HANGZHOU, China, Feb. 23,
2023 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES
and HKEX: 9999, "NetEase" or the "Company"), one of China's leading internet and online game
services providers, today announced its unaudited financial results
for the fourth quarter and fiscal year ended December 31, 2022.
Fourth Quarter 2022 Financial Highlights
- Net revenues were RMB25.4 billion
(US$3.7 billion), an increase of 4.0%
compared with the fourth quarter of 2021.
- Games and related value-added services net
revenues were RMB19.1 billion
(US$2.8 billion), an increase of 1.6%
compared with the fourth quarter of 2021.
- Youdao net revenues were RMB1.5 billion (US$210.8
million), an increase of 9.0% compared with the fourth
quarter of 2021.
- Cloud Music net revenues were RMB2.4 billion (US$344.5
million), an increase of 25.8% compared with the fourth
quarter of 2021.
- Innovative businesses and others net revenues
were RMB2.4 billion (US$353.5 million), an increase of 3.4% compared
with the fourth quarter of 2021.
- Gross profit was RMB13.2 billion
(US$1.9 billion), an increase of 2.5%
compared with the fourth quarter of 2021.
- Total operating expenses were RMB8.8
billion (US$1.3 billion), an
increase of 6.0% compared with the fourth quarter of 2021.
- Net income attributable to the Company's shareholders was
RMB4.0 billion (US$573.1 million). Non-GAAP net income from
continuing operations attributable to the Company's shareholders
was RMB4.8 billion (US$697.6 million).[1]
- Basic net income per share was US$0.18 (US$0.88
per ADS). Non-GAAP basic net income from continuing operations per
share was US$0.22 (US$1.08 per ADS).[1]
[1] As used
in this announcement, non-GAAP net income from continuing
operations attributable to the Company's shareholders and non-GAAP
basic and diluted net income from continuing operations per share
and per ADS are defined to exclude share-based compensation
expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP
Results" at the end of this announcement.
|
Fourth Quarter 2022 and Early 2023 Operational
Highlights
- Extended the popularity of leading franchise titles including
both the Fantasy Westward Journey and Westward Journey
Online series, as well as other hit titles such as Sky,
Invincible and the mobile version of New Ghost.
- Drove strong revenue and user growth of Eggy Party, a casual party mobile game
initially launched in the Chinese mainland, accumulating the
highest daily active users of any game in the history of NetEase
Games.
- Advanced the development of multiple games in the pipeline
including Westward Journey Returns, Justice mobile
game, Badlanders, Racing Master and Naraka:
Bladepoint mobile game, as well as Harry Potter: Magic Awakened for the
international markets.
- Continued to grow Cloud Music's net revenues and improved
margins. Broadened its music scope by signing multiple licensing
agreements with major labels such as B'in Music and Pony Canyon,
renewing its cooperation with Avex, and achieved impressive digital
album sales by renowned artists such as Chenyu Hua and (G)I-DLE.
- Achieved first-ever quarterly income from operations for
Youdao, supported by healthy sales expansion of new products and
services along with an optimized cost structure, despite a
challenging macro environment.
"We experienced solid growth in 2022. Primarily as a result of
the ongoing popularity of our leading games and the expansion of
our range of products and services, we ended the year with total
net revenues reaching RMB25.4 billion
in the fourth quarter," said Mr. William
Ding, Chief Executive Officer and Director of NetEase.
"Focusing on our flagship titles and new games alike, in 2022 we
brought more players into the fold with our diverse and growing
game content. For example, Eggy
Party represents a significant breakthrough for us
in the casual game arena. The new addition further enlarges and
diversifies our user base, augmenting our robust portfolio of
games. We are very excited to introduce more new games to broader
demographics, which we believe will pave the way for our solid
future growth."
"Our other business lines, including Youdao and Cloud Music, are
also on track. Leveraging our rich internal development
capabilities, we will continue to elevate the value we bring to
both customers and investors in 2023 by introducing even more
creative, premium content to our growing global community," Mr.
Ding concluded.
