false
--12-31
2024
Q1
0001855509
0001855509
2024-01-01
2024-03-31
0001855509
2024-05-15
0001855509
2024-03-31
0001855509
2023-12-31
0001855509
2023-01-01
2023-03-31
0001855509
us-gaap:CommonStockMember
2022-12-31
0001855509
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001855509
us-gaap:RetainedEarningsMember
2022-12-31
0001855509
us-gaap:NoncontrollingInterestMember
2022-12-31
0001855509
2022-12-31
0001855509
us-gaap:CommonStockMember
2023-12-31
0001855509
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001855509
us-gaap:RetainedEarningsMember
2023-12-31
0001855509
us-gaap:NoncontrollingInterestMember
2023-12-31
0001855509
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001855509
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001855509
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001855509
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001855509
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001855509
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001855509
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001855509
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001855509
us-gaap:CommonStockMember
2023-03-31
0001855509
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001855509
us-gaap:RetainedEarningsMember
2023-03-31
0001855509
us-gaap:NoncontrollingInterestMember
2023-03-31
0001855509
2023-03-31
0001855509
us-gaap:CommonStockMember
2024-03-31
0001855509
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001855509
us-gaap:RetainedEarningsMember
2024-03-31
0001855509
us-gaap:NoncontrollingInterestMember
2024-03-31
0001855509
us-gaap:CorporateDebtSecuritiesMember
2024-03-31
0001855509
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001855509
us-gaap:FairValueInputsLevel1Member
us-gaap:CorporateDebtSecuritiesMember
2024-03-31
0001855509
us-gaap:FairValueInputsLevel2Member
us-gaap:CorporateDebtSecuritiesMember
2024-03-31
0001855509
us-gaap:FairValueInputsLevel3Member
us-gaap:CorporateDebtSecuritiesMember
2024-03-31
0001855509
us-gaap:FairValueInputsLevel1Member
2024-03-31
0001855509
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001855509
us-gaap:FairValueInputsLevel3Member
2024-03-31
0001855509
us-gaap:FairValueInputsLevel1Member
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001855509
us-gaap:FairValueInputsLevel2Member
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001855509
us-gaap:FairValueInputsLevel3Member
us-gaap:CorporateDebtSecuritiesMember
2023-12-31
0001855509
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001855509
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001855509
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001855509
us-gaap:MachineryAndEquipmentMember
2024-03-31
0001855509
us-gaap:MachineryAndEquipmentMember
2023-12-31
0001855509
us-gaap:FurnitureAndFixturesMember
2024-03-31
0001855509
us-gaap:FurnitureAndFixturesMember
2023-12-31
0001855509
us-gaap:LandAndBuildingMember
2024-03-31
0001855509
us-gaap:LandAndBuildingMember
2023-12-31
0001855509
us-gaap:LeaseholdImprovementsMember
2024-03-31
0001855509
us-gaap:LeaseholdImprovementsMember
2023-12-31
0001855509
us-gaap:SoftwareDevelopmentMember
2024-03-31
0001855509
us-gaap:SoftwareDevelopmentMember
2023-12-31
0001855509
VEEE:ComputerHardwareAndSoftwareMember
2024-03-31
0001855509
VEEE:ComputerHardwareAndSoftwareMember
2023-12-31
0001855509
VEEE:BoatMoldsMember
2024-03-31
0001855509
VEEE:BoatMoldsMember
2023-12-31
0001855509
us-gaap:VehiclesMember
2024-03-31
0001855509
us-gaap:VehiclesMember
2023-12-31
0001855509
VEEE:ElectricPrototypesAndToolingMember
2024-03-31
0001855509
VEEE:ElectricPrototypesAndToolingMember
2023-12-31
0001855509
us-gaap:AssetUnderConstructionMember
2024-03-31
0001855509
us-gaap:AssetUnderConstructionMember
2023-12-31
0001855509
VEEE:ViscontiHoldingsLLCMember
2024-03-31
0001855509
VEEE:ViscontiHoldingsLLCMember
2023-12-31
0001855509
VEEE:ViscontiHoldingsLLCMember
2024-01-01
2024-03-31
0001855509
VEEE:NCLimitedLiabilityCompanyMember
2024-01-01
2024-03-31
0001855509
VEEE:NCLimitedLiabilityCompanyMember
2024-03-31
0001855509
VEEE:NCLimitedLiabilityCompanyMember
2023-12-31
0001855509
VEEE:VehicleAndEquipmentMember
2023-02-28
0001855509
VEEE:FirstForkliftLeaseMember
2023-01-31
0001855509
VEEE:SecondForkliftLeaseMember
2023-07-31
0001855509
VEEE:CopierLeaseMember
2023-07-31
0001855509
VEEE:AquaSportLeaseAgreementMember
2023-04-19
2023-04-20
0001855509
VEEE:AquaSportLeaseAgreementMember
2023-04-20
0001855509
VEEE:AquaSportLeaseAgreementMember
2023-06-02
0001855509
us-gaap:LandMember
2024-03-31
0001855509
us-gaap:LandMember
2023-12-31
0001855509
us-gaap:BuildingMember
2024-03-31
0001855509
us-gaap:BuildingMember
2023-12-31
0001855509
us-gaap:EquipmentMember
2024-03-31
0001855509
us-gaap:EquipmentMember
2023-12-31
0001855509
VEEE:WellsFargoAndYamahaMotorFinanceMember
2024-03-31
0001855509
VEEE:WellsFargoAndYamahaMotorFinanceMember
2023-12-30
0001855509
VEEE:WellsFargoMember
2024-03-31
0001855509
VEEE:WellsFargoMember
2023-12-31
0001855509
VEEE:YamahaMotorFinanceMember
2024-03-31
0001855509
VEEE:YamahaMotorFinanceMember
2023-12-30
0001855509
VEEE:EIDLMember
2020-04-22
0001855509
VEEE:EIDLMember
2020-04-21
2020-04-22
0001855509
VEEE:ForzaMember
2024-01-01
2024-03-31
0001855509
VEEE:ForzaMember
2023-01-01
2023-03-31
0001855509
VEEE:ForzaMember
2022-08-01
2022-08-31
0001855509
VEEE:TwinVeeMember
VEEE:CommonStockWarrantsMember
VEEE:UnderwritersMember
2024-03-31
0001855509
VEEE:TwinVeeMember
VEEE:CommonStockWarrantsMember
2024-03-31
0001855509
srt:DirectorMember
2024-03-31
0001855509
VEEE:TwinVeeMember
2024-01-01
2024-03-31
0001855509
VEEE:TwinVeeMember
2023-01-01
2023-03-31
0001855509
VEEE:ForzaMember
VEEE:CommonStockWarrantsMember
2022-08-16
0001855509
VEEE:ForzaMember
VEEE:CommonStockWarrantsMember
2023-06-14
0001855509
VEEE:ForzaMember
VEEE:CommonStockWarrantsMember
2024-03-31
0001855509
VEEE:ForzaMember
2024-03-31
0001855509
srt:MinimumMember
VEEE:TwinVeeMember
2023-01-01
2023-03-31
0001855509
srt:MaximumMember
VEEE:TwinVeeMember
2023-01-01
2023-03-31
0001855509
srt:MinimumMember
VEEE:TwinVeeMember
2024-01-01
2024-03-31
0001855509
srt:MaximumMember
VEEE:TwinVeeMember
2024-01-01
2024-03-31
0001855509
VEEE:TwinVeeMember
2023-12-31
0001855509
VEEE:TwinVeeMember
2023-01-01
2023-12-31
0001855509
VEEE:TwinVeeMember
2024-03-31
0001855509
us-gaap:RestrictedStockUnitsRSUMember
2023-12-31
0001855509
us-gaap:RestrictedStockUnitsRSUMember
2023-01-01
2023-12-31
0001855509
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-03-31
0001855509
us-gaap:RestrictedStockUnitsRSUMember
2024-03-31
0001855509
srt:MinimumMember
VEEE:ForzaMember
2024-01-01
2024-03-31
0001855509
srt:MaximumMember
VEEE:ForzaMember
2024-01-01
2024-03-31
0001855509
VEEE:ForzaMember
2022-12-31
0001855509
VEEE:ForzaMember
2022-01-01
2022-12-31
0001855509
VEEE:ForzaMember
2023-01-01
2023-12-31
0001855509
VEEE:ForzaMember
2023-12-31
0001855509
VEEE:ThreeIndividualDealersMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-03-31
0001855509
VEEE:CombinedDealerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-03-31
0001855509
VEEE:TwoIndividualDealerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-03-31
0001855509
VEEE:CombinedDealerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-03-31
0001855509
VEEE:GasPoweredBoatMember
2024-01-01
2024-03-31
0001855509
VEEE:FranchiseSegmentsMember
2024-01-01
2024-03-31
0001855509
VEEE:ElectricBoatAndDevelopmentMember
2024-01-01
2024-03-31
0001855509
VEEE:GasPoweredBoatMember
2023-01-01
2023-03-31
0001855509
VEEE:FranchiseSegmentsMember
2023-01-01
2023-03-31
0001855509
VEEE:ElectricBoatAndDevelopmentMember
2023-01-01
2023-03-31
0001855509
VEEE:GasPoweredBoatsMember
2024-03-31
0001855509
VEEE:GasPoweredBoatsMember
2023-12-31
0001855509
us-gaap:FranchiseMember
2024-03-31
0001855509
us-gaap:FranchiseMember
2023-12-31
0001855509
VEEE:ElectricBoatsMember
2024-03-31
0001855509
VEEE:ElectricBoatsMember
2023-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) |
|
|
|
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2024
OR |
|
|
☐ |
TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to
_______________
Commission File Number: 001-40623
TWIN VEE POWERCATS CO.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization) |
27-1417610
(I.R.S. Employer
Identification No.) |
|
|
3101 S. US-1
Ft. Pierce, Florida
(Address of principal executive offices) |
34982
(Zip Code) |
(772) 429-2525
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $0.001 per share |
VEEE |
The Nasdaq Stock Market, LLC (The Nasdaq Capital Market) |
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large
accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging growth company”
in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
|
Smaller reporting company |
☒ |
|
|
|
Emerging growth company |
☒ |
If an emerging growth company indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 15, 2024 there were 9,520,000 shares of Common Stock, $0.001
par value per share, outstanding.
TWIN VEE POWERCATS CO.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical
facts, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future operations, future financial
position, future revenues, projected costs, prospects, plans and objectives of management, are forward-looking statements. The words “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,”
“project,” “target,” “potential,” “will,” “would,” “could,” “should,”
“continue” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements
contain these identifying words.
The forward-looking statements contained in this Quarterly
Report on Form 10-Q are based on assumptions that we have made in light of our industry experience and our perceptions of historical
trends, current conditions, expected future developments, and other factors we believe are appropriate under the circumstances. As you
read and consider this Quarterly Report on Form 10-Q, you should understand that these statements are not guarantees of performance
or results. They involve risks, uncertainties (many of which are beyond our control), and assumptions. Although we believe that these
forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual operating
and financial performance and cause our performance to differ materially from the performance anticipated in the forward-looking statements.
We believe these factors include, but are not limited to, those described under “Risk Factors” and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations.” Should one or more of these risks or uncertainties materialize,
or should any of these assumptions prove incorrect, our actual operating and financial performance may vary in material respects from
the performance projected in these forward-looking statements. Therefore, actual results may differ materially and adversely from those
expressed in any forward-looking statements.
As a result of these and other factors, we may not
actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance
on our forward-looking statements. We do not assume any obligation to update any forward-looking statements, whether as a result of new
information, future events or otherwise, except as required by law.
NOTE REGARDING COMPANY REFERENCES
Throughout this Quarterly Report on Form 10-Q, “Twin Vee,”
“the Company,” “we” and “our” refer to Twin Vee PowerCats Co.
