SCRANTON, Pa., Jan. 29, 2019 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three and twelve months ended December 31, 2018.  Peoples reported net income of $6.4 million, or $0.86 per share for the fourth quarter of 2018, compared to $2.6 million, or $0.36 per share for the comparable period of 2017. The increase in earnings for the three months ended December 31, 2018 is the product of higher net interest income of $1.6 million due to growth in our average earning assets of $138.5 million from the year ago period and a reduction in income taxes due to the Tax Cuts and Jobs Act of 2017 (TCJA), which reduced the Company's statutory federal tax rate from 35% to 21% effective January 1, 2018 and resulted in a one-time tax charge of $2.6 million, or $0.35 per share for the three months ending December 31, 2017.

Peoples Financial Services Corp. Logo. (PRNewsFoto/Peoples Financial Services Corp.) (PRNewsFoto/PEOPLES FINANCIAL SERVICES CORP_)

Net income for the twelve months ended December 31, 2018, totaled $24.9 million or $3.37 per share, a 35.0% increase compared to $18.5 million or $2.50 per share for the same period last year.  The increase in earnings for the twelve months ended December 31, 2018 is the result of higher net interest income of $5.8 million due to our earning asset growth coupled with the $4.8 million reduction in income taxes due to the lower corporate tax rate. These increases were partially offset by lower noninterest income in the amount of $3.5 million due in part to the sale of our merchant services business in the second quarter of 2017.

In addition to evaluating its results of operations in accordance with GAAP, Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity and core net income ratios. The reported results included herein contain items, which Peoples considers non-core, namely gains and losses incurred within investment securities available-for-sale, gains on the sale of other business lines and the non-recurring tax provision related to the TCJA. Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.

Core net income, which we have defined to exclude gains or losses on investment securities and gains from other nonrecurring sources, for the three months ended December 31, totaled $6.4 million and $5.3 million in 2018 and 2017, respectively. Core net income per share for the three months ended December 31, 2018 was $0.86, an increase from $0.71 for the same period in 2017. Core net income in 2017 excludes the one-time tax charge in the amount of $2.6 million resulting from the revaluation of the Company's net deferred tax asset related to the TCJA.

Core net income for the twelve months ended December 31, 2018 was $24.7 million or $3.34 per share, a 24.8% increase compared to $19.8 million or $2.67 per share for the same period of 2017. Results for the twelve months ended December 31, 2018 exclude a pre-tax $14 thousand gain in the value of our equity investment securities portfolio and a nonrecurring pre-tax gain of $291 thousand from the sale of our credit card portfolio during the second quarter. The 2017 results were impacted by the pre-tax gain of $2.3 million from the sale of our merchant services business which was offset by an additional one-time federal income tax expense in the amount of $2.6 million related to the TCJA.

NOTABLES

  • Loans, net growth of $130.2 million or 7.7% for the twelve months ended December 31, 2018.
                                                 
  • Deposits grew $156.0 million or 9.1% for the twelve months ended December 31, 2018.
                                          
  • Tangible book value per share improved to $28.84 at December 31, 2018 from $27.99 at September 30, 2018 and from $26.83 at December 31, 2017.
                                            
  • Tax-equivalent net interest income increased $4.1 million or 6.0% to $73.0 million for the twelve months ended December 31, 2018 compared to $68.9 million for the same period in 2017.
                                                
  • Return on average assets was 1.12% for the three and twelve months ended December 31, 2018.
                                              
  • Nonperforming assets to loans, net, and foreclosed assets decreased to 0.55% at December 31, 2018, from 0.65% at September 30, 2018 and 0.68% at December 31, 2017.
                                               
  • The effective tax rate decreased to 12.0% for the twelve months ended December 31, 2018 resulting from the tax reform legislation enacted in December 2017. This compares favorably to 30.7% for the same period in 2017.
                                               
  • We opened a limited purpose banking office in Orwigsburg, Schuylkill County, Pennsylvania in the fourth quarter of 2018.

