors estimate that there are solid grounds for dismissal.

 

67

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

27. Equity:

 

(a) Capital:

 

(i) Authorized, subscribed and paid shares:

 

As of June 30, 2019, the paid-in capital of Banco de Chile is represented by 101,017,081,114 registered shares (101,017,081,114 shares as of December 31, 2018), with no par value, subscribed and fully paid.

 

(ii) Shares:

 

The following table shows the changes in share from December 31, 2017 to June 30, 2019:

 

    Total  
   

Ordinary

Shares

 
       
Total shares as of December 31, 2017     99,444,132,192  
         
Capitalization of earning – Issue fully paid-in shares     1,572,948,922  
         
Total shares as of December 31, 2018     101,017,081,114  
         
Total shares as June 30, 2019     101,017,081,114  

 

(b) Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 28, 2019 it was approved the distribution and payment of dividend No. 207 of Ch$3.52723589646 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2018. The amount of the dividend paid in year 2019 amounts to Ch$356,311 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 22, 2018 it was approved the distribution and payment of dividend No. 206 of Ch$3.14655951692 per share of the Banco de Chile, with charged to the net distributable income for the year ended as of December 31, 2017. The amount of the dividend paid in year 2018 amounts to Ch$374,079 million.

 

68

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

27. Equity, continued:

 

(c) Provision for minimum dividends:

 

In 2019, the Board of Directors of Banco de Chile agreed to establish a provision for minimum dividends of 60% of the net distributable profit generated during the course of the year, being understood as net distributable profit as net income for the corresponding period minus the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between to the month prior to the current month and the month of November of the previous year. This, maintains the criteria adopted at the Extraordinary Shareholders’ Meeting held on March 25, 2010, which agreed the withholding of the equivalent to change in the CPI of the paid-in capital and reserves, which was materialized with a transitory article of the bylaws with effect until the payment of the subordinated obligation made on April 30, 2019.

 

As indicated above, the retained earnings for the year ended December 31, 2018 in March 2019 amounted to Ch$85,856 million (the retained earnings for the year ended December 31, 2017 in March 2018 amounted to Ch$54,501 million).

 

The amount of net distributable profit as of June 30, 2019 amounts to Ch$247,517 million (Ch$509,015 million as of December 31, 2018). In accordance with the foregoing, the Bank recorded a provision for minimum dividends under “Provisions” as of June 30 for an amount of Ch$148,510 million (Ch$305,409 million in December 2018), reflecting as a counterpart a capital reduction for the same amount in the item “Retained earnings”.

 

(d) Earnings per share:

 

(i) Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii) Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

69

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

27. Equity, continued:

 

Accordingly, the basic and diluted earnings per share as of June 30, 2019 and 2018 were determined as follows:

 

    June     June  
    2019     2018  
Basic earnings per share:            
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)     293,663       305,214  
Weighted average number of ordinary shares (*)     101,017,081,114       101,017,081,114  
Earning per shares (in Chilean pesos)     2.91       3.02  
                 
Diluted earnings per share:                
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)     293,663       305,214  
Weighted average number of ordinary shares (*)     101,017,081,114       101,017,081,114  
Assumed conversion of convertible debt            
Adjusted number of shares     101,017,081,114       101,017,081,114  
Diluted earnings per share (in Chilean pesos)     2.91       3.02  

 

(*) June 2018 considers the number of fully paid-in shares issued on July 26, 2018.

 

As of June 30, 2019 and 2018, the Bank does not have instruments that generate dilutive effects.

 

(e) Other comprehensive income:

 

This item includes the following concepts:

 

The adjustment of cash flow hedge derivatives comprises the portion of income recorded in equity resulting from changes in fair value due to changes in market factors. During the period 2019 it was made a charge to equity for Ch$25,344 million (charge to equity of Ch$30,342 million in 2018). The income tax effect presented a credit to equity of Ch$6,843 million (credit of Ch$8,192 million in June 2018).

 

The valuation adjustment of investments available for sale originates from fluctuations in the fair value of such portfolio, with a charge or credit to equity. During the period 2019, it was made a credit to equity for Ch$17,677 million (charge of Ch$6,182 million during the year 2018). The deferred tax effect meant a charge to equity of Ch$4,778 million (credit to equity of Ch$1,667 million in June 2018).

 

70

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

28. Interest Revenue and Expenses:

 

(a) On the closing date of the Financial Statement, the interest and indexation income, excluding hedge results, are composed as follows:

 

    June 2019     June 2018  
    Interest    

UF

Indexation

    Prepaid fees     Total     Interest    

UF

Indexation

    Prepaid fees     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                 
Commercial loans     371,881       71,266       4,607       447,754       336,403       70,089       2,309       408,801  
Consumer loans     313,721       747       4,789       319,257       296,521       905       4,156       301,582  
Residential mortgage loans     146,991       101,318       2,192       250,501       140,064       99,102       2,571       241,737  
Financial investment     18,085       3,119             21,204       19,926       6,296             26,222  
Repurchase agreements     1,310                   1,310       1,374                   1,374  
Loans to banks     14,922                   14,922       9,800                   9,800  
Other interest and indexation revenue     6,707       860             7,567       3,379       945             4,324  
Total     873,617       177,310       11,588       1,062,515       807,467       177,337       9,036       993,840  

 

The amount of interest recognized on a received basis for impaired portfolio in the period 2019 amounts to Ch$2,253 million (Ch$2,293 million in June 2018).