PART I—FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| |
| | | |
| | |
TWIN VEE POWERCATS CO. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Unaudited) |
| |
March 31, | |
December 31, |
| |
2024 | |
2023 |
| |
| |
|
Assets | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 16,137,920 | | |
$ | 16,497,703 | |
Restricted cash | |
| 260,107 | | |
| 257,530 | |
Accounts receivable | |
| 90,871 | | |
| 80,160 | |
Marketable securities | |
| 982,604 | | |
| 4,462,942 | |
Inventories, net | |
| 3,889,982 | | |
| 4,884,761 | |
Prepaid expenses and other current assets | |
| 417,268 | | |
| 463,222 | |
Total current assets | |
| 21,778,752 | | |
| 26,646,318 | |
| |
| | | |
| | |
Property and equipment, net | |
| 13,891,330 | | |
| 12,293,988 | |
Operating lease right of use asset | |
| 735,562 | | |
| 854,990 | |
Security deposit | |
| 48,708 | | |
| 51,417 | |
Total Assets | |
$ | 36,454,352 | | |
$ | 39,846,713 | |
| |
| | | |
| | |
Liabilities and Stockholders' Equity | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 1,494,271 | | |
$ | 2,399,026 | |
Accrued liabilities | |
| 697,797 | | |
| 1,075,512 | |
Contract liabilities | |
| 21,448 | | |
| 44,195 | |
Finance lease liability | |
| 217,583 | | |
| 214,715 | |
Operating lease right of use liability | |
| 465,864 | | |
| 482,897 | |
Total current liabilities | |
| 2,896,963 | | |
| 4,216,345 | |
| |
| | | |
| | |
Economic Injury Disaster Loan | |
| 499,900 | | |
| 499,900 | |
Finance lease liability - noncurrent | |
| 2,589,092 | | |
| 2,644,123 | |
Operating lease liability - noncurrent | |
| 327,694 | | |
| 436,730 | |
Total Liabilities | |
| 6,313,649 | | |
| 7,797,098 | |
| |
| | | |
| | |
Commitments and contingencies (Note 11) | |
| — | | |
| — | |
| |
| | | |
| | |
Stockholders' equity: | |
| | | |
| | |
Preferred stock: 10,000,000 authorized; $0.001 par value; no shares issued and outstanding | |
| — | | |
| — | |
Common stock: 50,000,000
authorized; $0.001
par value; 9,520,000
shares issued and outstanding at March 31, 2024 and December 31, 2023 | |
| 9,520 | | |
| 9,520 | |
Additional paid-in capital | |
| 38,274,940 | | |
| 37,848,657 | |
Accumulated deficit | |
| (16,033,211 | ) | |
| (14,346,984 | ) |
Equity attributed to stockholders of Twin Vee PowerCats Co, Inc. | |
| 22,251,248 | | |
| 23,511,193 | |
Equity attributable to noncontrolling interests | |
| 7,889,455 | | |
| 8,538,422 | |
Total stockholders’ equity | |
| 30,140,703 | | |
| 32,049,615 | |
| |
| | | |
| | |
Total Liabilities and Stockholders' Equity | |
$ | 36,454,352 | | |
$ | 39,846,713 | |
The accompanying notes are an integral part of these
unaudited condensed consolidated financial statements
| |
| |
|
TWIN VEE POWERCATS CO. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(Unaudited) |
| |
| |
|
| |
Three Months Ended March 31, |
| |
2024 | |
2023 |
| |
| |
|
Net sales | |
$ | 5,276,343 | | |
$ | 8,877,215 | |
Cost of products sold | |
| 4,999,030 | | |
| 7,267,657 | |
Gross profit | |
| 277,314 | | |
| 1,609,558 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Selling, general and administrative | |
| 693,954 | | |
| 1,022,690 | |
Salaries and wages | |
| 1,296,269 | | |
| 1,737,750 | |
Professional fees | |
| 255,325 | | |
| 297,717 | |
Depreciation and amortization | |
| 425,281 | | |
| 218,276 | |
Research and development | |
| 149,691 | | |
| 702,648 | |
Total operating expenses | |
| 2,820,520 | | |
| 3,979,081 | |
| |
| | | |
| | |
Loss from operations | |
| (2,543,206 | ) | |
| (2,369,523 | ) |
| |
| | | |
| | |
Other income (expense): | |
| | | |
| | |
Dividend income | |
| 213,732 | | |
| 234,510 | |
Other income (expense) | |
| 38,991 | | |
| (1,551 | ) |
Interest expense | |
| (66,950 | ) | |
| (51,938 | ) |
Interest income | |
| 2,577 | | |
| 22,430 | |
Unrealized (loss) gain on marketable securities | |
| (15,548 | ) | |
| 8,034 | |
Realized gain on marketable securities | |
| 35,210 | | |
| — | |
Employee Retention Credit income | |
| — | | |
| 329,573 | |
Total other income | |
| 208,012 | | |
| 541,058 | |
| |
| | | |
| | |
Income taxes provision | |
| — | | |
| — | |
Net loss | |
| (2,335,194 | ) | |
| (1,828,465 | ) |
Less: Net loss attributable to noncontrolling interests | |
| (648,967 | ) | |
| (661,693 | ) |
Net loss attributed to stockholders of Twin Vee PowerCats Co, Inc. | |
$ | (1,686,227 | ) | |
$ | (1,166,772 | ) |
| |
| | | |
| | |
| |
| | | |
| | |
Basic and dilutive loss per share of common stock | |
$ | (0.18 | ) | |
$ | (0.12 | ) |
Weighted average number of shares of common stock outstanding | |
| 9,520,000 | | |
| 9,520,000 | |
The accompanying notes are an integral part of these
unaudited condensed consolidated financial statements
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
TWIN VEE POWERCATS CO. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
(Unaudited) |
| |
| |
| |
| |
| |
| |
|
| |
Common Stock | |
Paid-in | |
Accumulated | |
Noncontrolling | |
|
| |
Shares | |
Amount | |
Capital | |
Deficit | |
Interests | |
Total |
| |
| |
| |
| |
| |
| |
|
For the three months ended March 31, 2023 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2022 | |
| 9,520,000 | | |
$ | 9,520 | | |
$ | 35,581,022 | | |
$ | (7,154,808 | ) | |
$ | 4,585,155 | | |
$ | 33,020,889 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation | |
| — | | |
| — | | |
| 482,964 | | |
| — | | |
| — | | |
| 482,964 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (1,166,772 | ) | |
| (661,693 | ) | |
| (1,828,465 | ) |
Balance, March 31, 2023 | |
| 9,520,000 | | |
$ | 9,520 | | |
$ | 36,063,986 | | |
$ | (8,321,580 | ) | |
$ | 3,923,462 | | |
$ | 31,675,388 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
For the three months ended March 31, 2024 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2023 | |
| 9,520,000 | | |
$ | 9,520 | | |
$ | 37,848,657 | | |
$ | (14,346,984 | ) | |
$ | 8,538,422 | | |
$ | 32,049,615 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Stock-based compensation | |
| — | | |
| — | | |
| 426,283 | | |
| — | | |
| — | | |
| 426,283 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (1,686,227 | ) | |
| (648,967 | ) | |
| (2,335,194 | ) |
Balance, March 31, 2024 | |
| 9,520,000 | | |
$ | 9,520 | | |
$ | 38,274,940 | | |
$ | (16,033,211 | ) | |
$ | 7,889,455 | | |
$ | 30,140,703 | |
The accompanying notes are an integral part of these
unaudited condensed consolidated financial statements
| |
| | | |
| | |
TWIN VEE POWERCATS CO. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| |
| |
|
| |
Three Months Ended March 31, |
| |
2024 | |
2023 |
Cash Flows From Operating Activities | |
| | | |
| | |
Net loss | |
$ | (2,335,194 | ) | |
$ | (1,828,465 | ) |
| |
| | | |
| | |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Stock based compensation | |
| 426,283 | | |
| 482,964 | |
Depreciation and amortization | |
| 425,281 | | |
| 218,276 | |
Change of right-of-use asset | |
| 119,428 | | |
| 118,206 | |
Net change in fair value of marketable securities | |
| 15,548 | | |
| (8,034 | ) |
Change in inventory reserve | |
| 113,252 | | |
| — | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (10,712 | ) | |
| (611,163 | ) |
Inventories | |
| 881,527 | | |
| (788,455 | ) |
Prepaid expenses and other current assets | |
| 45,954 | | |
| 263,842 | |
Accounts payable | |
| (904,756 | ) | |
| 650,441 | |
Accrued liabilities | |
| (377,715 | ) | |
| (611,553 | ) |
Operating lease liabilities | |
| (126,069 | ) | |
| (119,209 | ) |
Contract liabilities | |
| (22,747 | ) | |
| 500 | |
Net cash used in operating activities | |
| (1,749,920 | ) | |
| (2,232,650 | ) |
| |
| | | |
| | |
Cash Flows From Investing Activities | |
| | | |
| | |
Security deposit | |
| 2,709 | | |
| — | |
Realized gain on sale of marketable securities, available for sale | |
| (35,210 | ) | |
| — | |
Net sales of investment in trading marketable securities | |
| 3,500,000 | | |
| 501,001 | |
Purchase of property and equipment | |
| (1,991,051 | ) | |
| (744,008 | ) |
Net cash provided by (used in) investing activities | |
| 1,476,448 | | |
| (243,007 | ) |
| |
| | | |
| | |
Cash Flows From Financing Activities | |
| | | |
| | |
Finance lease payments | |
| (83,735 | ) | |
| (2,835 | ) |
Net cash used in financing activities | |
| (83,735 | ) | |
| (2,835 | ) |
| |
| | | |
| | |
Net change in cash, cash equivalents and restricted cash | |
| (357,207 | ) | |
| (2,478,492 | ) |
Cash, cash equivalents and restricted cash at beginning of the year | |
| 16,755,233 | | |
| 23,501,007 | |
Cash, cash equivalents and restricted cash at end of the period | |
$ | 16,398,027 | | |
$ | 21,022,515 | |
| |
| | | |
| | |
Supplemental Cash Flow Information | |
| | | |
| | |
Cash paid for income taxes | |
$ | — | | |
$ | — | |
Cash paid for interest | |
$ | 51,978 | | |
$ | 59,895 | |
| |
| | | |
| | |
Non Cash Investing and Financing Activities | |
| | | |
| | |
Increase in the right-of-use asset and lease liability | |
$ | 31,572 | | |
$ | 92,405 | |
| |
| | | |
| | |
Reconciliation to the Consolidated Balance Sheet | |
| | | |
| | |
Cash and cash equivalents | |
$ | 16,137,920 | | |
$ | 21,022,515 | |
Restricted cash | |
| 260,107 | | |
| — | |
Total cash, cash equivalents and restricted cash | |
$ | 16,398,027 | | |
$ | 21,022,515 | |
TWIN VEE POWERCATS CO.
NOTES TO THE UNAUDITED CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024
1. Organization and Summary of Significant
Accounting Policies
Organization
Twin Vee PowerCats Co. (“Twin Vee” or
the “Company”) was incorporated as Twin Vee Catamarans, Inc., in the state of Florida, on December 1, 2009. On April 7, 2021,
the Company filed a Certificate of Conversion to register and incorporate in the state of Delaware and changed the company name to Twin
Vee PowerCats Co. The Certificate of Incorporation for Twin Vee PowerCats Co. was also filed on April 7, 2021.
On September 1, 2021, the Company formed Fix My Boat,
Inc., (“Fix My Boat”), a wholly owned subsidiary. Fix My Boat will utilize a franchise model for marine mechanics across the
country. Fix My Boat has been inactive for the majority of 2023 and the three months ended March 31, 2024, however the Company anticipates
focusing resources on this entity by the end of 2024.
Forza X1, Inc. was initially incorporated as Electra
Power Sports, Inc. on October 15, 2021, and subsequently changed the name to Forza X1, Inc. (“Forza X1” or “Forza”)
on October 29, 2021. Prior to Forza’s incorporation on October 15, 2021, the electric
boat business was operated as the Company’s Electra Power Sports™ Division. Following the Company’s initial public offering
that closed on July 23, 2021 (the “IPO”), it determined in October 2021 that for several reasons, that it would market the
Company’s new independent line of electric boats under a new brand name (and new subsidiary).
On April 20, 2023, the Company formed AquaSport Co.,
a wholly owned subsidiary in the state of Florida in connection with the Company’s plan to lease the assets of former AQUASPORT™
boat brand and manufacturing facility in White Bluff Tennessee.
Merger
On December 5, 2022, pursuant to the terms of the
Agreement and Plan of Merger, dated as of September 8, 2022 (the “Merger Agreement”), by and between Twin Vee PowerCats Co.
and Twin Vee PowerCats, Inc., a Florida corporation (“TVPC”), TVPC was merged with and into the Company (the “Merger”).
As TVPC did not meet the definition of a business
under ASC 805, the merger was not accounted for as a business combination. The Merger was accounted for as a recapitalization of Twin
Vee PowerCats, Co., effected through the exchange of TVPC shares for Twin Vee PowerCats, Co. shares, and the cancellation of Twin Vee
PowerCats, Co. shares held by Twin Vee Inc. Upon the effective date of the Merger, December 5, 2022, Twin Vee Co. accounted for the Merger
by assuming TVPC’s net liabilities. Twin Vee PowerCats, Co.’s financial statements reflect the operations of TVPC. prospectively
and will not be restated retroactively to reflect the historical financial position or results of operations of TVPC.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of Twin
Vee, its wholly owned subsidiaries AquaSport Co., and Fix My Boat, Inc., (“Fix My Boat”), and its publicly traded subsidiary,
Forza X1, Inc. (“Forza X1” or “Forza”), collectively referred to as the “Company”. The Company’s
net loss excludes losses attributable to noncontrolling interests. The Company reports noncontrolling interests in consolidated entities
as a component of equity separate from the Company’s equity. All inter-company balances and transactions are eliminated in consolidation.
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial statements and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X of the United States Securities
and Exchange Commission (“SEC”). Accordingly, they do not contain all information and footnotes required by accounting principles
generally accepted in the United States of America for annual financial statements.
In the opinion of the Company’s management,
the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of normal
recurring accruals) to present the financial position of the Company as of March 31, 2024 and the results of operations and cash flows
for the periods presented. The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the operating
results for the full fiscal year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction
with the financial statements and related notes thereto for the year ended December 31, 2023, which are included in the Company’s
Annual Report on Form 10-K filed with the SEC on March 27, 2024.
During the first quarter of 2024, the Company changed
the classification of production labor and related benefit costs to be included as a component of cost of sales rather than operating
expenses. The Company has adjusted the income statement for the three months ended March 31, 2023 to be consistent with the accounting
treatment in 2024. This resulted in an increase in cost of sales of $1,612,272 and a corresponding decrease in operating expenses for
the three months ended March 31, 2023.
Revenue Recognition
The Company’s revenue is derived primarily from
the sale of boats, motors and trailers to its independent dealers. The Company recognizes revenue when obligations under the terms of
a contract are satisfied and control over promised goods is transferred to the dealer. For the majority of sales, this occurs when the
product is released to the carrier responsible for transporting it to a dealer. The Company typically receives payment within five business
days of shipment. Revenue is measured as the amount of consideration it expects to receive in exchange for a product. The Company offers
dealer incentives that include wholesale rebates, retail rebates and promotions, floor plan reimbursement or cash discounts, and other
allowances that are recorded as reductions of revenues in net sales in the statements of operations. The consideration recognized represents
the amount specified in a contract with a customer, net of estimated incentives the Company reasonably expects to pay. The estimated liability
and reduction in revenue for dealer incentives is recorded at the time of sale. Subsequent adjustments to incentive estimates are possible
because actual results may differ from these estimates if conditions dictate the need to enhance or reduce sales promotion and incentive
programs or if dealer achievement or other items vary from historical trends. Accrued dealer incentives are included in accrued liabilities
in the accompanying condensed consolidated balance sheets.
Payment received for the future sale of a boat to
a customer is recognized as a customer deposit. Customer deposits are recognized as revenue when control over promised goods is transferred
to the customer. At March 31, 2024 and December 31, 2023, the Company had customer deposits of $21,448 and $44,195, respectively,
which is recorded as contract liabilities on the condensed consolidated balance sheets. These deposits are expected to be recognized as
revenue within a one-year period.
Rebates and Discounts
Dealers earn wholesale rebates based on purchase volume
commitments and achievement of certain performance metrics. The Company estimates the amount of wholesale rebates based on historical
achievement, forecasted volume, and assumptions regarding dealer behavior. Rebates that apply to boats already in dealer inventory are
referred to as retail rebates. The Company estimates the amount of retail rebates based on historical data for specific boat models adjusted
for forecasted sales volume, product mix, dealer and consumer behavior, and assumptions concerning market conditions. The Company also
utilizes various programs whereby it offers cash discounts or agrees to reimburse its dealers for certain floor plan interest costs incurred
by dealers for limited periods of time, generally ranging up to nine months. These floor plan interest costs are treated as a reduction
in the revenue recognized on the sale at an amount estimated at the time of sale.
Other Revenue Recognition Matters
Dealers generally have no right to return unsold boats.
Occasionally, the Company may accept returns in limited circumstances and at the Company’s discretion under its warranty policy.
The Company may be obligated, in the event of default by a dealer, to accept returns of unsold boats under its repurchase commitment to
floor financing providers, who are able to obtain such boats through foreclosure. The repurchase commitment is on an individual unit basis
with a term from the date it is financed by the lending institution through the payment date by the dealer, generally not exceeding 30
months.
The Company has excluded sales and other taxes assessed
by a governmental authority in connection with revenue-producing activities from the determination of the transaction price for all contracts.
The Company has not adjusted net sales for the effects of a significant financing component because the period between the transfer of
the promised goods and the customer’s payment is expected to be one year or less.
Use of Estimates
The preparation of condensed consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses
during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from
these estimates.
