Southern Missouri Bancorp, Inc. (“Company”) (NASDAQ: SMBC), the
parent corporation of Southern Bank (“Bank”), today announced
preliminary net income for the third quarter of fiscal 2025 of
$15.7 million, an increase of $4.4 million or 38.7%, as compared to
the same period of the prior fiscal year. The increase was
attributable to increases in net interest income and noninterest
income, partially offset by increases in noninterest expense,
income taxes, and provision for credit losses. Preliminary net
income was $1.39 per fully diluted common share for the third
quarter of fiscal 2025, an increase of $0.40 as compared to the
$0.99 per fully diluted common share reported for the same period
of the prior fiscal year.
Highlights for the third quarter of fiscal
2025:
- Earnings per common share (diluted) were $1.39, up $0.40, or
40.4%, as compared to the same quarter a year ago, and up $0.09, or
6.9%, from the second quarter of fiscal 2025, the linked
quarter.
- Annualized return on average assets (ROA) was 1.27%, while
annualized return on average common equity (ROE) was 12.1%, as
compared to 0.99% and 9.5%, respectively, in the same quarter a
year ago, and 1.26% and 11.5%, respectively, in the second quarter
of fiscal 2025, the linked quarter.
- Net interest margin for the quarter was 3.39%, as compared to
3.15% reported for the same quarter a year ago, and up from 3.36%
reported for the second quarter of fiscal 2025, the linked quarter.
Net interest income increased $5.0 million, or 14.4%, compared to
the same quarter a year ago, and increased $1.3 million, or 3.5%
compared to the second quarter of fiscal 2025, the linked
quarter.
- Noninterest income was up 19.4% for the quarter, as compared to
the same quarter a year ago, primarily as a result of losses
realized on sale of available-for-sale (AFS) securities in the year
ago quarter, and down 2.9% from the second quarter of fiscal 2025,
the linked quarter.
- Gross loan balances as of March 31, 2025, decreased by $3.5
million, or 0.1%, as compared to December 31, 2024, and increased
by $252.3 million, or 6.7%, as compared to March 31, 2024.
- Deposit balances as of March 31, 2025, increased by $50.8
million, or 1.2%, as compared to December 31, 2024, and by $275.3,
million, or 6.9%, as compared to March 31, 2024.
- Cash equivalent balances and time deposits as of March 31,
2025, increased by $81.1 million, or 55.5%, as compared to December
31, 2024, and increased by $58.4 million, or 34.6% as compared to
March 31, 2024.
- Tangible book value per share was $40.37, having increased by
$4.86, or 13.7%, as compared to March 31, 2024.
Dividend Declared:
The Board of Directors, on April 15, 2025, declared a quarterly
cash dividend on common stock of $0.23, payable May 30, 2025, to
stockholders of record at the close of business on May 15, 2025,
marking the 124th consecutive quarterly dividend since the
inception of the Company. The Board of Directors and management
believe the payment of a quarterly cash dividend enhances
stockholder value and demonstrates our commitment to and confidence
in our future prospects.
Conference Call:
The Company will host a conference call to review the
information provided in this press release on Tuesday, April 22,
2025, at 8:30 a.m., central time. The call will be available live
to interested parties by calling 1-833-470-1428 in the United
States and from all other locations. Participants should use
participant access code 154288. Telephone playback will be
available beginning one hour following the conclusion of the call
through April 27, 2025. The playback may be accessed by dialing
1-866-813-9403, and using the conference passcode 580314.
Balance Sheet Summary:
The Company experienced balance sheet growth in the first nine
months of fiscal 2025, with total assets of $5.0 billion at March
31, 2025, reflecting an increase of $372.2 million, or 8.1%, as
compared to June 30, 2024. Growth primarily reflected increases in
net loans receivable, cash equivalents, and available for sale
(AFS) securities.
Cash equivalents and time deposits were a combined $227.1
million at March 31, 2025, an increase of $165.7 million, or
270.0%, as compared to June 30, 2024. The increase was primarily
the result of strong deposit generation that outpaced loan growth
during the period. AFS securities were $462.9 million at March 31,
2025, up $35.0 million, or 8.2%, as compared to June 30, 2024.