Fourth Quarter 2022 Financial Results
Net Revenues
Net revenues for the fourth quarter of 2022 were
RMB25,354.1 million (US$3,676.0 million), compared with
RMB24,426.8 million and RMB24,373.6 million for the preceding
quarter and the fourth quarter of 2021, respectively.
Net revenues from games and related value-added services, which
include both the operation of online games as well as other related
or ancillary services to the games, were RMB19,085.7 million (US$2,767.2 million) for the fourth quarter
of 2022, compared with RMB18,699.1
million and RMB18,792.0 million for the preceding
quarter and the fourth quarter of 2021, respectively. Net revenues
from the operation of online games accounted for approximately
91.8% of the segment's total net revenues for the fourth quarter of
2022, compared with 92.9% and 92.6% for the
preceding quarter and the fourth quarter of 2021,
respectively. Net revenues from mobile games accounted for
approximately 66.4% of net revenues from the operation of online
games for the fourth quarter of 2022, compared with 68.6% and
68.3% for the preceding quarter and the fourth
quarter of 2021, respectively.
Net revenues from Youdao were RMB1,454.0
million (US$210.8 million) for the fourth quarter of
2022, compared with RMB1,402.4
million and RMB1,333.8 million for the preceding quarter
and the fourth quarter of 2021, respectively.
Net revenues from Cloud Music were RMB2,376.3 million (US$344.5 million) for the fourth quarter of
2022, compared with RMB2,357.2
million and RMB1,889.3 million
for the preceding quarter and the fourth quarter of 2021,
respectively.
Net revenues from innovative businesses and others were
RMB2,438.2 million (US$353.5 million) for the fourth quarter of 2022,
compared with RMB1,968.0 million and
RMB2,358.5 million for the preceding
quarter and the fourth quarter of 2021, respectively.
Gross Profit
Gross profit for the fourth quarter of 2022 was RMB13,244.4 million (US$1,920.3 million), compared with
RMB13,743.9 million and RMB12,917.8 million for the preceding
quarter and the fourth quarter of 2021, respectively.
The quarter-over-quarter and year-over-year decreases in games
and related value-added services' gross profit were primarily due
to the one-off recognition of royalty fees related to certain
licensed games.
The quarter-over-quarter and year-over-year increases in
Youdao's gross profit were primarily attributable to increased
revenue contribution from its smart devices and online marketing
services.
The quarter-over-quarter and year-over-year increases in
Cloud Music's gross profit were primarily due to increased net
revenues from its online music services and its social
entertainment services, as well as continuously improved cost
control measures.
The quarter-over-quarter and year-over-year increases in
innovative businesses and others' gross profit were primarily due
to increased gross profit contribution from Yanxuan.
Gross Profit Margin
Gross profit margin for games and related value-added services
for the fourth quarter of 2022 was 59.1%, compared with 65.0% and
60.9% for the preceding quarter and the fourth quarter of 2021,
respectively. The quarter-over-quarter and
year-over-year decreases were primarily attributable to the
one-off recognition of royalty fees related to certain licensed
games.
Gross profit margin for Youdao for the fourth quarter of 2022
was 53.3%, compared with 54.2% and 50.7% for the preceding quarter
and the fourth quarter of 2021, respectively. The slight
quarter-over-quarter decrease was mainly due to higher revenue
contribution from sales of smart devices, which carry a lower gross
profit margin than learning services. The year-over-year increase
was mainly due to improved gross margin from the sale of smart
devices.
Gross profit margin for Cloud Music was 17.8% for the fourth
quarter of 2022, compared with 14.2% and 4.1% for the preceding
quarter and the fourth quarter of 2021, respectively. The
quarter-over-quarter and year-over-year improvements were mainly
due to the factors enumerated above.
Gross profit margin for innovative businesses and others for the
fourth quarter of 2022 was 31.5%, compared with 25.5% and
30.5% for the preceding quarter and the fourth quarter of 2021,
respectively. The quarter-over-quarter increase was mainly due
to margin improvement from Yanxuan and advertising services. The
slight year-over-year increase was mainly due to margin improvement
from Yanxuan, which was partially offset by decreased margin from
advertising services.