Concentrations of Credit and Business Risk
Financial instruments that potentially subject the
Company to concentrations of credit risk primarily consist of trade receivables. Credit risk on trade receivables is mitigated as a result
of the Company’s use of trade letters of credit, dealer floor plan financing arrangements, and the geographically diversified nature
of the Company’s customer base. The Company minimizes the concentration of credit risk associated with its cash by maintaining its
cash with high quality federally insured financial institutions. However, cash balances in excess of the Federal Deposit Insurance Corporation
(“FDIC”) insured limit of $250,000 are at risk. As of March 31, 2024 and December 31, 2023, the Company had $15,562,629 and
$15,868,574, respectively, in excess of FDIC insured limits.
Cash, Cash Equivalents and Restricted Cash
Cash, cash equivalents and restricted cash
include all highly liquid investments with original maturities of six months or less at the time of purchase. On March 31, 2024 and
December 31, 2023, the Company had cash, cash equivalents and restricted cash of $16,398,027 and
$16,755,233,
respectively. Included within restricted cash on the Company’s condensed consolidated balance sheets at March 31, 2024 and
December 31, 2023 was cash deposited as collateral for irrevocable letters of credit of $260,107
and $257,530.
Marketable Securities
The Company’s investments in debt securities
are carried at either amortized cost or fair value. Investments in debt securities that the Company has the positive intent and ability
to hold to maturity are carried at amortized cost and classified as held-to-maturity. Investments in debt securities that are not classified
as held-to-maturity are carried at fair value and classified as either trading or available-for-sale. Realized and unrealized gains and
losses on trading debt securities as well as realized gains and losses on available-for-sale debt securities are included in net income.
Fair Value of Financial Instruments
The Company follows accounting guidelines on fair
value measurements for financial instruments measured on a recurring basis, as well as for certain assets and liabilities that are initially
recorded at their estimated fair values. Fair Value is defined as the exit price, or the amount that would be received from selling an
asset or paid to transfer a liability in an orderly transaction between market participants as the measurement date. The Company uses
the following three-level hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs to value
its financial instruments:
|
● |
Level 1: Observable inputs such as unadjusted quoted prices in active markets for identical instruments. |
|
● |
Level 2: Quoted prices for similar instruments that are directly or indirectly observable in the marketplace. |
|
● |
Level 3: Significant unobservable inputs which are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires a significant judgment or estimation. |
Financial instruments measured as fair value are classified
in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment
of the significance of a particular input to the fair value measurement in its entirety requires it to make judgments and consider factors
specific to the asset or liability. The use of different assumptions and/or estimation methodologies may have a material effect on estimated
fair values. Accordingly, the fair value estimates disclosed, or initial amounts recorded may not be indicative of the amount that the
Company or holders of the instruments could realize in a current market exchange.
The carrying amounts of cash equivalents approximate
their fair value due to their liquid or short-term nature, such as accounts receivable and payable, and other financial instruments in
current assets or current liabilities.
Accounts Receivable
The Company’s Accounts Receivable derive from
third party financing arrangements that its dealers utilize to finance the purchase of its boats. This “floorplan financing”
is collateralized by the finished boat, and cash payment is received within 3-5 days of the finance company’s approval of the dealer’s
purchase. At the end of a reporting period, some payment(s) may not yet have been received from the financing company, which creates a
temporary account receivable that will be satisfied in just a few days. As such, the Company’s Accounts Receivable at any point
in time are 100% collectable, and no valuation adjustment is necessary. Therefore, there is no allowance for credit losses on the
Company’s balance sheet.
Inventories
Inventories are valued at the lower of cost and net
realizable value, with cost determined using the average cost method on a first-in first -out basis. Net realizable value is defined as
sales price, less cost of completion, disposable and transportation and a normal profit margin. Production costs, consisting of labor
and overhead, are applied to ending finished goods inventories at a rate based on estimated production capacity. Excess production costs
are charged to cost of products sold. Provisions have been made to reduce excess or obsolete inventories to their net realizable value.
Property and Equipment
Property and equipment is stated at cost, net of accumulated
depreciation and amortization, using the straight-line method over the assets’ useful life. Leasehold improvements are amortized
over the shorter of the assets’ useful life or the lease term. The estimated useful lives of property and equipment range from three
to five years. Upon sale or retirement, the cost and related accumulated depreciation is eliminated from their respective accounts, and
the resulting gain or loss is included in results of operations. Repairs and maintenance charges, which do not increase the useful lives
of the assets, are charged to operations as incurred.
Impairment of Long-Lived Assets
Management assesses the recoverability of its long-lived
assets when indicators of impairment are present. If such indicators are present, recoverability of these assets is determined by comparing
the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’ net carrying amounts.
If the estimated undiscounted net cash flows are less than the net carrying amount, the assets would be adjusted to their fair value,
based on appraisal or the present value of the undiscounted net cash flows.
Advertising
Advertising and marketing costs are expensed as incurred,
and are included in selling, general and administrative expenses in the accompanying consolidated statements of operations. During the
three months ended March 31, 2024 and 2023, advertising costs incurred by the Company totaled $34,589 and $125,039, respectively.
Research and Development
The Company expenses research and development costs
relating to new product development as incurred. For the three months ended March 31, 2024 and 2023, research and development costs amounted
to $149,691 and $702,648, respectively.
Shipping and Handling Costs
Shipping and handling costs include those costs incurred
to transport product to customers and internal handling costs, which relate to activities to prepare goods for shipment. The Company has
elected to account for shipping and handling costs associated with outbound freight after control over a product has been transferred
to a customer as a fulfillment cost. The Company includes shipping and handling costs, including cost billed to customers, in cost of
sales in the statements of operations. All manufactured boats are free on board (FOB) from the Fort Pierce manufacturing plant. Dealers
are required to either pick up the boats themselves or contract with a transporter. For the three months ended March 31, 2024 and 2023,
shipping and handling costs amounted to $134,466 and $185,532, respectively.
Leases
The Company determines if an arrangement is a lease
at inception. Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized at the commencement date based
on the present value of lease payments over the lease term. As the Company’s leases do not provide an implicit rate, it uses its
incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments.
The Company calculates the associated lease liability and corresponding ROU asset upon lease commencement using a discount rate based
on a credit-adjusted secured borrowing rate commensurate with the term of the lease. The operating lease ROU asset also includes any lease
payments made and is reduced by lease incentives. The Company’s lease terms may include options to extend or terminate the lease
when it is reasonably certain that the Company will exercise that option. Lease expenses for lease payments is recognized on a straight-line
basis over the lease term.
Supplier Concentrations
The Company is dependent on the ability of its suppliers
to provide products on a timely basis and on favorable pricing terms. The loss of certain principal suppliers or a significant reduction
in product availability from principal suppliers could have a material adverse effect on the Company. Business risk insurance is in place
to mitigate the business risk associated with sole suppliers for sudden disruptions such as those caused by natural disasters.
The Company is dependent on third-party equipment
manufacturers, distributors, and dealers for certain parts and materials utilized in the manufacturing process. During the three months
ended March 31, 2024 , the Company purchased all engines and certain composite materials for its boats under supplier agreements with
four vendors. Total purchases from these vendors were $1,709,801. During the three months ended March 31, 2023, the company purchased
all engines from three vendors for its boats under supplier agreements. Total purchases from these vendors were $1,870,425.
Employee Retention Credit
On March 27, 2020, the Coronavirus Aid, Relief, and
Economic Security Act (“CARES Act”) was signed into law providing numerous tax provisions and other stimulus measures, including
an employee retention credit (“ERC”), which is a refundable tax credit against certain employment taxes. The Taxpayer Certainty
and Disaster Tax Relief Act of 2020 and the American Rescue Plan Act of 2021 extended and expanded the availability of the ERC.
Accounting Standards Codification 105, “Generally
Accepted Accounting Principles,” describes the decision-making framework when no guidance exists in US GAAP for a particular transaction.
Specifically, ASC 105-10-05-2 instructs companies to look for guidance for a similar transaction within US GAAP and apply that guidance
by analogy. As such, forms of government assistance, such as the ERC, provided to business entities would not be within the scope of ASC
958, but it may be applied by analogy under ASC 105-10-05-2. The Company accounted for the Employee Retention Credit as a government grant
in accordance with Accounting Standards Update 2013-06, Not-for-Profit Entities (Topic 958) (“ASU 2013-06”) by analogy under
ASC 105-10-05-2. Under this standard, government grants are recognized when the conditions on which they depend are substantially met.
For the three months ended March 31, 2024 and 2023, respectively, the Company recognized income related to the employee retention credit
of $0 and $329,573, respectively.
Stock-Based Compensation
The Company recognizes stock-based compensation costs
for its restricted stock measured at the fair value of each award at the time of grant, as an expense over the period during which an
employee is required to provide service. Compensation cost is recognized over the service period for the fair value of awards that vest.
Income Taxes
Income taxes are accounted for under the asset and
liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating losses.
Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are
expected to be recover or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment date. In assessing the realizability of deferred tax assets, management considers whether it
is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred
tax assets is entirely dependent upon the generation of future taxable income during the periods in which those temporary differences
become deductible. Management considers the scheduled reversals of deferred tax liabilities, projected future taxable income, and tax
planning strategies in making this assessment.
The Company files income tax returns in the U.S. federal
jurisdiction and various states.
Recently Adopted Accounting Pronouncements
The Company has considered all other recently issued
accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its financial statements.
2.
Marketable securities
Schedule of marketable securities | |
| |
| |
| |
|
| |
As of March 31, 2024 |
| |
Amortized Cost | |
Gross Unrealized Gains | |
Gross Unrealized Losses | |
Fair Value |
| |
| |
| |
| |
|
Marketable Securities | |
| | | |
| | | |
| | | |
| | |
Corporate Bonds | |
$ | 1,002,050 | | |
$ | 12,697 | | |
$ | (32,143 | ) | |
$ | 982,604 | |
Total Marketable Securities | |
$ | 1,002,050 | | |
$ | 12,697 | | |
$ | (32,143 | ) | |
$ | 982,604 | |
| |
As of 12/31/2023 |
| |
Amortized Cost | |
Gross Unrealized Gains | |
Gross Unrealized Losses | |
Fair Value |
| |
| |
| |
| |
|
Marketable Securities | |
| | | |
| | | |
| | | |
| | |
Corporate Bonds | |
$ | 4,473,033 | | |
$ | 50,878 | | |
$ | (60,969 | ) | |
$ | 4,462,942 | |
Total Marketable Securities | |
$ | 4,473,033 | | |
$ | 50,878 | | |
$ | (60,969 | ) | |
$ | 4,462,942 | |
Assets and liabilities measured at fair value on a
recurring basis based on Level 1 and Level 2 fair value measurement criteria as of March 31, 2024 and December 31, 2023 are as follows:
Schedule of assets and liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value Measurements Using |
|
|
Balance
as of
March 31, 2024 |
|
Quoted
Prices in
Active Markets for
Identical Assets
(Level 1) |
|
Significant
Other
Observable Inputs
(Level 2) |
|
Significant
Nonobservable
(Level 3) |
Marketable
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
Bonds |
|
$ |
982,604 |
|
|
$ |
— |
|
|
$ |
982,604 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
marketable securities |
|
$ |
982,604 |
|
|
$ |
— |
|
|
$ |
982,604 |
|
|
$ |
— |
|
|
|
Fair
Value Measurements Using |
|
|
Balance
as of
December 31, 2023 |
|
Quoted
Prices in
Active Markets for
Identical Assets
(Level 1) |
|
Significant
Other
Observable Inputs
(Level 2) |
|
Significant
Non-observable Inputs
(Level 3) |
Marketable
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
Bonds |
|
$ |
4,462,942 |
|
|
$ |
— |
|
|
$ |
4,462,942 |
|
|
$ |
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total
marketable securities |
|
$ |
4,462,942 |
|
|
$ |
— |
|
|
$ |
4,462,942 |
|
|
$ |
— |
|
The Company’s investments in corporate bonds,
commercial paper and certificates of deposits are measured based on quotes from market makers for similar items in active markets.
3. Inventories
At March 31, 2024 and December 31, 2023, inventories
consisted of the following:
Schedule of inventories | |
| | | |
| | |
| |
March 31, | |
December 31, |
| |
2024 | |
2023 |
Raw Materials | |
$ | 4,245,247 | | |
$ | 5,001,512 | |
Work in Process | |
| 72,797 | | |
| 96,721 | |
Finished Product | |
| 104,806 | | |
| 206,144 | |
Total Inventory | |
$ | 4,422,850 | | |
$ | 5,304,377 | |
Reserve for Excess and Obsolete | |
| (532,868 | ) | |
| (419,616 | ) |
Net inventory | |
$ | 3,889,982 | | |
$ | 4,884,761 | |
4. Property and Equipment
At March 31, 2024 and December 31, 2023, property
and equipment consisted of the following:
Schedule of property
and equipment | |
| | | |
| | |
| |
2024 | |
2023 |
Machinery and equipment | |
$ | 2,721,589 | | |
$ | 2,692,473 | |
Furniture and fixtures | |
| 40,299 | | |
| 40,299 | |
Land | |
| 1,119,758 | | |
| 1,119,758 | |
Leasehold improvements | |
| 1,228,860 | | |
| 1,228,860 | |
Software and website development | |
| 300,935 | | |
| 300,935 | |
Computer hardware and software | |
| 162,682 | | |
| 159,342 | |
Boat molds | |
| 6,404,888 | | |
| 5,871,373 | |
Vehicles | |
| 143,360 | | |
| 143,360 | |
Electric prototypes and tooling | |
| 142,526 | | |
| 142,526 | |
Assets under construction | |
| 4,432,030 | | |
| 2,977,894 | |
| |
| 16,696,926 | | |
| 14,676,820 | |
Less accumulated depreciation and amortization | |
| (2,805,596 | ) | |
| (2,382,832 | ) |
| |
$ | 13,891,330 | | |
$ | 12,293,988 | |
Depreciation and amortization expense of property
and equipment for the three months ended March 31, 2024 and 2023 were $425,281 and $218,276, respectively.
5. Leases – Related Party
Operating right of use (“ROU”) assets
and operating lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value
of lease payments not yet paid. Operating right of use assets represent the Company’s right to use an underlying asset and is based upon
the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment
of operating lease assets. To determine the present value of lease payments not yet paid, the Company estimates incremental secured borrowing
rates corresponding to the maturities of the leases. The Company used the U.S. Treasury rate of 0.36% at March 31, 2024 and December
31, 2023.
The Company’s office lease contains rent escalations
over the lease term. The Company recognizes expense for this office lease on a straight-line basis over the lease term. Additionally,
tenant incentives used to fund leasehold improvements are recognized when earned and reduce the Company’s right-of-use asset related
to the lease. These are amortized through the right-of-use asset as reductions of expense over the lease term.