 

(b) At the each period end, the stock of interest and UF indexation not recognized in income is the following:

 

    June 2019     June 2018  
    Interest    

UF

Indexation

    Total     Interest    

UF

Indexation

    Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                     
Commercial loans     8,379       1,090       9,469       6,807       921       7,728  
Residential mortgage loans     2,419       1,491       3,910       3,063       1,628       4,691  
Consumer loans     19             19       39             39  
Total     10,817       2,581       13,398       9,909       2,549       12,458  

 

71

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

28. Interest Revenue and Expenses, continued:

 

(c) At each period end, interest and UF indexation expenses excluding hedge results, are detailed as follows:

 

    June 2019     June 2018  
    Interest    

UF

Indexation

    Total     Interest    

UF

Indexation

    Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                     
Savings accounts and time deposits     144,532       22,802       167,334       120,225       21,969       142,194  
Debt securities issued     103,496       74,207       177,703       96,049       71,925       167,974  
Other financial obligations     450       24       474       714       65       779  
Repurchase agreements     3,503             3,503       3,572             3,572  
Obligations with banks     21,825             21,825       11,316       1       11,317  
Demand deposits     366       4,740       5,106       128       3,795       3,923  
Lease liabilities     1,192             1,192                    
Other interest and indexation expenses     36       183       219       18       314       332  
Total     275,400       101,956       377,356       232,022       98,069       330,091  

 

(d) As of June 30, 2019 and 2018, the Bank uses cross currency and interest rate swaps to hedge its position on movements on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

    June 2019     June 2018  
    Income     Expense     Total     Income     Expense     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                     
Gain from fair value accounting hedges     386             386       2,463             2,463  
Loss from fair value accounting hedges     (8,550 )           (8,550 )     (1,039 )           (1,039 )
Gain from cash flow accounting hedges     153,012       151,699       304,711       159,276       175,729       335,005  
Loss from cash flow accounting hedges     (179,594 )     (138,926 )     (318,520 )     (186,479 )     (163,939 )     (350,418 )
Net gain on hedge items     3,914             3,914       (2,230 )           (2,230 )
Total     (30,832 )     12,773       (18,059 )     (28,009 )     11,790       (16,219 )

 

(e) At each period end, the summary of interest is as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Interest revenue     1,062,515       993,840  
Interest expense     (377,356 )     (330,091 )
                 
Subtotal interest income     685,159       663,749  
                 
Net gain (loss) from accounting hedges     (18,059 )     (16,219 )
                 
Total net interest income     667,100       647,530  

 

72

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

29. Income and Expenses from Fees and Commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statements of Income for the period refers to the following items:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
Commission income            
Debit and credit card services     93,363       82,952  
Investments in mutual funds and others     49,313       44,539  
Collections and payments     27,693       25,850  
Portfolio management     23,089       22,343  
Use of distribution channel     19,377       10,330  
Fees for insurance transactions     18,343       16,258  
Guarantees and letters of credit     12,882       12,160  
Trading and securities management     11,953       14,125  
Brand use agreement     8,060       7,365  
Lines of credit and overdrafts     2,376       2,430  
Financial advisory services     1,490       1,438  
Other commission earned     11,732       9,408  
Total commissions income     279,671       249,198  
                 
Commission expenses                
Credit card transactions     (47,448 )     (54,205 )
Interbank transactions     (9,526 )     (7,545 )
Collections and payments     (3,267 )     (3,289 )
Securities transactions     (3,134 )     (4,366 )
Sales force     (164 )     (96 )
Other commission     (488 )     (473 )
Total commissions expenses     (64,027 )     (69,974 )

 

73

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

30. Net Financial Operating Income:

 

The gains (losses) from trading and brokerage activities are detailed as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Financial assets held-for-trading     45,282       27,763  
Sale of available-for-sale instruments     3,088       1,620  
Sale of loan portfolios (Note No.12 (e))     2,549        
Net income on other transactions     (103 )     270  
Trading derivative     (7,385 )     22,488  
Total     43,431       52,141  

 

31. Foreign Exchange Transactions, Net:

 

Net foreign exchange transactions are detailed as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Indexed foreign currency     57,018       (48,943 )
Exchange difference, net     (1,773 )     4,073  
Gain from accounting hedges     (22,854 )     52,143  
Total     32,391       7,273  

 

74

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

32. Provisions for Loan Losses:

 

The change registered in income during the periods 2019 and 2018 due to provisions, are summarized as follows:

 

          Loans to customers                    
    Loans and advance to banks     Commercial Loans     Mortgage Loans     Consumer Loans     Subtotal     Contingent Loans     Total  
    June     June     June     June     June     June     June     June     June     June     June     June     June     June  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Provisions established:                                                                                                                
- Individual provisions           (583 )     (8,178 )     (573 )                             (8,178 )     (573 )     (1,517 )     (2,118 )     (9,695 )     (3,274 )
- Group provisions                 (27,314 )     (29,679 )     (3,814 )           (139,736 )     (117,320 )     (170,864 )     (146,999 )     (1,153 )     (1,041 )     (172,017 )     (148,040 )
Provisions established, net           (583 )     (35,492 )     (30,252 )     (3,814 )           (139,736 )     (117,320 )     (179,042 )     (147,572 )     (2,670 )     (3,159 )     (181,712 )     (151,314 )
                                                                                                                 
Provisions released:                                                                                                                
- Individual provisions     222                                                                         222        
- Group provisions                                   408                         408                         408  
Provisions realeased, net     222                               408                         408                   222       408  
                                                                                                                 
Provision, net     222       (583 )     (35,492 )     (30,252 )     (3,814 )     408       (139,736 )     (117,320 )     (179,042 )     (147,164 )     (2,670 )     (3,159 )     (181,490 )     (150,906 )
                                                                                                                 
Additional provision                                                                                    
                                                                                                                 
Recovery of written-off assets                 5,727       6,772       2,748       1,826       15,900       17,553       24,375       26,151                   24,375       26,151  
                                                                                                                 
Provision for loan losses, net     222       (583 )     (29,765 )     (23,480 )     (1,066 )     2,234       (123,836 )     (99,767 )     (154,667 )     (121,013 )     (2,670 )     (3,159 )     (157,115 )     (124,755 )

 

In the opinion of the Administration, provisions constituting for credit risk cover all possible losses that may arise from the non-recovery of assets, according to the records examined by the Bank.

