false
Q2
--12-31
0001460702
0001460702
2024-01-01
2024-06-30
0001460702
2024-08-09
0001460702
2024-06-30
0001460702
2023-12-31
0001460702
us-gaap:NonrelatedPartyMember
2024-06-30
0001460702
us-gaap:NonrelatedPartyMember
2023-12-31
0001460702
us-gaap:RelatedPartyMember
2024-06-30
0001460702
us-gaap:RelatedPartyMember
2023-12-31
0001460702
2024-04-01
2024-06-30
0001460702
2023-04-01
2023-06-30
0001460702
2023-01-01
2023-06-30
0001460702
us-gaap:CommonStockMember
2023-12-31
0001460702
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001460702
us-gaap:RetainedEarningsMember
2023-12-31
0001460702
us-gaap:NoncontrollingInterestMember
2023-12-31
0001460702
us-gaap:CommonStockMember
2024-03-31
0001460702
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001460702
us-gaap:RetainedEarningsMember
2024-03-31
0001460702
us-gaap:NoncontrollingInterestMember
2024-03-31
0001460702
2024-03-31
0001460702
us-gaap:CommonStockMember
2022-12-31
0001460702
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001460702
us-gaap:RetainedEarningsMember
2022-12-31
0001460702
us-gaap:ParentMember
2022-12-31
0001460702
us-gaap:NoncontrollingInterestMember
2022-12-31
0001460702
2022-12-31
0001460702
us-gaap:CommonStockMember
2023-03-31
0001460702
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001460702
us-gaap:RetainedEarningsMember
2023-03-31
0001460702
us-gaap:ParentMember
2023-03-31
0001460702
us-gaap:NoncontrollingInterestMember
2023-03-31
0001460702
2023-03-31
0001460702
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001460702
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001460702
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001460702
us-gaap:ParentMember
2024-01-01
2024-03-31
0001460702
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001460702
2024-01-01
2024-03-31
0001460702
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001460702
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001460702
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001460702
us-gaap:ParentMember
2024-04-01
2024-06-30
0001460702
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001460702
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001460702
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001460702
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001460702
us-gaap:ParentMember
2023-01-01
2023-03-31
0001460702
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001460702
2023-01-01
2023-03-31
0001460702
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001460702
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001460702
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001460702
us-gaap:ParentMember
2023-04-01
2023-06-30
0001460702
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001460702
us-gaap:CommonStockMember
2024-06-30
0001460702
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001460702
us-gaap:RetainedEarningsMember
2024-06-30
0001460702
us-gaap:NoncontrollingInterestMember
2024-06-30
0001460702
us-gaap:CommonStockMember
2023-06-30
0001460702
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001460702
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001460702
us-gaap:RetainedEarningsMember
2023-06-30
0001460702
us-gaap:ParentMember
2023-06-30
0001460702
us-gaap:NoncontrollingInterestMember
2023-06-30
0001460702
2023-06-30
0001460702
QLGN:NanoSynexLtdMember
QLGN:SeriesAOnePreferredStockMember
2022-05-24
2022-05-26
0001460702
QLGN:NanoSynexLtdMember
2022-05-24
2022-05-26
0001460702
QLGN:PrefundedWarrantMember
2022-05-26
0001460702
us-gaap:SeriesBPreferredStockMember
2022-05-24
2022-05-26
0001460702
QLGN:NanoSynexLtdMember
us-gaap:SeriesBPreferredStockMember
2022-05-24
2022-05-26
0001460702
QLGN:NanoSynexLtdMember
2022-05-26
0001460702
QLGN:AmendmentAndSettlementAgreementMember
us-gaap:SeriesBPreferredStockMember
2023-07-20
2023-07-20
0001460702
2023-01-01
2023-12-31
0001460702
2022-12-01
2022-12-31
0001460702
2024-04-30
2024-04-30
0001460702
us-gaap:SubsequentEventMember
2024-07-01
2024-07-31
0001460702
us-gaap:ParentMember
2024-01-01
2024-06-30
0001460702
QLGN:NanosynexMember
2024-01-01
2024-06-30
0001460702
srt:ParentCompanyMember
2024-04-01
2024-06-30
0001460702
QLGN:NanosynexMember
2024-04-01
2024-06-30
0001460702
srt:ParentCompanyMember
2024-01-01
2024-06-30
0001460702
QLGN:NanosynexMember
2024-01-01
2024-06-30
0001460702
srt:ParentCompanyMember
2023-04-01
2023-06-30
0001460702
QLGN:NanosynexMember
2023-04-01
2023-06-30
0001460702
srt:ParentCompanyMember
2023-01-01
2023-06-30
0001460702
QLGN:NanosynexMember
2023-01-01
2023-06-30
0001460702
QLGN:ChembioDiagnosticsMember
2023-07-20
2023-07-20
0001460702
QLGN:ChembioDiagnosticsMember
2023-01-01
2023-12-31
0001460702
QLGN:UntilJanuaryTwentyTwoThousandTwentyFiveMember
2023-07-20
0001460702
2024-06-04
2024-06-04
0001460702
QLGN:NanoSynexLtdMember
srt:MaximumMember
us-gaap:SeriesBPreferredStockMember
2023-07-20
0001460702
QLGN:NanoSynexLtdMember
srt:MinimumMember
us-gaap:SeriesBPreferredStockMember
2023-07-20
0001460702
QLGN:NanoSynexLtdMember
srt:MaximumMember
2023-07-20
0001460702
QLGN:NanoSynexLtdMember
srt:MinimumMember
2023-07-20
0001460702
QLGN:NanosynexMember
2023-04-01
2023-06-30
0001460702
QLGN:NanosynexMember
2023-01-01
2023-06-30
0001460702
QLGN:SeriesCWarrantsMember
2022-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:AlphaCapitalMember
2022-12-22
0001460702
QLGN:SeriesCWarrantsMember
QLGN:AlphaCapitalMember
2022-12-22
2022-12-22
0001460702
QLGN:SeriesCWarrantsMember
2023-11-24
2023-11-24
0001460702
QLGN:SeriesCWarrantsMember
QLGN:SecuritiesPurchaseAgreementMember
2023-12-04
0001460702
QLGN:SeriesCWarrantsMember
QLGN:SecuritiesPurchaseAgreementMember
2023-12-05
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:SeriesCWarrantsMember
2023-12-05
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:SeriesCWarrantsMember
2023-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:SecuritiesPurchaseAgreementMember
2024-02-26
0001460702
QLGN:SeriesCWarrantsMember
QLGN:SecuritiesPurchaseAgreementMember
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:SeriesCWarrantsMember
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:SeriesCWarrantsMember
2024-06-26
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwentyTwentyFourDebentureMember
2024-04-12
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
us-gaap:CommonStockMember
2024-04-12
0001460702
2024-04-12
2024-04-12
0001460702
2024-04-12
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
2023-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MinimumMember
2023-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MaximumMember
2023-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
2023-01-01
2023-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
2024-01-01
2024-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MinimumMember
2024-01-01
2024-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MaximumMember
2024-01-01
2024-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
2024-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MinimumMember
2024-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MaximumMember
2024-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
2022-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MinimumMember
2022-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MaximumMember
2022-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
2022-01-01
2022-12-31
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
2023-01-01
2023-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
2023-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MinimumMember
2023-06-30
0001460702
QLGN:SeriesCWarrantsMember
QLGN:CommonStockWarrantsMember
srt:MaximumMember
2023-06-30
0001460702
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001460702
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001460702
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001460702
us-gaap:FairValueInputsLevel1Member
2024-01-01
2024-06-30
0001460702
us-gaap:FairValueInputsLevel2Member
2024-01-01
2024-06-30
0001460702
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-06-30
0001460702
us-gaap:FairValueInputsLevel1Member
2024-06-30
0001460702
us-gaap:FairValueInputsLevel2Member
2024-06-30
0001460702
us-gaap:FairValueInputsLevel3Member
2024-06-30
0001460702
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0001460702
srt:MinimumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-06-30
0001460702
srt:MaximumMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2023-06-30
0001460702
us-gaap:MeasurementInputRiskFreeInterestRateMember
srt:WeightedAverageMember
2023-06-30
0001460702
us-gaap:MeasurementInputPriceVolatilityMember
2024-06-30
0001460702
srt:MinimumMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-06-30
0001460702
srt:MaximumMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-06-30
0001460702
srt:WeightedAverageMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-06-30
0001460702
us-gaap:MeasurementInputExpectedTermMember
2024-06-30
0001460702
srt:MinimumMember
us-gaap:MeasurementInputExpectedTermMember
2023-06-30
0001460702
srt:MaximumMember
us-gaap:MeasurementInputExpectedTermMember
2023-06-30
0001460702
srt:WeightedAverageMember
us-gaap:MeasurementInputExpectedTermMember
2023-06-30
0001460702
us-gaap:MeasurementInputExpectedDividendRateMember
2024-06-30
0001460702
us-gaap:MeasurementInputExpectedDividendRateMember
2023-06-30
0001460702
us-gaap:MeasurementInputExpectedDividendRateMember
srt:WeightedAverageMember
2023-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2022-12-22
2022-12-22
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2022-12-22
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
QLGN:AlphaCapitalMember
us-gaap:RelatedPartyMember
2023-07-13
2023-07-13
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-01-09
2023-01-12
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-01-12
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-10-01
2023-10-31
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-10-01
2023-10-31
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-12-31
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-10-31
0001460702
QLGN:AlphaCapitalMember
us-gaap:CommonStockMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-01-01
2024-03-31
0001460702
QLGN:AlphaCapitalMember
us-gaap:CommonStockMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-03-31
0001460702
QLGN:AlphaCapitalMember
us-gaap:CommonStockMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-04-01
2024-06-30
0001460702
QLGN:AlphaCapitalMember
us-gaap:CommonStockMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-01-01
2024-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-06-30
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2022-12-22
2022-12-22
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2022-12-22
0001460702
QLGN:AlphaCapitalOtherThirdPartiesMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-01-01
2024-06-30
0001460702
QLGN:AlphaCapitalOtherThirdPartiesMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-12-04
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-12-05
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-12-05
2023-12-05
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-04-01
2024-06-30
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-01-01
2024-06-30
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-06-30
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-04-01
2023-06-30
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-01-01
2023-06-30
0001460702
QLGN:TwoThousandTwentyTwoSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-02-27
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-02-27
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwentyTwentyFourConvertibleDebentureMember
us-gaap:RelatedPartyMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
srt:MaximumMember
us-gaap:RelatedPartyMember
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwentyTwentyFourConvertibleDebentureMember
srt:MaximumMember
us-gaap:RelatedPartyMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
2024-02-27
2024-02-27
0001460702
us-gaap:RelatedPartyMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
2024-04-01
2024-06-30
0001460702
us-gaap:RelatedPartyMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
2024-01-01
2024-06-30
0001460702
us-gaap:RelatedPartyMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
2024-06-30
0001460702
srt:MaximumMember
us-gaap:RelatedPartyMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
2024-06-30
0001460702
srt:MinimumMember
us-gaap:RelatedPartyMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
2024-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-04-30
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
srt:MaximumMember
us-gaap:NonrelatedPartyMember
2024-04-30
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-04-30
0001460702
QLGN:AlphaCapitalMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-04-01
2024-04-30
0001460702
QLGN:AlphaCapitalMember