The Company leases its office and warehouse facilities,
and the land which are located at 3101 S US-1, Fort Pierce, Florida (the “Property”) from Visconti Holdings, LLC. Visconti
Holdings, LLC is a single member LLC that holds the ownership of the property, and its sole member is Joseph C. Visconti, the CEO of the
Company. The Company entered into the lease on January 1, 2020, and as amended January 1, 2021, the lease has a term of five years. The
current base rent payment is $30,000 per month including property taxes and the lease required a $25,000 security deposit. The
base rent will increase five percent (5%) on the anniversary of each annual term.
At March 31, 2024 and December 31, 2023, supplemental
balance sheet information related to the lease was as follows:
Schedule of supplemental
balance sheet information related to the lease |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2024 |
|
2023 |
Operating lease ROU asset |
|
$ |
682,693 |
|
|
$ |
779,843 |
|
|
|
March 31, |
|
December 31, |
|
|
2024 |
|
2023 |
Operating lease liabilities: |
|
|
|
|
|
|
|
|
Current portion |
|
$ |
419,948 |
|
|
$ |
414,364 |
|
Non-current portion |
|
|
327,694 |
|
|
|
436,731 |
|
Total |
|
$ |
747,642 |
|
|
$ |
851,095 |
|
At March 31, 2024, future minimum lease payments under
the non-cancelable operating lease is as follows:
Schedule of future minimum lease payments | |
| | |
Year Ending December 31, | |
|
2024 (excluding the three months ended March 31, 2024) | |
| 312,559 | |
2025 | |
| 437,582 | |
Total lease payments | |
| 750,141 | |
Less imputed interest | |
| (2,499 | ) |
Total | |
$ | 747,642 | |
The following summarizes other supplemental information
about the Company’s operating lease:
Schedule of operating lease | |
| | |
| |
March 31, |
| |
2024 |
Weighted average discount rate | |
| 0.36 | % |
Weighted average remaining lease term (years) | |
| 1.67 | |
6. Leases
Operating right of use (“ROU”) assets
and operating lease liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value
of lease payments not yet paid. Operating right of use assets represent the Company’s right to use an underlying asset and is based upon
the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment
of operating lease assets. To determine the present value of lease payments not yet paid, the Company estimates incremental secured borrowing
rates corresponding to the maturities of the leases. The Company used the U.S. Treasury rate of 4% at December 31, 2022.
The Company leases a warehouse facility, and land
which are located at 150 Commerce Street, Old Fort, North Carolina (the “Property”) from NC Limited Liability Company. The
Company entered into the lease on October 7, 2022, the lease has a term of two years. The current base rent payment is $7,517 per
month including property taxes, insurance, and common area maintenance. The lease required a $7,517 security deposit. The base rent increased three percent (3%) on October 15, 2023.
At March 31, 2024 and December 31, 2023, supplemental
balance sheet information related to leases were as follows:
Schedule of supplemental
balance sheet information related to leases |
|
|
|
|
|
|
|
|
| |
March 31, | |
December 31, |
| |
2024 | |
2023 |
Operating lease ROU asset | |
$ | 52,869 | | |
$ | 75,147 | |
|
|
March 31, |
|
December 31, |
|
|
2024 |
|
2023 |
Operating lease liabilities: |
|
|
|
|
|
|
|
|
Current portion |
|
$ |
45,916 |
|
|
$ |
68,532 |
|
Non-current portion |
|
|
— |
|
|
|
— |
|
Total |
|
$ |
45,916 |
|
|
$ |
68,532 |
|
At March 31, 2024, future minimum lease payments under
the non-cancelable operating leases are as follows:
Schedule of future
minimum lease payments under the non-cancelable operating leases | |
| | |
2024 (excluding the three months ended March 31, 2024) | |
$ | 46,453 | |
Total lease payment | |
$ | 46,453 | |
Less imputed interest | |
| (537 | ) |
Total | |
| 45,916 | |
The following summarizes other supplemental information about the Company’s
operating lease:
Schedule of other supplemental information | |
| | |
| |
March 31, |
| |
2024 |
Weighted average discount rate | |
| 4 | % |
Weighted average remaining lease term (years) | |
| 0.46 | |
7. Finance Leases
Vehicle and Equipment Lease
The Company has finance leases for a vehicle, two
forklifts, and a copy machine. The Company entered into the vehicle lease in February of 2023, with an asset value of $48,826, which is
recorded in net property and equipment on the balance sheet, it is a 60-month lease at a 3% interest rate. The Company entered into the
first forklift lease in January of 2023, with an asset value of $43,579, which is recorded in net property and equipment on the balance
sheet. It is a 60-month lease at a 7.5% interest rate. The Company entered into the second forklift lease in July of 2023, with an asset
value of $35,508, which is recorded in net property and equipment on the balance sheet. It is a 60-month lease at a 5.0% interest rate.
The Company entered into the copier lease in July of 2023, with an asset value of $14,245, which is recorded in net property and equipment
on the balance sheet. It is a 60-month lease at a 7.0% interest rate.
AquaSport lease
On April 20, 2023 Twin Vee incorporated AquaSport
Co., a wholly owned subsidiary, in the state of Florida in connection with its plan to lease the AQUASPORT™ boat brand and manufacturing
facility in White Bluff Tennessee. On May 5, 2023, Twin Vee and AquaSport Co. entered into an agreement with Ebbtide Corporation (“Ebbtide”)
providing AquaSport Co. with the right to acquire assets, AQUASPORT™ boat brand, trademarks, 150,000-square-foot manufacturing facility
situated on 18.5 acres in White Bluff Tennessee, related tooling, molds, and equipment to build five Aquasport models ranging in size
from 21 to 25-foot boats (the “AquaSport Assets”).
Under the Agreement, the Company has the right
to purchase the AquaSport Assets from Ebbtide for $3,100,000 during the five-year term of the Agreement (or extension period), less credit
for a $300,000 security deposit paid by the Company and $16,000 a month for any rent paid under the Agreement by AquaSport Co. to Ebbtide.
AquaSport Co. will lease the AquaSport Assets from Ebbtide under the Agreement at a monthly rent of $22,000 with the option to acquire
the AquaSport Assets. The lease is for a term of five years, commencing June 1, 2023 at a 2.93% interest rate, with one option to
renew the lease for an additional five years. In the event AquaSport Co. commits three payment Events of Default (as defined in the Agreement)
within any consecutive two-year period or commits any other material Event of Default that is not cured timely and remains uncured, Ebbtide
may terminate AquaSport’s rights under the Agreement to acquire the AquaSport Assets. In addition, Ebbtide has the right to terminate
the Agreement if an Event of Default occurs. AquaSport’s obligations under the Agreement have been guaranteed by the Company.
Finance leases for AquaSport are recorded in property
and equipment, net on the balance sheet.
Schedule of property
and equipment, net | | |
| | | |
| | |
| |
March 31, | |
December 31, |
| |
2024 | |
2023 |
Land | | |
$ | 1,000,000 | | |
$ | 1,000,000 | |
Building | | |
| 100,000 | | |
| 100,000 | |
Equipment | | |
| 2,000,000 | | |
| 2,000,000 | |
At March 31, 2024 and December 31, 2023, supplemental
balance sheet information related to finance leases were as follows:
Schedule of supplemental
balance sheet information related to finance leases |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2024 |
|
2023 |
Finance lease liabilities: |
|
|
|
|
|
|
|
|
Current portion |
|
$ |
217,583 |
|
|
$ |
214,715 |
|
Non-current portion |
|
|
2,589,092 |
|
|
|
2,644,123 |
|
Total |
|
$ |
2,806,675 |
|
|
$ |
2,858,838 |
|
At March 31, 2024, future minimum lease payments under
the non-cancelable finance leases are as follows:
Schedule
of future minimum lease payments of finance lease | | |
| | |
Year Ending December 31, | |
|
2024 (excluding the three months ended March 31, 2024) | | |
$ | 223,688 | |
2025 | | |
| 298,249 | |
2026 | | |
| 296,033 | |
2027 | | |
| 292,051 | |
2028 | | |
| 1,986,655 | |
Total lease payment | | |
| 3,096,676 | |
Less imputed interest | | |
| (290,001 | ) |
Total | | |
$ | 2,806,675 | |
The following summarizes other supplemental information about the Company’s
finance lease:
Schedule
of other supplemental information of finance lease | |
| | |
| |
March 31, |
| |
2024 |
Weighted average discount rate | |
| 3.07 | % |
Weighted average remaining lease term (years) | |
| 4.17 | |
8. Accrued Liabilities
At March 31, 2024 and December 31, 2023, accrued liabilities
consisted of the following:
Schedule of accrued liabilities | |
| | | |
| | |
| |
March 31, | |
December 31, |
| |
2024 | |
2023 |
Accrued wages and benefits | |
$ | 130,592 | | |
$ | 343,511 | |
Accrued interest | |
| 116,340 | | |
| 33,245 | |
Accrued bonus | |
| 91,968 | | |
| — | |
Accrued professional fees | |
| 35,000 | | |
| — | |
Accrued operating expense | |
| 142,189 | | |
| 115,037 | |
Accrued construction expense | |
| — | | |
| 390,825 | |
Warranty reserve | |
| 181,709 | | |
| 192,894 | |
Total accrued liabilities | |
$ | 697,798 | | |
$ | 1,075,512 | |
9. Short-term Debt
On March 31, 2024 and December 30, 2023, the Company
had a line of credit with Wells Fargo and Yamaha Motor Finance for $1,250,000 and $1,250,000, respectively. On March 31, 2024 and December
31, 2023 the outstanding balance with Wells Fargo was $87,506 and $231,736, respectively. At March 31, 2024 and December 30, 2023, the
outstanding balance with Yamaha Motor Finance was $99,073 and $210,674, respectively. The outstanding balances are included in account
payable on the balance sheet.
10. Notes Payable – SBA EIDL Loan
On April 22, 2020, the Company received an SBA Economic
Injury Disaster Loan (“EIDL”) in the amount of $499,900. The loan is in response to the COVID-19
pandemic. The loan is a 30-year loan with an interest rate of 3.75%, interest only monthly payments of $2,437 to begin
October 22, 2022, under the EIDL program, which is administered through the SBA. Under the guidelines of the EIDL, the maximum term is
30 years; however, terms are determined on a case-by-case basis based on each borrower’s ability to repay and carry an interest
rate of 3.75%. The EIDL loan has an initial deferment period wherein no payments are due for thirty months from the date of disbursement. The
EIDL loan may be prepaid by the Company at any time prior to maturity with no prepayment penalties. The proceeds from this loan must be
used solely as working capital to alleviate economic injury caused by the COVID-19 pandemic.
As part of the
EIDL loan, the Company granted the SBA a continuing security interest in and to any and all collateral to secure payment and performance
of all debts, liabilities and obligations of the Company to the SBA under the EIDL loan. The collateral includes substantially all tangible
and intangible personal property of the Company.
A summary of the minimum maturities of term debt follows
for the years set forth below.
Schedule of minimum maturities of term debt |
|
|
|
|
|
Year ended December 31, |
|
|
|
|
|
2024 |
|
|
|
— |
|
2025 |
|
|
|
— |
|
2026 |
|
|
|
— |
|
2027 |
|
|
|
6,611 |
|
2028 and thereafter |
|
|
|
493,289 |
|
Total |
|
|
$ |
499,900 |
|
11. Related Party Transactions
As discussed in Note 5, the Company has leased its
Fort Pierce, Florida facilities from a company owned by its CEO.
During the three months ended March 31, 2024 and 2023,
the Company received a monthly fee of $46,670 and $6,800, respectively, to provide management services and facility utilization to
Forza. This income for the Company, and expense for Forza, has been eliminated in the condensed consolidated financial statements.
In August of 2022, Forza signed a six-month lease
for a duplex on a property in Black Mountain, NC, to be used by its traveling employees during the construction of its new manufacturing
facility, for $2,500 per month. After the initial term of the lease, it was extended on a month-to-month basis. In August of 2023, the
then president of Forza, James Leffew, purchased the property, and Forza executed a new lease agreement with Mr. Leffew on the same month-to-month
terms. For the three months ended March 31, 2024 and 2023, the lease expense was $7,500 and $7,500, respectively.
12. Commitments and Contingencies
Repurchase Obligations
Under certain conditions, the Company is obligated
to repurchase new inventory repossessed from dealerships by financial institutions that provide credit to the Company’s dealers.
The maximum obligation of the Company under such floor plan agreements totaled $13,176,754 or 84 units, and $10,510,252 or
69 units, as of March 31, 2024 and December 31, 2023, respectively. The Company incurred no impact from repurchase events during
the three months March 31, 2024 and year ended December 31, 2023.
Litigation
The Company is currently involved in various civil
litigation in the normal course of business none of which is considered material.
Irrevocable line of credit
As of March 31, 2024, the Company had $260,107 of
restricted cash included in cash, cash equivalents and restricted cash. This amount represents a deposit to secure an irrevocable letter
of credit for a supplier contract with Yamaha. These deposits are held in an interest-bearing account. As of December 31, 2023, the Company had $257,530 of restricted cash.
13. Stockholders’ Equity
Twin Vee
Common Stock Warrants
As of March 31, 2024, the Company had outstanding warrants to purchase 150,000 shares
of common stock issuable at a weighted-average exercise price of $7.50 per share that were issued to the representative of the underwriters
on July 23, 2021 in connection with the Company’s initial public offering that closed on July 23, 2021 (the “IPO”).
The representative’s warrants are exercisable at any time and from time to time, in whole or in part, and expire on July 20, 2026..
On March 31, 2024, pursuant to the terms of an underwriting agreement entered into on September 28, 2022 with ThinkEquity LLC, the Company
issued to the underwriter warrants to purchase up to 143,750 shares of common stock. The warrants will be exercisable at a per share price
of $3.4375. There was no warrant activity during the three months ended March 31, 2024.
Equity Compensation Plan
The Company maintains an
equity compensation plan (the “Plan”) under which it may award employees, directors and consultants’ incentive and non-qualified
stock options, restricted stock units, stock appreciation rights and other stock-based awards with terms established by the Compensation
Committee of the Board of Directors which has been appointed by the Board of Directors to administer the Plan. The number of awards under
the Plan automatically increased on January 1, 2024. As of March 31, 2024, there were 450,430 shares remaining available for
grant under this Plan.
Accounting for Stock -Based Compensation
Stock Compensation Expense
For the three months ended March 31, 2024 and 2023,
the Company recorded $426,283 and $482,964, respectively, of stock-based compensation expense. Stock-based compensation expense is included
in salaries and wages on the accompanying condensed consolidated statement of operations.
Stock Options
Under the Company’s
2021 Stock Incentive Plan the Company has issued stock options. A stock option grant gives the holder the right, but not the obligation,
to purchase a certain number of shares at a predetermined price for a specific period of time. The Company typically issues options that
vest pro rata on a monthly basis over various periods. Under the terms of the Plan, the contractual life of the option grants may not
exceed ten years.
