SCRANTON, Pa., April 24, 2020 /PRNewswire/ -- Peoples Financial
Services Corp. ("Peoples") (NASDAQ: PFIS), the bank holding company
for Peoples Security Bank and Trust Company, today reported
unaudited financial results at and for the three months ended
March 31, 2020. Peoples
reported net income of $5.3 million,
or $0.72 per share for the three
months ended March 31, 2020, a
decline of 17.6% when compared to $6.4
million, or $0.87 per share
for the comparable period of 2019. Pre-provision net interest
income increased $1.3 million when
compared to the year ago period, the result of average earning
asset growth of $166.7 million.
Noninterest income increased $0.1
million when comparing the three months ended March 31, 2020 to the same period in 2019 and
noninterest expenses increased $0.2
million due primarily to continued investment in our market
expansion. The decrease in earnings for the three months
ended March 31, 2020 was primarily
due to an increase in our provision for loan losses of $2.4 million. The increase in the provision
resulted from the application of our allowance for loan losses
methodology, and changes in qualitative factors relating to the
adverse impact of the COVID-19 crisis on economic conditions.
In addition to evaluating its results of operations in
accordance with GAAP, Peoples routinely supplements its evaluation
with an analysis of certain non-GAAP financial measures, such as
tangible stockholders' equity and core net income ratios. The
reported results included in this release contain items, which
Peoples considers non-core, namely gains and losses incurred within
the investment securities portfolio and gains on the sale of other
business lines. Peoples believes the reported non-GAAP financial
measures provide information useful to investors in understanding
its operating performance and trends. Where non-GAAP disclosures
are used in this press release, a reconciliation to the comparable
GAAP measure is provided in the accompanying tables. The non-GAAP
financial measures Peoples uses may differ from the non-GAAP
financial measures of other financial institutions.
Core net income, which we have defined to exclude losses or
gains on investment securities and gains from other nonrecurring
sources, for the three months ended March
31, totaled $5.2 million and
$6.4 million in 2020 and 2019,
respectively. Core net income per share for the three months ended
March 31, 2020 was $0.70, a decrease from $0.87 for the same period in 2019. The
results in 2020 exclude a $267
thousand gain realized from the sale of a pool of
low-yielding available-for-sale municipal bonds partially offset by
a pre-tax loss in the value of our equity securities portfolio of
$123 thousand. The 2019 results for
the three months ended March 31
exclude a $1 thousand gain in the
value of our equity securities portfolio.
NOTABLES
- Loans, net growth of $84.9
million or 17.6% annualized for the three months ended
March 31, 2020.
- Deposits grew $38.5 million or
7.9% annualized for the three months ended March 31, 2020.
- Tangible book value per share improved to $32.86 at March 31,
2020 from $31.68 at
December 31, 2019, and from
$29.61 at March 31, 2019.
- Tax-equivalent net interest income increased $1.2 million or 6.3% to $19.9 million for the three months ended
March 31, 2020 compared to
$18.7 million for the same period in
2019.
- Provision for loan losses increased $2.4
million or 233.3% to $3.5
million for the three months ended March 31, 2020 from $1.1
million during the year ago period. The increase is
due to a higher qualitative factor related to economic decline
resulting from the adverse impact of COVID-19, and, to a lesser
extent, the growth of our loan portfolio.
- Opened a new community banking branch in Doylestown, Bucks
County, Pennsylvania on March 9,
2020.
INCOME STATEMENT REVIEW
Calculated on a fully taxable equivalent basis ("FTE"), our
tax-equivalent net interest margin for the three months ended
March 31 was 3.50% in 2020, compared
to 3.58% in 2019. The tax-equivalent yield on earning assets
decreased 19 basis points to 4.25% during the three months ended
March 31, 2020 from 4.44% during the
three months ended March 31,
2019. The decrease in yield is primarily due to decreases in
market rates as the Federal Open Market Committee ('FOMC') cut the
federal funds rate three times during the second half of 2019 in
response to concerns of slowing economic growth, which affected new
originations and refinancing activity, as well as existing
adjustable rate loans. During the same period, we experienced lower
interest-bearing liability costs due to the decrease in short-term
market rates. Our cost of funds, which represents our average rate
paid on total interest-bearing liabilities, decreased 13 basis
points to 1.01% for the three months ended March 31, 2020 when compared to 1.14% for the
three months ended March 31, 2019. In
response to the COVID-19 global pandemic and the resulting economic
slowdown, the FOMC took aggressive steps to fight a recession by
cutting the federal funds rate 100 basis points to a target range
of 0.00% to 0.25% during an emergency meeting March 15. This
followed an emergency 50 basis points cut in the funds rate
March 3. We expect asset yields and
funding costs to continue to reprice lower resulting in further net
interest margin compression.
For the quarter ended March 31,
the provision for loan losses was $3.5
million in 2020, an increase of $2.4
million from $1.1 million in
2019 due to national and regional economic decline that will have
an adverse impact on both consumer and commercial borrowers.
For the three months ended March
31, noninterest income totaled $3.6
million in 2020, a 3.9% increase from $3.4 million in 2019. The largest increases were
related to fee income from commercial loan interest rate swap
transactions which was higher by $0.2
million and net gains generated from the available-for-sale
investment securities portfolio of $0.1
million. Smaller increases were recognized from
revenue generated from wealth management services and life
insurance investment income which were offset by decreases in
merchant services, fiduciary activities and mortgage banking.
Noninterest expense increased $0.2
million or 1.2% to $13.7
million for the three months ended March 31, 2020, from $13.5
million for the three months ended March 31, 2019. Salaries and employee benefits
increased $0.3 million or 3.4% due to
annual merit increases and continued investment in our expansion
with the opening of two new branches since the year ago period. The
opening of the two new branches also contributed to the
$0.1 million or 4.0% increase in
occupancy and equipment expenses when comparing the three months
ending March 31, 2020 and 2019.
Other noninterest expense was lower in the current period by
$0.2 million primarily due to an FDIC
small bank assessment credit recognized.
BALANCE SHEET REVIEW
At March 31, 2020, total assets,
loans and deposits were $2.5 billion,
$2.0 billion and $2.0 billion, respectively. Loans, net increased
$84.9 million or 17.6% annualized
from December 31, 2019. The growth in
loans was primarily from commercial real estate and commercial and
industrial loans. Total deposits increased $38.5 million or 7.9% annualized from
December 31, 2019 due in part to the
addition of $54.4 million of brokered
deposits which more than offset the seasonal outflow of retail and
public funds deposits. Non-interest bearing deposits increased
$4.0 million or 3.5% annualized while
interest-bearing deposits increased $34.5
million or 9.2% annualized during the three months ended
March 31, 2020. Total investments
were $310.7 million at March 31, 2020, including $302.9 million securities classified as
available-for-sale and $7.5 million
classified as held-to-maturity.