 

The detail of the amounts presented in the Interim Consolidated Statement of Cash Flow is as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Allowances established of loans to customer and loans and advances to banks     (179,042 )     (148,155 )
Allowances released of loans to customer and loans and advances to banks     222       408  
Total allowances of loans to customer and loans and advances to banks     (178,820 )     (147,747 )

 

75

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

33. Personnel Expenses:

 

Salaries and personnel expenses during the periods 2019 and 2018 are as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Remunerations     126,997       120,550  
Bonuses and incentives     30,092       24,525  
Variable compensation     17,556       17,039  
Staff severance indemnities     15,508       9,869  
Gratifications     13,959       13,123  
Lunch and health benefits     13,783       13,606  
Training expenses     1,785       2,080  
Other personnel expenses     9,247       9,106  
Total     228,927       209,898  

  

76

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

34. Administrative Expenses:

 

This item is composed as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
General administrative expenses            
Information technology and communications     42,621       36,358  
Maintenance and repair of property and equipment     21,347       17,171  
External advisory services and professional services fees     6,906       9,151  
Surveillance and securities transport services     5,869       5,878  
Office supplies     5,321       4,218  
Expenses for short-term leases and low value (*)     3,335        
Energy, heating and other utilities     2,911       3,006  
Postal box, mail , postage and home delivery services     2,897       2,596  
External service of financial information     2,824       2,443  
Insurance premiums     2,583       2,774  
Legal and notary expenses     1,779       1,744  
Representation and travel expenses     1,779       1,911  
External service of custody of documentation     1,592       1,478  
Other expenses of obligations for lease agreements (*)     1,363        
Donations     1,239       1,210  
Office rental and equipment and ATM (*)           17,317  
Other general administrative expenses     9,261       9,374  
Subtotal     113,627       116,629  
                 
Outsource services                
Credit pre-evaluation     12,421       9,584  
Data processing     5,177       4,131  
External technological developments expenses     4,202       4,541  
Certification and technology testing     3,687       3,192  
Other     1,991       1,790  
Subtotal     27,478       23,238  
                 
Board expenses                
Board of Directors Compensation     1,253       1,230  
Other Board expenses     120       159  
Subtotal     1,373       1,389  
                 
Marketing expenses                
Advertising     15,994       13,533  
Subtotal     15,994       13,533  
                 
Taxes, payroll taxes and contributions                
Contribution to the banking regulator     5,045       4,722  
Real estate contributions     1,422       1,385  
Patents     658       643  
Other taxes     726       634  
Subtotal     7,851       7,384  
Total     166,323       162,173  

 

(*) See Note No. 3 Adoption of IFRS 16 “Leases”.

 

77

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

35. Depreciation, Amortization and Impairment:

 

(a) The amounts corresponding to charges to results for depreciation and amortization during the periods 2019 and 2018, are detailed as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
Depreciation and amortization            
Depreciation of property and equipment (Note No. 16 (b))     14,681       13,450  
Depreciation of rights over leased assets (Note No. 16 (d))(*)     13,891        
Amortization of intangibles assets (Note No. 15 (b))     6,093       5,021  
Total     34,665       18,471  

 

(*) See Note No. 3 Adoption of IFRS 16 “Leases”.

 

(b) As of June 30, 2019 and 2018 the impairment expenses is composed as follows:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
Impairment            
Impairment of intangible assets (Note No. 15 (b))            
Impairment of properties and equipment (Note No. 16 (b))     822       11  
Impairment of rights over leased assets (Note No. 16 (d))            
Total     822       11  

 

78

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

  

36. Other Operating Income:

 

During the periods 2019 and 2018, the Bank and its subsidiaries present other operating income, according to the following:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
Income for assets received in lieu of payment                
Income from sale of assets received in lieu of payment     6,358       2,723  
Other income     15       15  
Subtotal     6,373       2,738  
                 
Release of provisions for contingencies                
Country risk provisions            
Other provisions for contingencies            
Subtotal            
                 
Other income                
Release and expense recovery     6,655       2,100  
Rental income     4,310       4,485  
Recovery from correspondent banks     1,360       1,143  
Income from sale leased assets     748       843  
Revaluation of prepaid monthly payments     420       255  
Insurance policy reimbursement     346       17  
Fiduciary and trustee commissions     158       105  
Gain on sale of property and equipment     43       3,580  
Tax management income     42       14  
Foreign trade income     41       4  
Others     3,850       780  
Subtotal     17,973       13,326  
                 
Total     24,346       16,064  

 

79

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

37. Other Operating Expenses:

 

During the periods 2019 and 2018, the Bank and its subsidiaries present other operating expenses, according to the following:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
Provisions and expenses for assets received in lieu of payment            
Charge-off assets received in lieu of payment     3,769       1,842  
Provisions for assets received in lieu of payment     784       1,798  
Expenses to maintain assets received in lieu of payment     663       482  
Subtotal     5,216       4,122  
                 
Provisions for contingencies                
Country risk provisions     7,086       5,684  
Other provisions     35       95  
Subtotal     7,121       5,779  
                 
Other expenses                
Leasings operational expenses     2,321       1,993  
Write-offs for operating risks     2,122       8,628  
Card administration     973       1,238  
Provision on others assets     966       430  
Correspondent banks     748       402  
Expenses for charge-off leased assets recoveries     269       1,212  
Credit life insurance     154       139  
Contribution to other organisms     132       134  
Civil lawsuits     52       67  
Others     1,712       1,182  
Subtotal     9,449       15,425  
                 
Total     21,786       25,326  

 

80

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38. Related Party Transactions:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the CMF.