Operating Expenses
Total operating expenses for the fourth quarter of 2022 were
RMB8,810.9 million (US$1,277.5 million), compared with RMB9,002.1 million and RMB8,309.6 million for the preceding quarter and
the fourth quarter of 2021, respectively. The quarter-over-quarter
decrease was mainly due to decreased marketing expenditures related
to games and related value-added services and Youdao. The
year-over-year increase was mainly due to higher staff-related
costs and marketing expenditures.
Other Income/ (Expenses)
Other income/ (expenses) consisted of investment income/ (loss),
interest income, exchange (losses)/ gains and others. The
quarter-over-quarter and year-over-year decreases in other income
were mainly due to lower investment income from equity
investments and higher unrealized net exchange losses from the
Company's U.S. dollar-denominated bank deposits and loans balances
as the exchange rate of the U.S. dollar against the RMB fluctuated
during the periods.
Income Taxes
The Company recorded a net income tax charge of RMB966.6 million (US$140.1
million) for the fourth quarter of 2022, compared with
RMB1,586.7 million and RMB934.0 million for the preceding quarter and
the fourth quarter of 2021, respectively. The effective tax rate
for the fourth quarter of 2022 was 20.2%, compared with 19.3% and
14.2% for the preceding quarter and the fourth quarter of 2021,
respectively. The effective tax rate represents certain estimates
by the Company as to the tax obligations and benefits applicable to
it in each quarter.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders totaled
RMB3,952.7 million (US$573.1 million) for the fourth quarter of 2022,
compared with RMB6,699.4 million and
RMB5,694.2 million for the preceding
quarter and the fourth quarter of 2021, respectively.
NetEase reported basic net income of US$0.18 per share (US$0.88 per ADS) for the fourth quarter of 2022,
compared with US$0.30 per share
(US$1.49 per ADS) and US$0.25 per share (US$1.26 per ADS) for the preceding quarter and
the fourth quarter of 2021, respectively.
Non-GAAP net income from continuing operations attributable to
the Company's shareholders totaled RMB4,811.4 million (US$697.6 million) for the fourth quarter of 2022,
compared with RMB7,469.6 million and
RMB6,595.6 million for the preceding
quarter and the fourth quarter of 2021, respectively.
NetEase reported non-GAAP basic net income from continuing
operations of US$0.22 per share
(US$1.08 per ADS) for the fourth
quarter of 2022, compared with US$0.33 per share (US$1.66 per ADS) and US$0.29 per share (US$1.46 per ADS) for the preceding quarter and
the fourth quarter of 2021, respectively.
Fiscal Year 2022 Financial Results
Net Revenues
Net revenues for fiscal year 2022 were RMB96,495.8 million (US$13,990.6 million), compared with
RMB87,606.0 million for fiscal
year 2021.
Net revenues from games and related value-added services were
RMB74,566.5 million (US$10,811.1 million) for fiscal year 2022,
compared with RMB67,819.3 million for
fiscal year 2021. Net revenues from the operation of online games
accounted for approximately 92.5% of the segment's total net
revenues for fiscal year 2022, compared with 92.6% for fiscal year
2021. Net revenues from mobile games accounted for approximately
67.0% of net revenues from the operation of online games for fiscal
year 2022, compared with 70.4% for fiscal year 2021. The lower
percentage contribution from mobile games was mainly due to a
higher proportion of net revenues generated by PC games such as
Fantasy Westward Journey Online and Naraka:
Bladepoint, although the total amount of net revenues from
mobile games also increased in 2022 compared to the prior year.
Net revenues from Youdao were RMB5,013.2
million (US$726.8 million) for
fiscal year 2022, compared with RMB5,354.4
million for fiscal year 2021.
Net revenues from Cloud Music were RMB8,992.2 million (US$1,303.7 million) for fiscal year 2022,
compared with RMB6,997.6 million for
fiscal year 2021.
Net revenues from innovative businesses and others were
RMB7,923.9 million (US$1,148.9 million) for fiscal year 2022,
compared with RMB7,434.8 million for
fiscal year 2021.
Gross Profit
Gross profit for fiscal year 2022 was RMB52,766.1 million (US$7,650.4 million), compared with
RMB46,970.8 million for fiscal
year 2021.