Stockholders' equity equaled $306.1
million or $41.68 per share at
March 31, 2020, and $299.0 million or $40.47 per share at December 31, 2019. Tangible stockholders' equity
improved to $32.86 per share at
March 31, 2020, from $31.68 per share at December 31, 2019. Dividends declared for the
three months ended March 31, 2020
amounted to $0.36 per share, a 5.9%
increase from 2019, representing a dividend payout ratio of
50.0%.
ASSET QUALITY REVIEW
Nonperforming assets were $12.1
million or 0.60% of loans, net and foreclosed assets at
March 31, 2020, compared to
$10.5 million or 0.54% of loans, net
and foreclosed assets at December 31,
2019. The Company's allowance for loan losses
increased $3.0 million or 13.3% in
the first quarter of 2020, due largely to the adjustment of
qualitative factors in our allowance for loan losses methodology,
which reflect current economic decline and expectation of increased
credit losses due to COVID-19's adverse impact on economic and
business operating conditions. The allowance for loan losses
equaled $25.7 million or 1.27% of
loans, net at March 31, 2020 compared
to $22.7 million or 1.17% of loans,
net, at December 31, 2019. Loans charged-off, net of
recoveries, for the three months ended March
31, 2020, equaled $0.5 million
or 0.10% of average loans, compared to $0.3
million or 0.07% of average loans for the comparable period
last year.
COVID-19 PANDEMIC
On March 11, 2020, the World
Health Organization declared a coronavirus, identified as COVID-19,
a global pandemic. In the
United States, the rapid spread of the COVID-19 virus
invoked various Federal and State Authorities to make emergency
declarations and issue executive orders to limit the spread of the
disease. Measures included restrictions on travel, limitations on
public gatherings, implementation of social distancing protocols,
school closings, orders to shelter in place and mandates to close
all non-essential businesses to the public. Concerns about the
spread of the disease and its anticipated negative impact on
economic activity, severely disrupted domestic financial markets
prompting the Federal Reserve System's FOMC to aggressively cut the
target Federal Funds rate to a range of 0% to 0.25%, including a 50
basis point reduction in the target federal funds rate on
March 3, 2020 and an additional 100
basis point reduction on March 15,
2020. In addition, the Federal Reserve rolled out various
market support programs to ease the stress on financial
markets.
As the COVID-19 events unfolded throughout the first quarter of
2020, the Company implemented its pandemic plan and executed
various strategies and protocols intended to protect its employees,
maintain services for customers, assure the functional continuity
of the Company's operating systems, controls and processes, and
mitigate financial risks posed by changing market conditions. The
Company imposed business travel restrictions, implemented
quarantine and work from home protocols and physically separated,
to the extent possible, the critical operations site workforce that
are unable to work remotely. To limit the risk of virus spread, the
Company implemented drive-thru only and by appointment operating
protocols for its bank branch network. The Company also maintained
active communications with its primary regulatory agencies and
critical vendors in an effort to assure that all mission-critical
activities and functions would be performed in line with regulatory
expectations and the Company's service standards.
Our Asset Liability Management Committee held an interim meeting
in early April to review our capital adequacy and liquidity
contingency funding plan due to the high degree of uncertainty
around the magnitude and duration of the economic impact of the
COVID-19 pandemic. The Company's capital planning and capital
management activities, coupled with its historically strong
earnings performance and prudent dividend practices, have allowed
us to build strong capital reserves. At March 31, 2020, all of the Company's regulatory
capital ratios significantly exceeded all well-capitalized
standards.
In addition, management believes the Company's liquidity
position is strong. At March 31,
2020, the Company's cash and due from banks balances were
$35.3 million and we maintained
$188.5 million of availability at the
Federal Reserve Bank's discount window. The Company also maintains
an available-for-sale investment securities portfolio, comprised
primarily of highly liquid U.S. Treasury and U.S. agency
securities, highly-rated municipal securities and U.S.
agency-backed mortgage backed securities. This portfolio serves as
a ready source of liquidity and capital. At March 31, 2020, the Company's available-for-sale
investment securities portfolio totaled $302.9 million, $236.5
million of which were unencumbered. Net unrealized gains on
the portfolio were $9.2 million. The
Bank's unused borrowing capacity at the Federal Home Loan Bank of
Pittsburgh at March 31, 2020 was $422.7
million. The Company has also participated in the
Coronavirus Aid, Relief and Economic Security Act ("CARES Act"),
Paycheck Protection Program, a $350
billion specialized low-interest loan program funded by the
U.S. Treasury Department and administered by the U.S. Small
Business Administration. The Paycheck Protection Program ("PPP")
provides borrower guarantees for lenders, as well as loan
forgiveness incentives for borrowers that utilize the loan proceeds
to cover employee compensation-related business operating costs.
Through April 16, 2020, the Company
has approved 836 PPP loans totaling $177.9
million. The Company anticipates high levels of customer
utilization of the PPP loan program, and intends to utilize the
Federal Reserve's Paycheck Protection Program Liquidity Facility
("PPPLF") to meet the funding requirements of its borrowers.
From a credit risk and lending perspective, the Company has
taken actions to identify and assess its COVID-19 related credit
exposures based on asset class and borrower type. With respect to
the Company's lending activities, the Company implemented a
customer payment deferral program to assist both consumer and
business borrowers that may be experiencing financial hardship due
to COVID-19 related challenges. Through April 20, 2020, the Company granted payment
deferral requests for up to four months to 180 business
relationships and for up to six months to 320 consumer borrowers,
representing $288.1 million of the
Company's loan balances. Loans in deferment status will continue to
accrue interest during the deferment period unless otherwise
classified as nonperforming.
The COVID-19 crisis is expected to continue to impact the
Company's financial results, as well as demand for its products and
services during the second quarter of 2020 and potentially beyond.
The short and long-term implications of the COVID-19 crisis, and
related monetary and fiscal stimulus measures, on our future
revenues, earnings results, allowance for loan losses, capital
reserves, and liquidity are unknown at this time.
About Peoples:
Peoples Financial Services Corp. is the parent company of
Peoples Security Bank and Trust Company, a community bank serving
Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, Wayne and Wyoming Counties in Pennsylvania and Broome County in New York through 29 offices. Each office,
interdependent with the community, offers a comprehensive array of
financial products and services to individuals, businesses,
not-for-profit organizations and government entities. Peoples'
business philosophy includes offering direct access to senior
management and other officers and providing friendly, informed and
courteous service, local and timely decision making, flexible and
reasonable operating procedures and consistently applied credit
policies.