The Company utilizes the
Black-Scholes model to determine fair value of stock option awards on the date of grant. The Company utilized the following assumptions for
option grants during the three months ended March 31, 2024 and 2023:
Schedule of assumptions | |
| | | |
| | |
| |
| Three months ended | |
| |
| March 31, 2024 | |
| |
| 2024 | | |
| 2023 | |
Expected term | |
| 5 years | | |
| 4.94 - 5 years | |
Expected average volatility | |
| 27 - 46% | | |
| 49 - 50% | |
Expected dividend yield | |
| — | | |
| — | |
Risk-free interest rate | |
| 1.50 –4.45% | | |
| 1.50 – 2.96% | |
The expected volatility of
the option is determined using historical volatilities based on historical stock price of comparable boat manufacturing companies. The
Company estimated the expected life of the options granted based upon historical weighted average of comparable boat manufacturing companies.
The risk-free interest rate is determined using the U.S. Department of the Treasury yield curve rates with a remaining term equal to the
expected life of the option. The Company has never paid a dividend, and as such the dividend yield is 0.0%
Schedule of option activity | | |
| | | |
| | | |
| | | |
| | |
| |
Options Outstanding | |
Weighted Average | |
|
| |
Number of
Options | |
Weighted Average
Exercise Price | |
Remaining life
(years) | |
Grant Date Fair
value of option |
| |
| |
| |
| |
|
Outstanding, December 31, 2023 | | |
| 1,271,016 | | |
$ | 3.99 | | |
| 8.04 | | |
| 2,213,147 | |
Granted | | |
| — | | |
| — | | |
| — | | |
| — | |
Exercised | | |
| — | | |
| — | | |
| — | | |
| — | |
Expired | | |
| (8,906 | ) | |
| (2.73 | ) | |
| — | | |
| (11,109 | ) |
Forfeited/canceled | | |
| (25,695 | ) | |
| (1.77 | ) | |
| — | | |
| (18,929 | ) |
Outstanding, March 31, 2024 | | |
| 1,236,415 | | |
$ | 4.04 | | |
| 3.75 | | |
| 2,183,109 | |
| | |
| | | |
| | | |
| | | |
| | |
Exercisable options, March 31, 2024 | | |
| 931,533 | | |
$ | 4.39 | | |
| 4.37 | | |
| | |
At March 31, 2024, 304,882 Twin Vee options are
unvested and expected to vest over the next four years.
Restricted Stock Units
Under the Company’s
2021 Stock Incentive Plan the Company has issued restricted stock units (“RSUs”). RSUs are granted with fair value equal to
the closing market price of the Company’s common stock on the business day of the grant date. An award may vest completely at a point in time (cliff-vest)
or in increments over time (graded-vest). Generally, RSUs vest over three years.
Schedule of restricted stock units | | |
| | | |
| | | |
| | | |
| | |
| |
Restricted Stock Units Outstanding | |
Weighted | |
|
| |
Number of | |
Weighted Average
Grant – Date | |
Average
Remaining life | |
Aggregate Intrinsic |
| |
Units | |
Fair Value Price | |
(years) | |
Value |
| |
| |
| |
| |
|
Outstanding, December 31, 2023 | | |
| 67,250 | | |
$ | 2.25 | | |
| 2.07 | | |
$ | 57,842 | |
Granted | | |
| — | | |
| — | | |
| — | | |
| — | |
Exercised | | |
| — | | |
| — | | |
| — | | |
| — | |
Forfeited/canceled | | |
| (11,086 | ) | |
| (2.25 | ) | |
| | | |
| (9,535 | ) |
Outstanding, March 31, 2024 | | |
| 56,164 | | |
$ | 2.25 | | |
| 2.35 | | |
$ | 48,307 | |
Forza
Common Stock Warrants
Forza had outstanding warrants to purchase 172,500 shares
of common stock issuable at a weighted-average exercise price of $6.25 per share that were issued to the representative of the underwriters
on August 16, 2022 in connection with Forza’s IPO. Forza also had outstanding warrants to purchase 306,705 shares of common stock
issuable at a weighted-average exercise price of $1.88 per share that were issued to the representative of the underwriters on June 14,
2023 in connection with Forza’s secondary offering. The representative’s warrants are exercisable at any time and from time
to time, in whole or in part, and expire on August 16, 2027 and June 16, 2028, respectively. There was no warrant activity during the
nine months ended March 31, 2024.
Equity Compensation Plan
Forza maintains an equity
compensation plan under which it may award employees, directors and consultants’ incentive and non-qualified stock options, restricted
stock, stock appreciation rights and other stock-based awards with terms established by the Compensation Committee of the Board of Directors
which has been appointed by the Board of Directors to administer the plan. The number of awards under the Plan automatically increased
on January 1, 2024 and will automatically increase on January 1, 2025. As of March 31, 2024, there were 789,297 shares remaining
available for grant under this Plan. Stock based compensation expense is included in the Statements of Operations, under salaries and
wages.
Accounting for Stock -Based
Compensation
For the three months ended March 31, 2024 and 2023,
Forza recorded $293,141 and $341,163, respectively, of stock-based compensation expense. Stock-based compensation expense is included
in salaries and wages on the accompanying condensed statement of operations.
Stock Options
Under Forza’s 2022
Stock Incentive Plan (the “Forza Plan”), Forza has issued stock options. A stock option grant gives the holder the right,
but not the obligation, to purchase a certain number of shares at a predetermined price for a specific period of time. Forza typically
issues options that vest pro rata on a monthly basis over various periods. Under the terms of the Forza Plan, the contractual life of
the option grants may not exceed ten years.
Forza utilizes the Black-Scholes
model to determine fair value of stock option awards on the date of grant. Forza utilized the following assumptions for option grants
during the three months ended March 31, 2024:
Schedule of assumptions | |
| | |
| |
| Three Months Ended | |
| |
| March 31, | |
| |
| 2024 | |
Expected term | |
| 5 years | |
Expected average volatility | |
| 108 - 113% | |
Expected dividend yield | |
| — | |
Risk-free interest rate | |
| 2.98 - 4.72% | |
The expected volatility of the option is determined
using historical volatilities based on historical stock price of comparable boat manufacturing companies. Forza estimated the expected
life of the options granted based upon historical weighted average of comparable boat manufacturing companies. The risk-free interest
rate is determined using the U.S. Department of the Treasury yield curve rates with a remaining term equal to the expected life of the
option. Forza has never paid a dividend, and as such the dividend yield is 0.0%.
Schedule of option activity | | |
| | | |
| | | |
| | | |
| | |
| |
Options Outstanding | |
Weighted Average | |
|
| |
Number of | |
Weighted Average | |
Remaining life | |
Grant Date |
| |
Options | |
Exercise Price | |
(years) | |
Fair value of option |
| |
| |
| |
| |
|
Outstanding, December 31, 2022 | | |
| 1,441,500 | | |
$ | 3.41 | | |
| 0.05 | | |
$ | 4,009,913 | |
Granted | | |
| 518,000 | | |
| 0.70 | | |
| 9.76 | | |
| 287,835 | |
Exercised | | |
| — | | |
| — | | |
| | | |
| | |
Forfeited/canceled | | |
| (69,583 | ) | |
| 1.24 | | |
| 9.62 | | |
| (40,248 | ) |
Outstanding, December 31, 2023 | | |
| 1,889,917 | | |
$ | 2.75 | | |
| 9.36 | | |
$ | 4,257,500 | |
Granted | | |
| — | | |
| — | | |
| 0 | | |
| | |
Exercised | | |
| — | | |
| — | | |
| 0 | | |
| | |
Forfeited/canceled | | |
| (396,843 | ) | |
| 1.66 | | |
| 8.98 | | |
| (69,413 | ) |
Outstanding, Mach 31, 2024 | | |
| 1,493,074 | | |
$ | 2.75 | | |
| 8.78 | | |
$ | 4,188,087 | |
| | |
| | | |
| | | |
| | | |
| | |
Exercisable options, March 31, 2024 | | |
| 748,750 | | |
$ | 3.48 | | |
| 8.58 | | |
| | |
14. Customer Concentration
Significant dealers are those that account for greater
than 10% of the Company’s revenues and purchases.
During the three months ended March 31, 2024, three individual dealers represented
over 10% of the Company’s total sales, and combined they represented 49% of total sales. During the three months ended March
31, 2023, two individual dealers represented over 10% of the Company’s total sales, and combined they represented 44% of total sales.
15. Segment
The Company reports segment information based on the
“management” approach. The management approach designates the internal reporting used by management for making decisions and
assessing performance as the source of the Company’s reportable segments.
The Company reported its financial performance based
on the following segments: Gas-powered Boats, Franchise and Electric Boats.
The Company evaluates the performance of its reportable
segments based on net sales and operating income. Net sales for business segments are generally based on the sale of boats and the sale
of franchises. Income (loss) from operations for each segment includes net sales to third parties, related cost of sales and operating
expenses directly attributable to the segment. Operating income for each segment excludes other income and expenses. The Company does
not include intercompany transfers between segments for management reporting purposes.
The following table shows information by reportable
segments for the three months ended March 31, 2024 and 2023:
For the three months ended March 31, 2024
Schedule of reportable
segments | |
| | | |
| | | |
| | | |
| | |
| |
Gas-Powered Boats | |
Franchise | |
Electric Boat and
Development | |
Total |
Net sales | |
$ | 5,276,343 | | |
$ | — | | |
$ | — | | |
$ | 5,276,343 | |
Cost of products sold | |
| 4,969,458 | | |
| — | | |
| 29,572 | | |
| 4,999,030 | |
Operating expense | |
| 1,533,981 | | |
| 772 | | |
| 1,285,767 | | |
| 2,820,520 | |
Loss from operations | |
| (1,227,096 | ) | |
| (772 | ) | |
| (1,315,339 | ) | |
| (2,543,207 | ) |
Other income (expense) | |
| 63,139 | | |
| (2,629 | ) | |
| 147,502 | | |
| 208,012 | |
Net income (loss) | |
$ | (1,163,957 | ) | |
$ | (3,401 | ) | |
$ | (1,167,837 | ) | |
$ | (2,335,194 | ) |
For the three months ended March
31, 2023
| |
| | | |
| | | |
| | | |
| | |
| |
| |
| |
Electric Boat and | |
|
| |
Gas-Powered Boats | |
Franchise | |
Development | |
Total |
Net sales | |
$ | 8,877,215 | | |
$ | — | | |
$ | — | | |
$ | 8,877,215 | |
Cost of products sold | |
| 7,217,716 | | |
| — | | |
| 49,941 | | |
| 7,267,657 | |
Operating expense | |
| 1,898,151 | | |
| 1,121 | | |
| 2,079,809 | | |
| 3,979,081 | |
Loss from operations | |
| (238,652 | ) | |
| (1,121 | ) | |
| (2,129,750 | ) | |
| (2,369,523 | ) |
Other income (expense) | |
| 420,501 | | |
| (4,062 | ) | |
| 124,619 | | |
| 541,058 | |
Net income (loss) | |
$ | 181,849 | | |
$ | (5,183 | ) | |
$ | (2,005,131 | ) | |
$ | (1,828,465 | ) |
Property and equipment, net, classified by business were as follows:
Schedule of property and equipment, net | |
| | | |
| | |
| |
March 31, | |
December 31, |
| |
2024 | |
2023 |
Gas-Powered Boats | |
$ | 8,907,117 | | |
$ | 8,825,027 | |
Franchise | |
$ | — | | |
$ | — | |
Electric-Boats | |
$ | 4,984,213 | | |
$ | 3,468,961 | |
16. Subsequent Events
The Company has evaluated all events or transactions
that occurred after March 31, 2024 through May 15, 2024, which is the date that the condensed consolidated financial statements were available
to be issued. During this period, there were no material subsequent events requiring recognition or disclosure, other than those described
below.
On April 4, 2024, the Company appointed Michael P. Dickerson as Chief Financial
& Administrative Officer of Twin Vee PowerCats Co.
On April 9, 2024, the Board of Directors of Forza X1, Inc. appointed Michael
P. Dickerson as Interim Chief Financial & Administrative Officer of Forza X1, Inc.
ITEM 2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You should read the following discussion and analysis
of our financial condition and results of operations together with our financial statements and related notes included in this Quarterly
Report on Form 10-Q. The following discussion contains forward-looking statements that involve risks and uncertainties. See “Forward-Looking
Statements.” Our actual results and the timing of certain events could differ materially from those anticipated in these forward-looking
statements as a result of certain factors, including those discussed below and elsewhere in this Quarterly Report on Form 10-Q. This discussion
should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and notes thereto. You should
also review the disclosure under the heading “Risk Factors” in this Quarterly Report on Form 10-Q and
under Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 for a discussion of important factors
that could cause our actual results to differ materially from those anticipated in these forward-looking statements.
OVERVIEW
We are a designer, manufacturer and marketer of recreational
and commercial power boats. We believe our company has been an innovator in the recreational and commercial power catamaran industry.
We currently have 13 gas-powered models in production ranging in size from our 20-foot mono hull, single engine, center console to our
newly designed 40-foot offshore 400 GFX catamaran, quad engines. While our twin-hull catamaran running surface, known as a symmetrical
catamaran hull design, adds to the Twin Vee ride quality by reducing drag, increasing fuel efficiency, and offering users a stable riding
boat, our new mono hull line addresses the largest portion of the overall market.
We have organized our business into three operating
segments: (i) our gas-powered boat segment which manufactures and distributes gas-powered boats under the Twin Vee and AquaSport names;
(ii) our electric-powered boat segment which is developing fully electric boats, through our publicly owned subsidiary, Forza X1, Inc.,
a Delaware corporation (“Forza”) and (iii) our franchise segment which is developing a standard product offering and will
be selling franchises across the United States through our wholly owned subsidiary, Fix My Boat, Inc., a Delaware corporation.
Our gas-powered boats allow consumers to use them
for a wide range of recreational activities including fishing, diving and water skiing and commercial activities including transportation,
eco tours, fishing and diving expeditions. We believe that the performance, quality and value of our boats position us to achieve our
goal of increasing our market share and expanding the power catamaran boating market. We currently primarily sell our boats through a
current network of 23 independent boat dealers in 37 locations across North America and the Caribbean who resell our boats to the end
user Twin Vee and AquaSport customers. We continue recruiting efforts for high quality boat dealers and seek to establish new dealers
and distributors domestically and internationally to distribute our boats as we grow our production and introduce new models. Our gas-powered
boats are currently outfitted with gas-powered outboard combustion engines.
During the first quarter of 2024, we experienced a significant reduction in demand for our products, as has been experienced throughout the boating industry. Total units sold in the quarter were 32 compared to 54 in the first quarter of 2023, a 41% reduction, in line with the 41% reduction in revenue over the same period. Our company’s objectives have been to add new, larger boat models including a new line of GFX2 models, expand our dealers and distribution network, and increase unit production to fulfill our customer and dealer orders. We have also added our monohull line, shipping our first model of the monohull, the 22-foot, in February of 2023. The combination of fewer but larger Twin Vee units combined with the new monohull models resulted in a flat average selling price in the first quarter of 2024 compared to the prior year quarter.