QLGN:SecuritiesPurchaseAgreementMember
QLGN:TwentyTwentyFourChenConvertibleDebentureMember
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-04-30
0001460702
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-04-01
2024-04-30
0001460702
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
QLGN:AlphaCapitalMember
us-gaap:NonrelatedPartyMember
2024-06-30
0001460702
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-04-01
2024-06-30
0001460702
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-01-01
2024-06-30
0001460702
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-06-30
0001460702
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2023-12-31
0001460702
QLGN:TwoThousandTwentyFourDiscountOnConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2024-06-30
0001460702
QLGN:TwoThousandTwentyFourDiscountOnConvertibleDebentureMember
us-gaap:NonrelatedPartyMember
2023-12-31
0001460702
QLGN:TwoThousandTwentyFourSeniorConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-12-31
0001460702
QLGN:TwoThousandTwentyFourDiscountOnConvertibleDebentureMember
us-gaap:RelatedPartyMember
2024-06-30
0001460702
QLGN:TwoThousandTwentyFourDiscountOnConvertibleDebentureMember
us-gaap:RelatedPartyMember
2023-12-31
0001460702
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-06-30
0001460702
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-06-30
0001460702
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001460702
us-gaap:WarrantMember
2023-01-01
2023-06-30
0001460702
us-gaap:ConvertibleDebtMember
2024-01-01
2024-06-30
0001460702
us-gaap:ConvertibleDebtMember
2023-01-01
2023-06-30
0001460702
QLGN:UpfrontPaymentMember
QLGN:LicenseAgreementMember
2022-01-01
2022-01-31
0001460702
QLGN:LicenseAgreementMember
2022-01-01
2022-01-31
0001460702
QLGN:LicenseAgreementMember
2024-04-01
2024-06-30
0001460702
QLGN:LicenseAgreementMember
2023-04-01
2023-06-30
0001460702
QLGN:LicenseAgreementMember
2024-01-01
2024-06-30
0001460702
QLGN:LicenseAgreementMember
2023-01-01
2023-06-30
0001460702
QLGN:SponsoredResearchAgreementAndLicenseMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2019-03-01
2019-03-31
0001460702
QLGN:SponsoredResearchAgreementAndLicenseMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2024-01-01
2024-06-30
0001460702
QLGN:SponsoredResearchAgreementAndLicenseMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2020-07-01
2020-07-31
0001460702
srt:MinimumMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2020-07-01
2020-07-31
0001460702
srt:MaximumMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2020-07-01
2020-07-31
0001460702
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
QLGN:PhaseOneClinicalTrialMember
2020-07-01
2020-07-31
0001460702
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
QLGN:PhaseTwoClinicalTrialMember
2020-07-01
2020-07-31
0001460702
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
QLGN:PhaseThreeClinicalTrialMember
2020-07-01
2020-07-31
0001460702
QLGN:LicensedProductSalesMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2020-07-01
2020-07-31
0001460702
srt:MinimumMember
QLGN:SponsoredResearchAgreementAndLicenseMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2020-07-31
0001460702
srt:MaximumMember
QLGN:SponsoredResearchAgreementAndLicenseMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2020-07-31
0001460702
QLGN:SponsoredResearchAgreementsAndLicenseMember
2024-04-01
2024-06-30
0001460702
QLGN:SponsoredResearchAgreementsAndLicenseMember
2023-04-01
2023-06-30
0001460702
QLGN:SponsoredResearchAgreementsAndLicenseMember
2024-01-01
2024-06-30
0001460702
QLGN:SponsoredResearchAgreementsAndLicenseMember
2023-01-01
2023-06-30
0001460702
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2018-06-01
2022-04-30
0001460702
srt:MinimumMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2018-06-01
2022-04-30
0001460702
srt:MaximumMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2018-06-01
2022-04-30
0001460702
QLGN:PhaseOneClinicalTrialMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2018-06-01
2022-04-30
0001460702
QLGN:PhaseTwoClinicalTrialMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2018-06-01
2022-04-30
0001460702
QLGN:PhaseThreeClinicalTrialMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2018-06-01
2022-04-30
0001460702
QLGN:LicensedProductSalesMember
QLGN:LicenseAndSponsoredResearchAgreementsMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2018-06-01
2022-04-30
0001460702
QLGN:SponsoredResearchAgreementAndLicenseMember
QLGN:UniversityOfLouisvilleResearchFoundationMember
2018-06-01
2022-04-30
0001460702
QLGN:SponsoredResearchAgreementAndLicenseMember
2024-04-01
2024-06-30
0001460702
QLGN:SponsoredResearchAgreementAndLicenseMember
2023-04-01
2023-06-30
0001460702
QLGN:SponsoredResearchAgreementAndLicenseMember
2024-01-01
2024-06-30
0001460702
QLGN:SponsoredResearchAgreementAndLicenseMember
2023-01-01
2023-06-30
0001460702
QLGN:CoDevelopmentAgreementMember
2024-04-11
0001460702
QLGN:CoDevelopmentAgreementMember
2024-04-11
2024-04-11
0001460702
QLGN:CoDevelopmentAgreementMember
2024-04-12
2024-04-12
0001460702
us-gaap:EmployeeStockOptionMember
QLGN:TwoThousandTwentyStockIncentivePlanMember
2024-06-30
0001460702
us-gaap:EmployeeStockOptionMember
QLGN:TwoThousandTwentyStockIncentivePlanMember
2023-12-31
0001460702
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-06-30
0001460702
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-06-30
0001460702
us-gaap:WarrantMember
2024-02-27
0001460702
us-gaap:WarrantMember
2024-02-26
0001460702
us-gaap:WarrantMember
2024-02-27
2024-02-27
0001460702
QLGN:CompensatoryWarrantActivityMember
2024-01-01
2024-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
2023-01-01
2023-06-30
0001460702
QLGN:NoncompensatoryEquityClassifiedWarrantsMember
2024-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:NoncompensatoryEquityClassifiedWarrantsMember
2022-12-22
0001460702
QLGN:AlphaCapitalMember
2022-12-21
0001460702
QLGN:AlphaCapitalMember
2022-12-22
0001460702
QLGN:AlphaCapitalMember
2024-02-26
0001460702
QLGN:AlphaCapitalMember
2024-02-27
0001460702
QLGN:AlphaCapitalMember
2024-02-27
2024-02-27
0001460702
QLGN:NoncompensatoryEquityClassifiedWarrantsMember
2024-02-27
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2024-01-01
2024-06-30
0001460702
us-gaap:EmployeeStockOptionMember
2024-06-30
0001460702
us-gaap:ConvertibleDebtMember
2024-06-30
0001460702
us-gaap:WarrantMember
2024-06-30
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
2023-12-31
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
srt:MinimumMember
2023-12-31
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
srt:MaximumMember
2023-12-31
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
2023-01-01
2023-12-31
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
2024-01-01
2024-06-30
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
srt:MinimumMember
2024-01-01
2024-06-30
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
srt:MaximumMember
2024-01-01
2024-06-30
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
2024-06-30
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
srt:MinimumMember
2024-06-30
0001460702
QLGN:EmployeesAndNonemployeeServiceProviderMember
srt:MaximumMember
2024-06-30
0001460702
us-gaap:GeneralAndAdministrativeExpenseMember
2024-04-01
2024-06-30
0001460702
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-06-30
0001460702
us-gaap:GeneralAndAdministrativeExpenseMember
2023-04-01
2023-06-30
0001460702
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-06-30
0001460702
us-gaap:ResearchAndDevelopmentExpenseMember
2024-04-01
2024-06-30
0001460702
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-06-30
0001460702
us-gaap:ResearchAndDevelopmentExpenseMember
2023-04-01
2023-06-30
0001460702
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
2023-12-31
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MinimumMember
2023-12-31
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MaximumMember
2023-12-31
0001460702
QLGN:CompensatoryWarrantActivityMember
2023-01-01
2023-12-31
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MinimumMember
2024-01-01
2024-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MaximumMember
2024-01-01
2024-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
2024-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MinimumMember
2024-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MaximumMember
2024-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
2022-12-31
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MinimumMember
2022-12-31
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MaximumMember
2022-12-31
0001460702
QLGN:CompensatoryWarrantActivityMember
2022-01-01
2022-12-31
0001460702
QLGN:CompensatoryWarrantActivityMember
2023-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MinimumMember
2023-06-30
0001460702
QLGN:CompensatoryWarrantActivityMember
srt:MaximumMember
2023-06-30
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2023-12-31
0001460702
QLGN:NonCompensatoryWarrantActivityMember
srt:MinimumMember
2023-12-31
0001460702
QLGN:NonCompensatoryWarrantActivityMember
srt:MaximumMember
2023-12-31
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2023-01-01
2023-12-31
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2024-01-01
2024-06-30
0001460702
QLGN:NonCompensatoryWarrantActivityMember
srt:MinimumMember
2024-06-30
0001460702
QLGN:NonCompensatoryWarrantActivityMember
srt:MaximumMember
2024-06-30
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2024-06-30
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2022-12-31
0001460702
srt:MinimumMember
QLGN:NonCompensatoryWarrantActivityMember
2022-12-31
0001460702
srt:MaximumMember
QLGN:NonCompensatoryWarrantActivityMember
2022-12-31
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2022-01-01
2022-12-31
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2023-01-01
2023-06-30
0001460702
QLGN:NonCompensatoryWarrantActivityMember
srt:MinimumMember
2023-06-30
0001460702
QLGN:NonCompensatoryWarrantActivityMember
srt:MaximumMember
2023-06-30
0001460702
QLGN:NonCompensatoryWarrantActivityMember
2023-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:SeniorConvertibleDebentureMember
2022-12-22
2022-12-22
0001460702
QLGN:AlphaCapitalMember
QLGN:SeniorConvertibleDebentureMember
2022-12-22
0001460702
QLGN:AlphaCapitalMember
QLGN:SeniorConvertibleDebentureMember
2024-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:SeniorConvertibleDebentureMember
us-gaap:SubsequentEventMember
2024-07-03
2024-07-05
0001460702
QLGN:AlphaCapitalMember
QLGN:SeniorConvertibleDebentureMember
us-gaap:SubsequentEventMember
2024-07-05
0001460702
QLGN:AlphaCapitalMember
QLGN:SeniorConvertibleDebentureMember
2024-02-27
2024-02-27
0001460702
QLGN:AlphaCapitalMember
QLGN:SeniorConvertibleDebentureMember
2024-02-27
0001460702
QLGN:AlphaCapitalMember
2024-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:NoncompensatoryEquityClassifiedWarrantsMember
2024-06-30
0001460702
QLGN:AlphaCapitalMember
QLGN:NoncompensatoryEquityClassifiedWarrantsMember
2024-05-16
0001460702
QLGN:AlphaCapitalMember
QLGN:NoncompensatoryEquityClassifiedWarrantsMember
2024-06-04
0001460702
QLGN:AlphaCapitalMember
QLGN:NoncompensatoryEquityClassifiedWarrantsMember
2024-06-04
2024-06-04
0001460702
QLGN:NoncompensatoryEquityClassifiedWarrantsMember
us-gaap:SubsequentEventMember
2024-07-12
0001460702
QLGN:SeniorNoteMember
us-gaap:SubsequentEventMember
2024-07-05
0001460702
QLGN:SeniorNoteMember
us-gaap:SubsequentEventMember
2024-07-05
2024-07-05
0001460702
QLGN:SeniorNoteMember
us-gaap:SubsequentEventMember
srt:DirectorMember
2024-07-05
0001460702
QLGN:MarizymeNoteMember
us-gaap:SubsequentEventMember
2024-07-15
0001460702
2023-11-20
0001460702
srt:MinimumMember
2023-11-20
0001460702
2023-11-21
0001460702
QLGN:CreditorMember
us-gaap:SubsequentEventMember
2024-08-09
0001460702
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2024-08-07
2024-08-09
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
utr:sqft
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2024
Or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____________ to _____________
Qualigen
Therapeutics, Inc.
(Exact
name of registrant as specified in its charter)
Delaware |
|
001-37428 |
|
26-3474527 |
(State
or other jurisdiction
of
incorporation) |
|
(Commission
File
Number) |
|
(I.R.S.
Employer
Identification
No.) |
5857
Owens Avenue, Suite 300, Carlsbad, California 92008
(Address
of principal executive offices) (Zip Code)
(760)
452-8111
(Registrant’s
telephone number, including area code)
n/a
(Former
name or former address, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol |
|
Name
of each exchange on which registered |
Common
Stock, par value $.001 per share |
|
QLGN |
|
The
Nasdaq Capital Market of The Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). ☒ Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As
of August 9, 2024, there were 12,155,830 shares of the registrant’s common stock, par value $0.001 per share, outstanding.