Safe Harbor Forward-Looking Statements:
We make statements in this press release, and we may from time
to time make other statements regarding our outlook or expectations
for future financial or operating results and/or other matters
regarding or affecting Peoples Financial Services Corp., Peoples
Security Bank and Trust Company, and its subsidiaries
(collectively, "Peoples") that are considered "forward-looking
statements" as defined in Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Such forward-looking statements may be
identified by the use of such words as "believe," "expect,"
"anticipate," "should," "planned," "estimated," "intend" and
"potential." For these statements, Peoples claims the protection of
the statutory safe harbors for forward-looking statements.
Peoples cautions you that a number of important factors could
cause actual results to differ materially from those currently
anticipated in any forward-looking statement. Such factors include,
but are not limited to: prevailing economic and political
conditions, particularly in our market area; the unfolding COVID-19
crisis and the governmental responses to the crisis: credit risk
associated with our lending activities; changes in interest rates,
loan demand, real estate values and competition; changes in
accounting principles, policies, and guidelines; changes in any
applicable law, rule, regulation or practice with respect to tax or
legal issues; our ability to identify and address cyber-security
risks and other economic, competitive, governmental, regulatory and
technological factors affecting Peoples' operations, pricing,
products and services and other factors that may be described in
Peoples' Annual Reports on Form 10-K and Quarterly Reports on Form
10-Q as filed with the Securities and Exchange Commission from time
to time.
In addition to these risks, acquisitions and business
combinations, present risks other than those presented by the
nature of the business acquired. Acquisitions and business
combinations may be substantially more expensive to complete than
originally anticipated, and the anticipated benefits may be
significantly harder-or take longer-to achieve than expected. As
regulated financial institutions, our pursuit of attractive
acquisition and business combination opportunities could be
negatively impacted by regulatory delays or other regulatory
issues. Regulatory and/or legal issues related to the
pre-acquisition operations of an acquired or combined business may
cause reputational harm to Peoples following the acquisition or
combination, and integration of the acquired or combined business
with ours may result in additional future costs arising as a result
of those issues.
The forward-looking statements are made as of the date of this
release, and, except as may be required by applicable law or
regulation, Peoples assumes no obligation to update the
forward-looking statements or to update the reasons why actual
results could differ from those projected in the forward-looking
statements.
[TABULAR MATERIAL FOLLOWS]
Summary
Data
|
Peoples Financial
Services Corp.
|
Five Quarter
Trend
|
(In thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Mar 31
|
|
|
|
2020
|
|
2019
|
|
2019
|
|
2019
|
|
2019
|
|
Key performance
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.72
|
|
$
|
0.68
|
|
$
|
0.97
|
|
$
|
0.96
|
|
$
|
0.87
|
|
Core net income
(1)
|
|
$
|
0.70
|
|
$
|
0.67
|
|
$
|
0.97
|
|
$
|
0.96
|
|
$
|
0.87
|
|
Cash dividends
declared
|
|
$
|
0.36
|
|
$
|
0.35
|
|
$
|
0.34
|
|
$
|
0.34
|
|
$
|
0.34
|
|
Book value
|
|
$
|
41.68
|
|
$
|
40.47
|
|
$
|
40.08
|
|
$
|
39.41
|
|
$
|
38.46
|
|
Tangible book value
(1)
|
|
$
|
32.86
|
|
$
|
31.68
|
|
$
|
31.27
|
|
$
|
30.58
|
|
$
|
29.61
|
|
Market
value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$
|
50.10
|
|
$
|
53.43
|
|
$
|
48.38
|
|
$
|
45.41
|
|
$
|
46.74
|
|
Low
|
|
$
|
35.60
|
|
$
|
44.46
|
|
$
|
42.90
|
|
$
|
42.00
|
|
$
|
40.34
|
|
Closing
|
|
$
|
39.74
|
|
$
|
50.35
|
|
$
|
45.29
|
|
$
|
44.99
|
|
$
|
45.24
|
|
Market
capitalization
|
|
$
|
291,820
|
|
$
|
372,010
|
|
$
|
334,637
|
|
$
|
332,885
|
|
$
|
334,733
|
|
Common shares
outstanding
|
|
|
7,343,240
|
|
|
7,388,480
|
|
|
7,388,759
|
|
|
7,399,078
|
|
|
7,399,054
|
|
Selected
ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
stockholders' equity
|
|
|
7.05
|
%
|
|
6.69
|
%
|
|
9.65
|
%
|
|
9.98
|
%
|
|
9.26
|
%
|
Core return on
average stockholders' equity (1)
|
|
|
6.90
|
%
|
|
6.55
|
%
|
|
9.63
|
%
|
|
9.97
|
%
|
|
9.26
|
%
|
Return on average
tangible stockholders' equity
|
|
|
8.99
|
%
|
|
8.55
|
%
|
|
12.40
|
%
|
|
12.93
|
%
|
|
12.08
|
%
|
Core return on
average tangible stockholders' equity (1)
|
|
|
8.79
|
%
|
|
8.38
|
%
|
|
12.38
|
%
|
|
12.91
|
%
|
|
12.08
|
%
|
Return on average
assets
|
|
|
0.86
|
%
|
|
0.83
|
%
|
|
1.21
|
%
|
|
1.24
|
%
|
|
1.13
|
%
|
Core return on
average assets (1)
|
|
|
0.84
|
%
|
|
0.81
|
%
|
|
1.21
|
%
|
|
1.24
|
%
|
|
1.13
|
%
|
Stockholders' equity
to total assets
|
|
|
12.03
|
%
|
|
12.08
|
%
|
|
12.48
|
%
|
|
12.55
|
%
|
|
12.28
|
%
|
Efficiency ratio
(2)
|
|
|
57.88
|
%
|
|
57.63
|
%
|
|
59.65
|
%
|
|
61.15
|
%
|
|
60.03
|
%
|
Nonperforming assets
to loans, net, and foreclosed assets
|
|
|
0.60
|
%
|
|
0.54
|
%
|
|
0.61
|
%
|
|
0.68
|
%
|
|
0.76
|
%
|
Net charge-offs to
average loans, net
|
|
|
0.10
|
%
|
|
0.78
|
%
|
|
0.05
|
%
|
|
0.11
|
%
|
|
0.07
|
%
|
Allowance for loan
losses to loans, net
|
|
|
1.27
|
%
|
|
1.17
|
%
|
|
1.19
|
%
|
|
1.18
|
%
|
|
1.20
|
%
|
Interest-bearing
assets yield (FTE) (3)
|
|
|
4.25
|
%
|
|
4.30
|
%
|
|
4.42
|
%
|
|
4.49
|
%
|
|
4.44
|
%
|
Cost of
funds
|
|
|
1.01
|
%
|
|
1.06
|
%
|
|
1.10
|
%
|
|
1.17
|
%
|
|
1.14
|
%
|
Net interest spread
(FTE) (3)
|
|
|
3.24
|
%
|
|
3.24
|
%
|
|
3.32
|
%
|
|
3.32
|
%
|
|
3.30
|
%
|
Net interest margin
(FTE) (3)
|
|
|
3.50
|
%
|
|
3.52
|
%
|
|
3.61
|
%
|
|
3.62
|
%
|
|
3.58
|
%
|
|
(1) See Reconciliation of
Non-GAAP financial measures.