INCOME STATEMENT REVIEW

Our tax-equivalent net interest margin for the three and twelve months ended December 31 were 3.63% and 3.59% respectively in 2018, compared to 3.63% and 3.69% respectively for the same periods in 2017. Yields and interest income on our tax-exempt loans and investment securities were computed on a taxable-equivalent basis assuming a 21% tax rate in 2018 and a 35% tax rate in 2017, reflecting the 21% statutory tax rate that became effective for Peoples on January 1, 2018, under the TCJA of 2017. The tax-equivalent yield on earning assets increased 25 basis points and 8 basis points respectively for the three and twelve months ended December 31, 2018 from the corresponding period of 2017. At the same time, we experienced higher interest-bearing liability costs due to increases in short-term market rates. The 33 basis point and 25 basis point increase, respectively to our cost of funds, which represents our average rate paid on total interest-bearing liabilities, for the three and twelve months ended December 31, 2018 when compared to those same periods in 2017 caused the tax-equivalent net interest margin to remain level for the quarter while the increase in cost of funds for the twelve month period more than offset increases to the yield on earning assets causing the decrease for the annual period.

Tax-equivalent net interest income for the twelve months ended December 31, increased $4.1 million or 6.0% to $73.0 million in 2018 from $68.9 million in 2017. The increase in tax equivalent net interest income was primarily due to a $170.4 million increase in average earning assets for the twelve months ended December 31, 2018 when compared to the same period in 2017. The tax-equivalent yield on the loan portfolio increased to 4.51% for the twelve months ended December 31, 2018, compared to 4.39% for the comparable period in 2017. The tax-equivalent yield on the loan portfolio for the twelve months ended December 31, 2018 would have been 4.56% had it been calculated using the 35% tax rate. Loans, net averaged $1.8 billion for the twelve months ended December 31, 2018 and $1.6 billion for the comparable period in 2017. For the twelve months ended December 31, the tax-equivalent yield on total investments decreased to 2.60% in 2018 from 2.84% in 2017. The tax-equivalent yield on total investments would have increased to 2.86% for the twelve months ended December 31, 2018 had it been calculated using the 35% tax rate. Average investments totaled $281.7 million in 2018 and $272.4 million in 2017. Average interest-bearing liabilities increased $127.2 million for the twelve months ended December 31, 2018, compared to the corresponding period last year. The cost of funds, which represents our average rate paid on total interest-bearing liabilities, increased to 0.86% in the twelve months ended December 31, 2018 from 0.61% for the same period of 2017 due to increases in short-term interest rates, the result of the Federal Open Market Committee's (FOMC) actions to increase the federal funds rate 100 basis points in 2018.

For the twelve months ended December 31, noninterest income totaled $13.7 million in 2018, a decrease from $17.2 million in 2017. The gain on sale of our credit card portfolio was $291 thousand and gains on investment securities were $14 thousand in 2018 compared to a gain on the sale of our merchant services portfolio of $2.3 million in 2017. Otherwise, increases in service charges, fees and commissions, which included bank owned life insurance ("BOLI") proceeds and higher dividend income received on Federal Home Loan Bank ("FHLB") stock, and income generated from wealth management services partially offset decreases in revenues from merchant services, income from fiduciary activities, revenues generated from interest rate swap transactions, income from mortgage banking activities and life insurance investment income. For the three months ended December 31, noninterest income totaled $3.2 million in 2018, a decrease from $3.4 million in the comparable 2017 period. Decreases in service charges, fees and commissions was due to lower revenue generated from interest rate swap transactions during the three months ended December 31, 2018 when compared to the corresponding year ago period.

Noninterest expense increased $1.2 million or 2.3% to $52.5 million for the twelve months ended December 31, 2018, from $51.3 million for the twelve months ended December 31, 2017. Salaries and employee benefits increased $1.7 million or 6.5% due to merit increases and continued investment in our expansion markets in the Lehigh Valley and King of Prussia. Occupancy and equipment expenses also increased due to our market expansion when comparing the twelve months ending December 31, 2018 and 2017 as those expenses increased $922 thousand or 9.2%. Offsetting the increase in salaries and occupancy expenses, merchant services related expenses decreased $1.8 million for the twelve months ended December 31, 2018 due to the sale of our merchant business in the second quarter of 2017. Rounding out the twelve months ended December 31, 2018, decreases to other expenses and amortization of intangibles expense were more than offset by increases in FDIC insurance and assessments, professional fees and outside services and donations. For the fourth quarter of 2018, noninterest expense increased to $13.4 million compared $12.5 million for the same period in 2017. As with the results for the twelve months ended December 31, 2018, the buildout of our expansion plan led to increases in salaries and employee benefit expense as well as occupancy expenses when comparing the two periods. Also increasing were professional fees and outside services, FDIC insurance and assessments, donation and other expenses with only minimal decreases to merchant services costs and amortization expense.