TABLE
OF CONTENTS
ITEM
1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
QUALIGEN
THERAPEUTICS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
ASSETS | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash | |
$ | 118,685 | | |
$ | 401,803 | |
Prepaid expenses and other current assets | |
| 415,725 | | |
| 764,964 | |
Total current assets | |
| 534,410 | | |
| 1,166,767 | |
Other assets | |
| — | | |
| 866,481 | |
Total Assets | |
$ | 534,410 | | |
$ | 2,033,248 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 1,853,896 | | |
$ | 2,222,983 | |
Accrued expenses and other current liabilities | |
| 986,806 | | |
| 560,006 | |
Warrant liabilities | |
| 260,276 | | |
| 54,600 | |
Convertible debt | |
| 1,080,294 | | |
| — | |
Convertible debt - related party | |
| 589,717 | | |
| 1,299,216 | |
Convertible debt | |
| 589,717 | | |
| 1,299,216 | |
Derivative liabilities | |
| 23,588 | | |
| — | |
Derivative liabilities - related party | |
| 17,696 | | |
| — | |
Derivative liabilities | |
| 17,696 | | |
| — | |
Total current liabilities | |
| 4,812,273 | | |
| 4,136,805 | |
Commitments and Contingencies (Note 10) | |
| - | | |
| - | |
Stockholders’ Deficit | |
| | | |
| | |
Qualigen Therapeutics, Inc. stockholders’ equity (deficit): | |
| | | |
| | |
Common stock, $0.001 par value; 225,000,000 shares authorized; 9,613,899 and 5,362,128 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively | |
| 47,514 | | |
| 43,262 | |
Additional paid-in capital | |
| 116,086,316 | | |
| 114,655,565 | |
Accumulated deficit | |
| (120,411,693 | ) | |
| (116,802,384 | ) |
Total Stockholders’ Deficit | |
| (4,277,863 | ) | |
| (2,103,557 | ) |
Total Liabilities & Stockholders’ Deficit | |
$ | 534,410 | | |
$ | 2,033,248 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
QUALIGEN
THERAPEUTICS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE LOSS
(Unaudited)
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
For the Three Months Ended
June 30, | | |
For the Six Months Ended
June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
EXPENSES | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
$ | 986,484 | | |
$ | 2,427,066 | | |
$ | 2,047,419 | | |
$ | 3,796,068 | |
Research and development | |
| 754,287 | | |
| 1,174,646 | | |
| 1,118,672 | | |
| 2,456,463 | |
Total expenses | |
| 1,740,771 | | |
| 3,601,712 | | |
| 3,166,091 | | |
| 6,252,531 | |
| |
| | | |
| | | |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (1,740,771 | ) | |
| (3,601,712 | ) | |
| (3,166,091 | ) | |
| (6,252,531 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER EXPENSE (INCOME), NET | |
| | | |
| | | |
| | | |
| | |
Gain on change in fair value of warrant liabilities | |
| (493,206 | ) | |
| (440,294 | ) | |
| (359,906 | ) | |
| (1,478,967 | ) |
Gain on change in fair value of derivative liabilities | |
| (10,116 | ) | |
| — | | |
| (174,613 | ) | |
| — | |
Interest expense | |
| 263,560 | | |
| 377,416 | | |
| 400,117 | | |
| 921,652 | |
Loss on issuance of convertible debt | |
| — | | |
| — | | |
| 358,279 | | |
| — | |
(Gain) loss on voluntary conversion of convertible debt into common stock | |
| (83,800 | ) | |
| — | | |
| (83,800 | ) | |
| 1,077,287 | |
Loss on monthly redemptions of convertible debt into common stock | |
| 61,655 | | |
| — | | |
| 208,852 | | |
| — | |
Other income, net | |
| (1,094 | ) | |
| (5,509 | ) | |
| (2,713 | ) | |
| (5,509 | ) |
Total other expense (income), net | |
| (263,001 | ) | |
| (68,387 | ) | |
| 346,216 | | |
| 514,463 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(BENEFIT) PROVISION FOR INCOME TAXES | |
| (1,212 | ) | |
| 4,036 | | |
| (2,998 | ) | |
| 5,429 | |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS FROM CONTINUING OPERATIONS | |
| (1,476,558 | ) | |
| (3,537,361 | ) | |
| (3,509,309 | ) | |
| (6,772,423 | ) |
| |
| | | |
| | | |
| | | |
| | |
DISCONTINUED OPERATIONS | |
| | | |
| | | |
| | | |
| | |
Income (loss) from discontinued operations, net of tax | |
| — | | |
| 29,672 | | |
| — | | |
| (842,515 | ) |
Loss on disposal of discontinued operations, net of tax | |
| (100,000 | ) | |
| — | | |
| (100,000 | ) | |
| — | |
GAIN (LOSS) FROM DISCONTINUED OPERATIONS | |
| (100,000 | ) | |
| 29,672 | | |
| (100,000 | ) | |
| (842,515 | ) |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS | |
| (1,576,558 | ) | |
| (3,507,689 | ) | |
| (3,609,309 | ) | |
| (7,614,938 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss attributable to non-controlling interest from discontinued operations | |
| — | | |
| (43,484 | ) | |
| — | | |
| (304,512 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss available to Qualigen Therapeutics, Inc. | |
$ | (1,576,558 | ) | |
$ | (3,464,205 | ) | |
$ | (3,609,309 | ) | |
$ | (7,310,426 | ) |
Deemed dividend arising from warrant down-round provision | |
$ | — | | |
$ | — | | |
$ | (60,017 | ) | |
$ | — | |
| |
| | | |
| | | |
| | | |
| | |
Net loss attributable to Qualigen Therapeutics, Inc | |
$ | (1,576,558 | ) | |
$ | (3,464,205 | ) | |
$ | (3,669,326 | ) | |
$ | (7,310,426 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per common share, basic and diluted - continuing operations | |
$ | (0.20 | ) | |
$ | (0.70 | ) | |
$ | (0.53 | ) | |
$ | (1.35 | ) |
Net income (loss) per common share, basic and diluted - discontinued operations | |
$ | (0.01 | ) | |
$ | 0.01 | | |
$ | (0.01 | ) | |
$ | (0.11 | ) |
Total net loss per common share, basic and diluted | |
$ | (0.21 | ) | |
$ | (0.69 | ) | |
$ | (0.54 | ) | |
$ | (1.46 | ) |
Weighted-average number of shares outstanding, basic and diluted | |
| 7,603,252 | | |
| 5,052,463 | | |
| 6,773,533 | | |
| 5,006,050 | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss, net of tax | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (1,576,558 | ) | |
$ | (3,507,689 | ) | |
$ | (3,609,309 | ) | |
$ | (7,614,938 | ) |
Foreign currency translation adjustment from discontinued operations | |
| — | | |
| (56,747 | ) | |
| — | | |
| 119,473 | |
Other comprehensive loss | |
| (1,576,558 | ) | |
| (3,564,436 | ) | |
| (3,609,309 | ) | |
| (7,495,465 | ) |
Comprehensive loss attributable to noncontrolling interest from discontinued operations | |
| — | | |
| (43,484 | ) | |
| — | | |
| (304,512 | ) |
Comprehensive loss attributable to Qualigen Therapeutics, Inc. | |
$ | (1,576,558 | ) | |
$ | (3,520,952 | ) | |
$ | (3,609,309 | ) | |
$ | (7,190,953 | ) |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
QUALIGEN
THERAPEUTICS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| |
Common Stock | | |
Additional Paid-In | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance at December 31, 2023 | |
| 5,362,128 | | |
$ | 43,262 | | |
$ | 114,655,565 | | - |
$ | (116,802,384 | )- | - |
$ | (2,103,557 | ) |
Monthly redemptions of convertible debt into common stock | |
| 1,138,535 | | |
| 1,138 | | |
| 545,094 | |
- |
| — | - | - |
| 546,232 | |
Fair value of warrant modification for professional services | |
| — | | |
| — | | |
| 9,737 | | - |
| — | - | - |
| 9,737 | |
Stock-based compensation | |
| — | | |
| — | | |
| 58,651 | | - |
| — | - | - |
| 58,651 | |
Net loss | |
| — | | |
| — | | |
| — | | - |
| (2,032,751 | )- | - |
| (2,032,751 | ) |
Balance at March 31, 2024 | |
| 6,500,663 | | |
$ | 44,400 | | |
$ | 115,269,047 | | - |
$ | (118,835,135 | )- | - |
$ | (3,521,688 | ) |
Voluntary conversion of convertible debt into common stock | |
| 1,400,000 | | |
| 1,400 | | |
| 278,801 | | - |
| — | | - |
| 280,201 | |
Monthly redemptions of convertible debt into common stock | |
| 1,136,312 | | |
| 1,137 | | |
| 355,959 | | - |
| — | - | - |
| 357,096 | |
Stock issued upon partial exercise of warrants | |
| 576,924 | | |
| 577 | | |
| 149,423 | | - |
| — | -
| - |
| 150,000 | |
Stock-based compensation | |
| — | | |
| — | | |
| 33,086 | | - |
| — | | -- |
| 33,086 | |
Net loss | |
| — | | |
| — | | |
| — | | - |
| (1,576,558 | )- | - |
| (1,576,558 | ) |
Balance at June 30, 2024 | |
| 9,613,899 | | |
$ | 47,514 | | |
$ | 116,086,316 | | - |
$ | (120,411,693 | )- | - |
$ | (4,277,863 | ) |
| |
| | |
| | |
Additional | | |
Accumulated
Other | | |
| | |
Total
Qualigen
Therapeutics, Inc. | | |
| | |
Total | |
| |
Common Stock | | |
Paid-In | | |
Comprehensive | | |
Accumulated | | |
Stockholders’ | | |
Noncontrolling | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Income | | |
Deficit | | |
Equity | | |
Interest | | |
Equity | |
Balance at December 31, 2022 | |
| 4,210,737 | | |
$ | 42,110 | | |
$ | 110,528,050 | | |
$ | 50,721 | | |
$ | (103,385,172 | ) | |
$ | 7,235,709 | | |
$ | 1,530,881 | | |
$ | 8,766,590 | |
Voluntary conversion of convertible debt into common stock | |
| 841,726 | | |
| 842 | | |
| 1,111,740 | | |
| — | | |
| — | | |
| 1,112,582 | | |
| — | | |
| 1,112,582 | |
Stock-based compensation | |
| — | | |
| — | | |
| 247,657 | | |
| — | | |
| — | | |
| 247,657 | | |
| 4,569 | | |
| 252,226 | |
Foreign currency translation adjustment | |
| — | | |
| — | | |
| — | | |
| 119,723 | | |
| — | | |
| 119,723 | | |
| 56,497 | | |
| 176,220 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| (3,846,221 | ) | |
| (3,846,221 | ) | |
| (261,028 | ) | |
| (4,107,249 | ) |
Balance at March 31, 2023 | |
| 5,052,463 | | |
$ | 42,952 | | |
$ | 111,887,447 | | |
$ | 170,444 | | |
$ | (107,231,393 | ) | |
$ | 4,869,450 | | |
$ | 1,330,919 | | |
$ | 6,200,369 | |
Balance | |
| 5,052,463 | | |
$ | 42,952 | | |
$ | 111,887,447 | | |
$ | 170,444 | | |
$ | (107,231,393 | ) | |
$ | 4,869,450 | | |
$ | 1,330,919 | | |
$ | 6,200,369 | |
Stock-based compensation | |
| — | | |
| — | | |
| 667,383 | | |
| — | | |
| — | | |
| 667,383 | | |
| 4,728 | | |
| 672,111 | |
Foreign currency translation adjustment | |
| — | | |
| — | | |
| — | | |
| (38,553 | ) | |
| — | | |
| (38,553 | ) | |
| (18,194 | ) | |
| (56,747 | ) |
Net loss | |
| — | | |
| — | | |
| — | | |
| — | | |
| (3,464,205 | ) | |
| (3,464,205 | ) | |
| (43,484 | ) | |
| (3,507,689 | ) |
Balance at June 30, 2023 | |
| 5,052,463 | | |
$ | 42,952 | | |
$ | 112,554,830 | | |
$ | 131,891 | | |
$ | (110,695,598 | ) | |
$ | 2,034,075 | | |
$ | 1,273,969 | | |
$ | 3,308,044 | |
Balance | |
| 5,052,463 | | |
$ | 42,952 | | |
$ | 112,554,830 | | |
$ | 131,891 | | |
$ | (110,695,598 | ) | |
$ | 2,034,075 | | |
$ | 1,273,969 | | |
$ | 3,308,044 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
QUALIGEN
THERAPEUTICS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
2024 | | |
2023 | |
| |
For the Six Months Ended
June 30, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (3,609,309 | ) | |
$ | (7,614,938 | ) |
Loss from discontinued operations, net of tax | |
| (100,000 | ) | |
| (842,515 | ) |
Loss from continuing operations | |
| (3,509,309 | ) | |
| (6,772,423 | ) |
Adjustments to reconcile loss from continuing operations to net cash used in operating activities: | |
| | | |
| | |
Stock-based compensation | |
| 91,737 | | |
| 886,442 | |
Change in fair value of warrant liabilities | |
| (359,906 | ) | |
| (1,478,967 | ) |
Change in fair value of derivative liabilities | |
| (174,613 | ) | |
| — | |
(Gain) loss on voluntary conversion of convertible debt | |
| (83,800 | ) | |
| 1,077,287 | |
Loss on monthly redemptions of convertible debt into common stock | |
| 208,852 | | |
| — | |
Accretion of discount on convertible debt | |
| 322,717 | | |
| 787,517 | |
Loss on issuance of convertible debt | |
| 358,279 | | |
| — | |
Fair value of warrant modification for professional services | |
| 9,737 | | |
| — | |
| |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses and other assets | |
| 765,720 | | |
| 185,308 | |
Accounts payable | |
| (369,088 | ) | |
| 630,288 | |
Accrued expenses and other current liabilities | |