|
(2) Total noninterest expense
less amortization of intangible assets divided by tax-equivalent
net interest income and noninterest income less net gains(losses)
on investment securities available-for-sale.
|
(3) Tax-equivalent
adjustments were calculated using the federal statutory tax rate
prevailing during the indicated periods of 21%.
|
Peoples Financial
Services Corp.
|
Consolidated
Statements of Income
|
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Mar 31
|
|
Three Months
Ended
|
|
2020
|
|
2019
|
|
Interest
income:
|
|
|
|
|
|
|
|
Interest and fees on
loans:
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
20,917
|
|
$
|
20,103
|
|
Tax-exempt
|
|
|
1,031
|
|
|
1,099
|
|
Interest and
dividends on investment securities:
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,548
|
|
|
1,010
|
|
Tax-exempt
|
|
|
299
|
|
|
562
|
|
Dividends
|
|
|
23
|
|
|
19
|
|
Interest on
interest-bearing deposits in other banks
|
|
|
24
|
|
|
8
|
|
Total interest
income
|
|
|
23,842
|
|
|
22,801
|
|
Interest
expense:
|
|
|
|
|
|
|
|
Interest on
deposits
|
|
|
3,503
|
|
|
3,411
|
|
Interest on
short-term borrowings
|
|
|
573
|
|
|
813
|
|
Interest on long-term
debt
|
|
|
205
|
|
|
280
|
|
Total interest
expense
|
|
|
4,281
|
|
|
4,504
|
|
Net interest
income
|
|
|
19,561
|
|
|
18,297
|
|
Provision for loan
losses
|
|
|
3,500
|
|
|
1,050
|
|
Net interest income
after provision for loan losses
|
|
|
16,061
|
|
|
17,247
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
Service charges,
fees, commissions
|
|
|
2,075
|
|
|
1,999
|
|
Merchant services
income
|
|
|
114
|
|
|
198
|
|
Commissions and fees
on fiduciary activities
|
|
|
506
|
|
|
507
|
|
Wealth management
income
|
|
|
387
|
|
|
377
|
|
Mortgage banking
income
|
|
|
137
|
|
|
148
|
|
Bank owned life
insurance income
|
|
|
187
|
|
|
186
|
|
Net (loss) gain on
investment securities
|
|
|
(123)
|
|
|
1
|
|
Net gain on sale of
investment securities available-for-sale
|
|
|
267
|
|
|
|
|
Total noninterest
income
|
|
|
3,550
|
|
|
3,416
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
Salaries and employee
benefits expense
|
|
|
7,856
|
|
|
7,595
|
|
Net occupancy and
equipment expense
|
|
|
3,079
|
|
|
2,961
|
|
Amortization of
intangible assets
|
|
|
154
|
|
|
192
|
|
Other
expenses
|
|
|
2,562
|
|
|
2,742
|
|
Total noninterest
expense
|
|
|
13,651
|
|
|
13,490
|
|
Income before income
taxes
|
|
|
5,960
|
|
|
7,173
|
|
Provision for income
tax expense
|
|
|
679
|
|
|
761
|
|
Net income
|
|
$
|
5,281
|
|
$
|
6,412
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
Unrealized gain on
investment securities available-for-sale
|
|
$
|
7,629
|
|
$
|
2,439
|
|
Reclassification
adjustment for gains included in net income
|
|
|
(267)
|
|
|
|
|
Change in derivative
fair value
|
|
|
1,036
|
|
|
63
|
|
Income tax related to
other comprehensive income
|
|
|
1,765
|
|
|
525
|
|
Other comprehensive
income, net of income taxes
|
|
|
6,633
|
|
|
1,977
|
|
Comprehensive
income
|
|
$
|
11,914
|
|
$
|
8,389
|
|
Per share
data:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.72
|
|
$
|
0.87
|
|
Cash dividends
declared
|
|
$
|
0.36
|
|
$
|
0.34
|
|
Average common shares
outstanding
|
|
|
7,379,438
|
|
|
7,399,054
|
|
Peoples Financial
Services Corp.
|
Consolidated
Statements of Income
|
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Mar 31
|
|
Three months ended
|
|
2020
|
|
2019
|
|
2019
|
|
2019
|
|
2019
|
|
Interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
20,917
|
|
$
|
20,804
|
|
$
|
20,940
|
|
$
|
20,641
|
|
$
|
20,103
|
|
Tax-exempt
|
|
|
1,031
|
|
|
1,035
|
|
|
1,066
|
|
|
1,109
|
|
|
1,099
|
|
Interest and
dividends on investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,548
|
|
|
1,308
|
|
|
1,092
|
|
|
1,025
|
|
|
1,010
|
|
Tax-exempt
|
|
|
299
|
|
|
385
|
|
|
411
|
|
|
520
|
|
|
562
|
|
Dividends
|
|
|
23
|
|
|
24
|
|
|
19
|
|
|
22
|
|
|
19
|
|
Interest on
interest-bearing deposits in other banks
|
|
|
24
|
|
|
15
|
|
|
27
|
|
|
15
|
|
|
8
|
|
Interest on federal
funds sold
|
|
|
|
|
|
45
|
|
|
77
|
|
|
|
|
|
|
|
Total interest
income
|
|
|
23,842
|
|
|
23,616
|
|
|
23,632
|
|
|
23,332
|
|
|
22,801
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
deposits
|
|
|
3,503
|
|
|
3,905
|
|
|
3,966
|
|
|
3,713
|
|
|
3,411
|
|
Interest on
short-term borrowings
|
|
|
573
|
|
|
151
|
|
|
83
|
|
|
595
|
|
|
813
|
|
Interest on long-term
debt
|
|
|
205
|
|
|
308
|
|
|
347
|
|
|
296
|
|
|
280
|
|
Total interest
expense
|
|
|
4,281
|
|
|
4,364
|
|
|
4,396
|
|
|
4,604