The year-over-year increase in games and related value-added
services gross profit was primarily due to increased net
revenues from the operation of online games, including PC games
such as Fantasy Westward Journey Online and Naraka:
Bladepoint and mobile games such as certain newly launched
games and existing hit titles like Infinite
Lagrange.
The year-over-year decrease in Youdao gross profit was mainly
due to the conclusion of its after-school tutoring services for
academic subjects under China's
compulsory education system, which was partially offset by
increased revenue contribution from its new services and
products.
The year-over-year increase in Cloud Music gross profit was
primarily attributable to increased net revenues, mainly from its
social entertainment services, as well as improved cost
control.
The slight year-over-year decrease in innovative businesses and
others gross profit was primarily due to decreased gross
profit from the Company's advertising business, which was partially
offset by increased gross profits from Yanxuan.
Operating Expenses
Total operating expenses for fiscal year 2022 were
RMB33,137.5 million (US$4,804.5 million), compared with
RMB30,553.7 million for fiscal year
2021. The year-over-year increase was primarily due to higher
staff-related costs and marketing expenditures mainly for games and
related value-added services, as well as Cloud Music and
Yanxuan.
Other Income/ (Expenses)
The slight year-over-year decrease was mainly due to higher
investment loss arising from fair value changes of equity
investments with readily determinable fair value, which was
partially offset by higher unrealized net exchange gains, interest
income and others.
Income Taxes
The Company recorded a net income tax charge of RMB5,031.8 million (US$729.5 million) for fiscal year 2022, compared
with RMB4,128.3 million for fiscal
year 2021. The effective tax rate was 20.7% for fiscal year
2022, compared with 19.6% for fiscal year 2021.
Net Income and Non-GAAP Net Income
Net income attributable to the Company's shareholders for fiscal
year 2022 totaled RMB20,337.6 million
(US$2,948.7 million), compared
with RMB16,856.8 million for fiscal
year 2021. Net income attributable to the Company's shareholders
for fiscal year 2022 included net income from discontinued
operations of RMB624.9 million
(US$90.6 million), which was related
to the prior disposal of the Kaola business.
NetEase reported basic net income of US$0.90 per share (US$4.52 per ADS) for fiscal year 2022, compared
with US$0.74 per share (US$3.67 per ADS) for fiscal year 2021.
Non-GAAP net income from continuing operations attributable
to the Company's shareholders for fiscal year 2022
totaled RMB22,808.4 million
(US$3,306.9 million), compared with
RMB19,761.9 million for fiscal
year 2021.
NetEase reported non-GAAP basic net income from continuing
operations of US$1.01 per share
(US$5.07 per ADS) for fiscal year
2022, compared with US$0.86 per share
(US$4.31 per ADS) for fiscal year
2021.
Quarterly Dividend
The board of directors has approved a dividend of US$0.0540 per share (US$0.2700 per ADS) for the fourth quarter of 2022
to holders of ordinary shares and holders of ADSs as of the close
of business on March 9, 2023,
Beijing/Hong Kong Time and New
York Time, respectively, payable in U.S. dollars. For holders of
ordinary shares, in order to qualify for the dividend, all valid
documents for the transfer of shares accompanied by the relevant
share certificates must be lodged for registration with the
Company's Hong Kong branch share
registrar, Computershare Hong Kong Investor Services Limited, at
Shops 1712-1716, 17th Floor, Hopewell Centre, 183
Queen's Road East, Wanchai, Hong
Kong no later than 4:30 p.m.
on March 9, 2023 (Beijing/ Hong Kong Time). The payment date is
expected to be March 21, 2023 for
holders of ordinary shares, and on, or around, March 24, 2023 for holders of ADSs.
NetEase paid a dividend of US$0.0870 per share (US$0.4350 per ADS) for the third quarter of
2022 in December 2022.
Under the Company's current dividend policy, the determination
to make dividend distributions and the amount of such distribution
in any particular quarter will be made at the discretion of its
board of directors and will be based upon the Company's operations
and earnings, cash flow, financial condition and other relevant
factors.