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on Bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the Bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

81

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38. Related Party Transactions, continued:

 

(a) Loans to related parties:

 

The following are the loans and accounts receivable and contingent loans, corresponding to related entities.

 

    Production and
Services
Companies (*)
    Investment and
Commercial
Companies (**)
    Individuals (***)     Total  
    June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Loans and accounts receivable:                                                                
Commercial loans     185,339       221,351       145,476       132,366       11,797       13,183       342,612       366,900  
Residential mortgage loans                             47,858       44,756       47,858       44,756  
Consumer loans                             9,485       10,074       9,485       10,074  
Gross loans     185,339       221,351       145,476       132,366       69,140       68,013       399,955       421,730  
Allowance for loan losses     (738 )     (962 )     (277 )     (242 )     (318 )     (379 )     (1,333 )     (1,583 )
Net loans     184,601       220,389       145,199       132,124       68,822       67,634       398,622       420,147  
                                                                 
Contingent loans:                                                                
Guarantees and sureties     4,993       5,102       7,852       14,963                   12,845       20,065  
Letters of credits     918       5,310       392       2,776                   1,310       8,086  
Foreign letters of credits                                                
Banks guarantees     11,560       45,842       34,363       30,122                   45,923       75,964  
Freely disposition credit lines     47,326       58,041       14,202       14,674       20,425       19,160       81,953       91,875  
Other contingencies loans                                                
Total contingent loans     64,797       114,295       56,809       62,535       20,425       19,160       142,031       195,990  
Provision for contingencies loans     (167 )     (258 )     (47 )     (99 )     (32 )     (30 )     (246 )     (387 )
Contingent loans, net     64,630       114,037       56,762       62,436       20,393       19,130       141,785       195,603  
                                                                 
Amount covered by guarantee:                                                                
Mortgage     30,331       28,208       59,837       52,108       66,652       69,292       156,820       149,608  
Warrant                                                
Pledge                                                
Others (****)     31,212       47,135       13,364       13,219       3,966       3,694       48,542       64,048  
Total collateral     61,543       75,343       73,201       65,327       70,618       72,986       205,362       213,656  

 

82

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38. Related Party Transactions, continued:

 

(a) Loans with related parties, continued:

 

(*) For these effects are considered productive companies, those that meet the following conditions:
i) They engage in production activities and generate a separate flow of income.
ii) Less than 50% of their assets are financial assets held-for-trading or investments.

 

Service companies are considered entities whose main purpose is oriented to rendering services to third parties.

 

(**) Investment companies and commercial include those legal entities that do not meet the conditions for productive companies or services providers and are profit-oriented.

 

(***) Individuals include key members of the management and correspond to those who directly or indirectly have authority and responsibility for planning, administrating and controlling the activities of the organization, including directors. This category also includes their family members who influence or are influenced by such individuals in their interactions with the organization.

 

(****) These guarantees mainly correspond to shares and other financial guarantees.

  

(b) Other assets and liabilities with related parties:

 

    June     December  
    2019     2018  
    MCh$     MCh$  
Assets            
Cash and due from banks     18,478       23,086  
Transactions in the course of collection     20,726       35,469  
Financial assets held-for-trading     126       205  
Derivative instruments     198,836       415,683  
Financial assets     10,900       14,690  
Other assets     50,924       80,569  
Total     299,990       569,702  
                 
Liabilities                
Demand deposits     149,034       169,607  
Transactions in the course of payment     316,757       58,987  
Repurchase agreements     7,166       84,465  
Savings accounts and time deposits     303,119       219,322  
Derivative instruments     204,646       337,299  
Borrowings with banks     295,225       228,269  
Other liabilities     31,109       115,145  
Total     1,307,056       1,213,094  

 

83

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38. Related Party Transactions, continued:

 

(c) Income and expenses from related party transactions (*):

 

    June 2019     June 2018  
    Income     Expense     Income     Expense  
    MCh$     MCh$     MCh$     MCh$  
Type of income or expense recognized                        
Interest and revenue expenses     9,851       2,871       10,681       3,682  
Fees and commissions income     35,662       31,393       33,223       35,689  
Net Financial Operating Income                                
Derivative instruments (**)     21,297       19,583       58,974       8,854  
Other financial operations                        
Released or established of provision for credit risk     294                   209  
Operating expenses           68,821             60,095  
Other income and expenses     311       18       220       25  

 

(*) This detail does not constitute a Statement of Comprehensive Income for related party transactions since the assets with these parties are not necessarily equal to liabilities and each item reflects total income and expense and not those corresponding to exact transactions.

 

(**) The outcome of derivative operations is presented net at each related counterparty level. Additionally, this line includes operations with local counterpart banks (unrelated) which have been novated by Comder Contraparte Central S.A. (Related entity) for centralized clearing purposes, which generated a net gain of Ch$5,518 million as of June 30, 2019 (net gain of Ch$51,596 million as of June 30, 2018).