|
|
|
4,504
|
|
Net interest
income
|
|
|
19,561
|
|
|
19,252
|
|
|
19,236
|
|
|
18,728
|
|
|
18,297
|
|
Provision for loan
losses
|
|
|
3,500
|
|
|
4,000
|
|
|
700
|
|
|
350
|
|
|
1,050
|
|
Net interest income
after provision for loan losses
|
|
|
16,061
|
|
|
15,252
|
|
|
18,536
|
|
|
18,378
|
|
|
17,247
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges,
fees, commissions
|
|
|
2,075
|
|
|
2,376
|
|
|
2,161
|
|
|
2,490
|
|
|
1,999
|
|
Merchant services
income
|
|
|
114
|
|
|
136
|
|
|
182
|
|
|
457
|
|
|
198
|
|
Commissions and fees
on fiduciary activities
|
|
|
506
|
|
|
519
|
|
|
569
|
|
|
492
|
|
|
507
|
|
Wealth management
income
|
|
|
387
|
|
|
382
|
|
|
395
|
|
|
370
|
|
|
377
|
|
Mortgage banking
income
|
|
|
137
|
|
|
143
|
|
|
172
|
|
|
137
|
|
|
148
|
|
Bank owned life
insurance income
|
|
|
187
|
|
|
188
|
|
|
189
|
|
|
192
|
|
|
186
|
|
Net (loss) gain on
investment securities
|
|
|
(123)
|
|
|
126
|
|
|
14
|
|
|
(9)
|
|
|
1
|
|
Net gain on sale of
investment securities available-for-sale
|
|
|
267
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
Total noninterest
income
|
|
|
3,550
|
|
|
3,870
|
|
|
3,682
|
|
|
4,152
|
|
|
3,416
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits expense
|
|
|
7,856
|
|
|
7,686
|
|
|
8,056
|
|
|
8,037
|
|
|
7,595
|
|
Net occupancy and
equipment expense
|
|
|
3,079
|
|
|
3,104
|
|
|
2,997
|
|
|
2,849
|
|
|
2,961
|
|
Amortization of
intangible assets
|
|
|
154
|
|
|
173
|
|
|
183
|
|
|
182
|
|
|
192
|
|
Other
expenses
|
|
|
2,562
|
|
|
2,681
|
|
|
2,843
|
|
|
3,361
|
|
|
2,742
|
|
Total noninterest
expense
|
|
|
13,651
|
|
|
13,644
|
|
|
14,079
|
|
|
14,429
|
|
|
13,490
|
|
Income before income
taxes
|
|
|
5,960
|
|
|
5,478
|
|
|
8,139
|
|
|
8,101
|
|
|
7,173
|
|
Income tax
expense
|
|
|
679
|
|
|
446
|
|
|
991
|
|
|
957
|
|
|
761
|
|
Net income
|
|
$
|
5,281
|
|
$
|
5,032
|
|
$
|
7,148
|
|
$
|
7,144
|
|
$
|
6,412
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain
(loss) on investment securities available-for-sale
|
|
$
|
7,629
|
|
$
|
(102)
|
|
$
|
161
|
|
$
|
2,611
|
|
$
|
2,439
|
|
Reclassification
adjustment for gains included in net income
|
|
|
(267)
|
|
|
|
|
|
|
|
|
(23)
|
|
|
|
|
Change in pension
liability
|
|
|
|
|
|
639
|
|
|
|
|
|
|
|
|
|
|
Change in derivative
fair value
|
|
|
1,036
|
|
|
(218)
|
|
|
153
|
|
|
443
|
|
|
63
|
|
Income tax related to
other comprehensive income
|
|
|
1,765
|
|
|
67
|
|
|
66
|
|
|
637
|
|
|
525
|
|
Other comprehensive
income, net of income taxes
|
|
|
6,633
|
|
|
252
|
|
|
248
|
|
|
2,394
|
|
|
1,977
|
|
Comprehensive
income
|
|
$
|
11,914
|
|
$
|
5,284
|
|
$
|
7,396
|
|
$
|
9,538
|
|
$
|
8,389
|
|
Per share
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.72
|
|
$
|
0.68
|
|
$
|
0.97
|
|
$
|
0.96
|
|
$
|
0.87
|
|
Cash dividends
declared
|
|
$
|
0.36
|
|
$
|
0.35
|
|
$
|
0.34
|
|
$
|
0.34
|
|
$
|
0.34
|
|
Average common shares
outstanding
|
|
|
7,379,438
|
|
|
7,388,488
|
|
|
7,394,992
|
|
|
7,399,302
|
|
|
7,399,054
|
|
Peoples Financial
Services Corp.
|
Details of Net
Interest and Net Interest Margin
|
(In thousands,
fully taxable equivalent basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Mar 31
|
|
Three months ended
|
|
2020
|
|
2019
|
|
2019
|
|
2019
|
|
2019
|
|
Net interest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
20,917
|
|
$
|
20,804
|
|
$
|
20,940
|
|
$
|
20,641
|
|
$
|
20,103
|
|
Tax-exempt
|
|
|
1,305
|
|
|
1,311
|
|
|
1,348
|
|
|
1,404
|
|
|
1,391
|
|
Total loans,
net
|
|
|
22,222
|
|
|
22,115
|
|
|
22,288
|
|
|
22,045
|
|
|
21,494
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,571
|
|
|
1,332
|
|
|
1,111
|
|
|
1,047
|
|
|
1,029
|
|
Tax-exempt
|
|
|
378
|
|
|
487
|
|
|
520
|
|
|
659
|
|
|
711
|
|
Total
investments
|
|
|
1,949
|
|
|
1,819
|
|
|
1,631
|
|
|
1,706
|
|
|
1,740
|
|
Interest on
interest-bearing balances in other banks
|
|
|
24
|
|
|
15
|
|
|
27
|
|
|
15
|
|
|
8
|
|
Federal funds
sold
|
|
|
|
|
|
45
|
|
|
77
|
|
|
|
|
|
|
|
Total interest
income
|
|
|
24,195
|
|
|
23,994
|
|
|
24,023
|
|
|
23,766
|
|
|
23,242
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
3,503
|
|
|
3,905
|
|
|
3,966
|
|
|
3,713
|
|
|
3,411
|
|
Short-term
borrowings
|
|
|
573
|
|
|
151
|
|
|
83
|
|
|
595
|
|
|
813
|
|
Long-term
debt
|
|
|
205
|
|
|
308
|
|
|
347
|
|
|
296
|
|
|
280
|
|
Total interest
expense
|
|
|
4,281
|
|
|
4,364
|
|
|
4,396
|
|
|
4,604
|
|
|
4,504
|
|
Net interest
income
|
|
$
|
19,914
|
|
$
|
19,630
|
|
$
|
19,627
|
|
$
|
19,162
|
|
$
|
18,738
|
|
Loans,