BALANCE SHEET REVIEW

At December 31, 2018, total assets, loans and deposits were $2.3 billion, $1.8 billion and $1.9 billion, respectively. Loans, net increased $130.2 million, or 7.7% from December 31, 2017. The growth in loans was primarily from commercial real estate. Total deposits grew $156.0 million, or 9.1% from December 31, 2017, including $50 million in callable brokered certificates of deposit.  Non-interest bearing deposits increased $29.5 million or 7.8% while interest–bearing deposits increased $126.5 million or 9.5% during the twelve months ended December 31, 2018. Short-term borrowings decreased $37.2 million in conjunction with the increase in deposits. Total investments were $278.3 million at December 31, 2018, including $269.7 million securities classified as available-for-sale and $8.4 million classified as held-to-maturity.

Stockholders' equity equaled $279.1 million or $37.72 per share at December 31, 2018, and $265.0 million or $35.82 per share at December 31, 2017. Tangible stockholders' equity improved to $28.84 per share at December 31, 2018, from $26.83 per share at December 31, 2017. Dividends declared for the twelve months ended December 31, 2018 amounted to $1.31 per share, a 4.0% increase from the year ago period, representing a dividend payout ratio of 38.9%.

ASSET QUALITY REVIEW

Nonperforming assets were $10.0 million or 0.55% of loans, net and foreclosed assets at December 31, 2018, compared to $11.6 million or 0.68% of loans, net and foreclosed assets at December 31, 2017. The allowance for loan losses equaled $21.4 million or 1.17% of loans, net at December 31, 2018 compared to $19.0 million or 1.12% of loans, net, at December 31, 2017. Loans charged-off, net of recoveries, for the twelve months ended December 31, 2018, equaled $1.8 million or 0.10% of average loans, compared to $1.8 million or 0.11% of average loans for the comparable period last year.

About Peoples:

Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Bucks, Lackawanna, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, Wayne and Wyoming Counties in Pennsylvania and Broome County in New York through 27 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp., Peoples Security Bank and Trust Company, and its subsidiaries (collectively, "Peoples") that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; our ability to identify and address cyber-security risks and other economic, competitive, governmental, regulatory and technological factors affecting Peoples' operations, pricing, products and services and other factors that may be described in Peoples' Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations, present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

 The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

 [TABULAR MATERIAL FOLLOWS]

Summary Data

Peoples Financial Services Corp.

Five Quarter Trend

(In thousands, except share and per share data)




















Dec 31


Sept 30


June 30


Mar 31


Dec 31




2018


2018


2018


2018


2017


Key performance data:

















Per share data:

















Net income


$

0.86


$

0.91


$

0.81


$

0.79


$

0.36


Core net income (1)


$

0.86


$

0.91


$

0.77


$

0.79


$

0.71


Cash dividends declared


$

0.33


$

0.33


$

0.33


$

0.32


$

0.32


Book value


$

37.72


$

36.89


$

36.43


$

36.05


$

35.82


Tangible book value (1)


$

28.84


$

27.99


$

27.50


$

27.08


$

26.83


Market value:

















High


$

44.06


$

48.10


$

51.68


$

47.53


$

51.06


Low


$

40.00


$

42.40


$

43.72


$

41.06


$

44.04


Closing


$

44.06


$

42.40


$

47.02


$

45.65


$

46.58


Market capitalization


$

326,002


$

313,720


$

347,904


$

337,650


$

344,529


Common shares outstanding



7,399,054



7,399,054



7,399,054



7,396,505



7,396,505


Selected ratios:

















Return on average stockholders' equity



9.21

%


9.81

%


8.90

%


8.89

%


3.92

%

Core return on average stockholders' equity (1)



9.21

%


9.79

%


8.55

%


8.90

%


7.81

%

Return on average tangible stockholders' equity



12.10

%


12.95

%


11.81

%


11.84

%


5.22

%

Core return on average tangible stockholders' equity (1)



12.10

%


12.93

%


11.34

%


11.85

%


10.39

%

Return on average assets



1.12

%


1.19

%


1.08

%


1.08

%


0.49

%

Core return on average assets (1)



1.12

%


1.19

%


1.03

%


1.08

%


0.98

%

Stockholders' equity to total assets



12.20

%


12.09

%


12.06

%


12.17

%


12.21

%

Efficiency ratio (2)



59.42

%


57.00

%


61.98

%


60.69

%


57.81

%

Nonperforming assets to loans, net, and foreclosed assets



0.55

%


0.65

%


0.63

%


0.72

%


0.68

%

Net charge-offs to average loans, net



0.02

%


0.05

%


0.28

%


0.07

%


0.26

%

Allowance for loan losses to loans, net



1.17

%


1.15

%


1.12

%


1.14

%


1.12

%

Interest-bearing assets yield (FTE) (3)



4.38

%


4.25

%


4.20

%


4.14

%


4.13

%

Cost of funds



0.99

%


0.89

%


0.81

%


0.74

%


0.66

%

Net interest spread (FTE) (3)



3.39

%


3.36

%


3.39

%


3.40

%


3.47

%

Net interest margin (FTE) (3)



3.63

%


3.57

%


3.58

%


3.57

%


3.63

%



(1)

See Reconciliation of Non-GAAP financial measures.

(2)

Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gains(losses) on investment securities available-for-sale.

(3)

Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of 21% in 2018 and 35% in 2017.

 


 

Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)











Dec 31


Dec 31


Year Ended


2018


2017


Interest income:








Interest and fees on loans:








Taxable


$

74,352


$

64,946


Tax-exempt



3,666



3,163


Interest and dividends on investment securities:








Taxable



3,942



2,949


Tax-exempt



2,621



2,999


Dividends



72



52


Interest on interest-bearing deposits in other banks



8



133


Total interest income



84,661



74,242


Interest expense:








Interest on deposits



9,346



6,450


Interest on short-term borrowings



2,738



900


Interest on long-term debt



1,238



1,348


Total interest expense



13,322



8,698


Net interest income



71,339



65,544


Provision for loan losses



4,200



4,800


Net interest income after provision for loan losses



67,139



60,744


Noninterest income:








Service charges, fees, commissions



7,678



7,344


Merchant services income



809



2,543


Commissions and fees on fiduciary activities



2,036



2,057


Wealth management income



1,447



1,411


Mortgage banking income



627



784


Life insurance investment income



757



769


Net gain on investment securities



14





Net gain on sale of credit card loans



291





Net gains on sale of merchant services business






2,278


Total noninterest income



13,659



17,186


Noninterest expense:








Salaries and employee benefits expense



28,407



26,670


Net occupancy and equipment expense



10,897



9,975


Merchant services expense



9



1,808


Amortization of intangible assets



881



1,034


Other expenses



12,293



11,806


Total noninterest expense



52,487



51,293


Income before income taxes



28,311



26,637


Provision for income tax expense



3,391



8,180


Net income


$

24,920


$

18,457


Other comprehensive income (loss):








Unrealized losses on investment securities available-for-sale


$

(2,014)


$

(1,790)


Change in pension liability






318


Change in value-interest rate floor



246





Income tax related to other comprehensive income



(371)



(515)


Other comprehensive loss, net of income taxes



(1,397)



(957)


Comprehensive income


$

23,523


$

17,500


Per share data:








Net income


$

3.37


$

2.50


Cash dividends declared


$

1.31


$

1.26


Average common shares outstanding



7,397,797



7,395,837


 

 

Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)




















Dec 31


Sept 30


June 30


Mar 31


Dec 31


Three months ended


2018


2018


2018


2018


2017


Interest income:

















Interest and fees on loans:

















Taxable


$

19,806


$

18,798


$

18,239


$

17,509


$

16,925


Tax-exempt



1,006



919



871



870



829


Interest and dividends on investment securities available-for-sale:

















Taxable



1,009



998



934



858



819


Tax-exempt



620



639



661



701



737


Dividends



21



16



19



16



15


Interest on interest-bearing deposits in other banks



20



49



42



40



26


Total interest income



22,482



21,419



20,766



19,994



19,351


Interest expense:

















Interest on deposits



3,211



2,342



1,959



1,834



1,833


Interest on short-term borrowings



421



809



841



667



301


Interest on long-term debt



302



315



315



306



307


Total interest expense



3,934



3,466



3,115



2,807



2,441


Net interest income



18,548



17,953



17,651



17,187



16,910


Provision for loan losses



1,050



1,050



1,050



1,050



1,200


Net interest income after provision for loan losses



17,498



16,903



16,601



16,137



15,710


Noninterest income:

















Service charges, fees, commissions



1,822



1,883



1,885



2,088



1,934


Merchant services income



122



128



309



250



185


Commissions and fees on fiduciary activities



484



570



485



497



515


Wealth management income



399



305



332



411



330


Mortgage banking income



155



163



162



147



208


Life insurance investment income



189



190



191



187



192


Net gain (loss) on investment securities






14



8



(8)





Net gain on sale of credit card loans









291








Total noninterest income



3,171



3,253



3,663



3,572



3,364


Noninterest expense:

















Salaries and employee benefits expense



7,116



6,946



7,390



6,955



6,819


Net occupancy and equipment expense



2,682



2,681



2,720



2,814



2,648


Merchant services expense



3



3



1



2



12


Amortization of intangible assets



211



220



220



230



249


Other expenses



3,361



2,687



3,165



3,080



2,727


Total noninterest expense



13,373



12,537



13,496



13,081



12,455


Income before income taxes



7,296



7,619



6,768



6,628



6,619


Income tax expense



904



902



811



774



3,971


Net income


$

6,392


$

6,717


$

5,957


$

5,854


$

2,648


Other comprehensive income (loss):

















Unrealized gains (losses) on investment securities available-for-sale


$

2,380


$

(1,179)


$

(839)


$

(2,376)


$

(2,866)


Change in pension liability















318


Change in value-interest rate floor



246














Income tax related to other comprehensive income (loss)



554



(248)



(176)



(501)



(892)


Reclassification related to tax reform legislation















(1,101)


Other comprehensive income (loss), net of income taxes



2,072



(931)



(663)



(1,875)



(2,757)


Comprehensive income (loss)


$

8,464


$

5,786


$

5,294


$

3,979


$

(109)


Per share data:

















Net income


$

0.86


$

0.91


$

0.81


$

0.79


$

0.36


Cash dividends declared


$

0.33


$

0.33


$

0.33


$

0.32


$

0.32


Average common shares outstanding



7,399,054



7,399,054



7,396,533



7,396,505



7,396,505


 

 

Peoples Financial Services Corp.

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)




















Dec 31


Sept 30


June 30


Mar 31


Dec 31


Three months ended


2018


2018


2018


2018


2017


Net interest income:

















Interest income

















Loans, net:

















Taxable


$

19,806


$

18,798


$

18,239


$

17,509


$

16,925


Tax-exempt



1,274



1,162



1,103



1,101



1,274


Total loans, net



21,080



19,960



19,342



18,610



18,199


Investments:

















Taxable



1,047



1,062



993



912



858


Tax-exempt



785



811



835



887



1,133


Total investments



1,832



1,873



1,828



1,799



1,991


Interest on interest-bearing balances in other banks



3



1



2



2



2


Federal funds sold

















Total interest income



22,915



21,834



21,172



20,411



20,192


Interest expense:

















Deposits



3,211



2,342



1,959



1,834



1,833


Short-term borrowings



421



809



841



667



301


Long-term debt



302



315



315



306



307


Total interest expense



3,934



3,466



3,115



2,807



2,441


Net interest income


$

18,981


$

18,368


$

18,057


$

17,604


$

17,751


Loans, net:

















Taxable



4.73

%


4.57

%


4.52

%


4.45

%


4.36

%

Tax-exempt



3.80

%


3.74

%


3.60

%


3.57

%


4.36

%

Total loans, net



4.66

%


4.51

%


4.46

%


4.38

%


4.36

%

Investments:

















Taxable



2.25

%


2.28

%


2.23

%


2.15

%


2.00

%

Tax-exempt



3.25

%


3.25

%


3.24

%


3.33

%


4.09

%

Total investments



2.60

%


2.62

%


2.60

%


2.61

%


2.82

%

Interest-bearing balances with banks



2.28

%


1.05

%


2.35

%


1.74

%


0.74

%

Federal funds sold

















Total interest-bearing assets



4.38

%


4.25

%


4.20

%


4.14

%


4.13

%

Interest expense:

















Deposits



0.87

%


0.69

%


0.59

%


0.56

%


0.54

%

Short-term borrowings



2.56

%


2.23

%


2.06

%


1.66

%


1.43

%

Long-term debt



2.63

%


2.57

%


2.57

%


2.51

%


2.44

%

Total interest-bearing liabilities



0.99

%


0.89

%


0.81

%


0.74

%


0.66

%

Net interest spread



3.39

%


3.36

%


3.39

%


3.40

%


3.47

%

Net interest margin



3.63

%


3.57

%


3.58

%


3.57

%


3.63

%


 

Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)




















Dec 31


Sept 30


June 30


Mar 31


Dec 31


At period end


2018


2018


2018


2018


2017


Assets:

















Cash and due from banks


$

32,569


$

40,458


$

35,249


$

26,699


$

36,336


Interest-bearing balances in other banks



47



137



130



76



1,152


Federal funds sold

















Investment securities:

















Available-for-sale



269,682



274,794



275,050



271,378



272,502


Equity investments carried at fair value



291



291



278



189



46


Held-to-maturity



8,361



8,551



8,780



9,028



9,274


Loans held for sale



749



98









106


Loans, net



1,823,266



1,779,445



1,753,389



1,725,781



1,693,065


Less: allowance for loan losses



21,379



20,413



19,573



19,718



18,960


Net loans



1,801,887



1,759,032



1,733,816



1,706,063



1,674,105


Premises and equipment, net



38,889



37,467



37,148



37,511



37,557


Accrued interest receivable



7,115



6,565



6,802



6,482



6,936


Goodwill



63,370



63,370



63,370



63,370



63,370


Other intangible assets, net



2,296



2,507



2,727



2,948



3,178


Other assets



62,933



64,573



72,276



66,644



64,469


Total assets


$

2,288,189


$

2,257,843


$

2,235,626


$

2,190,388


$

2,169,031


Liabilities:

















Deposits:

















Noninterest-bearing


$

410,260


$

404,293


$

400,518


$

394,729


$

380,729


Interest-bearing



1,464,762



1,423,571



1,318,343



1,325,289



1,338,289


Total deposits



1,875,022



1,827,864



1,718,861



1,720,018



1,719,018


Short-term borrowings



86,500



99,450



187,450



142,500



123,675


Long-term debt



37,906



48,461



48,911



49,265



49,734


Accrued interest payable



1,195



745



538



518



497


Other liabilities



8,486



8,352



10,322



11,463



11,131


Total liabilities



2,009,109



1,984,872



1,966,082



1,923,764



1,904,055


Stockholders' equity:

















Common stock



14,788



14,798



14,798



14,793



14,793


Capital surplus



135,320



135,226



135,143



135,080



135,043


Retained earnings



136,582



132,631



128,356



124,841



121,353


Accumulated other comprehensive loss



(7,610)



(9,684)



(8,753)



(8,090)



(6,213)


Total stockholders' equity



279,080



272,971



269,544



266,624



264,976


Total liabilities and stockholders' equity


$

2,288,189


$

2,257,843


$

2,235,626


$

2,190,388


$

2,169,031


 

 

Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)




















Dec 31


Sept 30


June 30


Mar 31


Dec 31


Average quarterly balances


2018


2018


2018


2018


2017


Assets:

















Loans, net:

















Taxable


$

1,662,290


$

1,632,012


$

1,616,729


$

1,596,493


$

1,540,356


Tax-exempt



133,100



123,199



122,876



125,142



116,055


Total loans, net



1,795,390



1,755,211



1,739,605



1,721,635



1,656,411


Investments:

















Taxable



184,345



184,623



178,957



171,634



169,973


Tax-exempt



95,698



99,142



103,279



107,917



109,979


Total investments



280,043



283,765



282,236



279,551



279,952


Interest-bearing balances with banks



523



377



342



467



1,069


Federal funds sold

















Total interest-bearing assets



2,075,956



2,039,353



2,022,183



2,001,653



1,937,432


Other assets



186,491



198,229



195,919



194,928



195,815


Total assets


$

2,262,447


$

2,237,582


$

2,218,102


$

2,196,581


$

2,133,247


Liabilities and stockholders' equity:

















Deposits:

















Interest-bearing


$

1,459,155


$

1,351,709


$

1,327,036


$

1,323,993


$

1,338,282


Noninterest-bearing



403,488



405,671



394,461



377,124



376,888


Total deposits



1,862,643



1,757,380



1,721,497



1,701,117



1,715,170


Short-term borrowings



65,192



144,162



163,596



162,965



83,791


Long-term debt



45,503



48,670



49,136



49,486



49,949


Other liabilities



13,794



15,609



15,376



16,054



16,411


Total liabilities



1,987,132



1,965,821



1,949,605



1,929,622



1,865,321


Stockholders' equity



275,315



271,761



268,497



266,959



267,926


Total liabilities and stockholders' equity


$

2,262,447


$

2,237,582


$

2,218,102


$

2,196,581


$

2,133,247


 

 

 

Peoples Financial Services Corp.

Asset Quality Data

(In thousands)




















Dec 31


Sept 30


June 30


Mar 31


Dec 31




2018


2018


2018


2018


2017


At quarter end

















Nonperforming assets:

















Nonaccrual/restructured loans


$

8,669


$

10,576


$

10,424


$

11,283


$

10,559


Accruing loans past due 90 days or more



923



584



84



435



734


Foreclosed assets



376



342



500



685



284


Total nonperforming assets


$

9,968


$

11,502


$

11,008


$

12,403


$

11,577



















Three months ended

















Allowance for loan losses:

















Beginning balance


$

20,413


$

19,573


$

19,718


$

18,960


$

18,831


Charge-offs



202



328



1,398



426



1,139


Recoveries



118



118



203



134



68


Provision for loan losses



1,050



1,050



1,050



1,050



1,200


Ending balance


$

21,379


$

20,413


$

19,573


$

19,718


$

18,960


 

 

 

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share data)




















Dec 31


Sept 30


June 30


Mar 31


Dec 31


Three months ended


2018


2018


2018


2018


2017


Core net income per share:

















Net income GAAP


$

6,392


$

6,717


$

5,957


$

5,854


$

2,648


Adjustments:

















Less: Gain on sale of business line









291








Add: (gains) losses on investment securities






(14)



(8)



8





Less: (gains) losses on investment securities tax adjustment






(3)



(2)



2





Add: Expenses related to sale of merchant services business

















Add: Gain on sale of business line tax adjustment









61








Add: Tax expense from the Tax Cuts and Jobs Act of 2017















2,623


Net income Core


$

6,392


$

6,706


$

5,721


$

5,860


$

5,271


Average common shares outstanding



7,399,054



7,399,054



7,396,533



7,396,505



7,396,505


Core net income per share


$

0.86


$

0.91


$

0.77


$

0.79


$

0.71


Tangible book value:

















Total stockholders' equity


$

279,080


$

272,971


$

269,544


$

266,624


$

264,976


Less: Goodwill



63,370



63,370



63,370



63,370



63,370


Less: Other intangible assets, net



2,296



2,507



2,727



2,948



3,178


Total tangible stockholders' equity


$

213,414


$

207,094


$

203,447


$

200,306


$

198,428


Common shares outstanding



7,399,054



7,399,054



7,399,054



7,396,505



7,396,505


Tangible book value per share


$

28.84


$

27.99


$

27.50


$

27.08


$

26.83


Core return on average stockholders' equity:

