Other Information
As of December 31, 2022, the
Company's total cash and cash equivalents, current and non-current
time deposits and restricted cash, as well as short-term
investments balance, minus short-term and long-term loans,
totaled RMB95.6 billion (US$13.9 billion), compared with RMB85.6 billion as of December 31, 2021. Cash flow generated from
operating activities was RMB27.7 billion (US$4.0 billion) for fiscal year 2022, compared
with RMB24.9 billion for fiscal year
2021.
Share Repurchase/ Purchase Program
On February 25, 2021, the Company
announced that its board of directors had approved a share
repurchase program of up to US$2.0
billion of the Company's outstanding ADSs and ordinary
shares in open market transactions for a period not to exceed 24
months beginning on March 2, 2021.
This amount was subsequently increased to US$3.0 billion. This share repurchase program was
completed on January 9, 2023 with the
Company having purchased an aggregate of approximately 33.6 million
ADSs for nearly US$3.0 billion.
On November 17, 2022, the Company
announced that its board of directors had approved a new share
repurchase program of up to US$5.0
billion of the Company's ADSs and ordinary shares in open
market transactions. This new share repurchase program commenced on
January 10, 2023 following the
completion of the prior program and will be in effect for a period
not to exceed 36 months from such date.
On August 31, 2021, the Company
announced that its board of directors had approved a share purchase
program of up to US$50.0 million of
Youdao's outstanding ADSs for a period not to exceed 36
months beginning on September 2,
2021. Under the terms of this program, NetEase may purchase
Youdao's ADSs in open-market transactions on the New York
Stock Exchange. As of December 31,
2022, approximately 2.7 million ADSs had been purchased
under this program for a total cost of US$22.0 million.
The extent to which NetEase repurchases its ADSs and its
ordinary shares or purchases Youdao's ADSs will depend upon a
variety of factors, including market conditions. These programs may
be suspended or discontinued at any time.
** The United States dollar
(US$) amounts disclosed in this announcement are presented solely
for the convenience of the reader. The percentages stated are
calculated based on RMB.
Conference Call
NetEase's management team will host a teleconference call with
simultaneous webcast at 7:00 a.m.
New York Time on Thursday, February 23,
2023 (Beijing/ Hong Kong
Time: 8:00 p.m., Thursday,
February 23, 2023). NetEase's management will be on the call
to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by
dialing 1-914-202-3258 and providing conference ID: 10028543,
15 minutes prior to the initiation of the call. A replay of the
call will be available by dialing 1-855-883-1031 and entering PIN:
10028543. The replay will be available through March 2,
2023.
This call will be webcast live and the replay will be available
for 12 months. Both will be available on NetEase's Investor
Relations website at http://ir.netease.com/.
About NetEase, Inc.
As a leading internet technology company based in China, NetEase, Inc. (NASDAQ: NTES and HKEX:
9999, "NetEase") provides premium online services centered around
content creation. With extensive offerings across its expanding
gaming ecosystem, the Company develops and operates some of
China's most popular and longest
running mobile and PC games. Powered by industry-leading in-house
R&D capabilities in China and
globally, NetEase creates superior gaming experiences, inspires
players, and passionately delivers value for its thriving community
worldwide. By infusing play with culture, and education with
technology, NetEase transforms gaming into a meaningful vehicle to
build a more entertaining and enlightened world.
Beyond games, NetEase service offerings include its
majority-controlled subsidiaries Youdao (NYSE: DAO),
China's leading technology-focused
intelligent learning company, and Cloud Music (HKEX: 9899),
China's leading online music
content community, as well as Yanxuan, NetEase's private
label consumer lifestyle brand.
NetEase's market-leading ESG initiatives are among the most
recognized in the global media and entertainment industry, earning
it inclusion in 2022 Dow Jones Sustainability World Index, 2022 Dow
Jones Sustainability Emerging Markets Index, and 2023 Bloomberg
Gender-Equality Index, as well as receiving an "A" rating from
MSCI. For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This announcement contains statements of a forward-looking
nature. These statements are made under the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. You can identify these forward-looking statements by
terminology such as "will," "expects," "anticipates," "future,"
"intends," "plans," "believes," "estimates" and similar statements.