net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
4.60
|
%
|
|
4.67
|
%
|
|
4.80
|
%
|
|
4.85
|
%
|
|
4.79
|
%
|
Tax-exempt
|
|
|
3.88
|
%
|
|
3.88
|
%
|
|
3.94
|
%
|
|
3.96
|
%
|
|
3.91
|
%
|
Total loans,
net
|
|
|
4.55
|
%
|
|
4.62
|
%
|
|
4.74
|
%
|
|
4.78
|
%
|
|
4.72
|
%
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
2.36
|
%
|
|
2.29
|
%
|
|
2.20
|
%
|
|
2.21
|
%
|
|
2.25
|
%
|
Tax-exempt
|
|
|
3.10
|
%
|
|
2.88
|
%
|
|
2.93
|
%
|
|
3.20
|
%
|
|
3.17
|
%
|
Total
investments
|
|
|
2.48
|
%
|
|
2.42
|
%
|
|
2.39
|
%
|
|
2.51
|
%
|
|
2.55
|
%
|
Interest-bearing
balances with banks
|
|
|
1.17
|
%
|
|
1.12
|
%
|
|
2.14
|
%
|
|
2.67
|
%
|
|
3.16
|
%
|
Federal funds
sold
|
|
|
|
|
|
1.85
|
%
|
|
2.14
|
%
|
|
|
|
|
|
|
Total interest-bearing
assets
|
|
|
4.25
|
%
|
|
4.30
|
%
|
|
4.42
|
%
|
|
4.49
|
%
|
|
4.44
|
%
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
0.92
|
%
|
|
1.00
|
%
|
|
1.03
|
%
|
|
1.03
|
%
|
|
0.96
|
%
|
Short-term
borrowings
|
|
|
1.62
|
%
|
|
2.00
|
%
|
|
2.62
|
%
|
|
2.69
|
%
|
|
2.70
|
%
|
Long-term
debt
|
|
|
2.54
|
%
|
|
2.52
|
%
|
|
2.61
|
%
|
|
2.83
|
%
|
|
3.02
|
%
|
Total interest-bearing
liabilities
|
|
|
1.01
|
%
|
|
1.06
|
%
|
|
1.10
|
%
|
|
1.17
|
%
|
|
1.14
|
%
|
Net interest
spread
|
|
|
3.24
|
%
|
|
3.24
|
%
|
|
3.32
|
%
|
|
3.32
|
%
|
|
3.30
|
%
|
Net interest
margin
|
|
|
3.50
|
%
|
|
3.52
|
%
|
|
3.61
|
%
|
|
3.62
|
%
|
|
3.58
|
%
|
Peoples Financial
Services Corp.
|
Consolidated
Balance Sheets
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Mar 31
|
|
At period end
|
|
2020
|
|
2019
|
|
2019
|
|
2019
|
|
2019
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
22,181
|
|
$
|
26,943
|
|
$
|
35,908
|
|
$
|
26,615
|
|
$
|
24,364
|
|
Interest-bearing
balances in other banks
|
|
|
13,146
|
|
|
4,210
|
|
|
5,275
|
|
|
3,347
|
|
|
1,688
|
|
Federal funds
sold
|
|
|
|
|
|
|
|
|
10,100
|
|
|
|
|
|
|
|
Investment
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
302,884
|
|
|
330,478
|
|
|
268,823
|
|
|
261,665
|
|
|
270,384
|
|
Equity investments
carried at fair value
|
|
|
299
|
|
|
423
|
|
|
297
|
|
|
283
|
|
|
292
|
|
Held-to-maturity
|
|
|
7,520
|
|
|
7,656
|
|
|
7,808
|
|
|
7,969
|
|
|
8,162
|
|
Loans held for
sale
|
|
|
270
|
|
|
986
|
|
|
1,390
|
|
|
831
|
|
|
|
|
Loans, net
|
|
|
2,023,155
|
|
|
1,938,240
|
|
|
1,881,090
|
|
|
1,858,799
|
|
|
1,849,602
|
|
Less: allowance for
loan losses
|
|
|
25,686
|
|
|
22,677
|
|
|
22,392
|
|
|
21,930
|
|
|
22,105
|
|
Net loans
|
|
|
1,997,469
|
|
|
1,915,563
|
|
|
1,858,698
|
|
|
1,836,869
|
|
|
1,827,497
|
|
Premises and
equipment, net
|
|
|
48,619
|
|
|
47,932
|
|
|
47,437
|
|
|
46,468
|
|
|
44,728
|
|
Accrued interest
receivable
|
|
|
7,283
|
|
|
6,981
|
|
|
6,655
|
|
|
7,303
|
|
|
7,211
|
|
Goodwill
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
Other intangible
assets, net
|
|
|
1,411
|
|
|
1,565
|
|
|
1,738
|
|
|
1,921
|
|
|
2,104
|
|
Other
assets
|
|
|
79,320
|
|
|
69,220
|
|
|
65,200
|
|
|
67,625
|
|
|
68,144
|
|
Total
assets
|
|
$
|
2,543,772
|
|
$
|
2,475,327
|
|
$
|
2,372,699
|
|
$
|
2,324,266
|
|
$
|
2,317,944
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
467,315
|
|
$
|
463,238
|
|
$
|
440,582
|
|
$
|
419,995
|
|
$
|
432,830
|
|
Interest-bearing
|
|
|
1,542,680
|
|
|
1,508,251
|
|
|
1,560,703
|
|
|
1,456,804
|
|
|
1,435,400
|
|
Total
deposits
|
|
|
2,009,995
|
|
|
1,971,489
|
|
|
2,001,285
|
|
|
1,876,799
|
|
|
1,868,230
|
|
Short-term
borrowings
|
|
|
164,150
|
|
|
152,150
|
|
|
|
|
|
82,700
|
|
|
109,000
|
|
Long-term
debt
|
|
|
32,250
|
|
|
32,733
|
|
|
52,509
|
|
|
52,980
|
|
|
37,446
|
|
Accrued interest
payable
|
|
|
1,336
|
|
|
1,277
|
|
|
1,461
|
|
|
1,058
|
|
|
878
|
|
Other
liabilities
|
|
|
29,978
|
|
|
18,668
|
|
|
21,277
|
|
|
19,146
|
|
|
17,821
|
|
Total
liabilities
|
|
|
2,237,709
|
|
|
2,176,317
|
|
|
2,076,532
|
|
|
2,032,683
|
|
|
2,033,375
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
|
|
14,670
|
|
|
14,777
|
|
|
14,778
|
|
|
14,798
|
|
|
14,798
|
|
Capital
surplus
|
|
|
133,159
|
|
|
135,251
|
|
|
135,106
|
|
|
135,384
|
|
|
135,393
|
|
Retained
earnings
|
|
|
154,806
|
|
|
152,187
|
|
|
149,740
|
|
|
145,106
|
|
|
140,478
|
|
Accumulated other
comprehensive loss
|
|
|
3,428
|
|
|
(3,205)
|
|
|
(3,457)
|
|
|
(3,705)
|
|
|
(6,100)
|
|
Total stockholders'
equity
|
|
|
306,063
|
|
|
299,010
|
|
|
296,167
|
|
|
291,583
|
|
|
284,569
|
|
Total liabilities and
stockholders' equity
|
|
$
|
2,543,772
|
|
$
|
2,475,327
|
|
$
|
2,372,699
|
|
$
|
2,324,266
|
|
$
|
2,317,944
|
|
Peoples Financial
Services Corp.