 

(d) Contracts with related parties:

 

During the period ended June 30, 2019, the Bank has signed, renewed or amended the contractual terms and conditions of the following contracts with related parties that do not correspond to the ordinary transactions with clients in general, for above UF 1,000:

 

Company name   Concept or service description
Servipag Ltda.   Development of systems and collection and payment services
Canal 13 S.A.   Advertising service
Redbanc S.A.   ATM configuration services
DCV Registros S.A.   Shareholders’ Meeting Management Service
Asociación de Bancos e Instituciones Financieras   Membership fee
Sociedad de Fomento Fabril   Cooperation agreement for the operation of the network of inclusive companies
Fundacion Chilena del Pacífico   Sponsorship of SMEs summit and entrepreneurs of Asia-Pacific Economic Cooperation (APEC)
Transbank S.A.   Operation contract Discover and Diners cards

 

84

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

38. Related Party Transactions, continued:

 

(e) Directors’ expenses and remunerations and payments to key management personnel:

 

    June     June  
    2019     2018  
    MCh$     MCh$  
             
Personnel remunerations     1,966       2,045  
Short-term benefits     3,037       3,230  
Severance pay           870  
Directors’ remunerations and fees (*)     1,253       1,230  
Total     6,256       7,375  

 

(*) It includes fees paid to members of the Advisory Committee of Banchile Corredores de Seguros Ltda, of Ch$7 million (Ch$6 million in June 2018).

 

Fees paid to the advisors of the Board of Directors amount to Ch$75 million (Ch$132 million in June 2018) and travel and other related expenses amount to Ch$45 million (Ch$27 million in June 2018).

  

Composition of key personnel:

 

    No. of executives  
    June     June  
    2019     2018  
Position            
CEO     1       1  
CEOs of subsidiaries     6       6  
Division Managers     13       12  
Directors Bank and subsidiaries     21       21  
Total     41       40  

 

85

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. The Financial Control and Treasury Area, through the Financial Risk Information and Control Section, is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i) Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, according to the case. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

(ii) Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii) Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

 

86

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

(iv) Fair value adjustments.

 

Part of the fair value process considers three adjustments to the market value of each instrument calculated based on the market parameters, including; a liquidity adjustment, a Bid/Offer adjustment and an adjustment is made for credit risk of derivatives (CVA and DVA). The calculation of the liquidity adjustment considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile with respect to the market, and the liquidity observed in transactions recently carried out in the market. In turn, the Bid/Offer adjustment, represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold).To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA).

 

Liquidity value adjustments are made to trading instruments (including derivatives) only, while Bid / Offer adjustments are made for trading instruments and available for sale. Adjustments for CVA / DVA are carried out only for derivatives.

 

(v) Fair value control.

 

A process of independent verification of prices and rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control that the official market parameters provided by the respective business area, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

87

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

(vi) Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy (and its procedure) approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a) Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1: These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from liquid and deep markets for identical assets or liabilities. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued Chilean Central Bank and Treasury, which belong to benchmarks, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

88

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

Level 2: They are financial instruments whose fair value is calculated based on prices other than in quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a) Quoted prices for similar assets or liabilities in active markets.
b) Quoted prices for identical or similar assets or liabilities in markets that are not active.
c) Inputs data other than quoted prices that are observable for the asset or liability.
d) Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic, which do not belong to benchmarks.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, net present value through discounted cash flows is used.


For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

89

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs for Level 2 Instrument:

 

Type of Financial Instrument

  Valuation Method   Description: Inputs and Sources

Local Bank and

Corporate Bonds

 

Discounted cash flows model

 

 

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between

Instruments.

         

Offshore Bank and Corporate Bonds

     

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

         

Local Central Bank

and Treasury Bonds

     

Prices (internal rates of return)are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

         

Mortgage

Notes

     

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

         

Time

Deposits

     

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

         

Cross Currency Swaps,

Interest Rate Swaps,

FX Forwards, Inflation

Forwards

     

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

         
FX Options  

Black-Scholes Model

  Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

  

90

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

Level 3: These are financial instruments whose fair value is determined using non-observable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of Financial Instrument   Valuation Method   Description: Inputs and Sources

Local Bank and

Corporate Bonds

 

Discounted cash

flows model

  Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
         
Offshore Bank and Corporate Bonds  

Discounted cash

flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

  

91

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

(b) Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

    Level 1     Level 2     Level 3     Total  
    June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Financial Assets                                                                
Financial assets held-for-trading                                                                
From the Chilean Government and Central Bank     310,628       178,692       1,027,534       1,344,780                   1,338,162       1,523,472  
Other instruments issued in Chile     2,708       1,663       134,501       107,078       24,112       20,866       161,321       129,607  
Instruments issued abroad           4,446                                     4,446  
Mutual fund investments     50,675       87,841                               50,675       87,841  
Subtotal     364,011       272,642       1,162,035       1,451,858       24,112       20,866       1,550,158       1,745,366  
Derivative contracts for trading purposes                                                                
Forwards                 322,472       735,444                   322,472       735,444  
Swaps                 1,096,506       738,130                   1,096,506       738,130  
Call Options                 1,907       4,839                   1,907       4,839  
Put Options                 357       120                   357       120  
Futures                                                
Subtotal                 1,421,242       1,478,533                   1,421,242       1,478,533  
Hedge derivative contracts                                                                
Fair value hedge (Swap)                 46       1,116                   46       1,116  
Cash flow hedge (Swap)                 14,476       34,298                   14,476       34,298  
Subtotal                 14,522       35,414                   14,522       35,414  
Financial assets available-for-sale (1)                                                                
From the Chilean Government and Central Bank     83,359       99,132       43,291       65,090                   126,650       164,222  
Other instruments issued in Chile                 1,076,387       747,653       22,020       23,021       1,098,407       770,674  
Instruments issued abroad                 18,120       108,544                   18,120       108,544  
Subtotal     83,359       99,132       1,137,798       921,287       22,020       23,021       1,243,177       1,043,440  
Total     447,370       371,774       3,735,597       3,887,092       46,132       43,887       4,229,099       4,302,753  
                                                                 