| 481,556 | | |
| 321,973 | |
Net cash used in operating activities - continuing operations | |
| (2,258,118 | ) | |
| (4,362,575 | ) |
Net cash used in operating activities - discontinued operations | |
| — | | |
| (1,199,841 | ) |
Net cash used in operating activities | |
| (2,258,118 | ) | |
| (5,562,416 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Net cash provided by (used in) investing activities - discontinued operations | |
| 350,000 | | |
| (246,418 | ) |
Net cash provided by (used in) investing activities | |
| 350,000 | | |
| (246,418 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Net proceeds from the issuance of convertible notes payable | |
| 1,475,000 | | |
| — | |
Proceeds from warrant exercises | |
| 150,000 | | |
| — | |
Net cash provided by financing activities - continuing operations | |
| 1,625,000 | | |
| — | |
Net cash provided by financing activities - discontinued operations | |
| — | | |
| — | |
Net cash provided by financing activities | |
| 1,625,000 | | |
| — | |
| |
| | | |
| | |
Net change in cash and restricted cash | |
| (283,118 | ) | |
| (5,808,834 | ) |
Effect of exchange rate changes on cash and restricted cash | |
| — | | |
| 115,803 | |
Cash and restricted cash from continuing operations- beginning of period | |
| 401,803 | | |
| 3,165,985 | |
Cash and restricted cash from discontinued operations - beginning of period | |
| — | | |
| 3,874,139 | |
Less: cash and restricted cash from discontinued operations - end of period | |
| — | | |
| (756,456 | ) |
Cash from continuing operations - end of period | |
$ | 118,685 | | |
$ | 590,636 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |
| | | |
| | |
Cash paid during the year for: | |
| | | |
| | |
Interest | |
$ | 1,020 | | |
$ | — | |
Taxes | |
$ | 2,860 | | |
$ | — | |
| |
| | | |
| | |
NONCASH FINANCING AND INVESTING ACTIVITIES: | |
| | | |
| | |
Monthly redemption of convertible debt into common stock | |
$ | 903,329 | | |
$ | — | |
Voluntary conversion of convertible debt into common stock | |
$ | 280,200 | | |
$ | 1,112,582 | |
Deemed dividend arising from warrant down-round provision | |
$ | 60,017 | | |
$ | — | |
Exchange of derivative liability for warrant and convertible debt | |
$ | 675,625 | | |
$ | — | |
Net transfers to equipment held for lease from inventory | |
$ | — | | |
$ | 35,971 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
QUALIGEN
THERAPEUTICS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 — ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES
Organization
Ritter
Pharmaceuticals, Inc. (the Company’s predecessor) was formed as a Nevada limited liability company on March 29, 2004 under the
name Ritter Natural Sciences, LLC. In September 2008, this company converted into a Delaware corporation under the name Ritter Pharmaceuticals,
Inc. On May 22, 2020, upon completing a “reverse recapitalization” transaction with Qualigen, Inc., Ritter Pharmaceuticals,
Inc. was renamed Qualigen Therapeutics, Inc. (the “Company”). Qualisys Diagnostics, Inc. was formed as a Minnesota corporation
in 1996, reincorporated to become a Delaware corporation in 1999, and then changed its name to Qualigen, Inc. in 2000. Qualigen, Inc.
was a wholly-owned subsidiary of the Company. On July 20, 2023, the Company sold all of the issued and outstanding shares of common stock
of Qualigen, Inc. to Chembio Diagnostics, Inc. (“Chembio”), a wholly-owned subsidiary of Biosynex, S.A. (“Biosynex”).
Following the consummation of this transaction, Qualigen, Inc. became a wholly-owned subsidiary of Chembio (see Note 5 – Discontinued
Operations).
On
May 26, 2022, the Company acquired 2,232,861 shares of Series A-1 Preferred Stock of NanoSynex, Ltd. (“NanoSynex”) from Alpha
Capital Anstalt (“Alpha”), a related party, in exchange for 350,000 reverse split adjusted shares of the Company’s
common stock and a prefunded warrant to purchase 331,464 reverse split adjusted shares of the Company’s common stock at an exercise
price of $0.001 per share. These warrants were subsequently exercised on September 13, 2022. Concurrently with this transaction, the
Company also entered into a Master Funding Agreement for the Operational and Technology Funding of NanoSynex Ltd., dated May 26, 2022,
with NanoSynex (the “NanoSynex Funding Agreement”), to, among other things, provide for the further funding of NanoSynex,
and purchased 381,786 shares of Series B preferred stock from NanoSynex for a total purchase price of $600,000. The transactions resulted
in the Company acquiring a 52.8% interest in NanoSynex (the “NanoSynex Acquisition”). NanoSynex is a nanotechnology diagnostics
company domiciled in Israel. On July 20, 2023, the Company entered into an Amendment and Settlement Agreement with NanoSynex (the “NanoSynex
Amendment”), which amended the NanoSynex Funding Agreement, to, among other things, eliminate most of the Company obligation for
the further funding of NanoSynex. Pursuant to the terms of the NanoSynex Amendment, the Company lost its controlling interest in NanoSynex
(see Note 5 -Discontinued Operations).
Basis
of Presentation
Certain information or footnote disclosures normally included in financial statements prepared in accordance with
GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they
do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or
cash flows. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments,
consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results, and
cash flows for the periods presented. The accompanying unaudited condensed consolidated financial statements should be read in conjunction
with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which contains the audited financial statements
and notes thereto. The financial information as of December 31, 2023 is derived from the audited financial statements presented in the
Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The interim results for the three and six months ended
June 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.
Principles
of Consolidation
The
accompanying condensed consolidated financial statements include the accounts of the Company and its former wholly-owned and majority
owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Any reference in these notes to
applicable guidance is meant to refer to U.S. GAAP. The Company views its operations and manages its business in one operating segment.
In general, the functional currency of the Company and its subsidiaries is the U.S. dollar. For NanoSynex, the functional currency was
the local currency, New Israeli Shekels (NIS). As such, assets and liabilities for NanoSynex were translated into U.S. dollars with the
effects of foreign currency translation adjustments reflected as a component of accumulated other comprehensive loss within the Company’s
condensed consolidated statements of changes in stockholders’ equity (deficit).
As
of July 20, 2023, NanoSynex was deconsolidated from these financial statements as the transactions contemplated by the NanoSynex Amendment
resulted in a loss of control of a subsidiary that constitutes a business under ASC 810. The retained investment in NanoSynex is accounted
for prospectively as an equity method investment. See Note 5 – Discontinued Operations for further information.
Discontinued
Operations
On
July 20, 2023, the Company completed the sale of Qualigen, Inc. to Chembio Diagnostics, Inc. The sale of Qualigen Inc. constituted a
significant disposition and as such, the Company concluded that the disposition of ownership in Qualigen, Inc. represented a strategic
shift that had a major effect on its operations and financial results. Therefore, Qualigen, Inc. is classified as discontinued operations
for all periods presented herein.
On
July 20, 2023, the Company entered into the NanoSynex Amendment, which amended the Master Funding Agreement for the Operational and Technology
Funding of NanoSynex Ltd., dated May 26, 2022, by and between the Company and NanoSynex (the “NanoSynex Funding Agreement”),
a former majority owned subsidiary of the Company, to, among other things, forfeit 281,000 Series B Preferred Shares of NanoSynex held
by the Company, resulting in the deconsolidation of NanoSynex. The disposition represents a strategic shift that will have a material
effect on the Company’s operations and financial results. Accordingly, the business of NanoSynex is classified as discontinued
operations for all periods presented herein.
See
Note 5 - Discontinued Operations for further information.
Equity
Method Investments
Following
deconsolidation of NanoSynex on July 20, 2023, the Company accounts for its retained investment under the equity method of accounting
as it retained the ability to exercise significant influence over the operating and financial policies of the investee. Under the equity
method, the Company recognizes its proportionate share earnings or losses each reporting period with an adjustment to the carrying value
of the investment. As of December 31, 2023, the carrying value of the retained investment was zero, and therefore the Company has suspended
application of the equity method as the Company is not liable for the obligations of the investee nor otherwise committed to provide
financial support. Future equity method earnings, if any, will not be recognized until the amount exceeds the unrecognized net losses
in prior periods. See Note 5 – Discontinued Operations for further information.
Accounting
Estimates
Management
uses estimates and assumptions in preparing its condensed consolidated financial statements in accordance with U.S. GAAP. Those estimates
and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported
revenues and expenses. The most significant estimates relate to the estimated fair value of in-process research and development, goodwill,
warrant liabilities, and stock-based compensation. Actual results could materially vary from the estimates that were used.
Cash
The
Company considers all highly liquid investments purchased with an initial maturity of 90 days or less and money market funds to be cash
equivalents.
The
Company maintains the majority of its cash in government money market mutual funds and in accounts at banking institutions in the U.S.
that are of high quality. Cash held in these accounts often exceed the Federal Deposit Insurance Corporation (FDIC) insurance limits.
If such banking institutions were to fail, the Company could lose all or a portion of amounts held in excess of such insurance limitations.
In March 2023, Silicon Valley Bank and Signature Bank, and more recently in May 2023, First Republic Bank, were closed due to liquidity
concerns and taken over by the FDIC. While the Company did not have an account at any of these banks, in the event of failure of any
of the financial institutions where the Company maintains its cash and cash equivalents, there can be no assurance that the Company would
be able to access uninsured funds in a timely manner or at all. Any inability to access or delay in accessing these funds could adversely
affect the Company’s business and financial position.
Impairment
of Long-Lived Assets
The
Company assesses potential impairments to its long-lived assets when there is evidence that events or changes in circumstances indicate
that assets may not be recoverable. An impairment loss would be recognized when the sum of the expected future undiscounted cash flows
is less than the carrying amount of the assets. The amount of impairment loss, if any, will generally be measured as the difference between
the net book value of the assets and their estimated fair values. During the six months ended June 30, 2024 and 2023, no such impairment
losses have been recorded.