Due to the growing demand for sustainable, environmentally friendly electric
and alternative fuel commercial and recreational vehicles, Forza, is designing and developing a line of electric-powered boats. Our electric
boats are being designed as fully integrated electric boats including the hull, outboard motor and control system. To date, Forza X1 has
built-out and tested multiple Forza company units, including: three offshore-style catamarans, two bay boat-style catamarans, one deck
boat and three 22-foot center console (F22) monohulls. The past year has seen a marked deceleration in the global demand for recreational
marine vehicles, influenced heavily by economic uncertainties and shifting consumer priorities. This slowdown reflects broader trends
affecting the recreational vehicle industries at large, including electric vehicles (EVs). Notably, the global shift towards EV adoption
has been much slower than initially anticipated. Several leading automotive manufacturers have adjusted their strategies, accordingly,
including halting the construction of dedicated EV factories.
The slower-than-expected adoption rates have led to
cautious consumer spending and investment in EV technology, directly impacting the Company’s market. Specifically, the electric
boat segment has experienced even more sluggish growth than the automotive sector. In addition, while Forza’s electric boats are
still in the development stage, many of the larger players in the boat industry, such as Mercury Marine, have completed their development
efforts and have brought their electric outboard motors to market. Despite these challenges, we have managed to sustain operations through
strategic adjustments, including cost management and a focus on strategic partnerships. We have implemented measures that have reduced
cash burn and conserved cash reserves while seeking to leverage our technological advancements through strategic collaborations and partnerships
to enhance shareholder value. We have responded to the industry challenges by tightening our financial reins to mitigate the impacts of
reduced demand with a view toward long-term sustainability.
Recent Developments
On March 4, 2024, Carrie Gunnerson, our Chief Financial
Officer notified us of her decision to resign, effective May 31, 2024, from her position as the our Chief Financial Officer to pursue
another opportunity. Ms. Gunnerson informed the Company that she will support and ensure a smooth transition. Ms. Gunnerson did not advise
us of any disagreement with us on any matter relating to our operations, policies or practices.
On March 6, 2024, James Leffew, the Chief Executive Officer of the Forza X1,
Inc. notified Forza of his decision to resign, effective immediately, from his position as Forza’s Chief Executive Officer. Mr.
Leffew informed Forza that he will support and ensure a smooth transition. Mr. Leffew did not advise Forza of any disagreement with Forza
on any matter relating to its operations, policies or practices.
On April 9, 2024, our Board of Directors appointed Michael P. Dickerson
to serve as our Chief Financial & Administrative Officer.. Mr. Dickerson, age 57, has 35 years of corporate experience in senior and
executive level finance and operational roles, including finance & accounting, treasury, investor relations & corporate communications,
risk management and other related roles.
Results of Operations
Comparison of the Three Months Ended March 31, 2024 and 2023
The following table provides certain selected financial information for
the periods presented:
| |
Three Months Ended March 31, |
|
|
| |
2024 | |
2023 | |
$ Change | |
% Change |
Net sales | |
$ | 5,276,343 | | |
$ | 8,877,215 | | |
$ | (3,600,872 | ) | |
| (41 | %) |
Cost of products sold | |
$ | 4,999,030 | | |
$ | 7,267,657 | | |
$ | (2,268,627 | ) | |
| (31 | %) |
Gross profit | |
$ | 277,314 | | |
$ | 1,609,558 | | |
$ | (1,332,244 | ) | |
| (83 | %) |
Operating expenses | |
$ | 2,820,520 | | |
$ | 3,979,081 | | |
$ | (1,158,561 | ) | |
| (29 | %) |
Loss from operations | |
$ | (2,543,206 | ) | |
$ | (2,369,523 | ) | |
$ | (173,683 | ) | |
| 7 | % |
Other expense | |
$ | (208,012 | ) | |
$ | (541,058 | ) | |
$ | 333,046 | | |
| (62 | %) |
Net loss | |
$ | (2,335,194 | ) | |
$ | (1,828,465 | ) | |
$ | (506,729 | ) | |
| 28 | % |
Basic and dilutive income per share of common stock | |
$ | (0.18 | ) | |
$ | (0.12 | ) | |
$ | (0.05 | ) | |
| 45 | % |
Weighted average number of shares of | |
| | | |
| | | |
| | | |
| | |
common stock outstanding | |
| 9,520,000 | | |
| 9,520,000 | | |
| | | |
| | |
Net Sales and Cost of Sales
Our net sales decreased by $3,600,872, or 41% to $5,276,343
for the three months ended March 31, 2024 from $8,877,215 for the three months ended March 31, 2023. This decrease was due to a decrease
in the number of boats sold during the three months ended March 31, 2024 and the mix of boats sold, including the addition of a monohull
line of boats, which have a much lower average price than our dual-hull boats. The number of boats sold during the three months ended
March 31, 2024 decreased 39% compared to the three months ended March 31, 2023.
Gross Profit
Gross profits decreased by $1,332,244 or 83% to $277,313
for the three months ended March 31, 2024 from $1,609,558 for the three months ended March 31, 2023. Gross profit as a percentage of sales,
for the three months ended March 31, 2024 and 2023, was 5% and 18% respectively. The model mix has changed significantly in the first
quarter compared to the prior year, shifting from our traditional catamarans to our new 220 monohulls. This has put downward pressure
on our gross profits for the quarter. We have recently entered into the monohull market which is highly competitive. As we move forward
the model mix between monohull and catamarans is expected to continue to have an impact on our gross profit. We did take actions to significantly
reduce production labor and reduce discretionary spending which has favorably impacted the results of operations for the quarter ended
March 31, 2024.
Total Operating Expenses
During the three months ended March 31, 2024, we also
took actions to significantly reduce operating expenses. Our total operating expenses for the three months ended March 31, 2024 and 2023
were $2,820,520 and $3,979,081 respectively. Operating expenses as a percentage of sales were 52.4% compared to 44.8% in the prior year.
Our total operating expenses, for our gas-powered boat segment, for the three months ended March 31, 2024 and 2023 were $1,533,981 and
$1,898,151 respectively. As a percentage of net sales, for the three months ended March 31, 2024 and 2023, operating expenses for our
gas-powered segment were 29.1% and 21.4%, respectively. Our total operating expenses for Forza, our electric powered boat and development
segment, for the three months ended March 31, 2024 and 2023 were $1,285,767 and $2,079,809, respectively.
Selling, general, and administrative expenses decreased
by approximately 32%, or $328,736 to $693,954 for the three months ended March 31, 2024, compared to $1,022,690 for the three months ended
March 31, 2023. The largest drivers of the decrease were reductions in sales and marketing expenses, hiring costs and travel and entertainment
costs and office supplies. Sales and marketing expenses decreased by $88,513, from $125,039 for the three months ended March 31, 2023,
to $36,526 for the three months ended March 31, 2024. Hiring expenses declined $49,463 for the three months ended March 31, 2024 to $1,610
compared to $51,073 in the first quarter of 2023. Travel and entertainment expenses declined $72,823 in the first quarter of 2024 to $41,262
compared to $114,085 in the first quarter of 2023. Office supplies expenses declined $38,084 in the first quarter of 2024 to $3,991 compared
to $42,075 in the first quarter of 2023.
Salaries and wage related expenses decreased 25%,
or $441,481 to $1,296,269 for the three months ended March 31, 2024, compared to $1,737,750 for the three months ended March 31, 2023.
The majority of the decrease is due to reductions in staffing levels at Forza, as well as the staffing of Aquasport. Included in salaries
and wage related expenses for the three months ended March 31, 2024 was stock-based compensation expense of $426,283, Forza’s portion
of that expense being $293,141. In total, stock-based compensation expense decreased by $56,682 or 11.7% as compared to the prior year
period.
Research and development expenses declined by $552,957,
or 79%, to $149,691 for the three months ended March 31, 2024, from $702,648 for the three months ended March 31, 2023. Part of the use
of proceeds from Forza’s initial public offering (“IPO”) was the development of an electric boat and an electric motor,
the expense for which was higher in the early phases of development.
Professional fees decreased by 14%, or $42,392 to
$255,325 for the three months ended March 31, 2024, compared to $297,717 for the three months ended March 31, 2023. This decrease was
due primarily to higher legal and consulting expenses in the prior year related to the Forza development.
Depreciation and amortization expense increased by
95%, or $207,005 to $425,281 for the three months ended March 31, 2024, as compared to $218,2762 for the three months ended March 31,
2023. This increase is due to the addition of fixed assets, primarily molds, to increase our production levels and throughput.
Other income decreased by $333,046 to $208,012 for
the three months ended March 31, 2024, as compared to $541,058 for the three months ended, March 31, 2023. This decrease was due to the
first quarter 2023 recognition of income from the Employee Retention Credit of $329,573.
Net Loss
Net loss for the three months ended March 31, 2024
was $2,355,194, as compared to $1,828,465 for the three months ended March 31, 2023, an increase of $506,729. Our electric segment, which
does not generate any revenue at this time, incurred a loss of $1,167,837 for the three months ended March 31, 2024, related mostly to
staffing costs, and to a lesser extent, research and development. Our gas-powered segment incurred a loss of $1,163,957 for the three
months ended March 31, 2024, due largely to the rapid decline in orders for new boats during the first quarter which resulted in a right-sizing
of the production labor pool during the first quarter. Basic and dilutive loss per share of common stock for the three months ended March
31, 2024 was ($0.18), as compared to ($0.12) for the three months ended March 31, 2023.
Liquidity and Capital Resources
A primary source of funds for the year ended December
31, 2023 and through March 31, 2024 was net cash received from our secondary offering, as well as Forza’s initial public and secondary
offering and revenue generated from operations. Our primary use of cash was related to funding the expansion of our operations through
capital improvements, as well as molds for the expansion of Aquasport and Twin Vee models. With reduced demand offsetting uncertainty
on certain component availability, prolonged lead time and rising prices, we had been selectively reducing inventory levels. Our priority
over the next several months is to expand the Twin Vee GFX 2 lineup which will require additional investment in molds and machinery.
The following table provides selected financial data
about us as of March 31, 2024 and December 31, 2023.
| |
March 31, | |
December 31, | |
| |
|
| |
2024 | |
2023 | |
Change | |
% Change |
Cash, cash equivalents and restricted cash | |
$ | 16,137,920 | | |
$ | 16,497,703 | | |
$ | (359,783 | ) | |
| (2.2 | %) |
Marketable securities | |
$ | 982,604 | | |
$ | 4,462,942 | | |
$ | (3,480,338 | ) | |
| (78.0 | %) |
Current assets | |
$ | 21,778,752 | | |
$ | 26,646,318 | | |
$ | (4,867,566 | ) | |
| (18.3 | %) |
Current liabilities | |
$ | 2,896,963 | | |
$ | 4,216,345 | | |
$ | (1,319,383 | ) | |
| (31.3 | %) |
Working capital | |
$ | 18,881,789 | | |
$ | 22,429,972 | | |
$ | (3,548,183 | ) | |
| (15.8 | %) |
As of March 31, 2024, we had $16,137,920 of cash,
cash equivalents, and restricted cash, $982,604 of marketable securities, total current assets of $21,778,752, and total assets of $36,454,352.
Our total liabilities were $6,313,649. Our total liabilities were comprised of current liabilities of $2,896,963 which included accounts
payable and accrued liabilities of $2,192,068, leases liability of $683,447, contract liability of $21,448 and long-term liabilities of
$3,416,686. As of December 31, 2023, we had $16,497,703 of cash, cash equivalents, and restricted cash, $4,462,942 of marketable securities,
total current assets of $26,646,318 and total assets of $39,846,713. Our total current liabilities were $4,216,345 and total liabilities
of $7,797,098 which included long-term finance and operating leases liabilities of $3,080,853.
The accumulated deficit was $16,033,213 as of March 31, 2024 compared to
accumulated deficit of $14,346,984 as of December 31, 2023.
Our working capital decreased by $3,548,183 to $18,881,789 as of March 31,
2024, compared to $22,429,972 on December 31, 2023 primarily due to continued development efforts at Forza which isa non-revenue generating
entity at the moment, the ongoing construction of the new Forza manufacturing facility and investments in molds for new boat
designs.
We believe that our cash, cash equivalents, and marketable
securities will provide sufficient resources to finance operations for the next 24 months from the date of the filing of this Quarterly
Report on Form 10-Q. In addition to cash, cash equivalents, and marketable securities, we anticipate that we will be able to rely, in
part, on cash flows from operations in order to meet our liquidity and capital expenditure needs in the next year. We do anticipate Forza’s
expenses to increase during the next two years as it constructs its planned manufacturing facility in McDowell, North Carolina, the cost
of which we expect will be paid for through the proceeds of Forza’s public offerings, and certain grant funding, provided the conditions
to receipt of the grant funding are met, of which there can be no assurance.
Cash Flow
| |
Three Months Ended March 31, | |
| |
|
| |
2024 | |
2023 | |
Change | |
% Change |
Cash used in operating activities | |
$ | (1,749,920 | ) | |
$ | (2,232,650 | ) | |
$ | 482,730 | | |
| 22 | % |
Cash provided by (used in) investing activities | |
$ | 1,476,448 | | |
$ | (243,007 | ) | |
$ | (1,719,455 | ) | |
| (708 | %) |
Cash provided by (used in) financing activities | |
$ | (83,735 | ) | |
$ | (2,835 | ) | |
$ | (80,900 | ) | |
| 2,854 | % |
Net Change in Cash | |
$ | (357,207 | ) | |
$ | (2,478,491 | ) | |
$ | 2,121,284 | | |
| (86 | %) |
Cash Flow from Operating Activities
For the three months ended March 31, 2024, net cash
flows used in operating activities was $1,749,920 compared to $2,232,650 during the three months ended March 31, 2023. This use of case
was due primarily to a $2,335,194 net loss and a reduction in accounts payable, accrued liabilities and operating lease obligations partially
offset by a $881,527 reduction in inventory levels and depreciation and amortization of $425,281 and stock-based compensation of $426,283
since December 31, 2023.
Cash Flow from Investing Activities
During the three months ended March 31, 2024, cash
provided by investing activities was $1,476,448, due primarily to net sales of marketable securities partially offset by investments in
property, plant and equipment. This compares to a use of cash in investing activities of $243,007 in the three months ended March 31,
2023.
Cash Flows from Financing Activities
For the three months ended March 31, 2024, net cash
used in financing activities was approximately $83,735 compared to net cash used in financing activities of $2,835 for the three months
ended March 31, 2023.
CRITICAL ACCOUNTING ESTIMATES
We believe that several accounting policies are important
to understanding our historical and future performance. We refer to these policies as “critical” because these specific areas
generally require us to make judgments and estimates about matters that are uncertain at the time we make the estimate, and different
estimates—which also would have been reasonable—could have been used, which would have resulted in different financial results.