Financial Liabilities                                                                
Derivative contracts for trading purposes                                                                
Forwards                 278,839       631,047                   278,839       631,047  
Swaps                 1,221,392       854,873                   1,221,392       854,873  
Call Options                 948       2,921                   948       2,921  
Put Options                 2,139       1,534                   2,139       1,534  
Futures                                                
Subtotal                 1,503,318       1,490,375                   1,503,318       1,490,375  
Hedge derivative contracts                                                                
Fair value hedge (Swap)                 9,017       6,164                   9,017       6,164  
Cash flow hedge (Swap)                 60,286       31,818                   60,286       31,818  
Subtotal                 69,303       37,982                   69,303       37,982  
Total                 1,572,621       1,528,357                   1,572,621       1,528,357  

 

(1) As of June 30, 2019, 86% of instruments of level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

92

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

(c) Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the Financial Statements:

 

    As of June 30, 2019  
    Balance as of January 1,
2019
    Gain (Loss) Recognized in Income (1)     Gain (Loss) Recognized in Equity (2)     Purchases     Sales     Transfer from Level 1 and 2     Transfer to Level 1 and 2    

Balance
as of June 30,
2019

 
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Financial Assets                                                                
Financial assets held-for-trading:                                                                
Other instruments issued in Chile     20,866       (159 )                 (8,197 )     12,217       (615 )     24,112  
Subtotal     20,866       (159 )                 (8,197 )     12,217       (615 )     24,112  
                                                                 
Available-for-Sale Instruments:                                                                
Other instruments issued in Chile     23,021       (454 )     (268 )           (1,503 )     1,224             22,020  
Subtotal     23,021       (454 )     (268 )           (1,503 )     1,224             22,020  
                                                                 
Total     43,887       (613 )     (268 )           (9,700 )     13,441       (615 )     46,132  
                                                                 
    As of December 31, 2018  
    Balance as of January 1,
2018
    Gain (Loss) Recognized in Income (1)     Gain (Loss) Recognized in Equity (2)     Purchases     Sales     Transfer from Level 1 and 2     Transfer to Level 1 and 2    

Balance
as of December 31,
2018

 
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Financial Assets                                                                
Financial assets held-for-trading:                                                                
Other instruments issued in Chile     8,012       176             48,740       (36,062 )                 20,866  
Subtotal     8,012       176             48,740       (36,062 )                 20,866  
                                                                 
Available-for-Sale Instruments:                                                                
Other instruments issued in Chile     46,265       2,539       (292 )           (20,520 )           (4,971 )     23,021  
Subtotal     46,265       2,539       (292 )           (20,520 )           (4,971 )     23,021  
                                                                 
Total     54,277       2,715       (292 )     48,740       (56,582 )           (4,971 )     43,887  

 

(1) Recorded in income under item “Net financial operating income”.
(2) Recorded in equity under item “Other Comprehensive Income”.

 

93

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

(d) Sensitivity of instruments classified in level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

    As of June 30, 2019     As of December 31, 2018  
    Level 3     Sensitivity to changes in key assumptions of models     Level 3     Sensitivity to changes in key assumptions of models  
Financial Assets   MCh$     MCh$     MCh$     MCh$  
Financial assets held-for-trading                                
Other instruments issued in Chile     24,112       (45 )     20,866       (26 )
Subtotal     24,112       (45 )     20,866       (26 )
Available-for- Sale Instruments                                
Other instruments issued in Chile     22,020       (149 )     23,021       (195 )
Subtotal     22,020       (149 )     23,021       (195 )
                                 
Total     46,132       (194 )     43,887       (221 )

 

With the purpose to determine the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered a reasonable move taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

  

94

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

(e) Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

    Book Value     Estimated Fair Value  
    June     December     June     December  
    2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$  
Assets                        
Cash and due from banks     1,150,682       880,081       1,150,682       880,081  
Transactions in the course of collection     1,023,491       580,333       1,023,491       580,333  
Repurchase agreements and securities lending     93,982       97,289       93,982       97,289  
Subtotal     2,268,155       1,557,703       2,268,155       1,557,703  
Loans and advances to banks                                
Domestic banks     104,922       99,940       104,922       99,940  
Central Bank of Chile     660,083       1,100,831       660,083       1,100,831  
Foreign banks     426,841       293,536       417,150       286,063  
Subtotal     1,191,846       1,494,307       1,182,155       1,486,834  
Loans to customers, net                                
Commercial loans     15,543,468       15,140,533       15,434,939       14,949,852  
Residential mortgage loans     8,512,962       8,021,262       9,173,739       8,451,099  
Consumer loans     4,149,170       4,145,428       4,145,267       4,116,261  
Subtotal     28,205,600       27,307,223       28,753,945       27,517,212  
Total     31,665,601       30,359,233       32,204,255       30,561,749  
                                 
Liabilities                                
Current accounts and other demand deposits     9,600,788       9,584,488       9,600,788       9,584,488  
Transactions in the course of payment     727,547       335,575       727,547       335,575  
Repurchase agreements and securities lending     261,120       303,820       261,120       303,820  
Savings accounts and time deposits     10,798,909       10,656,174       10,799,855       10,632,350  
Borrowings from banks     1,596,655       1,516,759       1,585,587       1,506,940  
Other financial obligations     171,284       118,014       172,934       119,024  
Subtotal     23,156,303       22,514,830       23,147,831       22,482,197  
Debt Issued                                
Letters of credit for residential purposes     12,678       15,040       13,483       15,982  
Letters of credit for general purposes     990       1,328       1,053       1,411  
Bonds     7,171,494       6,772,990       7,552,141       6,897,317  
Subordinate bonds     678,645       686,194       763,597       732,611  
Subtotal     7,863,807       7,475,552       8,330,274       7,647,321  
Total     31,020,110       29,990,382       31,478,105       30,129,518  

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

95

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial assets and liabilities, continued:

 

(f) Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of June 30, 2019 and December 31, 2018:

 

   