Segment
Reporting
Operating
segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation
by the chief operating decision-maker in making decisions regarding resource allocation and assessing performance. To date, the Company
has viewed its operations and managed its business as one segment operating primarily within the United States (and in Israel prior to
the NanoSynex deconsolidation).
Research
and Development
Except
for acquired in process research and development (IPR&D), the Company expenses research and development costs as incurred including
therapeutics license costs.
Patent
Costs
The
Company expenses all costs as incurred in connection with patent applications (including direct application fees, and the legal and consulting
expenses related to making such applications) and such costs are included in general and administrative expenses in the condensed consolidated
statement of operations.
Derivative
Financial Instruments and Warrant Liabilities
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain
features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative
instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported
in the condensed consolidated statements of operations and comprehensive loss. Depending on the features of the derivative financial
instrument, the Company uses either the Black-Scholes option-pricing model or a Monte-Carlo simulation to value the derivative instruments
at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should
be recorded as liabilities or as equity, is re-assessed at the end of each reporting period (See Note 7-Warrant Liabilities and Note
8- Convertible Debt).
Fair
Value Measurements
The
Company determines the fair value measurements of applicable assets and liabilities based on a three-tier fair value hierarchy established
by accounting guidance and prioritizes the inputs used in measuring fair value. The Company discloses and recognizes the fair value of
its assets and liabilities using a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to valuations based upon unadjusted quoted prices in active markets for identical assets or liabilities (Level
1 measurements) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (Level 3 measurements).
The guidance establishes three levels of the fair value hierarchy as follows:
|
● |
Level
1 - Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability
to access at the measurement date; |
|
|
|
|
● |
Level
2 - Inputs other than quoted prices that are observable for the assets or liability either directly or indirectly, including inputs
in markets that are not considered to be active; and |
|
|
|
|
● |
Level
3 - Inputs that are unobservable. |
Fair
Value of Financial Instruments
Cash,
accounts receivable, prepaids, accounts payable, and accrued liabilities are carried at cost, which management believes approximates
fair value due to the short-term nature of these instruments.
Comprehensive
Loss
Comprehensive
loss consists of net income and foreign currency translation adjustments related to the discontinued operations of NanoSynex. Comprehensive
gains (losses) have been reflected in the statements of operations and comprehensive loss and as a separate component in the statements
of stockholders’ equity (deficit) for all periods presented.
Stock-Based
Compensation
Stock-based
compensation cost for equity awards granted to employees and non-employees is measured at the grant date based on the calculated fair
value of the award using the Black-Scholes option-pricing model, and is recognized as an expense, under the straight-line method, over
the requisite service period (generally the vesting period of the equity grant). If the Company determines that other methods are more
reasonable, or other methods for calculating these assumptions are prescribed by regulators, the fair value calculated for the Company’s
stock options could change significantly. Higher volatility, lower risk-free interest rates, and longer expected lives would result in
an increase to stock-based compensation expense to employees and non-employees determined at the date of grant.
Income
Taxes
Deferred
income taxes are recognized for temporary differences in the basis of assets and liabilities for financial statement and income tax reporting
that arise due to net operating loss carry forwards, research and development credit carry forwards and from using different methods
and periods to calculate depreciation and amortization, allowance for doubtful accounts, accrued vacation, research and development expenses,
and state taxes. A provision has been made for income taxes due on taxable income and for the deferred taxes on the temporary differences.
Deferred
tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all
of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws
and rates on the date of enactment. Realization of the deferred income tax asset is dependent on generating sufficient taxable income
in future years.
In
December 2023, the FASB issued Accounting Standards Update 2023-09, Improvements to Income Tax Disclosures, which requires more detailed
income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation
as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis,
with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early
adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
Foreign
Currency Translation
The
functional currency for the Company is the U.S. dollar. The functional currency for the discontinued operations of NanoSynex was the
New Israeli Shekel (NIS). The financial statements of NanoSynex were translated into U.S. dollars using exchange rates in effect at each
period end for assets and liabilities; using exchange rates in effect during the period for results of operations; and using historical
exchange rates for certain equity accounts. The adjustment resulting from translating the financial statements of NanoSynex was reflected
as a separate component of other comprehensive income (loss) (see Note 5 - Discontinued Operations).
Global
Economic Conditions
Ongoing
Wars in Ukraine and Israel
In
February 2022, Russia invaded Ukraine. While the Company has no direct exposure in Russia and Ukraine, the Company continues to monitor
any broader impact to the global economy, including with respect to inflation, supply chains and fuel prices. The full impact of the
conflict on the Company’s business and financial results remains uncertain and will depend on the severity and duration of the
conflict and its impact on regional and global economic conditions.
In
October 2023, Hamas conducted terrorist attacks in Israel resulting in ongoing war. There continue to be hostilities between Israel and
Hezbollah in Lebanon and Hamas in the Gaza Strip, both of which have resulted in rockets being fired into Israel, causing casualties
and disruption of economic activities. In early 2023, there were a number of changes proposed to the political system in Israel by the
current government which, if implemented as planned, could lead to large-scale protests and additional uncertainty, negatively impacting
the operating environment in Israel. Popular uprisings in various countries in the Middle East over the last few years have also affected
the political stability of those countries and have led to a decline in the regional security situation. Such instability may also lead
to deterioration in the political and trade relationships that exist between Israel and these countries. Any armed conflicts, terrorist
activities or political instability involving Israel or other countries in the region could adversely affect the Company’s minority
interest in NanoSynex, its results of operations, financial condition, cash flows and prospects (see Note 5 – Discontinued Operations).
Inflation
and Global Economic Conditions
During
the year ended 2023 and continuing into the current fiscal year, global commodity and labor markets experienced significant inflationary
pressures attributable to government stimulus and recovery programs, government deficit spending and supply chain issues. The Company
cannot provide assurance that it will be successful in fully offsetting increased costs resulting from inflationary pressure. In addition,
the global economy suffers from slowing growth and rising interest rates, and some economists believe that there may be a global recession
in the near future. If the global economy slows, the Company’s business may be adversely affected.
Impact
of COVID-19 Pandemic
The
COVID-19 pandemic has had a dramatic impact on businesses globally and on the Company’s business as well. During the height of
the pandemic, sales of diagnostic products decreased significantly and the Company’s net loss increased significantly, as clinics
and small hospitals’ demand for Qualigen, Inc.’s FastPack™ diagnostic test kits was reduced sharply, largely due to
deferral of patients’ non-emergency visits to physician offices. In July 2023 the Company sold Qualigen, Inc., its wholly-owned
subsidiary, to Chembio (see Note 5 - Discontinued Operations).
Accounting
Standards
Other
accounting standard updates are either not applicable to the Company or are not expected to have a material impact on the Company’s
condensed consolidated financial statements.
NOTE
2 — LIQUIDITY AND GOING CONCERN
As
of June 30, 2024, we had approximately $119,000 in
cash and an accumulated deficit of $120.4
million. For the six months ended June 30, 2024
and year ended December 31, 2023, we used cash of $2.3
million and $10.3
million, respectively, in operations.
The
Company’s cash balances as of the date that these financial statements were issued, without additional financing, are expected
to fund operations into the fourth quarter of 2024. The Company expects to continue to have net losses and negative cash flow from operations,
which will challenge its liquidity. These factors raise substantial doubt about the Company’s ability to continue as a going concern
for the one-year period following the date that these financial statements were issued. There is no assurance that profitable operations
will ever be achieved, or, if achieved, could be sustained on a continuing basis.
Historically,
the Company’s principal sources of cash have included proceeds from the issuance of common and preferred equity and proceeds from
the issuance of debt. In December 2022 the Company raised $3.0 million from the sale of an 8% Senior Convertible Debenture to Alpha and
between February 2024 and April 2024 the Company raised $1.5 million from the sale of Convertible Debentures (see Note 8 - Convertible
Debt - Related Party). In July 2024 the Company raised an additional $2.0 million from the sale of a nonconvertible 18% Senior Note.
There can be no assurance that further financing can be obtained on favorable terms, or at all. If the Company is unable to obtain funding,
the Company could be required to delay, reduce or eliminate research and development programs, product portfolio expansion or future
commercialization efforts, which could adversely affect the Company’s business prospects.
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The financial statements
do not include any adjustments that would be necessary should the Company be unable to continue as a going concern, and therefore, be
required to liquidate its assets and discharge its liabilities in other than the normal course of business and at amounts that may differ
from those reflected in the accompanying financial statements.
NOTE
3 — PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets consisted of the following at June 30, 2024 and December 31, 2023:
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Prepaid insurance | |
$ | 382,229 | | |
$ | 566,011 | |
Other prepaid expenses | |
| 33,496 | | |
| 25,053 | |
Prepaid research and development expenses | |
| — | | |
| 173,900 | |
Prepaid expenses and
other current assets | |
$ | 415,725 | | |
$ | 764,964 | |
NOTE
4 — OTHER NON-CURRENT ASSETS
Other
non-current assets consisted of the following at June 30, 2024 and December 31, 2023:
SCHEDULE
OF OTHER NON CURRENT ASSETS
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Funds held in escrow | |
$ | — | | |
$ | 450,000 | |
Long-term research and development deposits | |
| — | | |
| 416,481 | |
Other non-current assets | |
$ | — | | |
$ | 866,481 | |
NOTE
5 — DISCONTINUED OPERATIONS
The
summary of gain (loss) from discontinued operations, net of tax, for the three and six months ended June 30, 2023 are as follows:
SCHEDULE
OF GAIN (LOSS) FROM DISCONTINUED OPERATIONS
| |
Qualigen, Inc. | |
NanoSynex | |
Total | |
Qualigen, Inc. | |
NanoSynex | |
Total | |
Qualigen, Inc. | |
NanoSynex | |
Total | |
Qualigen, Inc. | |
NanoSynex | |
Total |
| |
Three
Months Ended
June 30,
2024 | |
Six Months
Ended
June 30,
2024 | |
Three
Months Ended
June 30,
2023 | |
Six Months
Ended
June 30,
2023 |
| |
Qualigen, Inc. | |
NanoSynex | |
Total | |
Qualigen, Inc. | |
NanoSynex | |
Total | |
Qualigen, Inc. | |
NanoSynex | |
Total | |
Qualigen, Inc. | |
NanoSynex | |
Total |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Loss on disposal of discontinued operations, net of tax | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 113,694 | | |
$ | (84,022 | ) | |
$ | 29,672 | | |
$ | (262,478 | ) | |
$ | (580,037 | ) | |
$ | (842,515 | ) |
Income (loss) from discontinued operations, net of tax | |
| (100,000 | ) | |
| — | | |
| (100,000 | ) | |
| (100,000 | ) | |
| — | | |
| (100,000 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
GAIN (LOSS) FROM DISCONTINUED OPERATIONS | |
$ | (100,000 | ) | |
$ | — | | |
$ | (100,000 | ) | |
$ | (100,000 | ) | |
$ | — | | |
$ | (100,000 | ) | |
$ | 113,694 | | |
$ | (84,022 | ) | |
$ | 29,672 | | |
$ | (262,478 | ) | |
$ | (580,037 | ) | |
$ | (842,515 | ) |
Sale
of Qualigen Inc.
On
July 20, 2023, the Company completed the sale of Qualigen, Inc., its formerly wholly-owned subsidiary, to Chembio Diagnostics, Inc. for
net cash consideration of $5.4 million, of which $4.9 million was received during the year ended December 31, 2023, and $450,000 is being
held in escrow until January 20, 2025 to satisfy certain Company indemnification obligations. On June 4, 2024, the escrow account was
settled early by mutual agreement of the Company and the buyer resulting in cash proceeds to the Company of $350,000 and a loss on disposal
of discontinued operations of $100,000 for the three and six months ending June 30, 2024. There was no other activity related to Qualigen,
Inc. during the three and six months ended June 30, 2024.
There
were no assets and liabilities remaining related to Qualigen, Inc. as of June 30, 2024 or December 31, 2023.