|
Consolidated
Balance Sheets
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Mar 31
|
|
Average quarterly balances
|
|
2020
|
|
2019
|
|
2019
|
|
2019
|
|
2019
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
1,830,455
|
|
$
|
1,766,373
|
|
$
|
1,729,741
|
|
$
|
1,707,730
|
|
$
|
1,701,737
|
|
Tax-exempt
|
|
|
135,260
|
|
|
134,040
|
|
|
135,580
|
|
|
142,310
|
|
|
144,119
|
|
Total loans,
net
|
|
|
1,965,715
|
|
|
1,900,413
|
|
|
1,865,321
|
|
|
1,850,040
|
|
|
1,845,856
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
267,179
|
|
|
231,079
|
|
|
200,444
|
|
|
189,265
|
|
|
185,696
|
|
Tax-exempt
|
|
|
49,046
|
|
|
67,208
|
|
|
70,381
|
|
|
82,565
|
|
|
90,961
|
|
Total
investments
|
|
|
316,225
|
|
|
298,287
|
|
|
270,825
|
|
|
271,830
|
|
|
276,657
|
|
Interest-bearing
balances with banks
|
|
|
8,263
|
|
|
5,317
|
|
|
5,006
|
|
|
2,554
|
|
|
1,028
|
|
Federal funds
sold
|
|
|
|
|
|
9,629
|
|
|
14,267
|
|
|
|
|
|
|
|
Total interest-bearing
assets
|
|
|
2,290,203
|
|
|
2,213,646
|
|
|
2,155,419
|
|
|
2,124,424
|
|
|
2,123,541
|
|
Other
assets
|
|
|
193,507
|
|
|
192,121
|
|
|
193,041
|
|
|
190,583
|
|
|
187,537
|
|
Total
assets
|
|
$
|
2,483,710
|
|
$
|
2,405,767
|
|
$
|
2,348,460
|
|
$
|
2,315,007
|
|
$
|
2,311,078
|
|
Liabilities and
stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
|
|
$
|
1,524,265
|
|
$
|
1,549,978
|
|
$
|
1,521,047
|
|
$
|
1,449,665
|
|
$
|
1,445,861
|
|
Noninterest-bearing
|
|
|
462,508
|
|
|
459,248
|
|
|
445,238
|
|
|
426,791
|
|
|
406,733
|
|
Total
deposits
|
|
|
1,986,773
|
|
|
2,009,226
|
|
|
1,966,285
|
|
|
1,876,456
|
|
|
1,852,594
|
|
Short-term
borrowings
|
|
|
142,121
|
|
|
30,018
|
|
|
12,563
|
|
|
88,792
|
|
|
121,954
|
|
Long-term
debt
|
|
|
32,477
|
|
|
48,468
|
|
|
52,731
|
|
|
41,948
|
|
|
37,663
|
|
Other
liabilities
|
|
|
21,096
|
|
|
19,452
|
|
|
22,900
|
|
|
20,773
|
|
|
17,977
|
|
Total
liabilities
|
|
|
2,182,467
|
|
|
2,107,164
|
|
|
2,054,479
|
|
|
2,027,969
|
|
|
2,030,188
|
|
Stockholders'
equity
|
|
|
301,243
|
|
|
298,603
|
|
|
293,981
|
|
|
287,038
|
|
|
280,890
|
|
Total liabilities and
stockholders' equity
|
|
$
|
2,483,710
|
|
$
|
2,405,767
|
|
$
|
2,348,460
|
|
$
|
2,315,007
|
|
$
|
2,311,078
|
|
Peoples Financial
Services Corp.
|
Asset Quality
Data
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Mar 31
|
|
|
|
2020
|
|
2019
|
|
2019
|
|
2019
|
|
2019
|
|
At quarter end
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual/restructured loans
|
|
$
|
10,760
|
|
$
|
9,699
|
|
$
|
10,657
|
|
$
|
11,926
|
|
$
|
12,803
|
|
Accruing loans past
due 90 days or more
|
|
|
423
|
|
|
378
|
|
|
387
|
|
|
341
|
|
|
829
|
|
Foreclosed
assets
|
|
|
903
|
|
|
450
|
|
|
485
|
|
|
408
|
|
|
360
|
|
Total nonperforming
assets
|
|
$
|
12,086
|
|
$
|
10,527
|
|
$
|
11,529
|
|
$
|
12,675
|
|
$
|
13,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
|
$
|
22,677
|
|
$
|
22,392
|
|
$
|
21,930
|
|
$
|
22,105
|
|
$
|
21,379
|
|
Charge-offs
|
|
|
798
|
|
|
3,809
|
|
|
308
|
|
|
576
|
|
|
374
|
|
Recoveries
|
|
|
307
|
|
|
94
|
|
|
70
|
|
|
51
|
|
|
50
|
|
Provision for loan
losses
|
|
|
3,500
|
|
|
4,000
|
|
|
700
|
|
|
350
|
|
|
1,050
|
|
Ending
balance
|
|
$
|
25,686
|
|
$
|
22,677
|
|
$
|
22,392
|
|
$
|
21,930
|
|
$
|
22,105
|
|
Peoples Financial
Services Corp.