Level 1

Estimated Fair Value

   

Level 2

Estimated Fair Value

   

Level 3

Estimated Fair Value

   

Total

Estimated Fair Value

 
    June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Assets                                                                
Cash and due from banks     1,150,682       880,081                               1,150,682       880,081  
Transactions in the course of collection     1,023,491       580,333                               1,023,491       580,333  
Repurchase agreements and security lending     93,982       97,289                               93,982       97,289  
Subtotal     2,268,155       1,557,703                               2,268,155       1,557,703  
Loans and advances to banks                                                                
Domestic banks     104,922       99,940                               104,922       99,940  
Central Bank     660,083       1,100,831                               660,083       1,100,831  
Foreign banks                             417,150       286,063       417,150       286,063  
Subtotal     765,005       1,200,771                   417,150       286,063       1,182,155       1,486,834  
Loans to customers, net                                                                
Commercial loans                             15,434,939       14,949,852       15,434,939       14,949,852  
Residential mortgage loans                             9,173,739       8,451,099       9,173,739       8,451,099  
Consumer loans                             4,145,267       4,116,261       4,145,267       4,116,261  
Subtotal                             28,753,945       27,517,212       28,753,945       27,517,212  
Total     3,033,160       2,758,474                   29,171,095       27,803,275       32,204,255       30,561,749  
                                                                 
Liabilities                                                                
Current accounts and other demand deposits     9,600,788       9,584,488                               9,600,788       9,584,488  
Transactions in the course of payment     727,547       335,575                               727,547       335,575  
Repurchase agreements and security lending     261,120       303,820                               261,120       303,820  
Savings accounts and time deposits                             10,799,855       10,632,350       10,799,855       10,632,350  
Borrowings from banks                             1,585,587       1,506,940       1,585,587       1,506,940  
Other financial obligations                             172,934       119,024       172,934       119,024  
Subtotal     10,589,455       10,223,883                   12,558,376       12,258,314       23,147,831       22,482,197  
Debt Issued                                                                
Letters of credit for residential purposes                 13,483       15,982                   13,483       15,982  
Letters of credit for general purposes                 1,053       1,411                   1,053       1,411  
Bonds                 7,552,141       6,897,317                   7,552,141       6,897,317  
Subordinated bonds                             763,597       732,611       763,597       732,611  
Subtotal                 7,566,677       6,914,710       763,597       732,611       8,330,274       7,647,321  
Total     10,589,455       10,223,883       7,566,677       6,914,710       13,321,973       12,990,925       31,478,105       30,129,518  

 

96

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

(f) Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

· Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

  Assets:   Liabilities:
       
  Cash and deposits in banks   Current accounts and other demand deposits
  Transactions in the course of collection   Transactions in the course of payments
  Repurchase agreements and security lending   Repurchase agreements and security lending
  Loans and advance to domestic banks    

 

· Loans to Customers and Advance to foreign banks: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price policy. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

· Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

· Saving Accounts, Time Deposits, Borrowings from Financial Institutions, Subordinated Bonds and Other borrowings financial: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price policy. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

  

97

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

39. Fair Value of Financial Assets and Liabilities, continued:

 

(g) Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York – USA or London – United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

    Fair Value     Negative Fair Value of contracts with right to offset     Positive Fair Value of contracts with right to offset     Financial Collateral     Net Fair Value  
    June     December     June     December     June     December     June     December     June     December  
    2019     2018     2019     2018     2019     2018     2019     2018     2019     2018  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                             
Derivative financial assets     1,435,764       1,513,947       (369,605 )     (582,210 )     (753,587 )     (424,920 )     (20,404 )     (30,036 )     292,168       476,781  
                                                                                 
Derivative financial liabilities     1,572,621       1,528,357       (369,605 )     (582,210 )     (753,587 )     (424,920 )     (173,128 )     (233,450 )     276,301       287,777  

 

98

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

40. Maturity of Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including accrued interest as of June 30, 2019 and December 31, 2018, respectively. As these are for trading and available-for-sale instruments are included at their fair value:

 

    As of June 30, 2019  
    Up to 1 month     Over 1 month and up to 3 months     Over 3 month and up to 12 months     Subtotal up to 1 year     Over 1 year and up to 3 years     Over 3 year and up to 5 years    

Over

5 years

    Subtotal over 1 year     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Assets                                                      
Cash and due from banks     1,150,682                   1,150,682                               1,150,682  
Transactions in the course of collection     1,023,491                   1,023,491                               1,023,491  
Financial Assets held-for-trading     1,550,158                   1,550,158                               1,550,158  
Repurchase agreements and security lending     66,612       14,466       12,904       93,982                               93,982  
Derivative instruments     105,324       69,031       265,454       439,809       288,613       268,114       439,228       995,955       1,435,764  
Loans and advances to banks (*)     858,473       19,098       292,209       1,169,780       22,933                   22,933       1,192,713  
Loans to customers (*)     4,100,800       2,435,748       5,211,428       11,747,976       5,611,178       3,078,438       8,396,217       17,085,833       28,833,809  
Financial assets available-for-sale     52,853       81,610       786,501       920,964       116,962       44,457       160,794       322,213       1,243,177  
Financial assets held-to-maturity                                                      
Total assets     8,908,393       2,619,953       6,568,496       18,096,842       6,039,686       3,391,009       8,996,239       18,426,934       36,523,776  

 

    As of December 31, 2018  
    Up to 1 month     Over 1 month and up to 3 months     Over 3 month and up to 12 months     Subtotal up to 1 year     Over 1 year and up to 3 years     Over 3 year and up to 5 years    