The
Company reclassified the following statement of operations items to discontinued operations for the three and six months ended June 30,
2023:
SCHEDULE OF STATEMENT OF OPERATIONS ITEMS TO DISCONTINUED OPERATIONS
| |
For the Three
Months Ended June 30, | | |
For the Six
Months June 30, | |
| |
2023 | | |
2023 | |
REVENUES | |
| | | |
| | |
Net product sales | |
$ | 1,627,031 | | |
$ | 3,234,201 | |
Total revenues | |
| 1,627,031 | | |
| 3,234,201 | |
| |
| | | |
| | |
EXPENSES | |
| | | |
| | |
Cost of product sales | |
| 1,016,543 | | |
| 2,281,368 | |
General and administrative | |
| 238,782 | | |
| 584,214 | |
Research and development | |
| 25,657 | | |
| 204,207 | |
Sales and marketing | |
| 169,223 | | |
| 368,337 | |
Total expenses | |
| 1,450,204 | | |
| 3,438,126 | |
| |
| | | |
| | |
OTHER EXPENSE (INCOME), NET | |
| | | |
| | |
Loss on disposal of equipment held for lease | |
| 63,302 | | |
| 63,302 | |
Other expense (income), net | |
| (169 | ) | |
| (5,049 | ) |
Loss on fixed asset disposal | |
| — | | |
| 300 | |
Total other expense (income), net | |
| 63,133 | | |
| 58,553 | |
| |
| | | |
| | |
INCOME (LOSS) FROM DISCONTINUED OPERATIONS OF QUALIGEN, INC. | |
$ | 113,694 | | |
$ | (262,478 | ) |
Amendment
and Settlement Agreement with NanoSynex Ltd.
On
July 20, 2023, the Company entered into and effectuated the NanoSynex Amendment, reducing its ownership from approximately 52.8% to approximately
49.97% of the voting equity of NanoSynex, and deconsolidation of the subsidiary. On November 22, 2023, the Company further agreed to
eliminate the Company’s obligations to lend additional funds to NanoSynex by surrendering shares of Series A-1 Preferred Stock
of NanoSynex in an amount that reduced the Company’s ownership in NanoSynex voting equity from approximately 49.97% to 39.90%.
On
the date of deconsolidation, the Company recognized its retained investment at fair value, which during the preparation of these financial
statements was determined to be de minimis based on various economic, industry, and other factors. As a result, the Company has discontinued
recognition of its proportionate share of equity method losses following the date of initial recognition. Future equity method earnings,
if any, will not be recognized until the amount exceeds the unrecognized net losses in prior periods.
There
were no assets and liabilities recognized related to NanoSynex as of June 30, 2024 or December 31, 2023.
There
was no activity related to NanoSynex during the three and six months ended June 30, 2024. The Company reclassified the following statement
of operations items to discontinued operations for the three and six months ended June 30, 2023:
SCHEDULE OF STATEMENT OF OPERATIONS ITEMS TO DISCONTINUED OPERATIONS
| |
For the Three
Months Ended March 30, | | |
For the Six
Months June 30, | |
| |
2023 | | |
2023 | |
EXPENSES | |
| | | |
| | |
Research and development | |
$ | 126,240 | | |
$ | 787,425 | |
Total expenses | |
| 126,240 | | |
| 787,425 | |
| |
| | | |
| | |
(BENEFIT) PROVISION FOR INCOME TAXES | |
| (42,218 | ) | |
| (207,388 | ) |
| |
| | | |
| | |
LOSS FROM DISCONTINUED OPERATIONS OF NANOSYNEX, LTD. | |
| (84,022 | ) | |
| (580,037 | ) |
| |
| | | |
| | |
Loss attributable to noncontrolling interest | |
| (43,484 | ) | |
| (304,512 | ) |
| |
| | | |
| | |
NET LOSS ATTRIBUTABLE TO STOCKHOLDERS | |
$ | (40,538 | ) | |
$ | (275,525 | ) |
NOTE
6 — ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued
expenses and other current liabilities consisted of the following at June 30, 2024 and December 31, 2023:
SCHEDULE OF ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Board compensation | |
$ | 251,999 | | |
| 129,499 | |
Interest (Convertible debt) | |
| 51,909 | | |
| 10,004 | |
License fees | |
| — | | |
| 32,975 | |
Payroll | |
| 300,481 | | |
| 1,215 | |
Professional fees | |
| 144,528 | | |
| 121,775 | |
Research and development | |
| 17,500 | | |
| 104,402 | |
Vacation | |
| 162,665 | | |
| 151,286 | |
Other | |
| 57,725 | | |
| 8,850 | |
Accrued expenses and
other current liabilities | |
$ | 986,806 | | |
$ | 560,006 | |
NOTE
7 — WARRANT LIABILITIES
In
2004, the Company issued warrants to various investors and brokers for the purchase of Series C preferred stock in connection with a
private placement (the “Series C Warrants”). The Series C Warrants were subsequently extended and, upon closing of the reverse
recapitalization transaction with Ritter, exchanged for warrants to purchase common stock of the Company. The Series C Warrants were
determined to be liability-classified pursuant to the guidance in ASC 480 and ASC 815-40, based on the inclusion of a leveraged ratchet
provision for subsequent dilutive issuances. As of December 31, 2022 there were 1,349,570 Series C Warrants outstanding with an exercise
price of $1.32 per share.
On
December 22, 2022, in conjunction with the issuance of the Debenture to Alpha (see Note 8 – Convertible Debt),
the Company issued to Alpha a warrant to purchase 2,500,000 shares of the Company’s common stock (the “Alpha Warrant”).
The exercise price of the Alpha Warrant was $1.65 (equal to 125% of the conversion price of the Debenture on the closing date). The Alpha
Warrant may be exercised by Alpha, in whole or in part, on or after June 22, 2023 and at any time before June 22, 2028, subject to certain
terms and conditions described in the Alpha Warrant. The fair value of this Alpha Warrant was included in Warrant liabilities-related
party on the Company’s consolidated balance sheet as of December 31, 2022. On December 5, 2023, the Company entered into an Amendment
No. 1 with regard to a Securities Purchase Agreement, with Alpha. This Amendment eliminated certain adjustment provisions of the Warrant.
The Company determined the event resulted in equity classification for the Warrant and, accordingly, the Company remeasured the warrant
liabilities to fair value, and reclassified to noncompensatory equity classified warrants (see Note 12 - Stockholders Equity).
On
November 24, 2023, 1,097,599 Series C Warrants expired, and on December 5, 2023 the remaining Series C Warrants were repriced from an
exercise price of $1.32 per share to an exercise price of $0.73 per share, with 203,652 additional ratchet Series C Warrants issued,
resulting in 455,623 of these Series C Warrants outstanding and exercisable as of December 31, 2023.
On
February 27, 2024, these Series C Warrants were repriced again as a result of a down-round provision triggered by a Securities Purchase
Agreement with Alpha for the purchase of the February 2024 Debenture, from an exercise price of $0.73 per share to an exercise price
of $0.26 per share, with 823,633 additional ratchet Series C Warrants issued, resulting in 1,279,256 of these Series C Warrants outstanding
and exercisable, and on June 26, 2024 the remaining 1,279,256 Series C Warrants expired.
On
April 12, 2024, in connection with an 8%
Convertible Debenture in the principal amount of $1,100,000
issued to Yi Hua Chen (“Chen”) (see Note 8 – Convertible Debt), we issued a liability classified warrant to Chen
purchase 1,800,032
shares of our common stock, exercisable until February 27, 2029, which remains outstanding and exercisable as of June 30, 2024. The warrant is liability classified due to an insufficient number of authorized shares to settle the warrant prior
to the receipt of shareholder approval, which has not yet been obtained. The fair value of the warrant was $565,582 on the issuance date and $260,276 at June 30, 2024. During the three months
ended June 30, 2024, the Company recorded a gain on change in fair value of warrant liabilities of $305,306 for this warrant.
The
following table summarizes the activity in liability classified warrants for the six months ended June 30, 2024:
SCHEDULE OF WARRANTS ACTIVITY
| |
Common Stock Warrants | |
| |
Shares | | |
Weighted– Average Exercise Price | | |
Range of Exercise Price | | |
Weighted– Average Remaining Life (Years) | |
Total outstanding – December 31, 2023 | |
| 455,623 | | |
$ | 0.73 | | |
$ | 0.73 - $0.73 | | |
| 0.49 | |
Granted | |
| 2,623,665 | | |
$ | 0.26 | | |
$ | 0.26 - $0.26 | | |
| 4.67 | |
Exercised | |
| — | | |
| — | | |
| — | | |
| — | |
Expired | |
| (1,279,256 | ) | |
$ | 0.26 | | |
$ | 0.26 - $0.26 | | |
| — | |
Forfeited | |
| — | | |
| — | | |
| — | | |
| — | |
Total outstanding – June 30, 2024 | |
| 1,800,032 | | |
$ | 0.26 | | |
$ | 0.26 - $0.26 | | |
| 4.67 | |
Exercisable | |
| 1,800,032 | | |
$ | 0.26 | | |
$ | 0.26 - $0.26 | | |
| 4.67 | |
The
following table summarizes the activity in liability classified warrants for the six months ended June 30, 2023:
| |
Common Stock Warrants | |
| |
Shares | | |
Weighted– Average Exercise Price | | |
Range of Exercise Price | | |
Weighted– Average Remaining Life (Years) | |
Total outstanding –December 31, 2022 | |
| 3,849,571 | | |
$ | 1.53 | | |
| $1.32 - $1.65 | | |
| 3.9 | |
Granted | |
| — | | |
| — | | |
| — | | |
| — | |
Exercised | |
| — | | |
| — | | |
| — | | |
| — | |
Expired | |
| — | | |
| — | | |
| — | | |
| — | |
Forfeited | |
| — | | |
| — | | |
| — | | |
| — | |
Total outstanding – June 30, 2023 | |
| 3,849,571 | | |
$ | 1.53 | | |
| $1.32 - $1.65 | | |
| 3.41 | |
Exercisable | |
| 3,849,571 | | |
$ | 1.53 | | |
| $1.32 - $1.65 | | |
| 3.41 | |
The
following table presents the Company’s fair value hierarchy for its liabilities measured at fair value on a recurring basis as
of June 30, 2024:
SCHEDULE OF FAIR VALUE HIERARCHY FOR WARRANT LIABILITIES
| |
Quoted | | |
| | |
| | |
| |
| |
Market | | |
Significant | | |
| | |
| |
| |
Prices for | | |
Other | | |
Significant | | |
| |
| |
Identical | | |
Observable | | |
Unobservable | | |
| |
| |
Assets | | |
Inputs | | |
Inputs | | |
| |
Common Stock Warrant liabilities | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Balance as of December 31, 2023 | |
$ | — | | |
$ | — | | |
$ | 54,600 | | |
$ | 54,600 | |
Granted | |
| — | | |
| — | | |
| 565,582 | | |
| 565,582 | |
Exercises | |
| — | | |
| — | | |
| — | | |
| — | |
Gain on change in fair value of warrant liabilities | |
| — | | |
| — | | |
| (359,906 | ) | |
| (359,906 | ) |
Balance as of June 30, 2024 | |
$ | — | | |
$ | — | | |
$ | 260,276 | | |
$ | 260,276 | |
| |
Quoted | | |
| | |
| | |
| |
| |
Market | | |
Significant | | |
| | |
| |
| |
Prices for | | |
Other | | |
Significant | | |
| |
| |
Identical | | |
Observable | | |
Unobservable | | |
| |
| |
Assets | | |
Inputs | | |
Inputs | | |
| |
Derivative Liabilities Arising From Issuance of Convertible Debt | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | | |
Total | |
Balance as of December 31, 2023 | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Granted | |
| — | | |
| — | | |
| 215,897 | | |
| 215,897 | |
Gain on change in fair value of derivative liabilities | |
| — | | |
| — | | |
| (174,613 | ) | |
| (174,613 | ) |
Balance as of June 30, 2024 | |
$ | — | | |
$ | — | | |
$ | 41,284 | | |
$ | 41,284 | |
There were no transfers of financial assets or liabilities
between category levels for the three and six months ended June 30, 2024.