Our management’s discussion and analysis of
financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in
accordance with U.S. GAAP. The preparation of our condensed consolidated financial statements requires us to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent assets and liabilities.
On an ongoing basis, we evaluate our estimates based on historical experience and make various assumptions, which management believes
to be reasonable under the circumstances, which form the basis for judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
The notes to our condensed consolidated financial
statements contained herein contain a summary of our significant accounting policies. We consider the following accounting policies critical
to the understanding of the results of our operations:
Revenue Recognition
The Company’s revenue is derived primarily from
the sale of boats, motors and trailers to its independent dealers. The Company recognizes revenue when obligations under the terms of
a contract are satisfied and control over promised goods is transferred to the dealer. For the majority of sales, this occurs when the
product is released to the carrier responsible for transporting it to a dealer. The Company typically receives payment within five business
days of shipment. Revenue is measured as the amount of consideration it expects to receive in exchange for a product. The Company offers
dealer incentives that include wholesale rebates, retail rebates and promotions,
floor plan reimbursement or cash discounts, and other
allowances that are recorded as reductions of revenues in net sales in the statements of operations. The consideration recognized represents
the amount specified in a contract with a customer, net of estimated incentives the Company reasonably expects to pay. The estimated liability
and reduction in revenue for dealer incentives is recorded at the time of sale. Subsequent adjustments to incentive estimates are possible
because actual results may differ from these estimates if conditions dictate the need to enhance or reduce sales promotion and incentive
programs or if dealer achievement or other items vary from historical trends. Accrued dealer incentives are included in accrued liabilities
in the accompanying consolidated balance sheets.
Payment received for the future sale of a boat to
a customer is recognized as a customer deposit. Customer deposits are recognized as revenue when control over promised goods is transferred
to the customer.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States “U.S. GAAP” requires management to make estimates and assumptions
that affect the amounts reported in the financial statements. Actual results could differ from those estimates. Included in those estimates
are assumptions about allowances for inventory obsolescence, useful life of fixed assets, warranty reserves and bad-debt reserves.
Inventories
Inventories are stated at the lower of cost or net
realizable value using the first-in, first-out (FIFO) method. Net realizable value is defined as sales price less cost of completion,
disposable and transportation and a normal profit margin. Production costs, consisting of labor and overhead, are applied to ending finished
goods inventories at a rate based on estimated production capacity. Excess production costs are charged to cost of products sold. Provisions
are made when necessary to reduce excess or obsolete inventories to their net realizable value.
Impairment of Long-Lived Assets
Management assesses the recoverability of its long-lived
assets when indicators of impairment are present. If such indicators are present, recoverability of these assets is determined by comparing
the undiscounted net cash flows estimated to result from those assets over the remaining life to the assets’ net carrying amounts.
If the estimated undiscounted net cash flows are less than the net carrying amount, the assets would be adjusted to their fair value,
based on appraisal or the present value of the undiscounted net cash flows.
Product Warranty Costs
As required by FASB ASC Topic 460, Guarantees,
we are including the following disclosure applicable to our product warranties.
We accrue for warranty costs based on the expected
material and labor costs to provide warranty replacement products. The methodology used in determining the liability for warranty cost
is based upon historical information and experience. Our warranty reserve is calculated as the gross sales multiplied by the historical
warranty expense return rate.
Leases
We adopted FASB Accounting Standards Update (“ASU”)
No. 2016-02, Leases (“Topic 842”), using the modified retrospective adoption method with an effective date
of January 1, 2019. This standard requires all lessees to recognize a right-of-use asset and a lease liability, initially measured at
the present value of the lease payments.
Under Topic 842, we applied a dual approach to all
leases whereby we are a lessee and classify leases as either finance or operating leases based on the principle of whether or not the
lease is effectively a financed purchase by us. Lease classification is evaluated at the inception of the lease agreement.
Deferred Income Taxes and Valuation Allowance
We account for income taxes under ASC 740 “Income
Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective
tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets
if it is more likely than not that we will not realize tax assets through future operations.
OFF-BALANCE SHEET ARRANGEMENTS
We did not have during the periods presented, and we do not currently have,
any off-balance sheet arrangements, as defined under SEC rules.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are a smaller reporting company as defined by Rule 12b-2
of the Exchange Act and are not required to provide the information required under this item.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief
Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2024.
The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act,
means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in
the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified
in the rules and forms of the Securities and Exchange Commission (the “SEC”). Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that
it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal
executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure. We have adopted and maintain disclosure controls and procedures (as defined Rules 13a-15(e) and 15d-15(e) under
the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under
the Exchange Act, such as this Quarterly Report on Form 10-Q, is collected, recorded, processed, summarized, and reported within
the time periods specified in the rules of the SEC. Our disclosure controls and procedures are also designed to ensure that such
information is accumulated and communicated to management to allow timely decisions regarding required disclosure. Management recognizes
that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives
and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based
on the evaluation of our disclosure controls and procedures as of March 31, 2024, our Chief Executive Officer and Chief Financial Officer
concluded that, as of such a date, our disclosure controls and procedures were not effective due
to the material weaknesses in our internal control over financial reporting, related to not yet having retained sufficient staff
or engaged sufficient outside consultants with appropriate experience in GAAP presentation, especially of complex instruments.
Remediation Plan
Management has developed
and is executing a remediation plan to address the previously disclosed material weaknesses, due to inadequate staffing levels. We have
retained a full-time Senior Staff Accountant and we have implemented a robust ERP system. We intend to put a Controller in place during
2024.
To remediate the existing
material weaknesses, additional time is required to demonstrate the effectiveness of the remediation efforts. The material weaknesses
cannot be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded,
through testing, that these controls are operating effectively. As of March 31, 2024, controls and procedures have been implemented to
remediate the material weakness, however testing of controls continues.
Changes in Internal Control over Financial
Reporting
We have incurred additional turnover of accounting
and finance personnel, and are currently in the process of hiring additional accounting staff and developing and refining our controls
and other procedures to ensure that information required to be disclosed by us in the reports that we file with the SEC are recorded,
processed, summarized, and reported within the time periods specified in SEC rules and in accordance with GAAP. Other than as set forth
in this paragraph, there have been no changes in internal control over financial reporting during the three months ended March 31, 2024
that has materially affected or is reasonable likely to materially affect our control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we may become involved in legal
proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings
that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results,
financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement
costs, diversion of management resources and other factors.
ITEM 1A. RISK FACTORS.
Investing in our securities
involves a high degree of risk. You should consider carefully the following risks, together with all the other information in this Quarterly
Report on Form 10-Q, including our condensed consolidated financial statements and notes thereto. If any of the following risks actually
materializes, our operating results, financial condition and liquidity could be materially adversely affected. The following information
updates, and should be read in conjunction with, the information disclosed in Part I, Item 1A, “Risk Factors,” contained
in our Annual Report on Form 10-K for the year ended December 31, 2023. Except as disclosed below, there have been no material changes
from the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.
Our failure to meet
the continued listing requirements of The Nasdaq Capital Market could result in a de-listing of our common stock.
The shares of our
Common Stock are listed for trading on The Nasdaq Capital Market under the symbol “VEEE.” If we fail to satisfy the
continued listing requirements of The Nasdaq Capital Market, such as the corporate governance requirements, the stockholder’s
equity requirement, or the minimum closing bid price requirement, The Nasdaq Capital Market may take steps to de-list our Common
Stock. Such a de-listing or even notification of failure to comply with such requirements would likely have a negative effect on the
price of our Common Stock and would impair your ability to sell or purchase our Common Stock when you wish to do so. In the event of
a de-listing, we would take actions to restore our compliance with The Nasdaq Capital Market’s listing requirements, but we
can provide no assurance that any such action taken by us would allow our Common Stock to become listed again, stabilize the market
price, improve the liquidity of our Common Stock, prevent our Common Stock from dropping below The Nasdaq Capital Market minimum bid
price requirement, or prevent future non-compliance with The Nasdaq Capital Market’s listing requirements.
On May 10, 2024, we received
written notice from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) notifying us that for
the preceding 30 consecutive business days (March 28, 2024 through May 9, 2024), our common stock did not maintain a minimum closing bid
price of $1.00 (“Minimum Bid Price Requirement”) per share as required by Nasdaq Listing Rule 5550(a)(2). The notice has no
immediate effect on the listing or trading of the Company’s common stock and the common stock will continue to trade on The Nasdaq
Capital Market under the symbol “VEEE.”
In accordance with Nasdaq
Listing Rule 5810(c)(3)(A), we have a compliance period of 180 calendar days, or until November 6, 2024, to regain compliance with Nasdaq
Listing Rule 5550(a)(2). Compliance is generally achieved by meeting the price requirement for a minimum of 10 consecutive business days.
However, Nasdaq may, in its discretion, require a company to satisfy the applicable price-based requirement for a period in excess of
10 consecutive business days, but generally no more than 20 consecutive business days, before determining that a company has demonstrated
an ability to maintain long-term compliance.
If, however, we do not achieve
compliance with the Minimum Bid Price Requirement by November 6, 2024, we may be eligible for additional time to comply. In order to be
eligible for such additional time, we will be required to meet the continued listing requirement for market value of publicly held shares
and all other initial listing standards for The Nasdaq Capital Market, with the exception of the Minimum Bid Price Requirement, and must
notify Nasdaq in writing of our intention to cure the deficiency during the second compliance period.
We intend to actively monitor
the bid price of our common stock and will consider available options to regain compliance with the Nasdaq listing requirements, including
such actions as effecting a reverse stock split to maintain our Nasdaq listing.
The National Securities Markets
Improvement Act of 1996, which is a federal statute, prevents or preempts the states from regulating the sale of certain securities, which
are referred to as “covered securities.” Because our Common Stock is listed on The Nasdaq Capital Market, it is a covered
security. Although the states are preempted from regulating the sale of covered securities, the federal statute does allow the states
to investigate companies if there is a suspicion of fraud, and, if there is a finding of fraudulent activity, then the states can regulate
or bar the sale of covered securities in a particular case. Further, if we were to be delisted from The Nasdaq Capital Market, our Common
Stock would cease to be recognized as a covered security and we would be subject to regulation in each state in which we offer our securities.
We have incurred losses for the quarter ended March 31, 2024 and
the year ended December 31, 2023, and could continue to incur losses in the future.
For the year ended December 31, 2023, we incurred
a loss from operations of $11,987,299 and a net loss of $9,782,196. For the three months ended March 31, 2024, we incurred a loss from
operations of $2,543,208 and a net loss of $2,335,195. As of March 31, 2024, we had an accumulated deficit of approximately $16,046,082.
There can be no assurance that expenses will not continue to increase in future periods or that the cash generated from operations in
future periods will be sufficient to satisfy our operating needs and to generate income from operations and net income.
We depend on our network
of independent dealers for our gas-powered boats, face increasing competition for dealers, and have little control over their activities.
A significant portion of our sales of our
gas-powered boats are derived from our network of independent dealers. We typically manufacture our gas-powered boats based upon
indications of interest received from dealers who are not contractually obligated to purchase any boats. While our dealers typically
have purchased all of the boats for which they have provided us with indications of interest, it is possible that a dealer could
choose not to purchase boats for which it has provided an indication of interest (e.g., if it were to have reached the credit limit
on its floor plan), and as a result we once experienced, and in the future could experience, excess inventory and costs. For the
three months ended March 31, 2024, three individual dealers represented
over 10% of the Company’s total sales, or 49% in total. . For the three months ended March 31, 2023, two individual
dealers represented over 10% of our sales, and combined they represented 48% of total sales. The loss of a significant dealer
could have a material adverse effect on our financial condition and results of operations. The number of dealers supporting our
products and the quality of their marketing and servicing efforts are essential to our ability to generate sales. Competition for
dealers among other boat manufacturers continues to increase based on the quality, price, value, and availability of the
manufacturers’ products, the manufacturers’ attention to customer service, and the marketing support that the
manufacturer provides to the dealers. We face intense competition from other boat manufacturers in attracting and retaining dealers,
affecting our ability to attract or retain relationships with qualified and successful dealers. Although our management believes
that the quality of our products in the performance sport boat industry should permit us to maintain our relationships with our
dealers and our market share position, there can be no assurance that we will be able to maintain or improve our relationships with
our dealers or our market share position. In addition, independent dealers in the boating industry have experienced significant
consolidation in recent years, which could result in the loss of one or more of our dealers in the future if the surviving entity in
any such consolidation purchases similar products from a competitor. A substantial deterioration in the number of dealers or the
quality of our network of dealers would have a material adverse effect on our business, financial condition, and results of
operations.
The loss of one or
a few dealers could have a material adverse effect on us.
A few dealers have in the past, and may in the future,
account for a significant portion of our revenues in any one year or over a period of several consecutive years. For the three
months ended March 31, 2024, three individual dealers represented over 10% of the Company’s
total sales, that dealer representing 49% of total sales. The loss of business from a significant dealer could have a material
adverse effect on our business, financial condition, results of operations and cash flows.
We have identified
weaknesses in our internal controls, and we cannot provide assurances that these weaknesses will be effectively remediated or that additional
material weaknesses will not occur in the future.
As a public company, we are subject to the reporting requirements of the Exchange
Act, and the Sarbanes-Oxley Act. The requirements of these rules and regulations continue to increase our legal, accounting and financial
compliance costs, make some activities more difficult, time consuming and costly, and place significant strain on our personnel, systems
and resources.
The Sarbanes-Oxley Act requires, among other things,
that we maintain effective disclosure controls and procedures, and internal control over financial reporting.
As of March 31, 2024, we do not yet have effective
disclosure controls and procedures, or internal controls over all aspects of our financial reporting. We are continuing to develop and
refine our disclosure controls and other procedures that are designed to ensure that information required to be disclosed by us in the
reports that we will file with the SEC is recorded, processed, summarized and reported within the time periods specified in SEC rules
and in accordance with GAAP. Our management is responsible for establishing and maintaining adequate internal control over our financial
reporting, as defined in Rule 13a-15(f) under the Exchange Act. We will be required to expend time and resources to further improve our
internal controls over financial reporting, including by expanding our staff. However, we cannot assure you that our internal control
over financial reporting, as modified, will enable us to identify or avoid material weaknesses in the future.
We will be required to expend time and resources to
further improve our internal controls over financial reporting, including by expanding our staff. However, we cannot assure you that our
internal control over financial reporting, as modified, will enable us to identify or avoid material weaknesses in the future.
We are in the process of hiring additional staff and
providing them with the required training, we continue to engage outside consultants with appropriate experience in GAAP presentation,
especially of complex instruments, to devise and implement effective disclosure controls and procedures, or internal controls. We will
be required to spend time and resources hiring and engaging additional staff and outside consultants with the appropriate experience to
remedy these weaknesses. We cannot assure you that management will be successful in locating and retaining appropriate candidates; that
newly engaged staff or outside consultants will be successful in remedying material weaknesses thus far identified or identifying material
weaknesses in the future; or that appropriate candidates will be located and retained prior to these deficiencies resulting in material
and adverse effects on our business.