Over

5 years

    Subtotal over 1 year     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Assets                                                      
Cash and due from banks     880,081                   880,081                               880,081  
Transactions in the course of collection     580,333                   580,333                               580,333  
Financial Assets held-for-trading     1,745,366                   1,745,366                               1,745,366  
Repurchase agreements and security lending     73,496       16,918       6,875       97,289                               97,289  
Derivative instruments     157,417       241,305       378,093       776,815       274,200       214,863       248,069       737,132       1,513,947  
Loans and advances to banks (*)     1,262,428       77,268       132,259       1,471,955       23,441                   23,441       1,495,396  
Loans to customers (*)     3,941,756       2,143,023       4,973,622       11,058,401       5,726,668       3,133,606       7,995,647       16,855,921       27,914,322  
Financial assets available-for-sale     38,691       137,420       383,200       559,311       74,940       136,342       272,847       484,129       1,043,440  
Financial assets held-to-maturity                                                      
Total assets     8,679,568       2,615,934       5,874,049       17,169,551       6,099,249       3,484,811       8,516,563       18,100,623       35,270,174  

 

(*) These balances are presented without deduction of their respective provisions, which amount to Ch$628,209 million (Ch$607,099 million in December 2018) for loans to customers and Ch$867 million (Ch$1,089 million in December 2018) for borrowings from financial institutions.

 

99

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

40. Maturity of Assets and Liabilities, continued:

 

    As of June 30, 2019  
    Up to 1 month     Over 1 month and up to 3 months     Over 3 month and up to 12 months     Subtotal up to 1 year     Over 1 year and up to 3 years     Over 3 year and up to 5 years    

Over

5 years

    Subtotal over 1 year     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Liabilities                                                      
Current accounts and other demand deposits     9,600,788                   9,600,788                               9,600,788  
Transactions in the course of payment     727,547                   727,547                               727,547  
Repurchase agreements and security lending     259,281       693       1,146       261,120                               261,120  
Savings accounts and time deposits (**)     5,006,801       2,023,870       3,205,401       10,236,072       328,369       508       117       328,994       10,565,066  
Derivative instruments     104,678       56,131       247,751       408,560       320,990       341,236       501,835       1,164,061       1,572,621  
Borrowings from financial institutions     112,489       255,762       1,205,233       1,573,484       23,171                   23,171       1,596,655  
Debt issued:                                                                        
Mortgage bonds     1,198       1,636       2,883       5,717       4,946       2,122       883       7,951       13,668  
Bonds     362,776       312,266       577,082       1,252,124       1,228,075       1,537,446       3,153,849       5,919,370       7,171,494  
Subordinate bonds     2,823       2,358       41,621       46,802       41,444       21,642       568,757       631,843       678,645  
Other financial obligations     153,587       4,597       6,723       164,907       5,046       1,240       91       6,377       171,284  
Lease liabilities     2,348       4,697       21,119       28,164       54,106       33,530       39,573       127,209       155,373  
Total liabilities     16,334,316       2,662,010       5,308,959       24,305,285       2,006,147       1,937,724       4,265,105       8,208,976       32,514,261  

  

    As of December 31, 2018  
    Up to 1 month     Over 1 month and up to 3 months     Over 3 month and up to 12 months     Subtotal up to 1 year     Over 1 year and up to 3 years     Over 3 year and up to 5 years    

Over

5 years

    Subtotal over 1 year     Total  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Liabilities                                                                        
Current accounts and other demand deposits     9,584,488                   9,584,488                               9,584,488  
Transactions in the course of payment     335,575                   335,575                               335,575  
Repurchase agreements and security lending     237,999       1,448       64,373       303,820                               303,820  
Savings accounts and time deposits (**)     5,018,791       1,946,688       3,100,464       10,065,943       365,177       619       132       365,928       10,431,871  
Derivative instruments     146,887       237,039       335,497       719,423       264,438       273,790       270,706       808,934       1,528,357  
Borrowings from financial institutions     115,220       269,412       1,052,830       1,437,462       79,297                   79,297       1,516,759  
Debt issued:                                                                        
Mortgage bonds     1,453       1,618       3,581       6,652       5,911       2,577       1,228       9,716       16,368  
Bonds     325,766       275,688       583,876       1,185,330       844,692       1,505,660       3,237,308       5,587,660       6,772,990  
Subordinate bonds     4,220       2,254       44,901       51,375       41,122       27,906       565,791       634,819       686,194  
Other financial obligations     97,393       3,505       10,126       111,024       5,555       1,307       128       6,990       118,014  
Total liabilities     15,867,792       2,737,652       5,195,648       23,801,092       1,606,192       1,811,859       4,075,293       7,493,344       31,294,436  

 

(**) Excludes term saving accounts, which amount to Ch$233,84 3 million (Ch$224,303 million in December 2018).

 

100

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

(Free translation of interim consolidated financial statements originally issued in Spanish)

_____________

 

41. Subsequent Events:

 

a) On July 1, 2019, Banco de Chile reported the deceased of the Director of Banco de Chile, Mr. Gonzalo Menéndez Duque.

 

b) On July 8, 2019, the subsidiary Banchile Administradora General de Fondos S.A. informed that on July 5, 2019 Mr. Nicolás Luksic Puga submitted his resignation to the position of director of the Company.

 

In Management’s opinion, there are no others significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between June 30, 2019 and the date of issuance of these Interim Consolidated Financial Statements.

 

 

 

     
     

Héctor Hernández G.

General Accounting Manager

 

Eduardo Ebensperger O.

Chief Executive Officer

   

101

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: July 25, 2019

 

  Banco de Chile
     
  By: /S/ Eduardo Ebensperger O.
   

Eduardo Ebensperger O.

    CEO

 

 

102

 

Banco de Chile (NYSE:BCH)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Banco de Chile Charts.
Banco de Chile (NYSE:BCH)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Banco de Chile Charts.