The
value of the warrant liabilities was based on a valuation received from an independent valuation firm determined using a Monte-Carlo
simulation. For volatility, the Company considers comparable public companies as a basis for its expected volatility to calculate the
fair value of common stock warrants and transitions to its own volatility as the Company develops sufficient appropriate history as a
public company. The risk-free interest rate is based on U.S. Treasury notes with a term approximating the expected term of the common
stock warrant. The Company uses an expected dividend yield of zero based on the fact that the Company has never paid cash dividends and
does not expect to pay cash dividends in the foreseeable future. Any significant changes in the inputs may result in significantly higher
or lower fair value measurements.
The
following are the weighted average and the range of assumptions used in estimating the fair value of warrant liabilities (weighted average
calculated based on the number of outstanding warrants on each issuance) as of June 30, 2024 and 2023:
SCHEDULE
OF ASSUMPTIONS OF WARRANT LIABILITIES
| |
June 30, 2024 | | |
June 30, 2023 | |
| |
Actual | | |
Range | | |
Weighted Average | |
Risk-free interest rate | |
| 4.38 | % | |
| 4.05% — 5.31% | | |
| 4.49 | % |
Expected volatility (peer group) | |
| 125 | % | |
| 66.3% — 134% | | |
| 110.55 | % |
Term of warrants (in years) | |
| 4.7 | | |
| .39 — 4.98 | | |
| 3.41 | |
Expected dividend yield | |
| 0.00 | % | |
| 0.00 | % | |
| 0.00 | % |
NOTE
8 — CONVERTIBLE DEBT
2022
Convertible Debenture (Related party)
On
December 22, 2022, we issued to Alpha an 8%
Senior Convertible Debenture in the aggregate principal amount of $3,300,000
for a purchase price of $3,000,000
pursuant to the terms of a Securities Purchase Agreement, dated December 21, 2022 (the “2022 Securities Purchase
Agreement”). The 2022 Debenture has a maturity date of December
22, 2025 and is convertible, at any time, and from time to time, until the 2022 Debenture is no longer outstanding, at
Alpha’s option, into shares of our common stock (the “Conversion Shares”), at a price initially equal to $1.32
per share, subject to adjustment as described in the 2022 Debenture and other terms and conditions described in the 2022 Debenture.
On July 13, 2023, we obtained stockholder approval, for purposes of complying with Nasdaq Listing Rule 5635(d), for the issuance to
Alpha of more than 20%
of our issued and outstanding shares of common stock pursuant to the terms and conditions of (a) the 2022 Debenture, and (b) the
common stock purchase warrant dated December 22, 2022 issued by us to Alpha. Between January 9 and 12, 2023, we issued 841,726
shares of common stock upon Alpha’s partial conversion of the 2022 Debenture at $1.32
per share for a total of $1,111,078
principal. In October and December 2023, we issued 309,665
shares of common stock to Alpha in lieu of cash for monthly redemption payments on the 2022 Debenture at a weighted average price of
$0.71
per share. During the three months ending March 31, 2024, we issued 1,138,535
shares of common stock to Alpha in lieu of cash for monthly redemption payments on the 2022 Debenture at a weighted average
conversion price of $0.33
per share, with a weighted average fair value of $0.48 per share. During the three months ending June 30, 2024, we issued 2,536,312
shares of common stock to Alpha in lieu of cash for monthly redemption payments on the 2022 Debenture at a weighted average
conversion price of $0.26
per share, with a weighted fair value price of $0.25 per share.
As
of June 30, 2024, approximately 1,518,929 shares of common stock were issuable under the 2022 Debenture, based on the $0.26 per share
figure. The 2022 Debenture includes a beneficial ownership blocker of 9.99%, which may only be waived by Alpha upon 61 days’ notice
to us. Except in respect of an Exempt Issuance (as defined in the 2022 Securities Purchase Agreement), the 2022 Debenture contains a
“ratchet” antidilution provision, with a $0.26 floor.
Commencing
June 1, 2023 (the “Initial Monthly Redemption Date”) and continuing on the first day of each month thereafter until the earlier
of (i) December 22, 2025 and (ii) the full redemption of the 2022 Debenture (each such date, a “Monthly Redemption Date”),
we must redeem $110,000 plus accrued but unpaid interest, liquidated damages and any amounts then owing under the 2022 Debenture (the
“Monthly Redemption Amount”). The Monthly Redemption Amount must be paid in cash; provided that after the first two
monthly redemptions, we may elect to pay all or a portion of a Monthly Redemption Amount in shares of our common stock, based on a conversion
price equal to the lesser of (i) the then conversion price of the 2022 Debenture and (ii) 85% of the average of the VWAPs (as defined
in the 2022 Debenture) for the five consecutive trading days ending on the trading day that is immediately before the applicable Monthly
Redemption Date, subject to the Equity Conditions (as defined in the 2022 Debenture) having been satisfied or waived.
The
2022 Debenture accrues interest at the rate of 8% per annum, which did not begin accruing until December 1, 2023, and will be payable
on a monthly or quarterly basis. Interest may be paid in cash or shares of our common stock or a combination thereof at our option; provided
that interest may only be paid in shares if the Equity Conditions have been satisfied or waived.
In
December 2022, pursuant to the terms of the 2022 Securities Purchase Agreement, we entered into a registration rights agreement with
Alpha (the “Registration Rights Agreement”), pursuant to which we agreed to file one or more registration statements, as
necessary, and to the extent permissible, to register under the Securities Act the resale of the remaining shares (underlying the 2022
Debenture and the 2022 Warrant) not otherwise registered under the Company’s registration statement on Form S-3 (File No. 333-266430).
The Registration Rights Agreement requires that the Company file, within 30 days after signing, a resale registration statement and use
commercially reasonable efforts to cause the resale registration statement to be declared effective by the SEC on or before the 60th
calendar day following the date of signing of the Registration Rights Agreement (or 120 days if such registration statement is
subject to full review by the SEC). We filed a resale registration statement on Form S-3 pursuant to the requirements of the Registration
Rights Agreement on December 2022 (File Number 333-269088), which registration statement was declared effective by the SEC on January
5, 2023. On September 1, 2023, we filed a Post-Effective Amendment No. 1 to Form S-3 on Form S-1 (File No. 333-269088), which Post-Effective
Amendment was declared effective by the SEC on September 7, 2023. On May 1, 2024, we filed a Post-Effective Amendment No. 2 to Form S-1
on Form S-3 (File No. 333-269088), which Post-Effective Amendment was declared effective by the SEC on May 2, 2024.
The
Company evaluated the 2022 Debenture and the 2022 Warrant and determined that the 2022 Warrant is a freestanding financial instrument.
Initially, the 2022 Warrant is not considered indexed to the Company’s own stock, because the settlement amount would not equal
the difference between the fair value of a fixed number of the Company’s equity shares and a fixed strike price and all of the
adjustment features in Section 3(b) of the Alpha Warrant are not down round provisions, as defined in ASU 2017-11. Accordingly, the 2022
Warrant was classified as a liability and recognized at fair value, with subsequent changes in fair value recognized in earnings.
The
proceeds from the 2022 Debenture were allocated to the initial fair value of the 2022 Warrant, with the residual balance allocated to
the initial carrying value of the 2022 Debenture. The Company has not elected the fair value option for the 2022 Debenture. The 2022
Debenture was recognized as proceeds received after allocating the proceeds to the 2022 Warrant, and then allocating remaining proceeds
to a suite of bifurcated embedded derivative features (conversion option, contingent acceleration upon an Event of Default, and contingent
interest upon an Event of Default), with the resulting difference, if any, allocated to the loan host instrument. The suite of derivative
features was measured and determined to have no fair value.
The
original issue discount of $0.3 million, the initial fair value of the 2022 Warrant of $2.8 million, the initial fair value of the suite
of bifurcated embedded derivative features of $0, and the fees and costs paid to Alpha and other third parties of $0.1 million comprised
the debt discount upon issuance. The debt discount is amortized to interest expense over the expected term of the 2022 Debenture using
the effective interest method, in accordance with ASC 835-30. The debt host instrument of the 2022 Debenture will subsequently be measured
at amortized cost using the effective interest method to accrete interest over its term to bring the 2022 Debenture’s initial carrying
value to the principal balance at maturity.
On
December 5, 2023, the Company and Alpha executed Amendment No. 1 with regard to Securities Purchase Agreement (the “SPA Amendment”),
pursuant to which the Company and Alpha agreed to, among other things, reduce the Conversion Price of the 2022 Debenture from $1.32 per
share to $0.73 per share and reduce the exercise price of the 2022 Warrant from $1.65 per share to $0.73 per share, in each case subject
to certain adjustments. In addition, the SPA Amendment revised certain provisions of the 2022 Warrant to (i) limit the circumstances
which would trigger a potential adjustment to the exercise price of the 2022 Warrant and (ii) clarify the treatment of the 2022 Warrant
upon a Fundamental Transaction. The purpose of these revisions was to remove the terms that caused the 2022 Warrant to be liability-classified
under U.S. GAAP. The Company performed an assessment and concluded that all remaining adjustment features in the revised language meet
the FASB’s definition of a down-round feature. In addition, the 2022 Warrant was determined to meet all of the additional requirements
for equity classification. Accordingly, as of December 5, 2023, the Company remeasured the 2022 Warrant to its fair value immediately
prior to the modification and recognized the change in fair value in earnings. The incremental fair value impact from the 2022 Warrant
modification of $0.09 million was included in the Company’s evaluation of the 2022 Debenture modification under ASC 470, discussed
further below. The Company then reclassified the 2022 Warrant liability to equity at its post-modification fair value of $1.6 million.
In
accordance with ASC 470-50, the Company determined that the modified terms of the 2022 Debenture were substantially different when compared
to the original terms that existed prior to the SPA Amendment, and thus the event was required to be accounted for as a debt extinguishment.
Accordingly, the Company derecognized the net carrying value of the original Debenture, and recorded the new debt instrument at its fair
value of $1.4 million, and recorded a $0.6 million loss on debt extinguishment. The difference between the remaining 2022 Debenture principal
and its fair value on December 5, 2023 was recorded as a debt discount and will be amortized to interest expense over the expected term
of the Debenture using the effective interest method, in accordance with ASC 835-30.
During
the three and six months ended June 30, 2024, the Company recognized a gain of approximately $22,000,
and a loss of approximately $125,000
respectively, upon debenture share redemptions, and recorded interest expense of approximately $65,000
and $134,000 (of which
approximately $49,000 and $92,000 was attributable to discount accretion, respectively) for the three and six months ended
June 30, 2024 respectively, in other expenses in the condensed consolidated statements of operations related to the 2022
Debenture. As of June 30, 2024, the fair value of the suite of bifurcated
embedded derivative features related to the 2022 Debenture was approximately $6,000.
During the three and six months ended June 30, 2023, the Company recognized a loss upon voluntary conversion of convertible
debt of approximately $1.1 million, and recorded accrued interest of approximately $383,000 and $945,000, respectively (of which
approximately $364,000 and $898,000 was attributable to discount accretion, respectively) in other expenses in the condensed
consolidated statements of operations related to the 2022 Debenture. As of June 30, 2023, the fair value of the suite of bifurcated embedded
derivative features related to the 2022 Debenture was $0.
2024
Convertible Debenture (Related party)
On
February 27, 2024, upon our receipt of a cash purchase price payment of $500,000
less expenses, we issued to Alpha an 8%
Convertible Debenture (the “2024 Alpha Debenture”) in the principal amount of $550,000.