In addition, statements that are not historical facts, including
statements about NetEase's strategies and business plans, its
expectations regarding the growth of its business and its revenue
and the quotations from management in this announcement are or
contain forward-looking statements. NetEase may also make
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC"), in announcements
made on the website of The Stock Exchange of Hong Kong Limited (the
"Hong Kong Stock Exchange"), in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. The accuracy of these statements may be
impacted by a number of business risks and uncertainties that could
cause actual results to differ materially from those projected or
anticipated, including risks related to: the risk that the online
games market will not continue to grow or that NetEase will not be
able to maintain its position in that market in China or globally; the risk that COVID-19 or
other health risks in China or
globally could adversely affect the Company's operations or
financial results; risks associated with NetEase's business and
operating strategies and its ability to implement such strategies;
NetEase's ability to develop and manage its operations and
business; competition for, among other things, capital, technology
and skilled personnel; potential changes in government regulation
that could adversely affect the industry and geographical markets
in which NetEase operates, including, among others, initiatives to
enhance supervision of companies listed on an overseas stock
exchange and tighten scrutiny over data privacy and data security;
the risk that NetEase may not be able to continuously develop new
and creative online services or that NetEase will not be able to
set, or follow in a timely manner, trends in the market;
competition in NetEase's existing and potential markets; and the
risk that fluctuations in the value of the Renminbi with respect to
other currencies could adversely affect NetEase's business and
financial results. Further information regarding these and other
risks is included in NetEase's filings with the SEC and
announcements on the website of the Hong Kong Stock Exchange.
NetEase does not undertake any obligation to update this
forward-looking information, except as required under the
applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as
non-GAAP net income from continuing operations attributable to the
Company's shareholders and non-GAAP basic and diluted net income
from continuing operations per ADS and per share, as supplemental
metrics in reviewing and assessing its operating performance and
formulating its business plan. The presentation of non-GAAP
financial measures is not intended to be considered in isolation or
as a substitute for the financial information prepared and
presented in accordance with accounting principles generally
accepted in the United States of
America ("U.S. GAAP").
NetEase defines non-GAAP net income from continuing operations
attributable to the Company's shareholders as net income from
continuing operations attributable to the Company's shareholders
excluding share-based compensation expenses. Non-GAAP net income
from continuing operations attributable to the Company's
shareholders enables NetEase's management to assess its operating
results without considering the impact of share-based compensation
expenses. NetEase believes that these non-GAAP financial measures
provide useful information to investors in understanding and
evaluating the Company's current operating performance and
prospects in the same manner as management does, if they so choose.
NetEase also believes that the use of this non-GAAP financial
measure facilitates investors' assessment of its operating
performance.
Non-GAAP financial measures are not defined under U.S. GAAP and
are not presented in accordance with U.S. GAAP. Non-GAAP financial
measures have limitations as analytical tools. One of the key
limitations of using non-GAAP net income from continuing operations
attributable to the Company's shareholders is that it does not
reflect all items of expense/ income that affect our operations.
Share-based compensation expenses have been and may continue to be
incurred in NetEase's business and are not reflected in the
presentation of non-GAAP net income from continuing operations
attributable to the Company's shareholders. In addition, the
non-GAAP financial measures NetEase uses may differ from the
non-GAAP measures used by other companies, including peer
companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling
non-GAAP net income from continuing operations attributable to the
Company's shareholders to the nearest U.S. GAAP performance
measure, all of which should be considered when evaluating the
Company's performance. See "Unaudited Reconciliation of GAAP and
Non-GAAP Results" at the end of this announcement. NetEase
encourages you to review its financial information in its entirety
and not rely on a single financial measure.
Contact for Media and Investors:
Margaret
Shi
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378
Twitter: https://twitter.com/NetEase_Global
NETEASE,
INC.
|
|
|
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and
cash equivalents
|
|
14,498,157
|
|
24,889,000
|
|
3,608,566
|
Time
deposits
|
|
70,754,846
|
|
84,947,679
|
|
12,316,256
|
Restricted
cash
|
|
2,876,628
|
|
2,699,055
|
|
391,326
|
Accounts
receivable, net
|
|
5,507,988
|
|
5,002,872
|
|
725,348
|
Inventories, net
|
|
964,733
|
|
993,636
|
|
144,064
|
Prepayments and other current assets, net
|
|
6,235,857
|
|
5,448,284
|
|
789,927
|
Short-term
investments
|
|
12,281,548
|
|
7,622,673
|
|
1,105,184
|
Assets
held for sale
|
|
497
|
|
-
|
|
-
|
Total current
assets
|
|
113,120,254
|
|
131,603,199
|
|
19,080,671
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property,
equipment and software, net
|
|
5,433,858
|
|
6,342,330
|
|
919,551
|
Land use
rights, net
|
|
4,108,090
|
|
4,121,767
|
|
597,600
|
Deferred
tax assets
|
|
1,297,954
|
|
1,480,789
|
|
214,694
|
Time
deposits
|
|
5,823,840
|
|
2,973,840
|
|
431,166
|
Restricted
cash
|
|
1,330
|
|
270
|
|
39
|
Other
long-term assets, net
|
|
23,857,510
|
|
26,238,790
|
|
3,804,268
|
Assets
held for sale
|
|
1,088
|
|
-
|
|
-
|
Total non-current
assets
|
|
40,523,670
|
|
41,157,786
|
|
5,967,318
|
Total
assets
|
|
153,643,924
|
|
172,760,985
|
|
25,047,989
|
|
|
|
|
|
|
|
Liabilities,
Redeemable Noncontrolling Interests
and Shareholders' Equity
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
985,059
|
|
1,507,141
|
|
218,515
|
Salary and
welfare payables
|
|
4,133,254
|
|
4,732,941
|
|
686,212
|
Taxes
payable
|
|
4,537,050
|
|
2,813,096
|
|
407,861
|
Short-term
loans
|
|
19,352,313
|
|
23,875,704
|
|
3,461,652
|
Contract
liabilities
|
|
12,132,743
|
|
12,518,890
|
|
1,815,068
|
Accrued
liabilities and other payables
|
|
9,360,907
|
|
11,381,075
|
|
1,650,101
|
Total current
liabilities
|
|
50,501,326
|
|
56,828,847
|
|
8,239,409
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Deferred
tax liabilities
|
|
1,345,874
|
|
2,126,120
|
|
308,258
|
Long-term
loans
|
|
1,275,140
|
|
3,654,964
|
|
529,920
|
Other
long-term liabilities
|
|
1,097,708
|
|
1,277,574
|
|
185,231
|
Total non-current
liabilities
|
|
3,718,722
|
|
7,058,658
|
|
1,023,409
|
Total
liabilities
|
|
54,220,048
|
|
63,887,505
|
|
9,262,818
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
145,238
|
|
136,440
|
|
19,782
|
|
|
|
|
|
|
|
NetEase, Inc.'s
shareholders' equity
|
|
95,328,080
|
|
104,731,317
|
|
15,184,614
|
Noncontrolling
interests
|
|
3,950,558
|
|
4,005,723
|
|
580,775
|
Total shareholders'
equity
|
|
99,278,638
|
|
108,737,040
|
|
15,765,389
|
|
|
|
|
|
|
|
Total liabilities,
redeemable noncontrolling
interests and shareholders'
equity
|
|
153,643,924
|
|
172,760,985
|
|
25,047,989
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
NETEASE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
(in thousands,
except per share data or per ADS data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2021
|
|
2022
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
24,373,565
|
|
24,426,760
|
|
25,354,129
|
|
3,676,003
|
|
87,606,026
|
|
96,495,809
|
|
13,990,577
|
Cost of
revenues
|
|
(11,455,785)
|
|
(10,682,868)
|
|
(12,109,765)
|
|
(1,755,751)
|
|
(40,635,225)
|
|