|
Reconciliation of
Non-GAAP Financial Measures
|
(In thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Dec 31
|
|
Sept 30
|
|
June 30
|
|
Mar 31
|
|
Three months ended
|
|
2020
|
|
2019
|
|
2019
|
|
2019
|
|
2019
|
|
Core net income per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
5,281
|
|
$
|
5,032
|
|
$
|
7,148
|
|
$
|
7,144
|
|
$
|
6,412
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: (gain) loss on
investment securities
|
|
|
(144)
|
|
|
(126)
|
|
|
(14)
|
|
|
(14)
|
|
|
(1)
|
|
Add: (gain) loss on
investment securities tax adjustment
|
|
|
(30)
|
|
|
(26)
|
|
|
(3)
|
|
|
(3)
|
|
|
|
|
Net income
Core
|
|
$
|
5,167
|
|
$
|
4,932
|
|
$
|
7,137
|
|
$
|
7,133
|
|
$
|
6,411
|
|
Average common shares
outstanding
|
|
|
7,379,438
|
|
|
7,388,488
|
|
|
7,394,992
|
|
|
7,399,302
|
|
|
7,399,054
|
|
Core net income per
share
|
|
$
|
0.70
|
|
$
|
0.67
|
|
$
|
0.97
|
|
$
|
0.96
|
|
$
|
0.87
|
|
Tangible book
value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
$
|
306,063
|
|
$
|
299,010
|
|
$
|
296,167
|
|
$
|
291,583
|
|
$
|
284,569
|
|
Less:
Goodwill
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
|
63,370
|
|
Less: Other
intangible assets, net
|
|
|
1,411
|
|
|
1,565
|
|
|
1,738
|
|
|
1,921
|
|
|
2,104
|
|
Total tangible
stockholders' equity
|
|
$
|
241,282
|
|
$
|
234,075
|
|
$
|
231,059
|
|
$
|
226,292
|
|
$
|
219,095
|
|
Common shares
outstanding
|
|
|
7,343,240
|
|
|
7,388,480
|
|
|
7,388,759
|
|
|
7,399,078
|
|
|
7,399,054
|
|
Tangible book value
per share
|
|
$
|
32.86
|
|
$
|
31.68
|
|
$
|
31.27
|
|
$
|
30.58
|
|
$
|
29.61
|
|
Core return on
average stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
5,281
|
|
$
|
5,032
|
|
$
|
7,148
|
|
$
|
7,144
|
|
$
|
6,412
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: (gain) loss on
investment securities
|
|
|
(144)
|
|
|
(126)
|
|
|
(14)
|
|
|
(14)
|
|
|
(1)
|
|
Add: (gain) loss on
investment securities tax adjustment
|
|
|
(30)
|
|
|
(26)
|
|
|
(3)
|
|
|
(3)
|
|
|
|
|
Net income
Core
|
|
$
|
5,167
|
|
$
|
4,932
|
|
$
|
7,137
|
|
$
|
7,133
|
|
$
|
6,411
|
|
Average stockholders'
equity
|
|
$
|
301,243
|
|
$
|
298,603
|
|
$
|
293,981
|
|
$
|
287,038
|
|
$
|
280,890
|
|
Core return on
average stockholders' equity
|
|
|
6.90
|
%
|
|
6.55
|
%
|
|
9.63
|
%
|
|
9.97
|
%
|
|
9.26
|
%
|
Return on average
tangible equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
5,281
|
|
$
|
5,032
|
|
$
|
7,148
|
|
$
|
7,144
|
|
$
|
6,412
|
|
Average stockholders'
equity
|
|
$
|
301,243
|
|
$
|
298,603
|
|
$
|
293,981
|
|
$
|
287,038
|
|
$
|
280,890
|
|
Less: average
intangibles
|
|
|
64,879
|
|
|
65,022
|
|
|
65,200
|
|
|
65,406
|
|
|
65,570
|
|
Average tangible
stockholders' equity
|
|
$
|
236,364
|
|
$
|
233,581
|
|
$
|
228,781
|
|
$
|
221,632
|
|
$
|
215,320
|
|
Return on average
tangible stockholders' equity
|
|
|
8.99
|
%
|
|
8.55
|
%
|
|
12.40
|
%
|
|
12.93
|
%
|
|
12.08
|
%
|
Core return on
average tangible stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
5,281
|
|
$
|
5,032
|
|
$
|
7,148
|
|
$
|
7,144
|
|
$
|
6,412
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: (gain) loss on
investment securities
|
|
|
(144)
|
|
|
(126)
|
|
|
(14)
|
|
|
(14)
|
|
|
(1)
|
|
Add: (gain) loss on
investment securities tax adjustment
|
|
|
(30)
|
|
|
(26)
|
|
|
(3)
|
|
|
(3)
|
|
|
|
|
Net income
Core
|
|
$
|
5,167
|
|
$
|
4,932
|
|
$
|
7,137
|
|
$
|
7,133
|
|
$
|
6,411
|
|
Average stockholders'
equity
|
|
$
|
301,243
|
|
$
|
298,603
|
|
$
|
293,981
|
|
$
|
287,038
|
|
$
|
280,890
|
|
Less: average
intangibles
|
|
|
64,879
|
|
|
65,022
|
|
|
65,200
|
|
|
65,406
|
|
|
65,570
|
|
Average tangible
stockholders' equity
|
|
$
|
236,364
|
|
$
|
233,581
|
|
$
|
228,781
|
|
$
|
221,632
|
|
$
|
215,320
|
|
Core return on
average tangible stockholders' equity
|
|
|
8.79
|
%
|
|
8.38
|
%
|
|
12.38
|
%
|
|
12.91
|
%
|
|
12.08
|
%
|
Core return on
average assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
5,281
|
|
$
|
5,032
|
|
$
|
7,148
|
|
$
|
7,144
|
|
$
|
6,412
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: (gain) loss on
investment securities
|
|
|
(144)
|
|
|
(126)
|
|
|
(14)
|
|
|
(14)
|
|
|
(1)
|
|
Add: (gain) loss on
investment securities tax adjustment
|
|
|
(30)
|
|
|
(26)
|
|
|
(3)
|
|
|
(3)
|
|
|
|
|
Net income
Core
|
|
$
|
5,167
|
|
$
|
4,932
|
|
$
|
7,137
|
|
$
|
7,133
|
|
$
|
6,411
|
|
Average
assets
|
|
$
|
2,483,710
|
|
$
|
2,405,767
|
|
$
|
2,348,460
|
|
$
|
2,315,007
|
|
$
|
2,311,078
|
|
Core return on
average assets
|
|
|
0.84
|
%
|
|
0.81
|
%
|
|
1.21
|
%
|
|
1.24
|
%
|
|
1.13
|
%
|
Peoples Financial
Services Corp.
|
Reconciliation of
Non-GAAP Financial Measures
|
(In thousands,
except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
Mar 31
|
|
Mar 31
|
|
Three Months
Ended
|
|
2020
|
|
2019
|
|
Core net income per
share:
|
|
|
|
|
|
|
|
Net income
GAAP
|
|
$
|
5,281
|
|
$
|
6,412
|
|
Adjustments:
|
|
|
|
|
|
|
|
Less: Gain on
investment securities
|
|
|
(144)
|
|
|
(1)
|
|
Add: Gain on
investment securities tax adjustment
|
|
|
(30)
|
|
|
|
|
Net income
Core
|
|
$
|
5,167
|
|
$
|
6,411
|
|
Average common shares
outstanding
|
|
|
7,379,438
|
|
|
7,399,054
|
|
Core net income per
share
|
|
$
|
0.70
|
|
$
|
0.87
|
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-first-quarter-2020-earnings-301046953.html
SOURCE Peoples Financial Services Corp.