Loans, net of the allowance for credit losses (ACL), were $4.0
billion at March 31, 2025, an increase of $171.3 million, or 4.5%,
as compared to June 30, 2024. Gross loans increased by $173.7
million, while the ACL attributable to outstanding loan balances
increased $2.4 million, or 4.6%, as compared to June 30, 2024. The
increase in loan balances was attributable to growth in 1-4 family
residential, commercial and industrial, construction and land
development, multi-family real estate, agriculture real estate,
owner occupied commercial real estate, and agricultural production
loan balances. This increase was somewhat offset by decreases in
consumer loans, loans secured by non-owner occupied commercial real
estate, and other loan balances. The table below illustrates
changes in loan balances by type over recent periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Loan Data as
of: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
(dollars in thousands) |
|
2025 |
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 residential real
estate |
|
$ |
978,908 |
|
|
$ |
967,196 |
|
|
$ |
942,916 |
|
|
$ |
925,397 |
|
|
$ |
903,371 |
|
Non-owner occupied commercial
real estate |
|
|
897,125 |
|
|
|
882,484 |
|
|
|
903,678 |
|
|
|
899,770 |
|
|
|
898,911 |
|
Owner occupied commercial real
estate |
|
|
440,282 |
|
|
|
435,392 |
|
|
|
438,030 |
|
|
|
427,476 |
|
|
|
412,958 |
|
Multi-family real estate |
|
|
405,445 |
|
|
|
376,081 |
|
|
|
371,177 |
|
|
|
384,564 |
|
|
|
417,106 |
|
Construction and land
development |
|
|
323,499 |
|
|
|
393,388 |
|
|
|
351,481 |
|
|
|
290,541 |
|
|
|
268,315 |
|
Agriculture real estate |
|
|
247,027 |
|
|
|
239,912 |
|
|
|
239,787 |
|
|
|
232,520 |
|
|
|
233,853 |
|
Total loans secured by real estate |
|
|
3,292,286 |
|
|
|
3,294,453 |
|
|
|
3,247,069 |
|
|
|
3,160,268 |
|
|
|
3,134,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
488,116 |
|
|
|
484,799 |
|
|
|
457,018 |
|
|
|
450,147 |
|
|
|
436,093 |
|
Agriculture production |
|
|
186,058 |
|
|
|
188,284 |
|
|
|
200,215 |
|
|
|
175,968 |
|
|
|
139,533 |
|
Consumer |
|
|
54,022 |
|
|
|
56,017 |
|
|
|
58,735 |
|
|
|
59,671 |
|
|
|
56,506 |
|
All other loans |
|
|
3,216 |
|
|
|
3,628 |
|
|
|
3,699 |
|
|
|
3,981 |
|
|
|
4,799 |
|
Total loans |
|
|
4,023,698 |
|
|
|
4,027,181 |
|
|
|
3,966,736 |
|
|
|
3,850,035 |
|
|
|
3,771,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred loan fees, net |
|
|
(189 |
) |
|
|
(202 |
) |
|
|
(218 |
) |
|
|
(232 |
) |
|
|
(251 |
) |
Gross loans |
|
|
4,023,509 |
|
|
|
4,026,979 |
|
|
|
3,966,518 |
|
|
|
3,849,803 |
|
|
|
3,771,194 |
|
Allowance for credit
losses |
|
|
(54,940 |
) |
|
|
(54,740 |
) |
|
|
(54,437 |
) |
|
|
(52,516 |
) |
|
|
(51,336 |
) |
Net loans |
|
$ |
3,968,569 |
|
|
$ |
3,972,239 |
|
|
$ |
3,912,081 |
|
|
$ |
3,797,287 |
|
|
$ |
3,719,858 |
|
Loans anticipated to fund in the next 90 days totaled $163.3
million at March 31, 2025, as compared to $172.5 million at
December 31, 2024, and $117.2 million at March 31, 2024.
The Bank’s concentration in non-owner occupied commercial real
estate loans is estimated at 304.0% of Tier 1 capital and ACL on
March 31, 2025, as compared to 317.5% as of June 30, 2024, with
these loans representing 40.4% of total loans at March 31, 2025.
Multi-family residential real estate, hospitality
(hotels/restaurants), care facilities, retail stand-alone, and
strip centers are the most common collateral types within the
non-owner occupied commercial real estate loan portfolio. The
multi-family residential real estate loan portfolio commonly
includes loans collateralized by properties currently in the
low-income housing tax credit (LIHTC) program or that have exited
the program. The hospitality and retail stand-alone segments
include primarily franchised businesses; care facilities consisting
mainly of skilled nursing and assisted living centers; and strip
centers, which can be defined as non-mall shopping centers with a
variety of tenants. Non-owner-occupied office property types
included 31 loans totaling $23.9 million, or 0.59% of gross loans
at March 31, 2025, none of which were adversely classified, and are
generally comprised of smaller spaces with diverse tenants. The
Company continues to monitor its commercial real estate
concentration and the individual segments closely.
Nonperforming loans (NPL) were $22.0 million, or 0.55% of gross
loans, at March 31, 2025, as compared to $6.7 million, or 0.17% of
gross loans at June 30, 2024. Nonperforming assets (NPA) were $23.8
million, or 0.48% of total assets, at March 31, 2025, as compared
to $10.6 million, or 0.23% of total assets, at June 30, 2024. The
rise in NPAs reflects an increase in NPLs. The increase in NPLs was
primarily attributable to several commercial relationships added in
the third quarter of 2025 and the addition of three unrelated loans
collateralized by single-family residential property in the linked
quarter. The increase during the third quarter was mostly
attributable to loans totaling $10 million primarily secured by two
specific-purpose non-owner occupied commercial properties in
different states. The loans have some guarantors in common. The
properties, now vacant, were originally leased to a single tenant
that became insolvent.
Our ACL at March 31, 2025, totaled $54.9 million, representing
1.37% of gross loans and 250% of nonperforming loans, as compared
to an ACL of $52.5 million, representing 1.36% of gross loans and
786% of nonperforming loans at June 30, 2024. The Company has
estimated its expected credit losses as of March 31, 2025, under
ASC 326-20, and management believes the ACL as of that date was
adequate based on that estimate. There remains, however,
significant uncertainty as borrowers adjust to relatively high
market interest rates, although the Federal Reserve has reduced
short-term rates somewhat during this fiscal year. Qualitative
adjustments in the Company’s ACL model were increased compared to
June 30, 2024, due to various factors that are relevant to
determining expected collectability of credit. Additionally, a
provision for credit loss was required due to loan net charge offs
and to provide reserves for overdrafts in the third quarter of
fiscal year 2025. As a percentage of average loans outstanding, the
Company recorded net charge offs of 0.11% (annualized) during the
current period, as compared to 0.01% for the same period of the
prior fiscal year. In the three-month period ended March 31, 2025,
$1.1 million of net charge offs were realized, with the increase
from prior periods primarily due to a single agricultural
relationship with suspected fraudulent activity.
Total liabilities were $4.4 billion at March 31, 2025, an
increase of $332.1 million, or 8.1%, as compared to June 30, 2024.
Growth primarily reflected an increase in total deposits, other
liabilities from the increase of accrued interest payable and
income taxes payable, securities sold under agreements to
repurchase, and FHLB advances.
Deposits were $4.3 billion at March 31, 2025, an increase of
$318.3 million, or 8.1%, as compared to June 30, 2024. The deposit
portfolio saw year-to-date increases in certificates of deposit and
savings accounts, as customers remained willing to move balances
into high yield savings accounts and special rate time deposits in
the higher rate environment. Public unit balances totaled $575.8
million at March 31, 2025, a decrease of $18.8 million compared to
June 30, 2024, and increased $9.8 million from December 31, 2024,
the linked quarter, reflecting seasonal trends. Brokered deposits
totaled $235.6 million at March 31, 2025, an increase of $61.8
million as compared to June 30, 2024, but a decrease of $18.5
million compared to December 31, 2024, the linked quarter. The
average loan-to-deposit ratio for the third quarter of fiscal 2025
was 94.2%, as compared to 96.3% for the quarter ended June 30,
2024, and 92.7% for the same period of the prior fiscal year. The
table below illustrates changes in deposit balances by type over
recent periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Deposit Data
as of: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
(dollars in thousands) |
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
deposits |
|
$ |
513,418 |
|
$ |
514,199 |
|
$ |
503,209 |
|
$ |
514,107 |
|
$ |
525,959 |
NOW accounts |
|
|
1,167,296 |
|
|
1,211,402 |
|
|
1,128,917 |
|
|
1,239,663 |
|
|
1,300,358 |
MMDAs - non-brokered |
|
|
345,810 |
|
|
347,271 |
|
|
320,252 |
|
|
334,774 |
|
|
359,569 |
Brokered MMDAs |
|
|
2,013 |
|
|
3,018 |
|
|
12,058 |
|
|
2,025 |
|
|
10,084 |
Savings accounts |
|
|
626,175 |
|
|
573,291 |
|
|
556,030 |
|
|
517,084 |
|
|
455,212 |
Total nonmaturity deposits |
|
|
2,654,712 |
|
|
2,649,181 |
|
|
2,520,466 |
|
|
2,607,653 |
|
|
2,651,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit -
non-brokered |
|
|
1,373,109 |
|
|
1,310,421 |
|
|
1,258,583 |
|
|
1,163,650 |
|
|
1,158,063 |
Brokered certificates of
deposit |
|
|
233,561 |
|
|
251,025 |
|
|
261,093 |
|
|
171,756 |
|
|
176,867 |
Total certificates of deposit |
|
|
1,606,670 |
|
|
1,561,446 |
|
|
1,519,676 |
|
|
1,335,406 |
|
|
1,334,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
4,261,382 |
|
$ |
4,210,627 |
|
$ |
4,040,142 |
|
$ |
3,943,059 |
|
$ |
3,986,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public unit nonmaturity
accounts |
|
$ |
472,010 |
|
$ |
482,406 |
|
$ |
447,638 |
|
$ |
541,445 |
|
$ |
572,631 |
Public unit certificates of
deposit |
|
|
103,741 |
|
|
83,506 |
|
|
62,882 |
|
|
53,144 |
|
|
51,834 |
Total public unit deposits |
|
$ |
575,751 |
|
$ |
565,912 |
|
$ |
510,520 |
|
$ |
594,589 |
|
$ |
624,465 |
FHLB advances were $104.1 million at March 31, 2025, an increase
of $2.0 million, or 2.0%, as compared to June 30, 2024.
The Company’s stockholders’ equity was $528.8 million at March
31, 2025, an increase of $40.0 million, or 8.2%, as compared to
June 30, 2024. The increase was attributable primarily to earnings
retained after cash dividends paid, in combination with a $3.5
million reduction in accumulated other comprehensive losses (AOCL)
as the market value of the Company’s investments appreciated due to
the decrease in market interest rates. The AOCL totaled $14.0
million at March 31, 2025, compared $17.5 million at June 30, 2024.
The Company does not hold any securities classified as
held-to-maturity. Quarterly Income Statement
Summary:
The Company’s net interest income for the three-month period
ended March 31, 2025, was $39.5 million, an increase of $5.0
million, or 14.4%, as compared to the same period of the prior
fiscal year. The increase was attributable to a 6.2% increase in
the average balance of interest-earning assets in the current
three-month period compared to the same period a year ago, and an
increase of 24 basis points in the net interest margin, from 3.15%
to 3.39%. The primary driver of the net interest margin expansion,
compared to the year ago period, was the yield on interest earning
assets increasing 16 basis points, while the cost of interest
bearing liabilities decreased 11 basis points.
Loan discount accretion and deposit premium amortization related
to the Company’s November 2018 acquisition of First Commercial
Bank, the May 2020 acquisition of Central Federal Savings &
Loan Association, the February 2022 merger of FortuneBank, and the
January 2023 acquisition of Citizens Bank & Trust resulted in
$1.5 million in net interest income for the three-month period
ended March 31, 2025, as compared to $1.2 million in net interest
income for the same period a year ago. Combined, this component of
net interest income contributed 13 basis points to net interest
margin in the three-month period ended March 31, 2025, as compared
to an 11-basis point contribution for the same period of the prior
fiscal year, and as compared to a nine-basis point contribution in
the linked quarter, ended December 31, 2024, when net interest
margin was 3.36%.
The Company recorded a PCL of $932,000 in the three-month period
ended March 31, 2025, as compared to a PCL of $900,000 in the same
period of the prior fiscal year. The current period PCL was the
result of a $1.3 million provision attributable to the ACL for loan
balances outstanding and a $368,000 negative provision attributable
to the allowance for off-balance sheet credit exposures.
The Company’s noninterest income for the three-month period
ended March 31, 2025, was $6.7 million, an increase of $1.1
million, or 19.4%, as compared to the same period of the prior
fiscal year. The increase was primarily attributable to recognized
losses on the sale of AFS securities, which totaled $807,000 in the
comparable quarter, as compared to a small gain recognized in the
current quarter. Additionally, deposit account charges and related
fees increased, partially offset by decreases in loan late charges
and loan servicing fees.
Noninterest expense for the three-month period ended March 31,
2025, was $25.4 million, an increase of $342,000, or 1.4%, as
compared to the same period of the prior fiscal year. The increase
as compared to the year-ago period was primarily attributable to
increases in other noninterest expense, occupancy and equipment,
and legal and professional fees. The increase in other noninterest
expense was primarily due to card fraud losses and deposit product
expenses. Occupancy and equipment expenses increased due to
depreciation on recent capitalized expenditures, including
buildings, equipment, and signage. In addition, higher maintenance
costs and service agreements were experienced. Lastly, legal and
professional fees were elevated due primarily to an increase in
accruals for audit expenses and the remaining expenses associated
with the performance improvement project. Partially offsetting
these increases from the prior year period were decreases in in
telecommunication expenses; intangible amortization, as the core
deposit intangible recognized in an older merger was fully
amortized in the second quarter of fiscal 2025; and advertising
expenses.
The efficiency ratio for the three-month period ended March 31,
2025, was 55.1%, as compared to 61.2% in the same period of the
prior fiscal year. The improvement was attributable to net interest
income and noninterest income growing faster than operating
expenses.
The income tax provision for the three-month period ended March
31, 2025, was $4.1 million, an increase of 45.9% as compared to the
same period of the prior fiscal year, primarily due to the increase
in net income before income taxes. The effective tax rate was 20.9%
as compared to 20.1% in the same quarter of the prior fiscal year.
Forward-Looking Information:
Except for the historical information contained herein, the
matters discussed in this press release may be deemed to be
forward-looking statements that are subject to known and unknown
risks, uncertainties, and other factors that could cause the actual
results to differ materially from the forward-looking statements,
including: potential adverse impacts to the economic conditions in
the Company’s local market areas, other markets where the Company
has lending relationships, or other aspects of the Company’s
business operations or financial markets, expected cost savings,
synergies and other benefits from our merger and acquisition
activities might not be realized to the extent expected, within the
anticipated time frames, or at all, and costs or difficulties
relating to integration matters, including but not limited to
customer and employee retention and labor shortages, might be
greater than expected and goodwill impairment charges might be
incurred; the strength of the United States economy in general and
the strength of local economies in which we conduct operations;
fluctuations in interest rates and the possibility of a recession;
monetary and fiscal policies of the FRB and the U.S. Government and
other governmental initiatives affecting the financial services
industry; potential imposition of new or increased tariffs or
changes to existing trade policies that could affect economic
activity or specific industry sectors; the risks of lending and
investing activities, including changes in the level and direction
of loan delinquencies and write-offs and changes in estimates of
the adequacy of the allowance for credit losses; our ability to
access cost-effective funding; the timely development and
acceptance of our new products and services and the perceived
overall value of these products and services by users, including
the features, pricing and quality compared to competitors' products
and services; fluctuations in real estate values in both
residential and commercial real estate markets, as well as
agricultural business conditions; demand for loans and deposits;
legislative or regulatory changes that adversely affect our
business; changes in accounting principles, policies, or
guidelines; results of regulatory examinations, including the
possibility that a regulator may, among other things, require an
increase in our reserve for credit losses or write-down of assets;
the impact of technological changes; and our success at managing
the risks involved in the foregoing. Any forward-looking statements
are based upon management’s beliefs and assumptions at the time
they are made. We undertake no obligation to publicly update or
revise any forward-looking statements or to update the reasons why
actual results could differ from those contained in such
statements, whether as a result of new information, future events
or otherwise. In light of these risks, uncertainties and
assumptions, the forward-looking statements discussed might not
occur, and you should not put undue reliance on any forward-looking
statements.
Southern Missouri Bancorp,
Inc.UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary Balance Sheet
Data as of: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
(dollars in thousands, except per share data) |
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents and time
deposits |
|
$ |
227,136 |
|
$ |
146,078 |
|
$ |
75,591 |
|
$ |
61,395 |
|
$ |
168,763 |
|
Available for sale (AFS)
securities |
|
|
462,930 |
|
|
468,060 |
|
|
420,209 |
|
|
427,903 |
|
|
433,689 |
|
FHLB/FRB membership stock |
|
|
18,269 |
|
|
18,099 |
|
|
18,064 |
|
|
17,802 |
|
|
17,734 |
|
Loans receivable, gross |
|
|
4,023,509 |
|
|
4,026,979 |
|
|
3,966,518 |
|
|
3,849,803 |
|
|
3,771,194 |
|
Allowance for credit losses |
|
|
54,940 |
|
|
54,740 |
|
|
54,437 |
|
|
52,516 |
|
|
51,336 |
|
Loans receivable, net |
|
|
3,968,569 |
|
|
3,972,239 |
|
|
3,912,081 |
|
|
3,797,287 |
|
|
3,719,858 |
|
Bank-owned life insurance |
|
|
75,156 |
|
|
74,643 |
|
|
74,119 |
|
|
73,601 |
|
|
73,101 |
|
Intangible assets |
|
|
74,677 |
|
|
75,399 |
|
|
76,340 |
|
|
77,232 |
|
|
78,049 |
|
Premises and equipment |
|
|
95,987 |
|
|
96,418 |
|
|
96,087 |
|
|
95,952 |
|
|
95,801 |
|
Other assets |
|
|
53,772 |
|
|
56,738 |
|
|
56,709 |
|
|
53,144 |
|
|
59,997 |
|
Total assets |
|
$ |
4,976,496 |
|
$ |
4,907,674 |
|
$ |
4,729,200 |
|
$ |
4,604,316 |
|
$ |
4,646,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
3,747,964 |
|
$ |
3,696,428 |
|
$ |
3,536,933 |
|
$ |
3,428,952 |
|
$ |
3,437,420 |
|
Noninterest-bearing
deposits |
|
|
513,418 |
|
|
514,199 |
|
|
503,209 |
|
|
514,107 |
|
|
548,692 |
|
Securities sold under
agreements to repurchase |
|
|
15,000 |
|
|
15,000 |
|
|
15,000 |
|
|
9,398 |
|
|
9,398 |
|
FHLB advances |
|
|
104,072 |
|
|
107,070 |
|
|
107,069 |
|
|
102,050 |
|
|
102,043 |
|
Other liabilities |
|
|
44,057 |
|
|
39,424 |
|
|
38,191 |
|
|
37,905 |
|
|
46,712 |
|
Subordinated debt |
|
|
23,195 |
|
|
23,182 |
|
|
23,169 |
|
|
23,156 |
|
|
23,143 |
|
Total liabilities |
|
|
4,447,706 |
|
|
4,395,303 |
|
|
4,223,571 |
|
|
4,115,568 |
|
|
4,167,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
528,790 |
|
|
512,371 |
|
|
505,629 |
|
|
488,748 |
|
|
479,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
4,976,496 |
|
$ |
4,907,674 |
|
$ |
4,729,200 |
|
$ |
4,604,316 |
|
$ |
4,646,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to assets ratio |
|
|
10.63 |
% |
|
10.44 |
% |
|
10.69 |
% |
|
10.61 |
% |
|
10.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
11,299,962 |
|
|
11,277,167 |
|
|
11,277,167 |
|
|
11,277,737 |
|
|
11,366,094 |
|
Less: Restricted common shares not vested |
|
|
50,658 |
|
|
46,653 |
|
|
56,553 |
|
|
57,956 |
|
|
57,956 |
|
Common shares for book value
determination |
|
|
11,249,304 |
|
|
11,230,514 |
|
|
11,220,614 |
|
|
11,219,781 |
|
|
11,308,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common
share |
|
$ |
47.01 |
|
$ |
45.62 |
|
$ |
45.06 |
|
$ |
43.56 |
|
$ |
42.41 |
|
Less: Intangible assets per
common share |
|
|
6.64 |
|
|
6.71 |
|
|
6.80 |
|
|
6.88 |
|
|
6.90 |
|
Tangible book value per common
share (1) |
|
|
40.37 |
|
|
38.91 |
|
|
38.26 |
|
|
36.68 |
|
|
35.51 |
|
Closing market price |
|
|
52.02 |
|
|
57.37 |
|
|
56.49 |
|
|
45.01 |
|
|
43.71 |
|
(1) Non-GAAP financial measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming asset
data as of: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
(dollars in thousands) |
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
21,970 |
|
$ |
8,309 |
|
$ |
8,206 |
|
$ |
6,680 |
|
$ |
7,329 |
|
Accruing loans 90 days or more
past due |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
81 |
|
Total nonperforming loans |
|
|
21,970 |
|
|
8,309 |
|
|
8,206 |
|
|
6,680 |
|
|
7,410 |
|
Other real estate owned
(OREO) |
|
|
1,775 |
|
|
2,423 |
|
|
3,842 |
|
|
3,865 |
|
|
3,791 |
|
Personal property
repossessed |
|
|
56 |
|
|
37 |
|
|
21 |
|
|
23 |
|
|
60 |
|
Total nonperforming assets |
|
$ |
23,801 |
|
$ |
10,769 |
|
$ |
12,069 |
|
$ |
10,568 |
|
$ |
11,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets to
total assets |
|
|
0.48 |
% |
|
0.22 |
% |
|
0.26 |
% |
|
0.23 |
% |
|
0.24 |
% |
Total nonperforming loans to
gross loans |
|
|
0.55 |
% |
|
0.21 |
% |
|
0.21 |
% |
|
0.17 |
% |
|
0.20 |
% |
Allowance for credit losses to
nonperforming loans |
|
|
250.07 |
% |
|
658.80 |
% |
|
663.38 |
% |
|
786.17 |
% |
|
692.79 |
% |
Allowance for credit losses to
gross loans |
|
|
1.37 |
% |
|
1.36 |
% |
|
1.37 |
% |
|
1.36 |
% |
|
1.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing modifications to
borrowers experiencing financial difficulty |
|
$ |
23,304 |
|
$ |
24,083 |
|
$ |
24,340 |
|
$ |
24,602 |
|
$ |
24,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
Quarterly Summary
Income Statement Data: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
(dollars in thousands, except per share data) |
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents |
|
$ |
1,585 |
|
$ |
784 |
|
$ |
78 |
|
$ |
541 |
|
$ |
2,587 |
|
AFS securities and membership stock |
|
|
5,684 |
|
|
5,558 |
|
|
5,547 |
|
|
5,677 |
|
|
5,486 |
|
Loans receivable |
|
|
62,656 |
|
|
63,082 |
|
|
61,753 |
|
|
58,449 |
|
|
55,952 |
|
Total interest income |
|
|
69,925 |
|
|
69,424 |
|
|
67,378 |
|
|
64,667 |
|
|
64,025 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
28,795 |
|
|
29,538 |
|
|
28,796 |
|
|
27,999 |
|
|
27,893 |
|
Securities sold under agreements to repurchase |
|
|
189 |
|
|
226 |
|
|
160 |
|
|
125 |
|
|
128 |
|
FHLB advances |
|
|
1,076 |
|
|
1,099 |
|
|
1,326 |
|
|
1,015 |
|
|
1,060 |
|
Subordinated debt |
|
|
386 |
|
|
418 |
|
|
435 |
|
|
433 |
|
|
435 |
|
Total interest expense |
|
|
30,446 |
|
|
31,281 |
|
|
30,717 |
|
|
29,572 |
|
|
29,516 |
|
Net interest income |
|
|
39,479 |
|
|
38,143 |
|
|
36,661 |
|
|
35,095 |
|
|
34,509 |
|
Provision for credit
losses |
|
|
932 |
|
|
932 |
|
|
2,159 |
|
|
900 |
|
|
900 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit account charges and related fees |
|
|
2,048 |
|
|
2,237 |
|
|
2,184 |
|
|
1,978 |
|
|
1,847 |
|
Bank card interchange income |
|
|
1,341 |
|
|
1,301 |
|
|
1,499 |
|
|
1,770 |
|
|
1,301 |
|
Loan late charges |
|
|
— |
|
|
— |
|
|
— |
|
|
170 |
|
|
150 |
|
Loan servicing fees |
|
|
224 |
|
|
232 |
|
|
286 |
|
|
494 |
|
|
267 |
|
Other loan fees |
|
|
843 |
|
|
944 |
|
|
1,063 |
|
|
617 |
|
|
757 |
|
Net realized gains on sale of loans |
|
|
114 |
|
|
133 |
|
|
361 |
|
|
97 |
|
|
99 |
|
Net realized gains (losses) on sale of AFS securities |
|
|
48 |
|
|
— |
|
|
— |
|
|
— |
|
|
(807 |
) |
Earnings on bank owned life insurance |
|
|
512 |
|
|
522 |
|
|
517 |
|
|
498 |
|
|
483 |
|
Insurance brokerage commissions |
|
|
340 |
|
|
300 |
|
|
287 |
|
|
331 |
|
|
312 |
|
Wealth management fees |
|
|
902 |
|
|
843 |
|
|
730 |
|
|
838 |
|
|
866 |
|
Other noninterest income |
|
|
294 |
|
|
353 |
|
|
247 |
|
|
974 |
|
|
309 |
|
Total noninterest income |
|
|
6,666 |
|
|
6,865 |
|
|
7,174 |
|
|
7,767 |
|
|
5,584 |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
13,771 |
|
|
13,737 |
|
|
14,397 |
|
|
13,894 |
|
|
13,750 |
|
Occupancy and equipment, net |
|
|
3,869 |
|
|
3,585 |
|
|
3,689 |
|
|
3,790 |
|
|
3,623 |
|
Data processing expense |
|
|
2,359 |
|
|
2,224 |
|
|
2,171 |
|
|
1,929 |
|
|
2,349 |
|
Telecommunications expense |
|
|
330 |
|
|
354 |
|
|
428 |
|
|
468 |
|
|
464 |
|
Deposit insurance premiums |
|
|
674 |
|
|
588 |
|
|
472 |
|
|
638 |
|
|
677 |
|
Legal and professional fees |
|
|
603 |
|
|
619 |
|
|
1,208 |
|
|
516 |
|
|
412 |
|
Advertising |
|
|
530 |
|
|
442 |
|
|
546 |
|
|
640 |
|
|
622 |
|
Postage and office supplies |
|
|
350 |
|
|
283 |
|
|
306 |
|
|
308 |
|
|
344 |
|
Intangible amortization |
|
|
889 |
|
|
897 |
|
|
897 |
|
|
1,018 |
|
|
1,018 |
|
Foreclosed property expenses |
|
|
37 |
|
|
73 |
|
|
12 |
|
|
52 |
|
|
60 |
|
Other noninterest expense |
|
|
1,979 |
|
|
2,074 |
|
|
1,715 |
|
|
1,749 |
|
|
1,730 |
|
Total noninterest expense |
|
|
25,391 |
|
|
24,876 |
|
|
25,841 |
|
|
25,002 |
|
|
25,049 |
|
Net income before income taxes |
|
|
19,822 |
|
|
19,200 |
|
|
15,835 |
|
|
16,960 |
|
|
14,144 |
|
Income taxes |
|
|
4,139 |
|
|
4,547 |
|
|
3,377 |
|
|
3,430 |
|
|
2,837 |
|
Net income |
|
|
15,683 |
|
|
14,653 |
|
|
12,458 |
|
|
13,530 |
|
|
11,307 |
|
Less: Distributed and
undistributed earnings allocated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to participating securities |
|
|
71 |
|
|
61 |
|
|
62 |
|
|
69 |
|
|
58 |
|
Net income available to common shareholders |
|
$ |
15,612 |
|
$ |
14,592 |
|
$ |
12,396 |
|
$ |
13,461 |
|
$ |
11,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common
share |
|
$ |
1.39 |
|
$ |
1.30 |
|
$ |
1.10 |
|
$ |
1.19 |
|
$ |
1.00 |
|
Diluted earnings per common
share |
|
|
1.39 |
|
|
1.30 |
|
|
1.10 |
|
|
1.19 |
|
|
0.99 |
|
Dividends per common
share |
|
|
0.23 |
|
|
0.23 |
|
|
0.23 |
|
|
0.21 |
|
|
0.21 |
|
Average common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
11,238,000 |
|
|
11,231,000 |
|
|
11,221,000 |
|
|
11,276,000 |
|
|
11,302,000 |
|
Diluted |
|
|
11,262,000 |
|
|
11,260,000 |
|
|
11,240,000 |
|
|
11,283,000 |
|
|
11,313,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period ended |
|
Quarterly Average
Balance Sheet Data: |
|
Mar. 31, |
|
Dec. 31, |
|
Sep. 30, |
|
June 30, |
|
Mar. 31, |
|
(dollars in thousands) |
|
2025 |
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing cash
equivalents |
|
$ |
143,206 |
|
$ |
64,976 |
|
$ |
5,547 |
|
$ |
39,432 |
|
$ |
182,427 |
|
AFS securities and membership
stock |
|
|
508,642 |
|
|
479,633 |
|
|
460,187 |
|
|
476,198 |
|
|
472,904 |
|
Loans receivable, gross |
|
|
4,003,552 |
|
|
3,989,643 |
|
|
3,889,740 |
|
|
3,809,209 |
|
|
3,726,631 |
|
Total interest-earning assets |
|
|
4,655,400 |
|
|
4,534,252 |
|
|
4,355,474 |
|
|
4,324,839 |
|
|
4,381,962 |
|
Other assets |
|
|
290,739 |
|
|
291,217 |
|
|
283,056 |
|
|
285,956 |
|
|
291,591 |
|
Total assets |
|
$ |
4,946,139 |
|
$ |
4,825,469 |
|
$ |
4,638,530 |
|
$ |
4,610,795 |
|
$ |
4,673,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
3,737,849 |
|
$ |
3,615,767 |
|
$ |
3,416,752 |
|
$ |
3,417,360 |
|
$ |
3,488,104 |
|
Securities sold under
agreements to repurchase |
|
|
15,000 |
|
|
15,000 |
|
|
12,321 |
|
|
9,398 |
|
|
9,398 |
|
FHLB advances |
|
|
106,187 |
|
|
107,054 |
|
|
123,723 |
|
|
102,757 |
|
|
111,830 |
|
Subordinated debt |
|
|
23,189 |
|
|
23,175 |
|
|
23,162 |
|
|
23,149 |
|
|
23,137 |
|
Total interest-bearing liabilities |
|
|
3,882,225 |
|
|
3,760,996 |
|
|
3,575,958 |
|
|
3,552,664 |
|
|
3,632,469 |
|
Noninterest-bearing
deposits |
|
|
513,157 |
|
|
524,878 |
|
|
531,946 |
|
|
539,637 |
|
|
532,075 |
|
Other noninterest-bearing
liabilities |
|
|
31,282 |
|
|
31,442 |
|
|
33,737 |
|
|
35,198 |
|
|
33,902 |
|
Total liabilities |
|
|
4,426,664 |
|
|
4,317,316 |
|
|
4,141,641 |
|
|
4,127,499 |
|
|
4,198,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
519,475 |
|
|
508,153 |
|
|
496,889 |
|
|
483,296 |
|
|
475,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
4,946,139 |
|
$ |
4,825,469 |
|
$ |
4,638,530 |
|
$ |
4,610,795 |
|
$ |
4,673,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.27 |
% |
|
1.21 |
% |
|
1.07 |
% |
|
1.17 |
% |
|
0.97 |
% |
Return on average common
stockholders’ equity |
|
|
12.1 |
% |
|
11.5 |
% |
|
10.0 |
% |
|
11.2 |
% |
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.39 |
% |
|
3.36 |
% |
|
3.37 |
% |
|
3.25 |
% |
|
3.15 |
% |
Net interest spread |
|
|
2.87 |
% |
|
2.79 |
% |
|
2.75 |
% |
|
2.65 |
% |
|
2.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
|
55.1 |
% |
|
55.3 |
% |
|
59.0 |
% |
|
58.3 |
% |
|
61.2 |
% |
Stefan Chkautovich
573-778-1800
Southern Missouri Bancorp (NASDAQ:SMBC)
Historical Stock Chart
From Jun 2025 to Jul 2025
Southern Missouri Bancorp (NASDAQ:SMBC)
Historical Stock Chart
From Jul 2024 to Jul 2025