The 2024 Alpha Debenture matures no later than December 31, 2024 and is convertible, at any time, and from time to time, at
Alpha’s option, into shares of common stock of the Company, at $0.6111
per share, subject to adjustment as described in the 2024 Alpha Debenture. Except in respect of an Exempt Issuance, the 2024 Alpha
Debenture contains a “ratchet” antidilution provision, with an $0.1164
floor. The 2024 Alpha Debenture accrues interest on its outstanding principal balance at the rate of %
per annum, payable at maturity. In connection with this issuance, we also issued to Alpha a noncompensatory equity classified 5-year
common stock purchase warrant to purchase (at $0.26
per share) 900,016
shares of our common stock (see Note 12 - Stockholders Equity (Deficit)).
We
also granted to Alpha an option, exercisable until July 1, 2024, to purchase from us additional 8%
Convertible Debentures, of like tenor, with face amounts of up to an aggregate of $1,100,000
(and with a proportional number of accompanying
common stock warrants of like tenor, up to a total of 1,800,032
additional warrants).
During the three and six months ending June 30, 2024
in connection with the 2024 Alpha Debenture, the Company recorded initial derivative liabilities with a fair value of $858,279, and recorded
interest expense of approximately $173,000 and $238,000, respectively (of which approximately $162,000 and
$222,000 was attributable to discount accretion, respectively) in other expenses in the condensed consolidated statements
of operations related to the 2024 Alpha Debenture. As of June 30, 2024, the fair value of the suite of bifurcated
embedded derivative features related to the 2024 Alpha Debenture was approximately $12,000.
The Securities Purchase Agreement related to the issuance of 2024 Alpha Debenture resulted in down-round provisions
of various warrants being triggered which resulted in reductions of the exercise price of these warrants from $0.73 per share to
$0.26 per share (see Note 7 - Warrant Liabilities and Note 12 - Stockholders Equity (Deficit).
2024
Convertible Debenture
In
April 2024, Alpha assigned its option to Chen and Chen exercised the option in full, in exchange for $1,000,000, less expenses, we
issued to Chen an 8%
Convertible Debenture (the “2024 Chen Debenture”) with a principal amount of $1,100,000.
The 2024 Chen Debenture matures no later than December 31, 2024 and is convertible, at any time, and from time to time, at
Chen’s option, into shares of common stock of the Company, at $0.6111 per
share, subject to adjustment as described in the 2024 Chen Debenture. Except in respect of an Exempt Issuance, the 2024 Chen
Debenture contains a “ratchet” antidilution provision, with an $0.1164 floor.
The 2024 Chen Debenture accrues interest on its outstanding principal balance at the rate of 8%
per annum, payable at maturity. In connection with this issuance, we also issued to Chen a 5-year
liability classified common stock purchase warrant to purchase 1,800,032 shares
of our common stock at $0.26 per
share with an initial fair value of $565,582 (see Note 7 - Warrant Liabilities).
During
the three and six months ending June 30, 2024 in connection with the 2024 Chen Debenture, the Company recorded initial derivative liabilities
with a fair value of $33,243,
and recorded interest expense of approximately $28,000 (of which approximately $8,000 was attributable to discount accretion) in other
expenses in other expenses in the condensed consolidated statements of operations related to the 2024 Chen Debenture.
As of June
30, 2024, the fair value of the suite of bifurcated embedded derivative features related to the 2024 Alpha Debenture was approximately
$24,000. The fair value of the warrant issued
in connection with the 2024 Chen Debenture was approximately $260,000 at June 30, 2024, and during the three and six months ended
June 30, 2024, the Company recorded a gain on change in fair value of warrant liabilities of approximately $305,000
for this warrant.
Convertible
debt is comprised of the following as of June 30, 2024 and December 31, 2023:
SCHEDULE OF SENIOR SECURED CONVERTIBLE DEBT
| |
June 30,
2024 | | |
December 31, 2023 | |
Convertible debt | |
$ | 1,100,000 | | |
$ | — | |
Discount on convertible debt | |
| (19,706 | ) | |
| — | |
Total convertible debt | |
$ | 1,080,294 | | |
$ | — | |
| |
June 30,
2024 | | |
December 31, 2023 | |
Convertible debt - related party | |
| 944,922 | | |
| 1,418,922 | |
Convertible debt | |
| 944,922 | | |
| 1,418,922 | |
Discount on convertible debt - related party | |
| (355,205 | ) | |
| (119,706 | ) |
Discount on convertible debt | |
| (355,205 | ) | |
| (119,706 | ) |
Total convertible debt - related party | |
$ | 589,717 | | |
$ | 1,299,216 | |
Total convertible debt | |
$ | 589,717 | | |
$ | 1,299,216 | |
As
of June 30, 2024, there were no events of default or violation of any covenants under our financing obligations.
NOTE
9 — EARNINGS (LOSS) PER SHARE
Basic
loss per share (“EPS”) is computed by dividing net loss by the weighted-average number of common shares outstanding. Diluted
EPS is computed based on the sum of the weighted-average number of common shares and potentially dilutive common shares outstanding during
the period. Potentially dilutive common shares consist of shares issuable from stock options and warrants.
The
following potentially dilutive securities have been excluded from diluted net loss per share as of June 30, 2024 and 2023 because their
effect would be anti-dilutive:
SCHEDULE
OF DILUTIVE SECURITIES EXCLUDED FROM DILUTED NET LOSS PER SHARE
| |
As of June 30, | |
| |
2024 | | |
2023 | |
Shares of common stock subject to outstanding options | |
| 755,715 | | |
| 445,163 | |
Shares of common stock subject to outstanding warrants | |
| 4,741,957 | | |
| 4,119,934 | |
Shares of common stock subject to outstanding convertible debt | |
| 4,218,978 | | |
| — | |
Total common stock equivalents | |
| 9,716,650 | | |
| 4,565,097 | |
NOTE
10 — COMMITMENTS AND CONTINGENCIES
Litigation
and Other Legal Proceedings
From time to time, the Company may be involved in litigation relating to claims arising out of operations in the
normal course of business. As of June 30, 2024, there were no pending or threatened lawsuits that could reasonably be expected to have
a material effect on the results of the Company’s operations.
NOTE
11 — RESEARCH AND LICENSE AGREEMENTS
UCL
Business Limited
In
January 2022, the Company entered into a License Agreement with UCL Business Limited to obtain an exclusive worldwide in-license of a
genomic quadruplex (G4)-selective transcription inhibitor drug development program which had been developed at University College London,
including lead and back-up compounds, preclinical data and a patent estate. (UCL Business Limited is the commercialization company for
University College London.) The program’s lead compound is now being developed at the Company under the name QN-302 as a candidate
for treatment for pancreatic ductal adenocarcinoma, which represents the vast majority of pancreatic cancers. The License Agreement required
a $150,000 upfront payment, reimbursement of past patent prosecution expenses of approximately $160,000, and (if and when applicable)
tiered royalty payments in the low to mid-single digits, clinical/regulatory/sales milestone payments and a percentage of any non-royalty
sublicensing consideration paid to the Company.
For
both the three months ended June 30, 2024 and 2023, there were license costs of $0, and for the six months ended June 30, 2024 and 2023,
there were license costs of approximately $2,000 and $0, respectively, related to this agreement which are included in research and development
expenses in the condensed consolidated statements of operations and other comprehensive loss.
QN-302
Phase 1 Study
In
June 2023, the Company entered into a Master Clinical Research Services Agreement with Translational Drug Development, LLC (“TD2”)
whereby TD2 agreed to perform certain clinical research and development services for the Company including but not limited to trial management,
side identification and selection, site monitoring/management, medical monitoring, project management, data collection, statistical programming
or analysis, quality assurance auditing, scientific and medical communications, regulatory affairs consulting and submissions, strategic
consulting, and/or other related services. From time to time, the Company shall enter into statements of work with TD2 for the performance
of specific services under this Master Clinical Research Services Agreement.
In
June 2023, the Company entered into a Master Laboratory Services Agreement with MLM Medical Labs, LLC (“MLM”) whereby MLM
agreed to perform certain clinical research and development services for the Company including but not limited to laboratory, supply,
testing, validation, data management, and storage services. From time to time, the Company shall enter into work orders with MLM for
the performance of specific services under this Master Laboratory Services Agreement.
In
June 2023, the Company entered into a Master Services Agreement with Clinigen Clinical Supplies Management, Inc. (“Clinigen”)
whereby Clinigen agreed to provide certain pharmaceutical products and/or services. From time to time, the Company shall enter into statements
of work with Clinigen for the performance of specific services under this Master Services Agreement.
In
July 2023, pursuant to the above agreements, the Company entered into work orders and statements of work for clinical trial services
for the conduct of the QN-302 Phase 1 study.
The
University of Louisville Research Foundation
In
March 2019, the Company entered into a sponsored research agreement and an option for a license agreement with University of
Louisville Research Foundation, Inc. (“ULRF”) for development of several small-molecule RAS interaction inhibitor drug
candidates. Under the terms of this agreement, the Company agreed to reimburse ULRF for sponsored research expenses of initially up
to $693,000
for this program. This agreement was amended in February 2021, March 2022 and August 2023, with the current term of this agreement
expired in December 2023 and the aggregate amount that the Company would reimburse ULRF for sponsored research expenses increased to
approximately $2.9
million. In
July 2020, the Company entered into an exclusive license agreement with ULRF for RAS interaction inhibitor drug candidates. Under
the agreement, the Company took over development, regulatory approval and commercialization of the candidates from ULRF and is
responsible for maintenance of the related intellectual property portfolio. In return, ULRF received approximately $112,000 for an
upfront license fee and reimbursement of prior patent costs. In addition, the Company has agreed to pay ULRF (i) royalties, on
patent-covered net sales associated with the commercialization, of 4% (on net sales up to a cumulative $250,000,000) or 5% (on net
sales above a cumulative $250,000,000), until expiration of the licensed patent, and 2.5% (on net sales for any sales not covered by
Licensed Patents), (ii) 30% to 50% of any non-royalty sublicensee income received (50% for sublicenses granted in the first two
years of the ULRF license agreement, 40% for sublicenses granted in the third or fourth years of the ULRF license agreement, and 30%
for sublicenses granted in the fifth year of the ULRF license agreement or thereafter), (iii) reimbursements for ongoing costs
associated with the preparation, filing, prosecution and maintenance of licensed patents, incurred prior to July 2020, and (iv)
payments ranging from $50,000
to $5,000,000
upon the achievement of certain regulatory and commercial milestones. Milestone payments for the first therapeutic indication
would be $50,000
for first dosing in a Phase 1 clinical trial, $100,000
for first dosing in a Phase 2 clinical trial, $150,000
for first dosing in a Phase 3 clinical trial, $300,000
for regulatory marketing approval and $5,000,000
upon achieving a cumulative $500,000,000
of Licensed Product sales. The Company also must pay ULRF shortfall payments if the total amounts actually paid with respect to
royalties and non-royalty sublicensee income for any year is less than the applicable annual minimum (ranging from $20,000
to $100,000)
for such year.
Sponsored
research expenses related to these agreements for the three months ended June 30, 2024 and 2023 were both $0, and for the six months
ended June 30, 2024 and 2023 were both $0. License costs were approximately $28,000 and $1,000 related to these agreements for the three
months ended June 30, 2024 and 2023, respectively, and approximately $53,000 and $22,000 related to these agreements for the six months
ended June 30, 2024 and 2023, respectively, and are included in research and development expenses in the condensed consolidated statements
of operations and other comprehensive loss.
Between
June 2018 and April 2022, the Company entered into license and sponsored research agreements with ULRF for QN-247, a novel aptamer-based
compound that has shown promise as an anticancer drug. Under the agreements, the Company took over development, regulatory approval and
commercialization of the compound from ULRF and is responsible for maintenance of the related intellectual property portfolio. In return,
ULRF received a $50,000 convertible promissory note in payment of an upfront license fee, which was subsequently converted into the Company’s
common stock, and the Company agreed to reimburse ULRF for sponsored research expenses of up to approximately $805,000 and prior patent
costs of up to $200,000. In addition, the Company agreed to pay ULRF (i) royalties, on patent-covered net sales associated with the commercialization
of anti-nucleolin agent-conjugated nanoparticles,