Our current controls and any new controls that we
develop may become inadequate because of changes in conditions in our business, including increased complexity resulting from our international
expansion. Further, weaknesses in our disclosure controls or our internal control over financial reporting may be discovered in the future.
Any failure to develop or maintain effective controls, or any difficulties encountered in their implementation or improvement, could harm
our operating results or cause us to fail to meet our reporting obligations and may result in a restatement of our financial statements
for prior periods. Any failure to implement and maintain effective internal control over financial reporting could also adversely affect
the results of management reports and independent registered public accounting firm audits of our internal control over financial reporting
that we will eventually be required to include in our periodic reports that will be filed with the SEC. Ineffective disclosure controls
and procedures, and internal control over financial reporting could also cause investors to lose confidence in our reported financial
and other information, which would likely have a negative effect on the market price of our common stock.
Our independent registered public accounting firm
is not required to audit the effectiveness of our internal control over financial reporting until after we are no longer an “emerging
growth company” as defined in the JOBS Act. At such time, our independent registered public accounting firm may issue a report that
is adverse in the event it is not satisfied with the level at which our internal control over financial reporting is documented, designed
or operating. Any failure to maintain effective disclosure controls and internal control over financial reporting could have a material
and adverse effect on our business and operating results and cause a decline in the market price of our common stock.
ITEM 2. UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
(a) |
Unregistered Sales of Equity Securities. |
None.
On July 23, 2021, we closed our initial public offering
pursuant to which we offered and sold 3,000,000 shares of our common stock at an offering price of $6.00 per share (for aggregate gross
proceeds of $18,000,000), pursuant to our Registration Statement on Form S-1 (as amended) (File No. 333-255134), which was declared effective
by the SEC on July 20, 2021, as amended by the Registration Statement on Form S-1 MEF (File No. 333-258058) filed with the SEC on July
20, 2021 and effective as of the date of filing. After deducting underwriting discounts and commissions of approximately $1,260,000, and
other offering expenses payable by us of approximately $1,567,150, we received approximately $15,849,037 in net proceeds from our initial
public offering. ThinkEquity LLC acted as the representative of the several underwriters for the offering. We also granted a 45-day option
to the representative of the underwriters to purchase up to 450,000 additional shares of common stock solely to cover over-allotments,
if any, which expired unexercised.
At the time of the initial public offering, the primary
use of the net proceeds was as follows: (i) approximately $1,500,000 for production and marketing of our larger fully equipped boats;
(ii) approximately $2,500,000 for the design, development, testing, manufacturing and marketing of our new line of electric boats; (iii)
approximately $6,000,000 for the design, development, testing, manufacturing and marketing of our fully electric propulsion system; (iv)
approximately $3,500,000 for acquisition of waterfront property and development of the Electra Power Sports- EV Innovation & Testing
Center, in Fort Pierce, Florida to build, design and manufacture our electric propulsion systems; and (v) the balance for working capital.
It was originally anticipated that we would retrofit
a gas-powered boat with an electric motor that would be designed by us and that we would also sell the motors to other third-party boat
manufacturers to retrofit their boats. The retrofitting would require extensive development, testing and manufacturing of multiple variations
of electric motors. However, consumer preference in the electric marine market was and is trending towards a single purchase of a fully
integrated electric boat rather than a retrofitted existing gas and diesel fuel powered boat with electric outboard motors and battery
packs. Therefore, we decided not to continue designing electric motors for retrofitting, resulting in us no longer needing any funding
for the design, development, testing, manufacturing and marketing of our fully electric propulsion system and instead those funds are
anticipated to be used for working capital needs.
Further, we originally anticipated that we would acquire
waterfront property for a testing center in Fort Pierce, the price of real estate in Florida has prohibited us from moving forward. Therefore,
we decided to use the $3,500,000 of funds to build additional manufacturing space at our Fort Pierce location.
The remaining planned use of proceeds has not changed
since the initial public offering.
(c) |
Issuer Purchases of Equity Securities. |
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not Applicable.
ITEM 4. MINE SAFETY DISCLOSURES.
Not Applicable.
ITEM 5. OTHER INFORMATION.
(a) Disclosure in lieu of reporting on a Current Report on Form 8-K.
On May 10, 2024, we received
written notice from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) notifying us that for
the preceding 30 consecutive business days (March 28, 2024 through May 9, 2024), our common stock did not maintain a minimum closing bid
price of $1.00 (“Minimum Bid Price Requirement”) per share as required by Nasdaq Listing Rule 5550(a)(2). The notice has no
immediate effect on the listing or trading of the Company’s common stock and the common stock will continue to trade on The Nasdaq
Capital Market under the symbol “VEEE.”
In accordance with Nasdaq
Listing Rule 5810(c)(3)(A), we have a compliance period of 180 calendar days, or until November 6, 2024, to regain compliance with Nasdaq
Listing Rule 5550(a)(2). Compliance is generally achieved by meeting the price requirement for a minimum of 10 consecutive business days.
However, Nasdaq may, in its discretion, require a company to satisfy the applicable price-based requirement for a period in excess of
10 consecutive business days, but generally no more than 20 consecutive business days, before determining that a company has demonstrated
an ability to maintain long-term compliance.
If, however, we do not achieve
compliance with the Minimum Bid Price Requirement by November 6, 2024, we may be eligible for additional time to comply. In order to be
eligible for such additional time, we will be required to meet the continued listing requirement for market value of publicly held shares
and all other initial listing standards for The Nasdaq Capital Market, with the exception of the Minimum Bid Price Requirement, and must
notify Nasdaq in writing of our intention to cure the deficiency during the second compliance period.
We intend to actively monitor
the bid price of our common stock and will consider available options to regain compliance with the Nasdaq listing requirements, including
such actions as effecting a reverse stock split to maintain our Nasdaq listing.
(b) Changes to Procedures for Recommending Nominees to the Board
of Directors
None.
(c) Insider Trading Arrangements
During the three months ended March 31, 2024, no director or officer of
the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “nonRule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
ITEM 6. EXHIBITS.
The exhibits filed as part of this Quarterly Report on Form 10-Q are
set forth on the Exhibit Index. The Exhibit Index is incorporated herein by reference.
EXHIBIT INDEX
Exhibit No. |
Description |
|
|
2.1 |
Agreement
and Plan of Merger, dated September 8, 2022, by and between Twin Vee PowerCats Co. and Twin Vee PowerCats, Inc. (Incorporated by reference
to the Exhibit 2.1 to the Company’s Form 8-K, File No. 001-40623, filed with the Securities and Exchange Commission on September
9, 2022) |
2.2 |
Form
of Support Agreement, by and between Twin Vee PowerCats Co. and Twin Vee PowerCats, Inc.’s directors, officers and certain stockholders
(Incorporated by reference to the Exhibit 2.2 to the Company’s Form 8-K, File No. 001-40623, filed with the Securities and Exchange
Commission on September 9, 2022) |
3.1 |
Articles
of Incorporation filed with the Secretary of State of the State of Florida, dated December 1, 2009 (incorporated by reference to
Exhibit 3.1 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 8, 2021 (File No.
333-255134)) |
3.2 |
Articles
of Amendment to the Articles of Incorporation, filed with the Secretary of State of the State of Florida on January 22, 2016
(incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 filed with the Securities and Exchange
Commission on April 8, 2021 (File No. 333-255134)) |
3.3 |
Articles
of Amendment to the Articles of Incorporation, filed with the Secretary of State of the State of Florida on April 12, 2016
(incorporated by reference to Exhibit 3.3 to the Registration Statement on Form S-1 filed with the Securities and Exchange
Commission on April 8, 2021 (File No. 333-255134)) |
3.4 |
Article
of Conversion filed with the Secretary of State of the State of Florida, dated April 7, 2021 (incorporated by reference to Exhibit
3.4 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 8, 2021 (File No.
333-255134)) |
3.5 |
Certificate
of Conversion filed with the Secretary of State of the State of Delaware on April 7, 2021 (incorporated by reference to Exhibit 3.5
to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 8, 2021 (File No.
333-255134)) |
3.6 |
Certificate
of Incorporation filed with the Secretary of State of the State of Delaware on April 7, 2021 (incorporated by reference to Exhibit
3.6 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 8, 2021 (File No.
333-255134)) |
3.7 |
Bylaws
(incorporated by reference to Exhibit 3.7 to the Registration Statement on Form S-1 filed with the Securities and Exchange
Commission on April 8, 2021 (File No. 333-255134)) |
10.1 |
Employment Agreement by and between Twin Vee PowerCats Co. and Michael P. Dickerson (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 5, 2024 (File No. 001-40623)) |
31.1* |
Certification by principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* |
Certification by principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1* |
Certification by principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2* |
Certification by principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS* |
InlineXBRL
Instance Document |
101.SCH* |
InlineXBRL
Taxonomy Extension Schema Document |
101.CAL* |
InlineXBRL
Taxonomy Extension Calculation Linkbase Document |
101.DEF* |
InlineXBRL
Taxonomy Extension Definition Linkbase Document |
101.LAB* |
InlineXBRL
Taxonomy Extension Label Linkbase Document |
101.PRE* |
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
104* |
Cover Page Interactive Data
File (the cover page XBRL tags are embedded within the inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
TWIN VEE POWERCATS CO. |
|
|
|
Date: May 15, 2024 |
By: |
/s/ Joseph C. Visconti |
|
|
Joseph C. Visconti |
|
|
Chairman and Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: May 15, 2024 |
By: |
/s/ Michael P. Dickerson |
|
|
Michael P. Dickerson |
|
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
36
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a) OR
RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
I, Joseph C. Visconti, certify
that:
1. |
I have reviewed this quarterly report on Form 10-Q of Twin Vee PowerCats Co.; |
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financing reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 15, 2024 |
By: |
/s/ Joseph C. Visconti |
|
|
Name: Joseph C. Visconti |
|
|
Title: Chairman and Chief Executive Officer |
|
|
(Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(a) OR
RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
ACT OF 2002
I, Michael Dickerson, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Twin Vee PowerCats Co.; |
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
|
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
|
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 15, 2024 |
By: |
/s/ Michael P. Dickerson |
|
|
Name: Michael P. Dickerson |
|
|
Title: Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
Exhibit 32.1
CERTIFICATION PURSUANT
TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002
In connection with the Quarterly
Report of Twin Vee PowerCats Co. (the “Registrant”) on Form 10-Q for the period ended March 31, 2024 as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Joseph C. Visconti, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
(1) The Report fully complies with the requirements
of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained
in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
Date: May 15, 2024 |
By: |
/s/ Joseph C. Visconti |
|
|
Name: Joseph C. Visconti |
|
|
Title: Chairman and Chief Executive Officer |
|
|
(Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION PURSUANT
TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002
In connection with the Quarterly
Report of Twin Vee PowerCats Co. (the “Registrant”) on Form 10-Q for the period ended March 31, 2024 as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Michael Dickerson, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
(1) The Report fully complies with the requirements
of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained
in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
Date: May 15, 2024 |
By: |
/s/ Michael P. Dickerson |
|
|
Name: Michael P. Dickerson |
|
|
Title: Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
v3.24.1.1.u2
Cover - shares
|
3 Months Ended |
|
Mar. 31, 2024 |
May 15, 2024 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Mar. 31, 2024
|
|
Document Fiscal Period Focus |
Q1
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
001-40623
|
|
Entity Registrant Name |
TWIN VEE POWERCATS CO.
|
|
Entity Central Index Key |
0001855509
|
|
Entity Tax Identification Number |
27-1417610
|
|
Entity Incorporation, State or Country Code |
DE
|
|
Entity Address, Address Line One |
3101 S. US-1
|
|
Entity Address, City or Town |
Ft. Pierce
|
|
Entity Address, State or Province |
FL
|
|
Entity Address, Postal Zip Code |
34982
|
|
City Area Code |
772
|
|
Local Phone Number |
429-2525
|
|
Title of 12(b) Security |
Common Stock, par value $0.001 per share
|
|
Trading Symbol |
VEEE
|
|
Security Exchange Name |
NASDAQ
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
true
|
|
Elected Not To Use the Extended Transition Period |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
9,520,000
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
|
Mar. 31, 2024 |
Dec. 31, 2023 |
Current Assets |
|
|
Cash and cash equivalents |
$ 16,137,920
|
$ 16,497,703
|
Restricted cash |
260,107
|
257,530
|
Accounts receivable |
90,871
|
80,160
|
Marketable securities |
982,604
|
4,462,942
|
Inventories, net |
3,889,982
|
4,884,761
|
Prepaid expenses and other current assets |
417,268
|
463,222
|
Total current assets |
21,778,752
|
26,646,318
|
Property and equipment, net |
13,891,330
|
12,293,988
|
Operating lease right of use asset |
735,562
|
854,990
|
Security deposit |
48,708
|
51,417
|
Total Assets |
36,454,352
|
39,846,713
|
Current Liabilities: |
|
|
Accounts payable |
1,494,271
|
2,399,026
|
Accrued liabilities |
697,797
|
1,075,512
|
Contract liabilities |
21,448
|
44,195
|
Finance lease liability |
217,583
|
214,715
|
Operating lease right of use liability |
465,864
|
482,897
|
Total current liabilities |
2,896,963
|
4,216,345
|
Economic Injury Disaster Loan |
499,900
|
499,900
|
Finance lease liability - noncurrent |
2,589,092
|
2,644,123
|
Operating lease liability - noncurrent |
327,694
|
436,730
|
Total Liabilities |
6,313,649
|
7,797,098
|
Commitments and contingencies (Note 11) |
|
|
Stockholders' equity: |
|
|
Preferred stock: 10,000,000 authorized; $0.001 par value; no shares issued and outstanding |
0
|
0
|
Common stock: 50,000,000 authorized; $0.001 par value; 9,520,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
9,520
|
9,520
|
Additional paid-in capital |
38,274,940
|
37,848,657
|
Accumulated deficit |
(16,033,211)
|
(14,346,984)
|
Equity attributed to stockholders of Twin Vee PowerCats Co, Inc. |
22,251,248
|
23,511,193
|
Equity attributable to noncontrolling interests |
7,889,455
|
8,538,422
|
Total stockholders’ equity |
30,140,703
|
32,049,615
|
Total Liabilities and Stockholders' Equity |
$ 36,454,352
|
$ 39,846,713
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment after one year or beyond the operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DepositsAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from finance lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_FinanceLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from finance lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_FinanceLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of investment in marketable security, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_MarketableSecuritiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to noncontrolling interest. Excludes temporary equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_MinorityInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of long-term loans classified as other, payable after one year or the operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(13)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(13)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLoansPayableLongTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_RestrictedCash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit | |