true
2024
Q1
--12-31
0001293818
0001293818
2024-01-01
2024-03-31
0001293818
2024-08-16
0001293818
2024-03-31
0001293818
2023-12-31
0001293818
opgn:PreferredStockSeriesDMember
2024-03-31
0001293818
opgn:PreferredStockSeriesDMember
2023-12-31
0001293818
opgn:PreferredStockSeriesEMember
2024-03-31
0001293818
opgn:PreferredStockSeriesEMember
2023-12-31
0001293818
2023-01-01
2023-03-31
0001293818
us-gaap:ProductMember
2024-01-01
2024-03-31
0001293818
us-gaap:ProductMember
2023-01-01
2023-03-31
0001293818
us-gaap:ServiceMember
2024-01-01
2024-03-31
0001293818
us-gaap:ServiceMember
2023-01-01
2023-03-31
0001293818
opgn:CollaborationsRevenueMember
2024-01-01
2024-03-31
0001293818
opgn:CollaborationsRevenueMember
2023-01-01
2023-03-31
0001293818
us-gaap:CommonStockMember
2022-12-31
0001293818
us-gaap:PreferredStockMember
2022-12-31
0001293818
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001293818
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001293818
us-gaap:RetainedEarningsMember
2022-12-31
0001293818
2022-12-31
0001293818
us-gaap:CommonStockMember
2023-12-31
0001293818
us-gaap:PreferredStockMember
2023-12-31
0001293818
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001293818
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001293818
us-gaap:RetainedEarningsMember
2023-12-31
0001293818
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001293818
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0001293818
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001293818
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001293818
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001293818
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001293818
us-gaap:PreferredStockMember
2024-01-01
2024-03-31
0001293818
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001293818
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001293818
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001293818
us-gaap:CommonStockMember
2023-03-31
0001293818
us-gaap:PreferredStockMember
2023-03-31
0001293818
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001293818
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001293818
us-gaap:RetainedEarningsMember
2023-03-31
0001293818
2023-03-31
0001293818
us-gaap:CommonStockMember
2024-03-31
0001293818
us-gaap:PreferredStockMember
2024-03-31
0001293818
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001293818
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001293818
us-gaap:RetainedEarningsMember
2024-03-31
0001293818
opgn:March2024PurchaseAgreementMember
opgn:DavidELazarMember
us-gaap:SeriesEPreferredStockMember
2024-03-01
2024-03-31
0001293818
opgn:March2024PurchaseAgreementMember
opgn:DavidELazarMember
us-gaap:SeriesEPreferredStockMember
2024-03-31
0001293818
opgn:March2024PurchaseAgreementMember
opgn:DavidELazarMember
us-gaap:SeriesEPreferredStockMember
2024-03-01
2024-03-25
0001293818
opgn:March2024PurchaseAgreementMember
opgn:DavidELazarMember
us-gaap:SeriesEPreferredStockMember
2024-03-25
0001293818
2024-07-01
2024-09-30
0001293818
2023-10-12
0001293818
2023-10-01
2023-10-12
0001293818
opgn:InducementWarrantsMember
2023-10-01
2023-10-12
0001293818
2023-10-01
2023-10-26
0001293818
us-gaap:SeriesDPreferredStockMember
2023-10-11
0001293818
2023-11-14
0001293818
2023-11-01
2023-11-14
0001293818
us-gaap:SeriesDPreferredStockMember
2024-03-31
0001293818
2023-06-26
0001293818
2023-06-01
2023-06-22
0001293818
us-gaap:CommonStockMember
2023-05-01
2023-05-04
0001293818
us-gaap:CommonStockMember
2023-05-04
0001293818
srt:MaximumMember
2023-05-04
0001293818
srt:MinimumMember
2023-05-04
0001293818
2023-05-01
2023-05-04
0001293818
us-gaap:CommonStockMember
2023-10-26
0001293818
2023-05-04
0001293818
srt:MinimumMember
opgn:SecuritiesPurchaseAgreementMember
2023-05-04
0001293818
srt:MaximumMember
opgn:SecuritiesPurchaseAgreementMember
2023-05-04
0001293818
opgn:SecuritiesPurchaseAgreementMember
2023-01-11
0001293818
opgn:SecuritiesPurchaseAgreementMember
us-gaap:CommonStockMember
2023-01-11
0001293818
opgn:SecuritiesPurchaseAgreementMember
us-gaap:CommonStockMember
2023-01-01
2023-01-11
0001293818
opgn:SeriesA1CommonWarrantsMember
2023-01-11
0001293818
opgn:SeriesA2CommonWarrantsMember
2023-01-11
0001293818
2023-01-11
0001293818
opgn:SeriesA1WarrantsMember
2024-01-01
2024-03-31
0001293818
opgn:SeriesA2WarrantsMember
2024-01-01
2024-03-31
0001293818
opgn:SeriesA2CommonWarrantsMember
2023-01-01
2023-01-11
0001293818
2023-01-01
2023-01-11
0001293818
srt:MinimumMember
2024-01-01
2024-03-31
0001293818
srt:MaximumMember
2024-01-01
2024-03-31
0001293818
opgn:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-03-31
0001293818
opgn:CustomerTwoMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-03-31
0001293818
opgn:CustomerThreeMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-03-31
0001293818
opgn:CustomerFourMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-03-31
0001293818
opgn:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001293818
opgn:CustomerTwoMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001293818
opgn:CustomerThreeMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001293818
opgn:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-03-31
0001293818
opgn:CustomerTwoMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-03-31
0001293818
opgn:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-03-31
0001293818
opgn:CustomerTwoMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-03-31
0001293818
srt:ScenarioPreviouslyReportedMember
2024-03-31
0001293818
opgn:IndemnificationAssetAdjustmentMember
2024-03-31
0001293818
opgn:LeaseAssetAdjustmentMember
2024-03-31
0001293818
opgn:AsRestatedMember
2024-03-31
0001293818
srt:ScenarioPreviouslyReportedMember
2024-01-01
2024-03-31
0001293818
srt:RestatementAdjustmentMember
2024-01-01
2024-03-31
0001293818
opgn:AsRestatedMember
2024-01-01
2024-03-31
0001293818
opgn:IndemnificationAssetAdjustmentMember
2024-01-01
2024-03-31
0001293818
opgn:LeaseAssetAdjustmentMember
2024-01-01
2024-03-31
0001293818
opgn:DomesticMember
2024-01-01
2024-03-31
0001293818
opgn:DomesticMember
2023-01-01
2023-03-31
0001293818
opgn:InternationalMember
2024-01-01
2024-03-31
0001293818
opgn:InternationalMember
2023-01-01
2023-03-31
0001293818
2023-01-01
2023-12-31
0001293818
opgn:CuretisGmbHMember
opgn:EuropeanInvestmentBankMember
us-gaap:FairValueMeasurementsRecurringMember
2016-12-31
0001293818
opgn:CuretisGmbHMember
opgn:EuropeanInvestmentBankMember
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0001293818
opgn:CuretisGmbHMember
srt:MinimumMember
opgn:EuropeanInvestmentBankMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-06-01
2019-06-30
0001293818
opgn:CuretisGmbHMember
opgn:EuropeanInvestmentBankMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-06-30
0001293818
opgn:CuretisGmbHMember
opgn:EuropeanInvestmentBankMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-06-30
0001293818
opgn:CuretisGmbHMember
opgn:EuropeanInvestmentBankMember
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0001293818
opgn:OpGensEquityMember
opgn:EuropeanInvestmentBankMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-06-30
0001293818
opgn:OpGensEquityMember
opgn:EuropeanInvestmentBankMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2022-05-21
2022-05-23
0001293818
opgn:OpGensEquityMember
opgn:EuropeanInvestmentBankMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2022-05-23
0001293818
opgn:EIBMember
2024-03-31
0001293818
opgn:EIBMember
2023-12-31
0001293818
opgn:EIBMember
2016-12-31
0001293818
opgn:EIBMember
2016-01-01
2016-12-31
0001293818
opgn:EIBMember
opgn:FirstTrancheMember
2017-04-30
0001293818
2017-04-30
0001293818
opgn:EIBMember
opgn:SecondTrancheMember
2018-06-30
0001293818
opgn:EIBMember
opgn:ThirdTrancheMember
2019-06-30
0001293818
opgn:EIBMember
2019-06-01
2019-06-30
0001293818
2019-06-01
2019-06-30
0001293818
opgn:PPIMember
2019-06-30
0001293818
opgn:CuretisNVsEquityMember
2019-06-30
0001293818
opgn:EIBMember
opgn:OpGensEquityValueMember
2019-06-30
0001293818
opgn:EIBDebtFinancingFacilityMember
2024-03-31
0001293818
opgn:EIBMember
opgn:FirstTrancheMember
2022-05-01
2022-05-23
0001293818
opgn:EIBMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2022-05-23
0001293818
opgn:EIBMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2022-05-01
2022-05-23
0001293818
2022-05-01
2022-05-23
0001293818
srt:MinimumMember
opgn:PPIMember
2022-05-01
2022-05-23
0001293818
srt:MaximumMember
opgn:PPIMember
2022-05-01
2022-05-23
0001293818
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2022-05-01
2022-05-23
0001293818
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2022-05-01
2022-05-23
0001293818
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2023-06-01
2023-06-26
0001293818
opgn:EIBLoanFacilityMember
2024-03-31
0001293818
opgn:EIBMember
2024-01-01
2024-03-31
0001293818
opgn:EIBLoanFacilityMember
2024-01-01
2024-03-31
0001293818
opgn:SeriesA1CommonWarrantsMember
2023-01-08
2023-01-11
0001293818
opgn:SeriesA2CommonWarrantsMember
2023-01-08
2023-01-11
0001293818
opgn:SecuritiesPurchaseAgreementMember
opgn:PrefundedWarrantMember
2023-01-08
2023-01-11
0001293818
2023-01-08
2023-01-11
0001293818
2023-05-31
0001293818
2023-10-26
0001293818
2023-10-11
0001293818
2023-10-01
2023-10-11
0001293818
us-gaap:WarrantMember
2023-10-12
0001293818
opgn:TwoThousandFifteenPlanMember
2024-01-01
2024-03-31
0001293818
opgn:TwoThousandFifteenPlanMember
2024-03-31
0001293818
us-gaap:StockOptionMember
2024-03-31
0001293818
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-03-31
0001293818
us-gaap:CostOfSalesMember
2024-01-01
2024-03-31
0001293818
us-gaap:CostOfSalesMember
2023-01-01
2023-03-31
0001293818
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-03-31
0001293818
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-03-31
0001293818
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-03-31
0001293818
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-03-31
0001293818
us-gaap:SellingAndMarketingExpenseMember
2024-01-01
2024-03-31
0001293818
us-gaap:SellingAndMarketingExpenseMember
2023-01-01
2023-03-31
0001293818
opgn:FebruaryTwoThousandFifteenMember
opgn:WarrantsExercisePriceOneMember
2024-03-31
0001293818
opgn:FebruaryTwoThousandFifteenMember
opgn:WarrantsExercisePriceOneMember
2024-01-01
2024-03-31
0001293818
opgn:FebruaryTwoThousandFifteenMember
opgn:WarrantsExercisePriceOneMember
2023-12-31
0001293818
opgn:OctoberTwoThousandNineteenMember
opgn:WarrantExercisePriceFourMember
2024-03-31
0001293818
opgn:OctoberTwoThousandNineteenMember
opgn:WarrantExercisePriceFourMember
2024-01-01
2024-03-31
0001293818
opgn:OctoberTwoThousandNineteenMember
opgn:WarrantExercisePriceFourMember
2023-12-31
0001293818
opgn:OctoberTwoThousandNineteenMember
opgn:WarrantsExercisePriceFiveMember
2024-03-31
0001293818
opgn:OctoberTwoThousandNineteenMember
opgn:WarrantsExercisePriceFiveMember
2024-01-01
2024-03-31
0001293818
opgn:OctoberTwoThousandNineteenMember
opgn:WarrantsExercisePriceFiveMember
2023-12-31
0001293818
opgn:NovemberTwoThousandTwentyMember
opgn:WarrantsExercisePriceTenMember
2024-03-31
0001293818
opgn:NovemberTwoThousandTwentyMember
opgn:WarrantsExercisePriceTenMember
2024-01-01
2024-03-31
0001293818
opgn:NovemberTwoThousandTwentyMember
opgn:WarrantsExercisePriceTenMember
2023-12-31
0001293818
opgn:FebruaryTwoThousandTwentyOneMember
opgn:WarrantsExercisePriceSevenMember
2024-03-31
0001293818
opgn:FebruaryTwoThousandTwentyOneMember
opgn:WarrantsExercisePriceSevenMember
2024-01-01
2024-03-31
0001293818
opgn:FebruaryTwoThousandTwentyOneMember
opgn:WarrantsExercisePriceSevenMember
2023-12-31
0001293818
opgn:MayTwoThousandTwentyThreeMember
opgn:WarrantExercisePriceNineMember
2024-03-31
0001293818
opgn:MayTwoThousandTwentyThreeMember
opgn:WarrantExercisePriceNineMember
2023-12-31
0001293818
opgn:OctoberTwoThousandTwentyThreeMember
opgn:WarrantExercisePriceTenMember
2024-03-31
0001293818
opgn:OctoberTwoThousandTwentyThreeMember
opgn:WarrantExercisePriceTenMember
2024-01-01
2024-03-31
0001293818
opgn:OctoberTwoThousandTwentyThreeMember
opgn:WarrantExercisePriceTenMember
2023-12-31
0001293818
opgn:OperatingMember
2024-03-31
0001293818
opgn:FinanceMember
2024-03-31
0001293818
us-gaap:OperatingExpenseMember
2024-01-01
2024-03-31
0001293818
us-gaap:OperatingExpenseMember
2023-01-01
2023-03-31
0001293818
us-gaap:OtherExpenseMember
2024-01-01
2024-03-31
0001293818
us-gaap:OtherExpenseMember
2023-01-01
2023-03-31
0001293818
opgn:QiagenMember
2024-01-01
2024-03-31
0001293818
opgn:SiemensMember
srt:MinimumMember
2024-01-01
2024-03-31
0001293818
opgn:SiemensMember
srt:MaximumMember
2024-01-01
2024-03-31
0001293818
opgn:SiemensMember
2024-01-01
2024-03-31
0001293818
opgn:SiemensMember
2023-01-01
2023-03-31
0001293818
opgn:CuretisGmbHAndFINDMember
2022-09-01
2022-09-20
0001293818
opgn:CuretisGmbHAndFINDMember
2024-01-01
2024-03-31
0001293818
opgn:DavidELazarMember
2024-04-01
2024-04-11
0001293818
opgn:CamtechMember
2024-04-01
2024-04-23
0001293818
opgn:UnyveroMember
2024-04-23
0001293818
2024-05-09
0001293818
2024-04-29
0001293818
2024-06-05
0001293818
opgn:SeriesEConvertiblePreferredStockMember
2024-07-31
0001293818
opgn:SeriesEConvertiblePreferredStockMember
2024-03-25
0001293818
opgn:SeriesEConvertiblePreferredStockMember
2024-08-15
0001293818
opgn:AEIMember
2024-08-15
0001293818
2024-08-15
0001293818
us-gaap:InvestorMember
2024-08-01
2024-08-15
0001293818
2024-06-30
0001293818
opgn:EIBMember
2020-07-01
2020-07-09
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:EUR
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
(Amendment
No. 1)
(Mark
one)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number 001-37367
OPGEN, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
06-1614015 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. employer
identification no.) |
|
|
|
23219 Stringtown Road, Suite 300, Clarksburg, MD |
|
20871 |
(Address of principal executive offices) |
|
(Zip code) |
Registrant’s telephone number, including area code: (240) 813-1260
Securities registered or to be registered pursuant to Section 12(b) of the Act.
Title of each class |
|
Trading Symbols |
|
Name of each exchange on which registered |
Common Stock |
|
OPGN |
|
Nasdaq Capital Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ |
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
8,355,496 shares of the Company’s common stock, par value $0.01 per share, were outstanding as of August 16, 2024.
EXPLANATORY
NOTE
OpGen,
Inc. (the “Company”) is filing this Amendment No. 1 on Form 10-Q/A (the “Amended 10-Q”) to amend the Company’s
Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 (the “Original 10-Q”), originally filed with
the Securities and Exchange Commission (the “SEC”) on July 8, 2024, to amend and restate the original filing in its entirety in response to certain matters described in this explanatory note.
Subsequent to the filing of the Company’s Original 10-Q for
the three months ended March 31, 2024, the Company identified an error relating to the accounting treatment of an indemnification asset in the Company’s previously issued unaudited condensed consolidated financial statements included in the Company’s Original 10-Q for the quarter ended March 31, 2024 (the “Affected Period”).
During the three months ended December 31, 2023,
the Company recorded impairments to the Company’s operating lease right-of-use asset and leasehold improvement property and equipment
relating to the Company’s lease in Rockville, Maryland, since the Company did not initially foresee ongoing benefits from the lease
given the Company’s financial position and its inability to identify a subtenant for such space. During the three months ended March
31, 2024, the Company identified a subtenant, and as a result, recorded an indemnification asset and associated gain on lease indemnification
to reflect the new subtenant’s agreement to indemnify the Company from any claims, obligations, or liabilities that may arise during
their tenancy beginning on April 1, 2024. The Company subsequently determined that this accounting was incorrect and that it should continue
to account for the headlease as a continuing operating lease and the lease assignment as a sublease. As a result, the Company is filing
this Amended 10-Q to correct the error in the Affected Period by adjusting the following information for the three months ended March
31, 2024: (i) removing the previously recorded indemnification asset and gain on lease indemnification; and (ii) changing the accounting
estimates related to the Company’s operating lease right-of-use asset and leasehold improvement property and equipment and recording
a gain on impairment adjustment associated with the Rockville, Maryland office due to the identification of a subtenant in the three months
ended March 31, 2024. In total, the restatement and associated change in accounting estimates resulted in an incremental loss of approximately
$0.1 million.
As a result of this error, the Company determined that the
previously issued unaudited condensed consolidated financial statements for the Affected Period should no longer be relied upon. All material restatement information is included in this Amended 10-Q, and we do not intend to separately amend other filings that we have previously filed with the SEC. Accordingly, investors and other readers should rely only on the financial information and other disclosures regarding the Affected Period in this Amended 10-Q and in any other future filings with the SEC, as applicable, and should not rely on any previously issued or filed reports, press releases, corporate presentations or similar communications relating to the Affected Period.
As
a result of the error described above and the related restatement, the Company has identified a material weakness in its internal
control over financial reporting, as described in more detail in the revised Part I – Item 4. Controls and Procedures of this Amended 10-Q. Due to the identification of a material weakness, the Company concluded that its disclosure controls and procedures and internal control over financial reporting were not effective as of March 31, 2024. A discussion of the Company’s plans to remediate this material weakness is set forth in the revised Part I – Item 4. Controls and Procedures of this Amended 10-Q.
Except
as described above and the items set forth below, no other amendments are being made to the Original 10-Q. This Amended 10-Q does not
reflect events occurring after the filing of the Original 10-Q or modify or update the disclosure contained therein in any way other
than as required to reflect the amendments discussed above.
The
Company has included in this Amended 10-Q updated certifications executed as of the date of this Amended 10-Q by the Company’s principal executive officer and principal financial officer as required by Sections 302 and 906 of the Sarbanes Oxley Act of 2002. The updated certifications are included as Exhibits 31.1, 31.2, and 32.1 to this Amended 10-Q.
Items
restated in this Form 10-Q/A
The
following items have been revised in this Amended 10-Q, solely as a result of, and to reflect, the restatement described above:
| ● | Part
I – Item 1. Unaudited Condensed Consolidated Financial Statements |
| ● | Part
I – Item 2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations |
| ● | Part
I – Item 4. Controls and Procedures |
| ● | Part
II – Item 6. Exhibits |
For the convenience of the reader, this Amended
10-Q sets forth the information in the original filing in its entirety, as such information is modified and superseded where necessary
to reflect the restatement.
OPGEN,
INC.
TABLE
OF CONTENTS FOR FORM 10-Q/A
INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
This
quarterly report on Form 10-Q/A of OpGen, Inc. contains forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”). In this quarterly report, we refer to OpGen, Inc. as the “Company,” “we,” “our”
or “us.” All statements other than statements of historical facts contained herein, including statements regarding our future
results of operations and financial position, strategy and plans, and our expectations for future operations, are forward-looking statements.
The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,”
“design,” “intend,” “expect” or the negative version of these words and similar expressions are intended
to identify forward-looking statements.
We
have based these forward-looking statements on our current expectations and projections about future events and trends that we believe
may affect our financial condition, results of operations, strategy, short- and long-term business operations and objectives, and financial
needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in
Part I Item 1A “Risk Factors” of our most recent annual report on Form 10-K and any risk factors included in Part II Item
1A “Risk Factors” of this quarterly report on Form 10-Q/A. In light of these risks, uncertainties and assumptions, the forward-looking
events and circumstances included herein may not occur, and actual results could differ materially and adversely from those anticipated
or implied in the forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking
statements. Forward-looking statements include, but are not limited to, statements about:
|
● |
our liquidity and working capital requirements, including our cash requirements over the next 12 months; |
|
● |
our ability to maintain compliance with the ongoing listing requirements for the Nasdaq Capital Market; |
|
● |
our ability to execute upon and achieve the benefits of the strategic direction under the Company’s new leadership and Board; |
|
● |
our ability to identify and realize the benefits of potential strategic transactions; |
|
● |
adverse effects on our business condition and results of operations from general economic and market conditions and overall fluctuations in the United States and international markets, including deteriorating market conditions due to investor concerns regarding inflation; |
|
● |
our use of proceeds from capital financing transactions; |
|
● |
compliance with the U.S. regulations applicable to our business; and |
|
● |
our expectations regarding future revenue and expenses. |
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. In addition, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. These risks should not be construed as exhaustive and should be read in conjunction with our other disclosures, including but not limited to the risk factors described in Part I Item 1A “Risk Factors” of our most recent annual report on Form 10-K and any risk factors included in Part II, Item 1A of this quarterly report. Other risks may be described from time to time in our filings made under the securities laws. New risks emerge from time to time. It is not possible for our management to predict all risks. All forward-looking statements in this quarterly report speak only as of the date made and are based on our current beliefs and expectations. We undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
NOTE REGARDING TRADEMARKS
We
own various U.S. federal trademark registrations and applications and unregistered trademarks and servicemarks, including but not
limited to OpGen® and Acuitas®. All other trademarks, servicemarks or trade names referred to in
this quarterly report are the property of their respective owners. Solely for convenience, the trademarks and trade names in this
quarterly report are sometimes referred to without the® and™ symbols, but such references should not be
construed as any indicator that their respective owners will not assert, to the fullest extent under applicable law, their rights
thereto. We do not intend the use or display of other companies’ trademarks and trade names to imply a relationship with, or
endorsement or sponsorship of us by, any other companies, products or services.
Part I. FINANCIAL INFORMATION
Item 1. Unaudited Condensed Consolidated Financial Statements
OpGen, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
|
December 31, 2023 |
|
|
|
(As
Restated) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
267,493 |
|
|
$ |
1,151,823 |
|
Accounts receivable, net |
|
|
37,968 |
|
|
|
103,316 |
|
Prepaid expenses and other current assets |
|
|
227,112 |
|
|
|
324,735 |
|
Total current assets |
|
|
532,573 |
|
|
|
1,579,874 |
|
Property
and equipment, net |
|
|
1,192,774 |
|
|
|
- |
|
Operating
lease right-of-use assets |
|
|
844,705 |
|
|
|
- |
|
Finance lease right-of-use assets, net |
|
|
- |
|
|
|
138 |
|
Other noncurrent assets |
|
|
302,262 |
|
|
|
302,262 |
|
Total assets |
|
$ |
2,872,314 |
|
|
$ |
1,882,274 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Deficit |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
191,575 |
|
|
$ |
111,149 |
|
Accrued compensation and benefits |
|
|
47,828 |
|
|
|
127,601 |
|
Accrued liabilities |
|
|
378,586 |
|
|
|
135,476 |
|
Deferred revenue |
|
|
8,571 |
|
|
|
25,926 |
|
EIB loan guaranty |
|
|
10,920,451 |
|
|
|
10,873,867 |
|
Short-term finance lease liabilities |
|
|
- |
|
|
|
280 |
|
Short-term operating lease liabilities |
|
|
154,117 |
|
|
|
147,943 |
|
Total current liabilities |
|
|
11,701,128 |
|
|
|
11,422,242 |
|
Long-term operating lease liabilities, net of short-term amount |
|
|
1,981,428 |
|
|
|
2,021,616 |
|
Total liabilities |
|
|
13,682,556 |
|
|
|
13,443,858 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit |
|
|
|
|
|
|
|
|
Series D convertible preferred stock, $0.01 par value; 1,000 shares authorized; 250 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
|
|
2 |
|
|
|
2,500 |
|
Series E convertible preferred stock, $0.01 par value; 3,000,000 shares authorized; 200,000 and 0 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively |
|
|
2,000 |
|
|
|
- |
|
Common stock, $0.01 par value; 100,000,000 shares authorized; 1,303,739 and 1,282,686 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively |
|
|
13,037 |
|
|
|
12,827 |
|
Additional paid-in capital |
|
|
294,380,054 |
|
|
|
293,991,529 |
|
Accumulated deficit |
|
|
(305,205,335 |
) |
|
|
(305,493,302 |
) |
Accumulated other comprehensive loss |
|
|
- |
|
|
|
(75,138 |
) |
Total stockholders’ deficit |
|
|
(10,810,242 |
) |
|
|
(11,561,584 |
) |
Total liabilities and stockholders’ deficit |
|
$ |
2,872,314 |
|
|
$ |
1,882,274 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
OpGen, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
|
|
(As Restated) |
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
Product sales |
|
$ |
141,373 |
|
|
$ |
410,897 |
|
Laboratory services |
|
|
26,776 |
|
|
|
21,673 |
|
Collaboration revenue |
|
|
- |
|
|
|
480,874 |
|
Total revenue |
|
|
168,149 |
|
|
|
913,444 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
73,236 |
|
|
|
592,378 |
|
Cost of services |
|
|
1,575 |
|
|
|
128,306 |
|
Research and development, net |
|
|
25,856 |
|
|
|
1,812,831 |
|
General and administrative |
|
|
1,684,151 |
|
|
|
2,423,953 |
|
Sales and marketing |
|
|
128,646 |
|
|
|
1,026,087 |
|
Total operating expenses |
|
|
1,913,464 |
|
|
|
5,983,555 |
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(1,745,315 |
) |
|
|
(5,070,111 |
) |
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
Interest and other income |
|
|
10 |
|
|
|
30,106 |
|
Gain on impairment adjustment |
|
|
2,079,575 |
|
|
|
- |
|
Interest expense |
|
|
- |
|
|
|
(617,298 |
) |
Foreign currency transaction gains (losses) |
|
|
281 |
|
|
|
(91,994 |
) |
Change in fair value of derivative financial instruments |
|
|
- |
|
|
|
12,694 |
|
Change in fair value of EIB loan guaranty |
|
|
(46,584 |
) |
|
|
- |
|
Total other income (expense) |
|
|
2,033,282 |
|
|
|
(666,492 |
) |
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
- |
|
|
|
- |
|
Net income (loss) |
|
$ |
287,967 |
|
|
$ |
(5,736,603 |
) |
Net income (loss) allocated to preferred stockholders |
|
|
(84,462 |
) |
|
|
- |
|
Net income (loss) available to common stockholders |
|
$ |
203,505 |
|
|
$ |
(5,736,603 |
) |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to common stockholders |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.158 |
|
|
$ |
(12.53 |
) |
Diluted |
|
$ |
0.154 |
|
|
$ |
(12.53 |
) |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
1,284,305 |
|
|
|
457,727 |
|
Diluted |
|
|
1,331,578 |
|
|
|
457,727 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
287,967 |
|
|
$ |
(5,736,603 |
) |
Other comprehensive income - foreign currency translation |
|
|
- |
|
|
|
153,067 |
|
Comprehensive income (loss) |
|
$ |
287,967 |
|
|
$ |
(5,583,536 |
) |
See accompanying notes to unaudited condensed consolidated financial statements.
OpGen, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Preferred Stock |
|
|
Additional |
|
|
Accumulated Other Comprehensive |
|
|
|
|
|
|
|
|
|
Number of
Shares |
|
|
Amount |
|
|
Number of
Shares |
|
|
Amount |
|
|
Paid-in Capital |
|
|
Income (Loss) |
|
|
Accumulated
Deficit |
|
|
Total |
|
Balances at December 31, 2022 |
|
|
289,992 |
|
|
$ |
2,900 |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
281,193,260 |
|
|
$ |
(795,840 |
) |
|
$ |
(272,824,772 |
) |
|
$ |
7,575,548 |
|
Issuance of RSUs |
|
|
1,163 |
|
|
|
12 |
|
|
|
- |
|
|
|
- |
|
|
|
(12 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock compensation expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
211,122 |
|
|
|
- |
|
|
|
- |
|
|
|
211,122 |
|
Offering of common stock and warrants, net of issuance costs |
|
|
258,621 |
|
|
|
2,586 |
|
|
|
- |
|
|
|
- |
|
|
|
6,971,464 |
|
|
|
- |
|
|
|
- |
|
|
|
6,974,050 |
|
Share cancellation |
|
|
(220 |
) |
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Foreign currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
153,067 |
|
|
|
- |
|
|
|
153,067 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,736,603 |
) |
|
|
(5,736,603 |
) |
Balances at March 31, 2023 |
|
|
549,556 |
|
|
$ |
5,496 |
|
|
|
- |
|
|
$ |
- |
|
|
$ |
288,375,836 |
|
|
$ |
(642,773 |
) |
|
$ |
(278,561,375 |
) |
|
$ |
9,177,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2023 |
|
|
1,282,686 |
|
|
$ |
12,827 |
|
|
|
250 |
|
|
$ |
2,500 |
|
|
$ |
293,991,529 |
|
|
$ |
(75,138 |
) |
|
$ |
(305,493,302 |
) |
|
$ |
(11,561,584 |
) |
Issuance of RSUs |
|
|
21,053 |
|
|
|
210 |
|
|
|
- |
|
|
|
- |
|
|
|
(210 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock compensation expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
188,237 |
|
|
|
- |
|
|
|
- |
|
|
|
188,237 |
|
Offering of preferred stock |
|
|
- |
|
|
|
- |
|
|
|
200,000 |
|
|
|
2,000 |
|
|
|
198,000 |
|
|
|
- |
|
|
|
- |
|
|
|
200,000 |
|
Reclassification of preferred stock par value to additional paid-in capital (out of period adjustment; see Note 3) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,498 |
) |
|
|
2,498 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Elimination of translation adjustments of previously dissolved subsidiaries (out of period adjustment; see Note 3) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
75,138 |
|
|
|
- |
|
|
|
75,138 |
|
Net
income (As Restated) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
287,967 |
|
|
|
287,967 |
|
Balances
at March 31, 2024 (As Restated) |
|
|
1,303,739 |
|
|
$ |
13,037 |
|
|
|
200,250 |
|
|
$ |
2,002 |
|
|
$ |
294,380,054 |
|
|
$ |
- |
|
|
$ |
(305,205,335 |
) |
|
$ |
(10,810,242 |
) |
See accompanying notes to unaudited condensed consolidated financial statements.
OpGen, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
|
|
(As Restated) |
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
287,967 |
|
|
$ |
(5,736,603 |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
42,235 |
|
|
|
350,452 |
|
Non-cash interest expense |
|
|
- |
|
|
|
456,679 |
|
Gain on impairment adjustment |
|
|
(2,079,575 |
) |
|
|
- |
|
Stock compensation expense |
|
|
188,237 |
|
|
|
211,122 |
|
Change in inventory reserve |
|
|
(13,240 |
) |
|
|
256,814 |
|
Loss on deconsolidation of subsidiaries |
|
|
75,138 |
|
|
|
- |
|
Change in fair value of derivative liabilities |
|
|
- |
|
|
|
(12,694 |
) |
Change in fair value of EIB loan guaranty |
|
|
46,584 |
|
|
|
- |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
65,348 |
|
|
|
(142,177 |
) |
Inventory |
|
|
13,240 |
|
|
|
(195,029 |
) |
Other assets |
|
|
97,622 |
|
|
|
3,498 |
|
Accounts payable |
|
|
80,426 |
|
|
|
(157,139 |
) |
Accrued compensation and other liabilities |
|
|
129,323 |
|
|
|
100,388 |
|
Deferred revenue |
|
|
(17,355 |
) |
|
|
(97,929 |
) |
Net cash used in operating activities |
|
|
(1,084,050 |
) |
|
|
(4,962,618 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
- |
|
|
|
(330,446 |
) |
Net cash used in investing activities |
|
|
- |
|
|
|
(330,446 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock and pre-funded warrants, net of issuance costs |
|
|
- |
|
|
|
6,974,050 |
|
Proceeds from issuance of preferred stock |
|
|
200,000 |
|
|
|
- |
|
Payments on debt |
|
|
- |
|
|
|
(2,229,560 |
) |
Payments on finance lease obligations |
|
|
(280 |
) |
|
|
(841 |
) |
Net cash provided by financing activities |
|
|
199,720 |
|
|
|
4,743,649 |
|
|
|
|
|
|
|
|
|
|
Effects of exchange rates on cash |
|
|
- |
|
|
|
150,186 |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents and restricted cash |
|
|
(884,330 |
) |
|
|
(399,229 |
) |
Cash and cash equivalents and restricted cash at beginning of period |
|
|
1,454,085 |
|
|
|
7,935,659 |
|
Cash and cash equivalents and restricted cash at end of period |
|
$ |
569,755 |
|
|
$ |
7,536,430 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
- |
|
|
$ |
56,320 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of noncash investing and financing activities |
|
|
|
|
|
|
|
|
Right-of-use assets acquired through operating leases |
|
$ |
- |
|
|
$ |
801,321 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
OpGen, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
March 31, 2024
Note 1 – Organization
OpGen, Inc. (“OpGen” or the “Company”) was incorporated in Delaware in 2001. On April 1, 2020, OpGen completed its business combination transaction (the “Transaction”) with Curetis N.V., a public company with limited liability under the laws of the Netherlands (the “Seller” or “Curetis N.V.”), as contemplated by the Implementation Agreement, dated as of September 4, 2019 (the “Implementation Agreement”) by and among the Company, the Seller, and Crystal GmbH, a private limited liability company organized under the laws of the Federal Republic of Germany and wholly owned subsidiary of the Company (the “Purchaser”). Pursuant to the Implementation Agreement, the Purchaser acquired all the shares of Curetis GmbH, a private limited liability company organized under the laws of the Federal Republic of Germany (“Curetis GmbH”), and certain other assets and liabilities of the Seller (together, “Curetis”). As of December 31, 2022, Crystal GmbH has been dissolved and merged into Curetis GmbH. On November 6, 2023, Curetis filed a petition for insolvency with the district court of Stuttgart, Germany, and Ares Genetics filed a petition for insolvency with the commercial court in Vienna, Austria, and insolvency administrators in the respective jurisdictions assumed control over the assets and liabilities of these entities. The Company’s headquarters and principal operations were located at 9717 Key West Avenue, Suite 100, in Rockville, Maryland, through the end of the first quarter of 2024. Upon assignment of the Company’s lease, the Company operates virtually. The Company operates in one business segment.
OpGen Overview
From inception through November 2023, OpGen operated as a precision medicine company harnessing the power of molecular diagnostics and informatics to help combat infectious disease. The Company, along with its subsidiaries, Curetis and Ares Genetics, developed and commercialized molecular microbiology solutions helping to guide clinicians with more rapid and actionable information about life threatening infections to improve patient outcomes and decrease the spread of infections caused by multidrug-resistant microorganisms, or MDROs.
During the year ended December 31, 2023, the Company implemented certain cash management initiatives, including restructuring its U.S. operations by reducing headcount from 24 to 5 and has since continued scaling down operations at OpGen’s U.S. headquarters to the core functions of a U.S. Nasdaq listed company with only minimal distribution, marketing, and sales support, allowing the Company to conserve cash and focus on the functions needed to pursue potential strategic alternatives. However, on November 6, 2023, Curetis filed a petition for insolvency with the district court of Stuttgart, Germany, and Ares Genetics filed a petition for insolvency with the commercial court in Vienna, Austria. The insolvency proceedings of Curetis and Ares Genetics were adjudicated under the insolvency laws of Germany and Austria, respectively.
The insolvency administrators assumed control
over the assets and liabilities of Curetis and Ares Genetics, respectively, which eliminated the authority and power of the Company and
its officers to act on behalf of the subsidiaries. The loss of control required that the Company no longer include Curetis and Ares Genetics
in its consolidated financial statements. Prior to the insolvency filings, Curetis and Ares Genetics had been included in the Company’s
consolidated financial statements. As part of the insolvency proceedings, in April 2024, the insolvency administrator for Curetis notified
the Company that all of Curetis’ assets were sold to Camtech Pte Ltd., a Singaporean family office. In April 2024, the insolvency
administrator for Ares Genetics notified the Company that all of Ares Genetics’ assets were sold to bioMerieux S.A.
Since the insolvency filings and through the three months ended March 31, 2024, the Company continues to sell the Curetis Unyvero products to its existing customers in the United States via drop shipments from Curetis directly to customer locations. The Unyvero tests are sold to hospitals, laboratories, and public health organizations as products and on a fee-for-service basis. When hospital and health system clients purchase our products, we bill them directly for the purchase of test kits and consumables. As of March 31, 2024, OpGen had an installed base of approximately 28 Unyvero A50 Analyzers across the United States in different types of hospitals and laboratories, including installations for clinical studies. The sale of Ares Genetics’ related products and services was discontinued during the first quarter of 2024 due to the sale of the Ares Genetics assets to a strategic acquiror by its insolvency administrator in Austria.
In March 2024, the Company entered into a securities purchase agreement (the “March 2024 Purchase Agreement”) with David E. Lazar, pursuant to which the Company agreed to sell 3,000,000 shares of Series E Convertible Preferred Stock (“Series E Preferred Stock”) to Mr. Lazar at a price of $1.00 per share for aggregate gross proceeds of $3.0 million. In connection with the transactions contemplated by the March 2024 Purchase Agreement, the members of the Board of Directors, prior to the closing of such transactions, resigned and a new Board of Directors was appointed, of which Mr. Lazar was appointed Chairman. The focus of OpGen going forward under new leadership and a new Board of Directors will be on the sale of the Company or the identification of a privately held company to complete a reverse merger or similar strategic transaction.
Note 2 – Going Concern and Management’s Plans
The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. Since inception, the Company has incurred, and continues to incur, significant losses from operations and negative operating cash flows. Historically, the Company has funded its operations primarily through external investor financing arrangements and significant actions taken by the Company, including the following:
|
● |
On March 26, 2024, the Company entered into an Inducement Offer to Amend Common Stock Purchase Warrants (the “Offer”) with an investor (the “Investor”). Pursuant to the Offer, the investor agreed to waive certain rights that would otherwise have been triggered under their warrants as a result of the transactions contemplated by the March 2024 Purchase Agreement, in exchange for the Company entering into the March 2024 Purchase Agreement. |
|
● |
On March 25, 2024, the Company entered into a securities purchase agreement (the “March 2024 Purchase Agreement”) with David E. Lazar, pursuant to which the Company agreed to sell 3,000,000 shares of Series E Convertible Preferred Stock (“Series E Preferred Stock”) to Mr. Lazar at a price of $1.00 per share for aggregate gross proceeds of $3.0 million. In connection with the transactions contemplated by the March 2024 Purchase Agreement, the members of the Board of Directors, prior to the closing of such transactions, resigned and a new Board of Directors was appointed, of which Mr. Lazar was appointed Chairman. On March 25, 2024, Mr. Lazar paid $200,000 at the initial closing of the transactions under the March 2024 Purchase Agreement in exchange for 200,000 shares of Series E Preferred Stock. Mr. Lazar subsequently paid $200,000 and $150,000 on April 5, 2024 and April 23, 2024, respectively, in exchange for an additional 350,000 shares of Series E Preferred Stock. Mr. Lazar is expected to fund the remaining $2.45 million in the third quarter of 2024, at which time he will receive the remaining 2.45 million shares of Series E Preferred Stock. Each share of Series E Preferred Stock is convertible into 2.4 shares of the Company’s common stock (“Common Stock”); provided, that, in no event, will the Series E Preferred Stock be convertible into Common Stock in a manner that would result in Mr. Lazar or his transferees or their affiliates holding more than the lesser of (i) 19.99% (together with any other shares of Common Stock otherwise held by them or their affiliates) and (ii) such lower percentage as may be required by applicable stock exchange rules of the then issued and outstanding Common Stock (the “Ownership Limitation”), prior to the date that the Company’s stockholders approve the issuance of shares of Common Stock to Mr. Lazar upon conversion of the Series E Preferred Stock. Such stockholder approval was obtained at the Company’s special meeting of stockholders held on May 9, 2024 (see Note 11). In connection with the transactions contemplated by the March 2024 Purchase Agreement, the Company entered into settlement agreements (the “Settlement Agreements”) with each of the European Investment Bank (“EIB”) and Curetis GmbH, the Company’s subsidiary (“Curetis”), and Curetis’ trustee in insolvency, pursuant to which the Company settled outstanding liabilities amongst the parties. Pursuant to the settlement agreements and the March 2024 Purchase Agreement, following the final closing of transactions contemplated by the March 2024 Purchase Agreement, the Company will pay a total of $2.0 million of the proceeds to settle all outstanding debt of the Company to EIB and Curetis. The settlement agreement with EIB also terminated that certain Guarantee and Indemnity Agreement, dated as of July 9, 2020, by and between the EIB and the Company, pursuant to which the Company had guaranteed all of Curetis’ debt to EIB. Upon termination of the Guarantee and Indemnity Agreement, the Company anticipates recording a gain on extinguishment of debt in excess of $8 million. |
|
● |
On October 12, 2023, the Company entered into a warrant inducement agreement (the “Inducement Agreement”) with a holder (the “Holder”) of certain existing warrants (the “Existing Warrants”) to purchase shares of common stock, par value $0.01 per share, of the Company. Pursuant to the Inducement Agreement, the Holder agreed to exercise for cash their Existing Warrants to purchase up to 1,089,274 shares of the Company’s common stock at an exercise price of $7.785 per share, the exercise price per share of the Existing Warrants, during the period from the date of the Inducement Agreement until 7:30 a.m., Eastern Time, on October 26, 2023. Pursuant to amendment agreements entered into by the Company and Holder on October 26, 2023 and February 7, 2024, the Company agreed to initially extend the offer period until December 31, 2023, and subsequently extend the offer period until April 30, 2024. In order to permit the exercise of the Existing Warrants pursuant to the rules of the Nasdaq Capital Market, the Holder agreed to pay as additional consideration $0.25 per share of common stock issued upon exercise of the Existing Warrants. In consideration of the Holder’s agreement to exercise the Existing Warrants in accordance with the Inducement Agreement, the Company agreed to issue new warrants (the “Inducement Warrants”) to purchase shares of common stock equal to 100% of the number of shares of common stock issued upon exercise of the Existing Warrants (the “Inducement Warrant Shares”). The Inducement Warrants will have an exercise price of $3.36 per share and will be exercisable on the six-month anniversary of the date of issuance and expire on the five-year anniversary of the Inducement Warrant’s first becoming exercisable. As of March 31, 2024, the Holder exercised 200,000 shares of Common Stock under the existing warrants pursuant to the Inducement Agreement for aggregate gross proceeds to the Company of $2.057 million before deducting financial advisory fees and other expenses payable by the Company. The Holder did not exercise any additional Existing Warrants after March 31, 2024. Except for the extension of the offer period pursuant to the amendment agreements, the terms and conditions of the Inducement Agreement remain unchanged. Since the warrant inducement period was not extended beyond April 30, 2024, the Company is required to hold a stockholders’ meeting to obtain approval for the exercisability of the existing common warrants within 70 days of the end of the extension period. |
|
● |
On October 11, 2023, the Company entered into a Preferred Stock Purchase Agreement (the “Purchase Agreement”) with a single investor (the “Investor”), pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Private Placement”) 1,000 shares of the Company’s Series D Preferred Stock, par value $0.01 per share (the “Preferred Stock”). Each share of preferred stock was agreed to sell at a price of $1,000 per share for expected aggregate gross proceeds of $1.0 million before deducting offering expenses. The Private Placement was conducted in connection with the negotiation of a potential strategic transaction involving the Company and the Investor. The Company intended to use the proceeds of the Private Placement to fund the Company’s operations while it pursued a potential strategic transaction with the Investor. Pursuant to the Purchase Agreement, the Company filed a certificate of designation (the “Certificate of Designation”) with the Secretary of State of the State of Delaware designating the rights, preferences and limitations of the shares of preferred stock on October 11, 2023. The Certificate of Designation provides that the shares of preferred stock have a stated value of $1,000 per share and are convertible into shares of common stock, par value $0.01 per share of the Company at a price of $4.09 per share, subject to adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications, or similar events affecting the common stock. The preferred stock may be converted at any time at the option of the holder. Notwithstanding the foregoing, the Certificate of Designation provides that in no event will the preferred stock be convertible into common stock in a manner that would result in the holder, its permitted transferees and affiliates holding more than 19.99% (together with any shares of common stock otherwise held by the Investor, its permitted transferees and their affiliates) of the then issued and outstanding common stock (the “Ownership Limitation”), prior to the date that the Company’s stockholders approve the issuance of shares of common stock to the holder upon conversion of the preferred stock (the “stockholder approval”). Upon receipt of stockholder approval, the shares of preferred stock will automatically be converted into shares of common stock without further action of the holder thereof. The Investor funded $250,000 of the expected aggregate gross proceeds of $1.0 million before deducting offering expenses on November 14, 2023. On December 13, 2023, in coordination with the Investor, the Company issued to the Investor 250 shares of Series D Preferred Stock in consideration for the partial payment. As of March 31, 2024, all 250 Series D Preferred Shares remain outstanding and the remaining $750,000 of the purchase price remains unpaid. The Company reserves all rights and remedies arising from the Investor’s failure to close the transaction and the Investor will continue to be in breach of the Purchase Agreement until the remaining amount is paid in full. |
|
● |
On June 26, 2023, the Company announced that its subsidiary Curetis and the European Investment Bank (“EIB”) agreed in principle to certain terms relating to the repayment of the second tranche of Curetis’ loan from the EIB pursuant to that certain Finance Contract, dated December 12, 2016, as amended, by and between Curetis and the EIB (the “Finance Contract”). The second tranche had a principal balance of €3 million plus accumulated and deferred interest. The second tranche was drawn down in June 2018 and matured on June 22, 2023. On July 4, 2023, the EIB and Curetis entered into a Standstill Agreement (the “Standstill Agreement”) pursuant to which the EIB agreed that, with respect to each default or event of default relating to such second tranche, the EIB would not take any action or exercise any right under the Finance Contract until the earlier of a restructuring of the second tranche and November 30, 2023. As a condition to entering into the Standstill Agreement, Curetis paid the EIB a partial payment of interest on the second tranche of €1 million on June 22, 2023. In addition, Curetis agreed to certain undertakings during the standstill period, including the delivery of a rolling cash flow forecast and to cause a third-party restructuring expert to prepare and deliver a restructuring opinion to the EIB. On November 20, 2023, Curetis received a termination notice from the EIB terminating the Standstill Agreement effective as of November 20, 2023. The EIB’s termination notice stated that the termination of the Standstill Agreement was as a result of and in connection with certain defaults of the Standstill Agreement arising from, among other related reasons, Curetis’ and Ares’ entry into insolvency proceedings. On December 4, 2023, the Company received a notice from the EIB stating that Curetis is in default of the Finance Contract as a result of, among other things, Curetis’ failure to repay when due certain outstanding indebtedness under the Finance Contract. In its notice, the EIB stated that, as of November 16, 2023, the aggregate amount of principal, accrued interest and all other amounts owed by Curetis to the EIB under the Finance Contract was approximately 9.66 million euro and that interest will continue to accrue in accordance with the Finance Contract until all amounts owed are paid in full. Pursuant to that certain Guarantee and Indemnity Agreement, dated July 9, 2020 (the “Guaranty”), between the EIB and the Company, the EIB demanded that the Company, as guarantor, immediately repay the EIB all amounts owed to the EIB under the Finance Contract and reserved all of its other rights and remedies in connection with the Finance Contract. As of the three months ended March 31, 2024, the Guaranty remained unpaid and outstanding, with the liability reflected on the Company’s financial statements, which was previously on Curetis’ balance sheet. In connection with the Company’s entry into the March 2024 Purchase Agreement with David E. Lazar on March 25, 2024, the Company entered into settlement agreements with each of the EIB and Curetis and Curetis’ trustee in insolvency, pursuant to which the parties agreed to settle outstanding liabilities amongst the parties. Pursuant to the settlement agreements, following the final closing of the transactions contemplated by the March 2024 Purchase Agreement, the Company will pay a total of $2.0 million of the proceeds to settle all outstanding debt of the Company to EIB and Curetis. The settlement agreement with EIB also terminated the Guaranty. Upon termination of the Guaranty, the Company anticipates recording a gain on extinguishment of debt in excess of $8 million. |
|
● |
On
May 4, 2023, the Company closed a best-efforts public offering pursuant to a securities purchase agreement with a certain
institutional investor, pursuant to which the Company issued and sold to the Investor (i) 60,500
shares of the Company’s common stock, par value $0.01 per share, (ii) pre-funded warrants to purchase up to an aggregate of 389,083
shares of common stock, and (iii) common warrants to purchase up to an aggregate of 449,583
shares of common stock. Each share of common stock and accompanying common warrant was sold at a price of $7.785
per share and accompanying common warrant, and each pre-funded warrant and accompanying common warrant was sold at an offering price
of $7.685
per share underlying such pre-funded warrant and accompanying common warrant, for aggregate gross proceeds of approximately $3.5
million and net proceeds of approximately $3.0
million. The common warrants have an exercise price of $7.785
per share and will be exercisable beginning on the date of stockholder approval of the exercisability of the warrants under Nasdaq
rules or may be exercised through October 26, 2023, pursuant to the Warrant Inducement Agreement entered into on
October 12, 2023. Pursuant to amendment agreements entered into by the Company and Holder on October 26, 2023 and
February 7, 2024, the Company agreed to initially extend the offer period until December 31, 2023, and subsequently extend
the offer period until April 30, 2024. In order to permit the exercise of the Existing Warrants pursuant to the rules of the
Nasdaq Capital Market, the Holder agreed to pay as additional consideration $0.25
per share of common stock issued upon exercise of the Existing Warrants. The common warrants not exercised as part of the Inducement
Agreement will expire on the five-year anniversary of the date of such stockholder approval. Each pre-funded warrant has an exercise
price per share of common stock equal to $0.10
per share and may be exercised at any time until the pre-funded warrants are exercised in full. In connection with the offering, the
Company also entered into a warrant amendment agreement with the investor pursuant to which the Company amended certain existing
warrants to purchase up to 639,691
shares of common stock that were previously issued in 2018, 2021, 2022 and 2023 to the investor, with exercise prices ranging from
$26.50
to $75.40
per share, in consideration for their purchase of the securities in the offering, as follows: (i) lower the exercise price of the
existing warrants to $7.785
per share, (ii) provide that the existing warrants, as amended, will not be exercisable until the receipt of stockholder approval
for the exercisability of the common warrants in the offering, and (iii) extend the original expiration date of the existing
warrants by 5 five years following the receipt of such stockholder approval. The increase in fair value resulting from the warrant
modifications is accounted for as an equity issuance cost, resulting in a debit and credit to additional paid in capital of
approximately $0.3 million. As of March 31, 2024, the Holder exercised 200,000 shares of Common Stock under the existing
warrants pursuant to the Inducement Agreement for aggregate gross proceeds to the Company of $2.057 million before deducting
financial advisory fees and other expenses payable by the Company. The Holder did not exercise any additional Existing Warrants
after March 31, 2024. Except for the extension of the offer period pursuant to the amendment agreements, the terms and
conditions of the Inducement Agreement remain unchanged. Since the warrant inducement period was not extended beyond April 30,
2024, the Company is required to hold a stockholders’ meeting to obtain approval for the exercisability of the existing common
warrants within 70 days of the end of the extension period. |
|
● |
On January 11, 2023, the Company closed a best-efforts public offering pursuant to a securities purchase agreement with a certain institutional investor for the purchase of (i) 32,121 shares of the Company’s common stock, par value $0.01 per share, (ii) pre-funded warrants to purchase up to an aggregate of 226,500 shares of common stock (the “Pre-funded Warrants”), (iii) Series A-1 common warrants to purchase an aggregate of 258,621 shares of common stock (the “Series A-1 Warrants”), and (iv) Series A-2 common warrants to purchase an aggregate of 258,621 shares of common stock (the “Series A-2 Warrants,” and together with the Series A-1 Warrants, the “Common Warrants”). Each share of common stock and accompanying Common Warrants were sold at a price of $29.00 per share and accompanying Common Warrants, and each Pre-funded Warrant and accompanying Common Warrants were sold at an offering price of $28.90 per share underlying such Pre-funded Warrants and accompanying Common Warrants, for aggregate gross proceeds of approximately $7.5 million before deducting the placement agent’s fees and the offering expenses, and net proceeds of approximately $6.9 million. The Common Warrants have an exercise price of $26.50 per share. The Series A-1 Warrants were immediately exercisable upon issuance, and will expire five years following the issuance date. The Series A-2 Warrants were immediately exercisable upon issuance, and will expire eighteen months following the issuance date. Subject to certain ownership limitations described in the Pre-funded Warrants, the Pre-funded Warrants were immediately exercisable and could be exercised at a nominal consideration of $0.10 per share of common stock any time until all the Pre-funded Warrants are exercised in full. All Pre-funded Warrants were exercised by February 15, 2023. In connection with the Company’s best-efforts public offering consummated in May 2023, the Company amended the exercise price of the Common Warrants to $7.785 per share. |
Although Mr. Lazar is expected to provide the Company with $3.0 million in total funding, the Company believes that current cash will only be sufficient to fund operations into the third quarter of 2024. This has led management to conclude that there is substantial doubt about the Company’s ability to continue as a going concern. In the event the Company does not receive additional funding from David E. Lazar or other investors or find a reverse merger partner or other strategic transaction partner before or during the third quarter of 2024, the Company will not have sufficient cash flows and liquidity to finance its business operations. Accordingly, in such circumstances, the Company would be compelled to immediately reduce general and administrative expenses until it is able to obtain sufficient financing. If such sufficient financing is not received on a timely basis, the Company would then need to pursue a plan to seek to be acquired by another entity, cease operations and/or seek bankruptcy protection. There can be no assurance that the Company will be able to identify or execute on any of these alternatives on acceptable terms or that any of these alternatives will be successful.
The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
Note 3 – Summary of Significant Accounting Policies
Basis of presentation and consolidation
The Company has prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and the standards of accounting measurement set forth in the Interim Reporting Topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted, although the Company believes that the disclosures made are adequate to make the information not misleading. The Company recommends that the unaudited condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s latest Annual Report on Form 10-K. In the opinion of management, all adjustments that are necessary for a fair presentation of the Company’s financial position for the periods presented have been reflected. All adjustments are of a normal, recurring nature, unless otherwise stated. The interim condensed consolidated results of operations are not necessarily indicative of the results that may occur for the full fiscal year. The December 31, 2023 consolidated balance sheet included herein was derived from the audited consolidated financial statements, but does not include all disclosures including notes required by GAAP for complete financial statements.
The accompanying unaudited condensed consolidated financial statements include the accounts of OpGen as of and for the three months ended March 31, 2024; all intercompany transactions and balances have been eliminated.
Foreign currency
In prior years, the Company had foreign subsidiaries, each of which use currencies other than the U.S. dollar as their functional currency. As a result, all assets and liabilities of the subsidiaries are translated into U.S. dollars based on exchange rates at the end of the reporting period. Income and expense items are translated at the average exchange rates prevailing during the reporting period. Translation adjustments are reported in accumulated other comprehensive income (loss), a component of stockholders’ equity. Foreign currency translation adjustments are the sole component of accumulated other comprehensive income (loss) at December 31, 2023.
Foreign currency transaction gains and losses, excluding gains and losses on intercompany balances where there is no current intent to settle such amounts in the foreseeable future, are included in the determination of net income (loss). Unless otherwise noted, all references to “$” or “dollar” refer to the United States dollar.
Immaterial Out of Period Adjustments
During the three months ended March 31, 2024, the Company identified an immaterial error related to the calculation of preferred stock par value and additional paid-in capital for the Company’s Series D convertible preferred stock that impacted the Company’s previously issued 2023 consolidated financial statements. Management evaluated the effect of the error on the 2023 and current period consolidated financial statements and concluded the error was not material. As a result, in the three months ended March 31, 2024, the Company recorded an out of period adjustment to decrease preferred stock par value and increase additional paid-in capital, each by approximately $2.5 thousand.
Additionally,
during the three months ended March 31, 2024, the Company identified an immaterial error related to the inclusion of balances
of accumulated other comprehensive loss representing historic translation adjustments of previously dissolved subsidiaries that
impacted the Company’s previously issued 2023 and 2022 consolidated financial statements. Management evaluated the effect of
the error on the 2023, 2022, and current period consolidated financial statements and concluded the error was not material. As a
result, in the three months ended March 31, 2024, the Company recorded an out of period adjustment to increase the loss on
deconsolidation of subsidiaries and decrease accumulated other comprehensive loss, each by approximately $75.1
75,138 thousand.
Restatement
of Previously Issued Financial Statements
Subsequent to the filing of the Company’s Original 10-Q for
the three months ended March 31, 2024, the Company identified an error relating to the accounting treatment of an indemnification asset
in the Company’s previously issued unaudited condensed consolidated financial statements included in the Company’s Original 10-Q for the quarter ended March 31, 2024 (the “Affected Period”). As a result, the Company is filing this Amended 10-Q to correct the error in the Affected Period by adjusting the following information for
the three months ended March 31, 2024: (i) removing the previously recorded indemnification asset and gain on lease
indemnification (the “Indemnification Asset Adjustment”); and (ii) changing the accounting estimates related to the Company’s
operating lease right-of-use asset and leasehold improvement property and equipment and recording a gain on impairment adjustment
associated with the Rockville, Maryland office due to the identification of a subtenant in the three months ended March 31, 2024
(the “Lease Asset Adjustment,” and together with the Indemnification Asset Adjustment, the “Adjustment
Impacts”). In total, the restatement and associated change in accounting estimates resulted in an incremental
loss of approximately $0.1 million.
As
a result of this error, the Company determined that the previously issued unaudited condensed consolidated financial statements for
the Affected Period should no longer be relied upon. All material restatement information is included in this Amended 10-Q, and we
do not intend to separately amend other filings that we have previously filed with the SEC. Accordingly, investors and other readers
should rely only on the financial information and other disclosures regarding the Affected Period in this Amended 10-Q and in any
other future filings with the SEC, as applicable, and should not rely on any previously issued or filed reports, press releases,
corporate presentations or similar communications relating to the Affected Period.
The
following tables present the effects of the restatement, including the Indemnification Asset Adjustment, Lease Asset Adjustment,
and Adjustment Impacts, on the Company’s previously issued unaudited condensed consolidated financial statements as of and for
the three months ended March 31, 2024:
Condensed
Consolidated Balance Sheet
Schedule of financial statement
balance sheet | |
| | | |
| | | |
| | | |
| | |
| |
As of March 31,
2024 | |
| |
As
Previously
Reported | | |
Indemnification
Asset Adjustment | | |
Lease
Asset
Adjustment | | |
As
Restated | |
Assets | |
| | | |
| | | |
| | | |
| | |
Indemnification
assets | |
$ | 2,135,545 | | |
$ | (2,135,545 | ) | |
$ | - | | |
$ | - | |
Property
and equipment, net | |
| - | | |
| - | | |
| 1,192,774 | | |
| 1,192,774 | |
Operating
lease right-of-use assets | |
| - | | |
| - | | |
| 844,705 | | |
| 844,705 | |
Total
assets | |
$ | 2,970,380 | | |
$ | (2,135,545 | ) | |
$ | 2,037,479 | | |
$ | 2,872,314 | |
| |
| | | |
| | | |
| | | |
| | |
Stockholders’
deficit | |
| | | |
| | | |
| | | |
| | |
Accumulated
deficit | |
$ | (305,107,269 | ) | |
$ | (2,135,545 | ) | |
$ | 2,037,479 | | |
$ | (305,205,335 | ) |
Total
stockholders’ deficit | |
| (10,712,176 | ) | |
| (2,135,545 | ) | |
| 2,037,479 | | |
| (10,810,242 | ) |
Total
liabilities and stockholders’ deficit | |
$ | 2,970,380 | | |
$ | (2,135,545 | ) | |
$ | 2,037,479 | | |
$ | 2,872,314 | |
Condensed
Consolidated Statement of Operations and Comprehensive Income
Schedule of financial statement of Operations and Comprehensive Income | |
| | | |
| | | |
| | |
| |
For
the three months ended March 31, 2024 | |
| |
As
Previously
Reported | | |
Adjustment
Impacts | | |
As
Restated | |
Operating
expenses | |
| | | |
| | | |
| | |
General
and administrative | |
$ | 1,642,054 | | |
$ | 42,097 | | |
$ | 1,684,151 | |
Total
operating expenses | |
| 1,871,367 | | |
| 42,097 | | |
| 1,913,464 | |
Operating
loss | |
| (1,703,218 | ) | |
| (42,097 | ) | |
| (1,745,315 | ) |
| |
| | | |
| | | |
| | |
Other
income (expense) | |
| | | |
| | | |
| | |
Interest
and other income, net | |
| 9 | | |
| 1 | | |
| 10 | |
Gain
on lease indemnification | |
| 2,135,545 | | |
| (2,135,545 | ) | |
| - | |
Gain
on impairment adjustment | |
| - | | |
| 2,079,575 | | |
| 2,079,575 | |
Total
other income (expense) | |
| 2,089,251 | | |
| (55,969 | ) | |
| 2,033,282 | |
| |
| | | |
| | | |
| | |
Net
income (loss) | |
$ | 386,033 | | |
$ | (98,066 | ) | |
$ | 287,967 | |
Net
income (loss) allocated to preferred stockholders | |
| (113,225 | ) | |
| - | | |
| (84,462 | ) |
Net
income (loss) available to common stockholders | |
$ | 272,808 | | |
$ | (98,066 | ) | |
$ | 203,505 | |
| |
| | | |
| | | |
| | |
Earnings
(loss) per share attributable to common stockholders | |
| | | |
| | | |
| | |
Basic | |
$ | 0.212 | | |
$ | (0.076 | ) | |
$ | 0.158 | |
Diluted | |
$ | 0.207 | | |
$ | (0.076 | ) | |
$ | 0.154 | |
| |
| | | |
| | | |
| | |
Weighted
average shares outstanding | |
| | | |
| | | |
| | |
Basic | |
| 1,284,305 | | |
| 1,284,305 | | |
| 1,284,305 | |
Diluted | |
| 1,331,578 | | |
| 1,284,305 | | |
| 1,331,578 | |
| |
| | | |
| | | |
| | |
Net
income (loss) | |
$ | 386,033 | | |
$ | (98,066 | ) | |
$ | 287,967 | |
Comprehensive
income (loss) | |
$ | 386,033 | | |
$ | (98,066 | ) | |
$ | 287,967 | |
Condensed
Consolidated Statements of Stockholders’ Deficit
Schedule of financial statement of Stockholders’ Deficit | |
| | | |
| | | |
| | | |
| | |
| |
As of March 31,
2024 | |
| |
As
Previously
Reported | | |
Indemnification
Asset Adjustment | | |
Lease
Asset
Adjustment | | |
As
Restated | |
Stockholders’
deficit | |
| | | |
| | | |
| | | |
| | |
Net
income for the three months ended March 31, 2024 | |
$ | 386,033 | | |
$ | (2,135,545 | ) | |
$ | 2,037,479 | | |
$ | 287,967 | |
Accumulated
deficit to date | |
| (305,107,269 | ) | |
| (2,135,545 | ) | |
| 2,037,479 | | |
| (305,205,335 | ) |
Total
stockholders’ deficit | |
$ | (10,712,176 | ) | |
$ | (2,135,545 | ) | |
$ | 2,037,479 | | |
$ | (10,810,242 | ) |
Condensed
Consolidated Statement of Cash Flows
Schedule of financial statement of Cash Flows | |
| | | |
| | | |
| | |
| |
For
the three months ended March 31, 2024 | |
| |
As
Previously
Reported | | |
Adjustment
Impacts | | |
As
Restated | |
Cash
flow from operating activities | |
| | | |
| | | |
| | |
Net
income | |
$ | 386,033 | | |
$ | (98,066 | ) | |
$ | 287,967 | |
Gain
on lease indemnification | |
| (2,135,545 | ) | |
| 2,135,545 | | |
| - | |
Gain
on impairment adjustment | |
| - | | |
| (2,079,575 | ) | |
| (2,079,575 | ) |
Other
assets | |
| 97,623 | | |
| (1 | ) | |
| 97,622 | |
Depreciation
and amortization | |
| 138 | | |
| 42,097 | | |
| 42,235 | |
Net
cash used in operating activities | |
$ | (1,084,050 | ) | |
$ | - | | |
$ | (1,084,050 | ) |
Use of estimates
In preparing
financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. In the accompanying unaudited condensed consolidated financial statements,
estimates are used for, but not limited to, liquidity assumptions, revenue recognition, stock-based compensation, allowances for doubtful
accounts and inventory obsolescence, property and equipment, lease right-of-use assets, discount rates used to discount unpaid lease
payments to present values, valuation of derivative financial instruments measured at fair value on a recurring basis, and deferred tax
assets and liabilities and related valuation allowance. Actual results could differ from those estimates.
Fair value of financial instruments
Financial instruments classified as current assets and liabilities (including cash and cash equivalents, receivables, accounts payable, and deferred revenue) are carried at cost, which approximates fair value, because of the short-term maturities of those instruments.
Cash and cash equivalents and restricted cash
The Company considers all highly liquid instruments with original maturities of three months or less to be cash equivalents. The Company has cash and cash equivalents deposited in financial institutions in which the balances occasionally exceed the Federal Deposit Insurance Corporation (“FDIC”) insured limit of $250,000.
At March 31, 2024 and December 31, 2023, the Company had funds totaling $302,262 which are required as collateral for letters of credit benefiting its landlords and for credit card processors. These funds are reflected in other noncurrent assets on the accompanying unaudited condensed consolidated balance sheets.
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the condensed consolidated balance sheets:
Schedule of reconciliation of cash, cash equivalents and restricted cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
|
December 31, 2023 |
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
Cash and cash equivalents |
|
$ |
267,493 |
|
|
$ |
1,151,823 |
|
|
$ |
7,039,375 |
|
|
$ |
7,440,030 |
|
Restricted cash |
|
|
302,262 |
|
|
|
302,262 |
|
|
|
497,055 |
|
|
|
495,629 |
|
Total cash and cash equivalents and restricted cash in the condensed consolidated statements of cash flows |
|
$ |
569,755 |
|
|
$ |
1,454,085 |
|
|
$ |
7,536,430 |
|
|
$ |
7,935,659 |
|
Accounts receivable
The Company’s accounts receivable result from amounts invoiced but not yet collected from customers. Credit is extended based on an evaluation of a customer’s financial condition and, generally, collateral is not required. Accounts receivable are due within 30 to 90 days and are stated at amounts due from customers. The Company evaluates if an allowance is necessary by considering a number of factors, including the length of time accounts receivable are past due, the Company’s previous loss history and the customer’s current ability to pay its obligation. If amounts become uncollectible, they are charged to operations when that determination is made. The allowance for doubtful accounts was $0 as of March 31, 2024 and December 31, 2023.
At March 31, 2024, the Company had accounts receivable from four customers which individually represented 40%, 29%, 15% and 14% of total accounts receivable. At December 31, 2023, the Company had accounts receivable from three customers which individually represented 39%, 26%, and 10% of total accounts receivable. For the three months ended March 31, 2024, revenue earned from two customers represented 56% and 11% of total revenues. For the three months ended March 31, 2023, revenue earned from two customers represented 46% and 19% of total revenues.
Inventory
Inventories are valued using the first-in, first-out cost method and stated at the lower of cost or net realizable value and consist of the following:
Schedule of inventories |
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
|
December 31, 2023 |
|
Raw materials and supplies |
|
$ |
- |
|
|
$ |
- |
|
Work-in-process |
|
|
- |
|
|
|
- |
|
Finished goods |
|
|
1,267,565 |
|
|
|
1,280,805 |
|
Total, gross |
|
|
1,267,565 |
|
|
|
1,280,805 |
|
Less inventory reserve |
|
|
(1,267,565 |
) |
|
|
(1,280,805 |
) |
Total, net of inventory reserve |
|
$ |
- |
|
|
$ |
- |
|
Inventory includes Unyvero system instruments and components and systems related to the Acuitas business.
The Company periodically reviews inventory quantities on hand and analyzes the provision for excess and obsolete inventory based primarily on product expiration dating and its estimated sales forecast, which is based on sales history and anticipated future demand. The Company’s estimates of future product demand may not be accurate, and it may understate or overstate the provision required for excess and obsolete inventory. Accordingly, any significant unanticipated changes in demand could have a significant impact on the value of the Company’s inventory and results of operations. Based on the Company’s assumptions and estimates, inventory reserves for obsolescence, expirations, and slow-moving inventory were $1,267,565 and $1,280,805 at March 31, 2024 and December 31, 2023, respectively. Due to the insolvency proceedings and deconsolidation of the Company’s subsidiaries for the year ended December 31, 2023, the Company reserved for the full value of its inventory at March 31, 2024 and December 31, 2023 given the uncertainty surrounding the net realizable value and future demand for the Company’s products.
The Company classifies finished good inventory it does not expect to sell or use in clinical studies within 12 months of the unaudited condensed consolidated balance sheets date as strategic inventory, a non-current asset.
Long-lived assets
Property and equipment
Property
and equipment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset
to future undiscounted net cash flows expected to be generated by the asset. Recoverability measurement and estimating of
undiscounted cash flows is done at the lowest possible level for which we can identify assets. If such assets are considered to be
impaired, impairment is recognized as the amount by which the carrying amount of assets exceeds the fair value of the assets. During
the year ended December 31, 2023, the Company determined that all of its property and equipment, including leasehold
improvements and computer and networking equipment, at its Rockville, MD office was impaired due to the Company’s financial
condition and the impairment of the Company’s ROU lease asset. As a result, the Company recorded an impairment charge in the
amount of $1,231,874.
Subsequently, the Company recorded a change in accounting estimate on the Company’s leasehold
improvement property and equipment, bringing the balance as of the beginning of the Affected Period back to $1,230,332 following the
Company’s identification of a subtenant. During the three months ended March 31, 2024 and 2023, the Company determined that
its property and equipment was not impaired.
Leases
The Company determines if an arrangement is a lease at inception. For leases where the Company is the lessee, right-of-use (“ROU”) assets represent the Company’s right to use the underlying asset for the term of the lease and the lease liabilities represent an obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of the future lease payments over the lease term. The Company uses its incremental borrowing rate based on the information available at the commencement date of the underlying lease arrangement to determine the present value of lease payments. The ROU asset also includes any prepaid lease payments and any lease incentives received. The lease term to calculate the ROU asset and related lease liability includes options to extend or terminate the lease when it is reasonably certain that the Company will exercise the option. The Company’s lease agreements generally do not contain any material variable lease payments, residual value guarantees or restrictive covenants.
Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense while expense for financing leases is recognized as depreciation expense and interest expense using the effective interest method of recognition. The Company has made certain accounting policy elections whereby the Company (i) does not recognize ROU assets or lease liabilities for short-term leases (those with original terms of 12 months or less) and (ii) combines lease and non-lease elements of our operating leases.
ROU
assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to
future undiscounted net cash flows expected to be generated by the asset. Recoverability measurement and estimating of undiscounted
cash flows is done at the lowest possible level for which the Company can identify assets. If such assets are considered to be
impaired, impairment is recognized as the amount by which the carrying amount of assets exceeds the fair value of the assets. During
the year ended December 31, 2023, the Company determined that its operating lease right-of-use asset for its Rockville, MD
office was impaired due to the Company’s inability to support the lease given its financial position. As a result, the Company
recorded an impairment charge in the amount of $849,243.
Subsequently, the Company recorded a change in accounting estimate on the Company’s operating
lease right-of-use asset, bringing the balance as of the beginning of the Affected Period back to $849,243 following the Company’s
identification of a subtenant. The Company did not
identify any impaired ROU assets for the three months ended March 31, 2024 or March 31, 2023.
Intangible assets
Intangible assets consist of finite-lived and indefinite-lived intangible assets.
Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If any indicators were present, the Company would test for recoverability by comparing the carrying amount of the asset to the net undiscounted cash flows expected to be generated from the asset. If those net undiscounted cash flows do not exceed the carrying amount (i.e., the asset is not recoverable), the Company would perform the next step, which is to determine the fair value of the asset and record an impairment loss, if any. All the Company’s finite-lived intangible assets with net balances were held by Curetis and Ares Genetics. As a result of the insolvency filings for Curetis and Ares Genetics and the associated deconsolidation of all balance sheet balances related to these entities in 2023, the Company does not have any finite-lived or indefinite-lived intangible asset balances as of March 31, 2024.
Total amortization expense of intangible assets was $0 and $186,377 for the three months ended March 31, 2024 and 2023, respectively. Due to the removal of the intangible assets of Curetis and Ares Genetics in 2023 and the Company’s absence of intangible assets as of March 31, 2024, the Company does not currently anticipate any future amortization of intangible assets.
Revenue recognition
During the three months ended March 31, 2024 and 2023, the Company derived revenues from (i) the sale of Unyvero Application cartridges, Unyvero Systems, Acuitas AMR Gene Panel systems and test products, and SARS CoV-2 tests, (ii) providing laboratory services, and (iii) providing collaboration services including funded software arrangements, license arrangements, and the FIND NGO collaboration on our Unyvero A30 platform.
The Company analyzes contracts to determine the appropriate revenue recognition using the following steps: (i) identification of contracts with customers, (ii) identification of distinct performance obligations in the contract, (iii) determination of contract transaction price, (iv) allocation of contract transaction price to the performance obligations and (v) determination of revenue recognition based on timing of satisfaction of the performance obligation.
The Company recognizes revenues upon the satisfaction of its performance obligation (upon transfer of control of promised goods or services to our customers) in an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services.
The Company defers incremental costs of obtaining a customer contract and amortizes the deferred costs over the period that the goods and services are transferred to the customer. The Company had no material incremental costs to obtain customer contracts in any period presented.
Deferred revenue results from amounts billed in advance to customers or cash received from customers in advance of services being provided.
Government grant agreements and research incentives
From time to time, the Company may enter into arrangements with governmental entities for the purposes of obtaining funding for research and development activities. The Company recognizes funding from grants and research incentives received from Austrian government agencies in the condensed consolidated statements of operations and comprehensive loss in the period during which the related qualifying expenses are incurred, provided that the conditions under which the grants or incentives were provided have been met. For grants under funding agreements and for proceeds under research incentive programs, the Company recognizes grant and incentive income in an amount equal to the estimated qualifying expenses incurred in each period multiplied by the applicable reimbursement percentage. The Company classifies government grants received under these arrangements as a reduction to the related research and development expense incurred. The Company analyzes each arrangement on a case-by-case basis. For the three months ended March 31, 2023, the Company recognized $133,938 as a reduction of research and development expense related to government grant arrangements. As of March 31, 2024, the Company does not have any active grants.
Research and development costs, net
Research and development costs are expensed as incurred. Research and development costs primarily consist of salaries and related expenses for personnel, other resources, laboratory supplies, and fees paid to consultants and outside service partners.
Stock-based compensation
Stock-based compensation expense is recognized at fair value. The fair value of stock-based compensation to employees and directors is estimated, on the date of grant, using the Black-Scholes model. The resulting fair value is recognized ratably over the requisite service period, which is generally the vesting period of the award. For all time-vesting awards granted, expense is amortized using the straight-line attribution method. The Company accounts for forfeitures as they occur.
Option valuation models, including the Black-Scholes model, require the input of highly subjective assumptions, and changes in the assumptions used can materially affect the grant-date fair value of an award. These assumptions include the risk-free rate of interest, expected dividend yield, expected volatility and the expected life of the award.
Warrants
The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the instruments’ specific terms and applicable authoritative guidance in ASC 480, Distinguishing Liabilities from Equity (“ASC 480”), and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the instruments are free standing financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity classification under ASC 815, including whether the instruments are indexed to the Company’s own ordinary shares and whether the instrument holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent period end date while the instruments are outstanding.
Income taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to temporary differences between financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established when necessary to reduce deferred income tax assets to the amount expected to be realized.
Tax benefits are initially recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions are initially, and subsequently, measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the tax authority, assuming full knowledge of the position and all relevant facts.
The Company had federal net operating loss (“NOL”) carryforwards of $241,110,447 and $232,682,072 at December 31, 2023 and 2022, respectively. Despite the NOL carryforwards, which started expiring in 2022, the Company may have state tax requirements. Also, use of the NOL carryforwards may be subject to an annual limitation as provided by Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”). To date, the Company has not performed a formal study to determine if any of its remaining NOL and credit attributes might be further limited due to the ownership change rules of Section 382 or Section 383 of the Code. The Company will continue to monitor this matter going forward. There can be no assurance that the NOL carryforwards will ever be fully utilized.
Net income (loss) per share
In periods of net loss, basic loss per share is computed by dividing net loss available to common stockholders by the weighted average number of shares of common stock outstanding during the period. The Company’s Series D and E convertible preferred stock contains non-forfeitable rights to dividends, and therefore are considered to be participating securities; in periods of net income, the calculation of basic earnings per share excludes from the numerator net income attributable to the preferred stock and excludes the impact of those shares from the denominator.
In periods of net loss, diluted loss per share is calculated similarly to basic loss per share because the impact of all potential dilutive common shares is anti-dilutive. In periods of net income, diluted earnings per share is computed using the more dilutive of the “two class method” or the “treasury method.” Dilutive earnings per share under the “two class method” is calculated by dividing net income available to common stockholders as adjusted for the participating impacts of the preferred stock, by the weighted-average number of shares outstanding plus the dilutive impact of all other potential dilutive common shares, consisting primarily of common shares underlying common stock options and stock purchase warrants using the treasury stock method. Dilutive earnings per share under the “treasury stock method” is calculated by dividing net income available to common stockholders by the weighted-average number of shares outstanding plus the dilutive impact of all potential dilutive common shares, consisting primarily of common shares underlying common stock options and stock purchase warrants using the treasury stock method, and preferred stock using the if-converted method.
The Company has calculated basic and diluted earnings (loss) per share for the three months ended March 31, 2024 and 2023 as follows:
Schedule
of earnings per share, basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
Diluted |
|
|
|
March 31, 2024 |
|
|
March 31, 2023 |
|
|
March 31, 2024 |
|
|
March 31, 2023 |
|
|
|
(As
Restated) |
|
|
|
|
|
(As
Restated) |
|
|
|
|
Net income (loss) |
|
$ |
287,967 |
|
|
$ |
(5,736,603 |
) |
|
$ |
287,967 |
|
|
$ |
(5,736,603 |
) |
Net income allocated to preferred stock |
|
|
(84,462 |
) |
|
|
- |
|
|
|
(84,462 |
) |
|
|
- |
|
Net income (loss) available to common stockholders |
|
$ |
203,505 |
|
|
$ |
(5,736,603 |
) |
|
$ |
203,505 |
|
|
$ |
(5,736,603 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
1,284,305 |
|
|
|
457,727 |
|
|
|
1,284,305 |
|
|
|
457,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of stock purchase warrants |
|
|
|
|
|
|
|
|
|
|
47,273 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
1,331,578 |
|
|
|
457,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share |
|
$ |
0.158 |
|
|
$ |
(12.53 |
) |
|
$ |
0.154 |
|
|
$ |
(12.53 |
) |
None of the potential dilutive securities had a dilutive impact during the three months ended March 31, 2023 due to the Company’s net loss.
The number of anti-dilutive shares for the three
months ended March 31, 2024 and 2023 consisting of common shares underlying (i) common stock options, (ii) restricted stock
units, and (iii) stock purchase warrants which have been excluded from the computation of
diluted income per share, was 1.1
million and 0.7
million shares, respectively.
Recently issued accounting standards
The Company has evaluated all issued and unadopted ASUs and believes the adoption of these standards will not have a material impact on its results of operations, financial position or cash flows.
Note 4 – Revenue from contracts with customers
Disaggregated revenue
The Company provided diagnostic test products and laboratory services to hospitals, clinical laboratories and other healthcare providing customers, and entered into collaboration agreements with government agencies, non-governmental organizations, and healthcare providers. The revenues by type of service consist of the following:
Schedule of revenues by type of service |
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
Product sales |
|
$ |
141,373 |
|
|
$ |
410,897 |
|
Laboratory services |
|
|
26,776 |
|
|
|
21,673 |
|
Collaboration revenue |
|
|
- |
|
|
|
480,874 |
|
Total revenue |
|
$ |
168,149 |
|
|
$ |
913,444 |
|
Revenues by geography are as follows:
Schedule of revenues by geography |
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
Domestic |
|
$ |
168,149 |
|
|
$ |
114,949 |
|
International |
|
|
- |
|
|
|
798,495 |
|
Total revenue |
|
$ |
168,149 |
|
|
$ |
913,444 |
|
Deferred revenue
Changes in deferred revenue for the period were as follows:
Schedule of changes in deferred revenue |
|
|
|
|
Balance at December 31, 2022 |
|
$ |
142,061 |
|
Contracts with customers |
|
|
74,109 |
|
Recognized in the current period |
|
|
(144,196 |
) |
Currency translation adjustment |
|
|
(46,048 |
) |
Balance at December 31, 2023 |
|
|
25,926 |
|
Recognized in the current period |
|
|
(12,525 |
) |
Refunded to customers in the current period |
|
|
(4,830 |
) |
Balance at March 31, 2024 |
|
$ |
8,571 |
|
Note 5 – Fair value measurements
The Company classifies its financial instruments using a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
|
● |
Level 1 - defined as observable inputs such as quoted prices in active markets; |
|
● |
Level 2 - defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and |
|
● |
Level 3 - defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions such as expected revenue growth and discount factors applied to cash flow projections. |
For the three months ended March 31, 2024, the Company has not transferred any assets between fair value measurement levels.
Financial assets and liabilities measured at fair value on a recurring basis
The Company evaluates financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level at which to classify them each reporting period. This determination requires the Company to make subjective judgments as to the significance of inputs used in determining fair value and where such inputs lie within the hierarchy.
In 2016, Curetis entered into a contract for an up to €25.0 million senior, unsecured loan financing facility from the EIB (see Note 6). In June 2019, Curetis drew down a third tranche of €5.0 million from the EIB. In return for the EIB waiving the condition precedent of a minimum cumulative equity capital raised of €15.0 million to disburse this €5.0 million tranche, the parties agreed on a 2.1% participation percentage interest (“PPI”). Upon maturity of the tranche, the EIB would be entitled to an additional payment that is equity-linked and equivalent to 2.1% of the then total valuation of Curetis N.V. On July 9, 2020, the Company negotiated an amendment to the EIB debt financing facility. As part of the amendment, the parties adjusted the PPI percentage applicable to the previous EIB tranche of €5.0 million which was funded in June 2019 from its original 2.1% PPI in Curetis N.V.’s equity value upon maturity to a new 0.3% PPI in OpGen’s equity. On May 23, 2022, the Company entered into a Waiver and Amendment Letter which increased the PPI to 0.75% upon maturity. This right constituted an embedded derivative, which is separated and measured at fair value with changes being accounted for through profit or loss. The Company determines the fair value of the derivative using a Monte Carlo simulation model. Using this model, level 3 unobservable inputs include estimated discount rates and estimated risk-free interest rates.
Following Curetis’ insolvency filing, on November 20, 2023, Curetis received a termination notice from the EIB terminating the Standstill Agreement effective as of November 20, 2023. On December 4, 2023, the Company received a notice from the EIB stating that Curetis is in default of the Finance Contract as a result of, among other things, Curetis’ failure to repay when due certain outstanding indebtedness under the Finance Contract. Pursuant to that certain Guarantee and Indemnity Agreement, dated July 9, 2020, between the EIB and the Company, the EIB demanded that the Company, as guarantor, immediately repay the EIB all amounts owed to the EIB under the Finance Contract and reserved all its other rights and remedies in connection with the Finance Contract. The Company determined the fair value of the PPI using the Monte Carlo simulation model as of March 31, 2024. Upon deconsolidation of the Company’s subsidiaries in 2023, the Company reclassified the EIB liability from a loan to a loan guaranty which is recorded based on its fair value with changes being recognized as part of net income at each reporting date. As a result, the Company included the PPI component along with the principal and interest in the EIB loan guaranty as of March 31, 2024.
Financial assets and liabilities carried at fair value on a non-recurring basis
The Company does not have any financial assets and liabilities measured at fair value on a non-recurring basis.
Non-financial assets and liabilities carried at fair value on a recurring basis
The Company does not have any non-financial assets and liabilities measured at fair value on a recurring basis.
Non-financial assets and liabilities carried at fair value on a non-recurring basis
The Company measures its long-lived assets, including property and equipment and intangible assets (including goodwill), at fair value on a non-recurring basis when a triggering event requires such evaluation. During the year ended December 31, 2023, the Company recorded impairment expense of $1,231,874 related to its property and equipment (see Note 3) and $849,243 related to its operating lease right-of-use asset (see Note 3). Subsequently, the Company recorded a change in accounting
estimate on the Company’s leasehold improvement property and equipment and operating lease right-of-use asset, bringing the balances
as of the beginning of the Affected Period back to $1,230,332 and $849,243, respectively, following the Company’s identification of a subtenant
(see Note 3). During the three months ended March 31, 2024, the Company did not record any such impairment expenses.
Note 6 – EIB loan guaranty
The following table summarizes the Company’s
EIB loan guaranty as of March 31, 2024 and December 31, 2023:
Schedule
of EIB loan guaranty |
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
|
December 31, 2023 |
|
EIB |
|
$ |
10,920,451 |
|
|
$ |
10,873,867 |
|
Total obligations |
|
|
10,920,451 |
|
|
|
10,873,867 |
|
Unamortized discount |
|
|
- |
|
|
|
- |
|
Carrying value of EIB loan guaranty |
|
|
10,920,451 |
|
|
|
10,873,867 |
|
Less EIB loan guaranty (current portion) |
|
|
(10,920,451 |
) |
|
|
(10,873,867 |
) |
Long-term EIB loan guaranty |
|
$ |
- |
|
|
$ |
- |
|
EIB Loan Facility
In 2016, Curetis entered into a contract for an
up to €25.0
million senior, unsecured loan financing facility from the EIB. The funding could be drawn in up to five tranches within 36
months of entry into the contract, under the EIB amendment, and each tranche was to be repaid upon maturity 5 five years after
draw-down.
In April 2017, Curetis drew down a first tranche of €10.0 million from this facility. This tranche had a floating interest rate of EURIBOR plus 4% payable after each 12-month-period from the draw-down-date and another additional 6% interest per annum that is deferred and payable at maturity together with the principal. In June 2018, a second tranche of €3.0 million was drawn down. The terms and conditions are analogous to the first one. In June 2019, Curetis drew down a third tranche of €5.0 million from the EIB. In line with all prior tranches, the majority of interest is also deferred until repayment upon maturity. In return for the EIB waiving the condition precedent of a minimum cumulative equity capital raised of €15.0 million to disburse this €5.0 million third tranche, the parties agreed on a 2.1% PPI. Upon maturity of the tranche, the EIB would be entitled to an additional payment that is equity-linked and equivalent to 2.1% of the then total valuation of Curetis N.V. As part of the amendment between the Company and the EIB on July 9, 2020, the parties adjusted the PPI percentage applicable to the third EIB tranche of €5.0 million, which was funded in June 2019, from its original 2.1% PPI in Curetis N.V.’s equity value upon maturity to a new 0.3% PPI in OpGen’s equity value upon maturity. This right constituted an embedded derivative, which is separated and measured at fair value with changes being accounted for through income or loss. The EIB debt was measured and recognized at fair value as of the acquisition date. The fair value of the EIB debt was approximately €14.4 million (approximately $15.8 million) as of the acquisition date. The resulting debt discount was to be amortized over the life of the EIB debt as an increase to interest expense.
On May 23, 2022, the Company and the EIB entered into a Waiver and Amendment Letter (the “2022 EIB Amendment”) relating to the amendment of the EIB loan facility, between the EIB and Curetis, pursuant to which Curetis borrowed an aggregate amount of €18.0 million in three tranches. The 2022 EIB Amendment restructured the first tranche of approximately €13.4 million (including accumulated and deferred interest) of the Company’s outstanding indebtedness with the EIB. Pursuant to the 2022 EIB Amendment, the Company repaid €5.0 million to the EIB in April 2022. The Company also agreed, among other things, to amortize the remainder of the debt tranche over the twelve-month period beginning in May 2022. Accordingly, the Company agreed to pay a monthly amount of approximately €0.7 million through April 2023. The Amendment also provided for an increase of the PPI applicable to the third tranche under the loan facility from 0.3% to 0.75%. The terms of the second and third tranches of the Company’s indebtedness of €3.0 million and €5.0 million, respectively, plus accumulated deferred interest, remained unchanged pursuant to the 2022 EIB Amendment. The second tranche became due and payable by the Company to the EIB in June 2023, and the third tranche would have become due and payable in June 2024. As the effective borrowing rate under the amended agreement is less than the effective borrowing rate under the previous agreement, a concession is deemed to have been granted under ASC 470-60. As a concession has been granted, the agreement was accounted for as a troubled debt restructuring under ASC 470-60. The amendment did not result in a gain on restructuring as the future undiscounted cash outflows required under the amended agreement exceed the carrying value of the debt immediately prior to the amendment.
On June 26, 2023, the Company announced that its subsidiary Curetis and the European Investment Bank (“EIB”) agreed in principle to certain terms relating to the repayment of the second tranche of Curetis’ loan from the EIB pursuant to that certain Finance Contract, dated December 12, 2016, as amended, by and between Curetis and the EIB (the “Finance Contract”). The second tranche had a principal balance of €3 million plus accumulated and deferred interest. The second tranche was drawn down in June 2018 and matured on June 22, 2023. On July 4, 2023, the EIB and Curetis entered into a Standstill Agreement pursuant to which the EIB agreed that, with respect to each default or event of default relating to such second tranche, the EIB would not take any action or exercise any right under the Finance Contract until the earlier of a restructuring of the second tranche and November 30, 2023. As a condition to entering into the Standstill Agreement, Curetis paid the EIB a partial payment of interest on the second tranche of €1 million on June 22, 2023. In addition, Curetis agreed to certain undertakings during the standstill period, including the delivery of a rolling cash flow forecast and to cause a third-party restructuring expert to prepare and deliver a restructuring opinion to the EIB. EIB could terminate the Standstill Agreement upon notice to Curetis if, among other customary termination rights, Curetis or the guarantors fail to comply with any undertakings in the Standstill Agreement, the third party expert determines that there are no prospects for a successful restructuring of the second tranche and that it therefore will be unable to issue a restructuring opinion, or the cash flow forecast shows a negative liquidity shortfall during the specified period.
On November 20, 2023, Curetis received a termination notice from the EIB terminating the Standstill Agreement effective as of November 20, 2023. The EIB’s termination notice stated that the termination of the Standstill Agreement was as a result of and in connection with certain defaults of the Standstill Agreement arising from, among other related reasons, Curetis’ and Ares’ entry into insolvency proceedings. On December 4, 2023, the Company received a notice from the EIB stating that Curetis is in default of the Finance Contract as a result of, among other things, Curetis’ failure to repay when due certain outstanding indebtedness under the Finance Contract. In its notice, the EIB stated that, as of November 16, 2023, the aggregate amount of principal, accrued interest and all other amounts owed by Curetis to the EIB under the Finance Contract was approximately 9.66 million euro and that interest will continue to accrue in accordance with the Finance Contract until all amounts owed are paid in full. Pursuant to that certain Guarantee and Indemnity Agreement, dated July 9, 2020 (the “Guaranty”), between the EIB and the Company, the EIB demanded that the Company, as guarantor, immediately repay the EIB all amounts owed to the EIB under the Finance Contract and reserved all of its other rights and remedies in connection with the Finance Contract. As of the three months ended March 31, 2024, the Guaranty remained unpaid and outstanding, with the liability reflected on the Company’s financial statements, which was previously on Curetis’ balance sheet.
In connection with the Company’s entry into the March 2024 Purchase Agreement with David E. Lazar on March 25, 2024, the Company entered into settlement agreements with each of the EIB and Curetis and Curetis’ trustee in insolvency, pursuant to which the parties agreed to settle outstanding liabilities amongst the parties. Pursuant to the settlement agreements, following the final closing of the transactions contemplated by the March 2024 Purchase Agreement, the Company will pay a total of $2.0 million of the proceeds to settle all outstanding debt of the Company to EIB and Curetis. The settlement agreement with EIB also terminated the Guaranty. Upon termination of the Guaranty, the Company anticipates recording a gain on extinguishment of debt in excess of $8 million.
As of March 31, 2024, the outstanding borrowings under all tranches were €10.1 million (approximately $10.9 million), including deferred interest payable at maturity of €1.6 million (approximately $1.8 million).
Total interest expense (including amortization of debt discounts and financing fees) on all debt instruments was $0 and $617,298 for the three months ended March 31, 2024 and 2023, respectively. Upon deconsolidation of the Company’s subsidiaries in 2023, the Company reclassified the EIB liability from a loan to a loan guaranty which is recorded based on its fair value with changes being recognized as part of net income at each reporting date.
Note 7 – Stockholders’ equity
As of March 31, 2024, the Company had 100,000,000 shares of authorized common stock and 1,303,739 shares issued and outstanding, and 10,000,000 shares of authorized preferred stock, of which 6,999,000 shares remain undesignated and unissued.
Following receipt of approval from stockholders at a special meeting of stockholders held on November 30, 2022, the Company filed an amendment to its Amended and Restated Certificate of Incorporation to effect a reverse stock split of the issued and outstanding shares of common stock, at a ratio of one share for twenty shares, and the reverse stock split was effective January 5, 2023. All share amounts and per share prices in this Quarterly Report have been adjusted to reflect the reverse stock split.
Following receipt of approval from stockholders at a special meeting of stockholders held on May 9, 2024, the Company filed an amendment to its Amended and Restated Certificate of Incorporation to effect a reverse stock split of the issued and outstanding shares of common stock, at a ratio of one share for ten shares, and the reverse stock split was effective May 20, 2024. All share amounts and per share prices in this Quarterly Report have been adjusted to reflect the reverse stock split (see Note 11).
On January 11, 2023, the Company closed a best-efforts public offering pursuant to a securities purchase agreement with a certain institutional investor for the purchase of (i) 32,121 shares of the Company’s common stock, par value $0.01 per share, (ii) pre-funded warrants to purchase up to an aggregate of 226,500 shares of common stock (the “Pre-funded Warrants”), (iii) Series A-1 common warrants to purchase an aggregate of 258,621 shares of common stock (the “Series A-1 Warrants”), and (iv) Series A-2 common warrants to purchase an aggregate of 258,621 shares of common stock (the “Series A-2 Warrants,” and together with the Series A-1 Warrants, the “Common Warrants”). Each share of common stock and accompanying Common Warrants were sold at a price of $29.00 per share and accompanying Common Warrants, and each Pre-funded Warrant and accompanying Common Warrants were sold at an offering price of $28.90 per share underlying such Pre-funded Warrants and accompanying Common Warrants, for aggregate gross proceeds of approximately $7.5 million before deducting the placement agent’s fees and the offering expenses, and net proceeds of approximately $6.9 million. The Common Warrants have an exercise price of $26.50 per share. The Series A-1 Warrants were immediately exercisable upon issuance, and will expire five years following the issuance date. The Series A-2 Warrants were immediately exercisable upon issuance, and will expire eighteen months following the issuance date. Subject to certain ownership limitations described in the Pre-funded Warrants, the Pre-funded Warrants were immediately exercisable and could be exercised at a nominal consideration of $0.10 per share of common stock any time until all the Pre-funded Warrants are exercised in full. All Pre-funded Warrants were exercised by February 15, 2023. In connection with the Company’s best-efforts public offering consummated in May 2023, the Company amended the exercise price of the Common Warrants to $7.785 per share.
On May 4, 2023, the Company closed a best-efforts public offering pursuant to a securities purchase agreement with a certain institutional investor, pursuant to which the Company issued and sold to the Investor (i) 60,500 shares of the Company’s common stock, par value $0.01 per share, (ii) pre-funded warrants to purchase up to an aggregate of 389,083 shares of common stock, and (iii) common warrants to purchase up to an aggregate of 449,583 shares of common stock. Each share of common stock and accompanying common warrant was sold at a price of $7.785 per share and accompanying common warrant, and each pre-funded warrant and accompanying common warrant was sold at an offering price of $7.685 per share underlying such pre-funded warrant and accompanying common warrant, for aggregate gross proceeds of approximately $3.5 million and net proceeds of approximately $3.0 million. The common warrants have an exercise price of $7.785 per share and will be exercisable beginning on the date of stockholder approval of the exercisability of the warrants under Nasdaq rules or may be exercised through October 26, 2023, pursuant to the Warrant Inducement Agreement entered into on October 12, 2023. Pursuant to amendment agreements entered into by the Company and Holder on October 26, 2023 and February 7, 2024, the Company agreed to initially extend the offer period until December 31, 2023, and subsequently extend the offer period until April 30, 2024. In order to permit the exercise of the Existing Warrants pursuant to the rules of the Nasdaq Capital Market, the Holder agreed to pay as additional consideration $0.25 per share of common stock issued upon exercise of the Existing Warrants. The common warrants not exercised as part of the Inducement Agreement will expire on the five-year anniversary of the date of such stockholder approval. Each pre-funded warrant has an exercise price per share of common stock equal to $0.10 per share and may be exercised at any time until the pre-funded warrants are exercised in full. In connection with the offering, the Company also entered into a warrant amendment agreement with the investor pursuant to which the Company amended certain existing warrants to purchase up to 639,691 shares of common stock that were previously issued in 2018, 2021, 2022 and 2023 to the investor, with exercise prices ranging from $26.50 to $75.40 per share, in consideration for their purchase of the securities in the offering, as follows: (i) lower the exercise price of the existing warrants to $7.785 per share, (ii) provide that the existing warrants, as amended, will not be exercisable until the receipt of stockholder approval for the exercisability of the common warrants in the offering, and (iii) extend the original expiration date of the existing warrants by five years following the receipt of such stockholder approval. The increase in fair value resulting from the warrant modifications is accounted for as an equity issuance cost, resulting in a debit and credit to additional paid in capital of approximately $0.3 million. As of March 31, 2024, the Holder exercised 200,000 shares of Common Stock under the existing warrants pursuant to the Inducement Agreement for aggregate gross proceeds to the Company of $2.057 million before deducting financial advisory fees and other expenses payable by the Company. The Holder did not exercise any additional Existing Warrants after March 31, 2024. Except for the extension of the offer period pursuant to the amendment agreements, the terms and conditions of the Inducement Agreement remain unchanged. Since the warrant inducement period was not extended beyond April 30, 2024, the Company is required to hold a stockholders’ meeting to obtain approval for the exercisability of the existing common warrants within 70 days of the end of the extension period.
On October 11, 2023, the Company entered into a Preferred Stock Purchase Agreement (the “Purchase Agreement”) with a single investor (the “Investor”), pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Private Placement”) 1,000 shares of the Company’s Series D Preferred Stock, par value $0.01 per share (the “Preferred Stock”). Each share of preferred stock was agreed to sell at a price of $1,000 per share for expected aggregate gross proceeds of $1.0 million before deducting offering expenses. The Private Placement was conducted in connection with the negotiation of a potential strategic transaction involving the Company and the Investor. The Company intended to use the proceeds of the Private Placement to fund the Company’s operations while it pursued a potential strategic transaction with the Investor. Pursuant to the Purchase Agreement, the Company filed a certificate of designation (the “Certificate of Designation”) with the Secretary of State of the State of Delaware designating the rights, preferences and limitations of the shares of preferred stock on October 11, 2023. The Certificate of Designation provides that the shares of preferred stock have a stated value of $1,000 per share and are convertible into shares of common stock, par value $0.01 per share of the Company at a price of $4.09 per share, subject to adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications, or similar events affecting the common stock. The preferred stock may be converted at any time at the option of the holder. Notwithstanding the foregoing, the Certificate of Designation provides that in no event will the preferred stock be convertible into common stock in a manner that would result in the holder, its permitted transferees and affiliates holding more than 19.99% (together with any shares of common stock otherwise held by the Investor, its permitted transferees and their affiliates) of the then issued and outstanding common stock (the “Ownership Limitation”), prior to the date that the Company’s stockholders approve the issuance of shares of common stock to the holder upon conversion of the preferred stock (the “stockholder approval”). Upon receipt of stockholder approval, the shares of preferred stock will automatically be converted into shares of common stock without further action of the holder thereof. The Investor funded $250,000 of the expected aggregate gross proceeds of $1.0 million before deducting offering expenses on November 14, 2023. On December 13, 2023, in coordination with the Investor, the Company issued to the Investor 250 shares of Series D Preferred Stock in consideration for the partial payment. As of March 31, 2024, all 250 Series D Preferred Shares remain outstanding and the remaining $750,000 of the purchase price remains unpaid. The Company reserves all rights and remedies arising from the Investor’s failure to close the transaction and the Investor will continue to be in breach of the Purchase Agreement until the remaining amount is paid in full.
On October 12, 2023, the Company entered into a warrant inducement agreement (the “Inducement Agreement”) with a holder (the “Holder”) of certain existing warrants (the “Existing Warrants”) to purchase shares of common stock, par value $0.01 per share, of the Company. Pursuant to the Inducement Agreement, the Holder agreed to exercise for cash their Existing Warrants to purchase up to 1,089,274 shares of the Company’s common stock at an exercise price of $7.785 per share, the exercise price per share of the Existing Warrants, during the period from the date of the Inducement Agreement until 7:30 a.m., Eastern Time, on October 26, 2023. Pursuant to amendment agreements entered into by the Company and Holder on October 26, 2023 and February 7, 2024, the Company agreed to initially extend the offer period until December 31, 2023, and subsequently extend the offer period until April 30, 2024. In order to permit the exercise of the Existing Warrants pursuant to the rules of the Nasdaq Capital Market, the Holder agreed to pay as additional consideration $0.25 per share of common stock issued upon exercise of the Existing Warrants. In consideration of the Holder’s agreement to exercise the Existing Warrants in accordance with the Inducement Agreement, the Company agreed to issue new warrants (the “Inducement Warrants”) to purchase shares of common stock equal to 100% of the number of shares of common stock issued upon exercise of the Existing Warrants (the “Inducement Warrant Shares”). The Inducement Warrants will have an exercise price of $3.36 per share and will be exercisable on the six-month anniversary of the date of issuance and expire on the five-year anniversary of the Inducement Warrant’s first becoming exercisable. As of March 31, 2024, the Holder exercised 200,000 shares of Common Stock under the existing warrants pursuant to the Inducement Agreement for aggregate gross proceeds to the Company of $2.057 million before deducting financial advisory fees and other expenses payable by the Company. The Holder did not exercise any additional Existing Warrants after March 31, 2024. Except for the extension of the offer period pursuant to the amendment agreements, the terms and conditions of the Inducement Agreement remain unchanged. Since the warrant inducement period was not extended beyond April 30, 2024, the Company is required to hold a stockholders’ meeting to obtain approval for the exercisability of the existing common warrants within 70 days of the end of the extension period.
On March 25, 2024, the Company entered into a securities purchase agreement (the “March 2024 Purchase Agreement”) with David E. Lazar, pursuant to which the Company agreed to sell 3,000,000 shares of Series E Convertible Preferred Stock (“Series E Preferred Stock”) to Mr. Lazar at a price of $1.00 per share for aggregate gross proceeds of $3.0 million. In connection with the transactions contemplated by the March 2024 Purchase Agreement, the members of the Board of Directors, prior to the closing of such transactions, resigned and a new Board of Directors was appointed, of which Mr. Lazar was appointed Chairman. On March 25, 2024, Mr. Lazar paid $200,000 at the initial closing of the transactions under the March 2024 Purchase Agreement in exchange for 200,000 shares of Series E Preferred Stock. Mr. Lazar subsequently paid $200,000 and $150,000 on April 5, 2024 and April 23, 2024, respectively, in exchange for an additional 350,000 shares of Series E Preferred Stock. Mr. Lazar is expected to fund the remaining $2.45 million in the third quarter of 2024, at which time he will receive the remaining 2.45 million shares of Series E Preferred Stock. Each share of Series E Preferred Stock is convertible into 2.4 shares of the Company’s common stock (“Common Stock”); provided, that, in no event, will the Series E Preferred Stock be convertible into Common Stock in a manner that would result in Mr. Lazar or his transferees or their affiliates holding more than the lesser of (i) 19.99% (together with any other shares of Common Stock otherwise held by them or their affiliates) and (ii) such lower percentage as may be required by applicable stock exchange rules of the then issued and outstanding Common Stock (the “Ownership Limitation”), prior to the date that the Company’s stockholders approve the issuance of shares of Common Stock to Mr. Lazar upon conversion of the Series E Preferred Stock. Such stockholder approval was obtained at the Company’s special meeting of stockholders held on May 9, 2024 (see Note 11). In connection with the transactions contemplated by the March 2024 Purchase Agreement, the Company entered into settlement agreements (the “Settlement Agreements”) with each of the European Investment Bank (“EIB”) and Curetis GmbH, the Company’s subsidiary (“Curetis”), and Curetis’ trustee in insolvency, pursuant to which the Company settled outstanding liabilities amongst the parties. Pursuant to the settlement agreements and the March 2024 Purchase Agreement, following the final closing of transactions contemplated by the March 2024 Purchase Agreement, the Company will pay a total of $2.0 million of the proceeds to settle all outstanding debt of the Company to EIB and Curetis. The settlement agreement with EIB also terminated that certain Guarantee and Indemnity Agreement, dated as of July 9, 2020, by and between the EIB and the Company, pursuant to which the Company had guaranteed all of Curetis’ debt to EIB. Upon termination of the Guarantee and Indemnity Agreement, the Company anticipates recording a gain on extinguishment of debt in excess of $8 million.
Stock options
In 2008, the Company adopted the 2008 Stock Option and Restricted Stock Plan (the “2008 Plan”), pursuant to which the Company’s Board of Directors could grant either incentive or non-qualified stock options or shares of restricted stock to directors, key employees, consultants and advisors.
In April 2015, the Company adopted, and the Company’s stockholders approved, the 2015 Equity Incentive Plan (the “2015 Plan”); the 2015 Plan became effective upon the execution and delivery of the underwriting agreement for the Company’s initial public offering in May 2015. Following the effectiveness of the 2015 Plan, no further grants will be made under the 2008 Plan. The 2015 Plan provides for the granting of incentive stock options within the meaning of Section 422 of the Code to employees and the granting of non-qualified stock options to employees, non-employee directors and consultants. The 2015 Plan also provides for the grants of restricted stock, restricted stock units, stock appreciation rights, dividend equivalents and stock payments to employees, non-employee directors and consultants.
Under the 2015 Plan, the aggregate number of shares of the common stock authorized for issuance may not exceed (1) 271 plus (2) the sum of the number of shares subject to outstanding awards under the 2008 Plan as of the 2015 Plan’s effective date, that are subsequently forfeited or terminated for any reason before being exercised or settled, plus (3) the number of shares subject to vesting restrictions under the 2008 Plan as of the 2015 Plan’s effective date that are subsequently forfeited. In addition, the number of shares that have been authorized for issuance under the 2015 Plan will be automatically increased on the first day of each fiscal year beginning on January 1, 2016 and ending on (and including) January 1, 2025, in an amount equal to the lesser of (1) 4% of the outstanding shares of common stock on the last day of the immediately preceding fiscal year, or (2) another lesser amount determined by the Company’s Board of Directors. Following Board of Director approval, 48,058 shares were automatically added to the 2015 Plan in 2024. Shares subject to awards granted under the 2015 Plan that are forfeited or terminated before being exercised or settled, or are not delivered to the participant because such award is settled in cash, will again become available for issuance under the 2015 Plan. However, shares that have actually been issued shall not again become available unless forfeited. As of March 31, 2024, 40,441 shares remain available for issuance under the 2015 Plan.
For the three months ended March 31, 2024 and 2023, the Company recognized share-based compensation expense as follows:
Schedule of company recognized stock compensation expense |
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
Cost of services |
|
$ |
- |
|
|
$ |
- |
|
Research and development |
|
|
25,856 |
|
|
|
70,364 |
|
General and administrative |
|
|
157,984 |
|
|
|
105,832 |
|
Sales and marketing |
|
|
4,397 |
|
|
|
34,926 |
|
|
|
$ |
188,237 |
|
|
$ |
211,122 |
|
No income tax benefit for share-based compensation arrangements was recognized in the condensed consolidated statements of operations and comprehensive loss due to the Company’s anticipated net taxable loss position for the year ended December 31, 2024.
The Company did not grant any options during the three months ended March 31, 2024. During the three months ended March 31, 2024, 83 options were forfeited, and 88 options expired.
The Company had total stock options to acquire 9,453 shares of common stock outstanding at March 31, 2024 under all of its equity compensation plans.
Restricted stock units
The Company granted 21,053 restricted stock units during the three months ended March 31, 2024, 21,053 restricted stock units vested and 1,413 restricted stock units were forfeited. The Company had 6,913 total restricted stock units outstanding at March 31, 2024.
Stock purchase warrants
At March 31, 2024 and December 31, 2023, the following warrants to purchase shares of common stock were outstanding:
Schedule of
stock purchase warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at |
|
Issuance |
|
Exercise
Price |
|
|
Expiration |
|
|
March 31,
2024 (1) |
|
|
December 31,
2023 (1) |
|
February 2015 |
|
$ |
660,000.00 |
|
|
February 2025 |
|
|
|
3 |
|
|
|
3 |
|
October 2019 |
|
$ |
400.00 |
|
|
October 2024 |
|
|
|
1,770 |
|
|
|
1,770 |
|
October 2019 |
|
$ |
520.00 |
|
|
October 2024 |
|
|
|
1,175 |
|
|
|
1,175 |
|
November 2020 |
|
$ |
504.40 |
|
|
May 2026 |
|
|
|
1,211 |
|
|
|
|