Net income GAAP


$

6,392


$

6,717


$

5,957


$

5,854


$

2,648


Adjustments:

















Less: Gain on sale of business line









291








Add: (gains) losses on investment securities






(14)



(8)



8





Less: (gains) losses on investment securities tax adjustment






(3)



(2)



2





Add: Expenses related to sale of merchant services business

















Add: Gain on sale of business line tax adjustment









61








Add: Tax expense from the Tax Cuts and Jobs Act of 2017















2,623


Net income Core


$

6,392


$

6,706


$

5,721


$

5,860


$

5,271


Average stockholders' equity


$

275,315


$

271,761


$

268,497


$

266,959


$

267,926


Core return on average stockholders' equity



9.21

%


9.79

%


8.55

%


8.90

%


7.81

%

Return on average tangible equity:

















Net income GAAP


$

6,392


$

6,717


$

5,957


$

5,854


$

2,648


Average stockholders' equity


$

275,315


$

271,761


$

268,497


$

266,959


$

267,926


Less: average intangibles



65,772



65,987



66,208



66,433



66,673


Average tangible stockholders' equity


$

209,543


$

205,774


$

202,289


$

200,526


$

201,253


Return on average tangible stockholders' equity



12.10

%


12.95

%


11.81

%


11.84

%


5.22

%

Core return on average tangible stockholders' equity:

















Net income GAAP


$

6,392


$

6,717


$

5,957


$

5,854


$

2,648


Adjustments:

















Less: Gain on sale of business line









291








Add: (gains) losses on investment securities






(14)



(8)



8





Less: (gains) losses on investment securities tax adjustment






(3)



(2)



2





Add: Expenses related to sale of merchant services business

















Add: Gain on sale of business line tax adjustment









61








Add: Tax expense from the Tax Cuts and Jobs Act of 2017















2,623


Net income Core


$

6,392


$

6,706


$

5,721


$

5,860


$

5,271


Average stockholders' equity


$

275,315


$

271,761


$

268,497


$

266,959


$

267,926


Less: average intangibles



65,772



65,987



66,208



66,433



66,673


Average tangible stockholders' equity


$

209,543


$

205,774


$

202,289


$

200,526


$

201,253


Core return on average tangible stockholders' equity



12.10

%


12.93

%


11.34

%


11.85

%


10.39

%

Core return on average assets:

















Net income GAAP


$

6,392


$

6,717


$

5,957


$

5,854


$

2,648


Adjustments:

















Less: Gain on sale of business line









291








Add: (gains) losses on investment securities






(14)



(8)



8





Less: (gains) losses on investment securities tax adjustment






(3)



(2)



2





Add: Expenses related to sale of merchant services business

















Add: Gain on sale of business line tax adjustment









61








Add: Tax expense from the Tax Cuts and Jobs Act of 2017















2,623


Net income Core


$

6,392


$

6,706


$

5,721


$

5,860


$

5,271


Average assets


$

2,262,447


$

2,237,582


$

2,218,102


$

2,196,581


$

2,133,247


Core return on average assets



1.12

%


1.19

%


1.03

%


1.08

%


0.98

%

 

 

Peoples Financial Services Corp.

Reconciliation of Non-GAAP Financial Measures

(In thousands, except share and per share data)











Dec 31


Dec 31


Year Ended


2018


2017


Core net income per share:








Net income GAAP


$

24,920


$

18,457


Adjustments:








Less: Gain on sale of business line



291



2,278


Less: Gain on investment securities



14





Add: Expenses related to sale of business line






271


Add: Gain on sale of business line tax adjustment



61



702


Add: Gain on investment securities tax adjustment



3





Add: Tax expense from the Tax Cuts and Jobs Act of 2017






2,623


Net income Core


$

24,679


$

19,775


Average common shares outstanding



7,397,797



7,395,837


Core net income per share


$

3.34


$

2.67


 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-fourth-quarter-2018-earnings-300786259.html

SOURCE Peoples Financial Services Corp.

Copyright 2019 PR Newswire

Peoples Financial Services (NASDAQ:PFIS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Peoples Financial Services Charts.
Peoples Financial Services (NASDAQ:PFIS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Peoples Financial Services Charts.