(43,729,683)
|
|
(6,340,208)
|
Gross
profit
|
|
12,917,780
|
|
13,743,892
|
|
13,244,364
|
|
1,920,252
|
|
46,970,801
|
|
52,766,126
|
|
7,650,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
(3,300,032)
|
|
(3,768,618)
|
|
(3,417,909)
|
|
(495,550)
|
|
(12,214,191)
|
|
(13,402,721)
|
|
(1,943,212)
|
General and
administrative expenses
|
|
(1,161,876)
|
|
(1,264,342)
|
|
(1,302,932)
|
|
(188,907)
|
|
(4,263,549)
|
|
(4,695,798)
|
|
(680,827)
|
Research and
development expenses
|
|
(3,847,704)
|
|
(3,969,156)
|
|
(4,090,076)
|
|
(593,005)
|
|
(14,075,991)
|
|
(15,039,014)
|
|
(2,180,452)
|
Total operating
expenses
|
|
(8,309,612)
|
|
(9,002,116)
|
|
(8,810,917)
|
|
(1,277,462)
|
|
(30,553,731)
|
|
(33,137,533)
|
|
(4,804,491)
|
Operating
profit
|
|
4,608,168
|
|
4,741,776
|
|
4,433,447
|
|
642,790
|
|
16,417,070
|
|
19,628,593
|
|
2,845,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/
(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income/
(loss), net
|
|
1,627,642
|
|
1,347,269
|
|
(37,102)
|
|
(5,379)
|
|
2,947,721
|
|
53,976
|
|
7,826
|
Interest income,
net
|
|
395,029
|
|
556,148
|
|
629,290
|
|
91,238
|
|
1,519,714
|
|
2,149,673
|
|
311,673
|
Exchange (losses)/
gains, net
|
|
(331,390)
|
|
1,398,045
|
|
(594,241)
|
|
(86,157)
|
|
(490,481)
|
|
1,571,207
|
|
227,804
|
Other, net
|
|
297,244
|
|
164,435
|
|
344,875
|
|
50,002
|
|
710,435
|
|
846,815
|
|
122,777
|
Income before
tax
|
|
6,596,693
|
|
8,207,673
|
|
4,776,269
|
|
692,494
|
|
21,104,459
|
|
24,250,264
|
|
3,515,958
|
Income tax
|
|
(933,985)
|
|
(1,586,673)
|
|
(966,574)
|
|
(140,140)
|
|
(4,128,269)
|
|
(5,031,838)
|
|
(729,548)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from
continuing operations
|
|
5,662,708
|
|
6,621,000
|
|
3,809,695
|
|
552,354
|
|
16,976,190
|
|
19,218,426
|
|
2,786,410
|
Net income from
discontinued operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
624,864
|
|
90,597
|
Net
income
|
|
5,662,708
|
|
6,621,000
|
|
3,809,695
|
|
552,354
|
|
16,976,190
|
|
19,843,290
|
|
2,877,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of redeemable
noncontrolling
interests
|
|
(99,914)
|
|
(781)
|
|
(710)
|
|
(103)
|
|
(536,981)
|
|
(2,978)
|
|
(432)
|
Net loss attributable
to noncontrolling
interests
|
|
131,360
|
|
79,145
|
|
143,752
|
|
20,842
|
|
417,633
|
|
497,288
|
|
72,100
|
Net income
attributable to the
Company's shareholders
|
|
5,694,154
|
|
6,699,364
|
|
3,952,737
|
|
573,093
|
|
16,856,842
|
|
20,337,600
|
|
2,948,675
|
Including:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Net income from
continuing operations
attributable to the Company's
shareholders
|
|
5,694,154
|
|
6,699,364
|
|
3,952,737
|
|
573,093
|
|
16,856,842
|
|
19,712,736
|
|
2,858,078
|
-Net income from
discontinued operations
attributable to the Company's shareholders
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
624,864
|
|
90,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per
share *
|
|
1.74
|
|
2.05
|
|
1.22
|
|
0.18
|
|
5.07
|
|
6.23
|
|
0.90
|
-Continuing
operations
|
|
1.74
|
|
2.05
|
|
1.22
|
|
0.18
|
|
5.07
|
|
6.04
|
|
0.87
|
-Discontinued
operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.19
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per
ADS *
|
|
8.68
|
|
10.27
|
|
6.10
|
|
0.88
|
|
25.34
|
|
31.16
|
|
4.52
|
-Continuing
operations
|
|
8.68
|
|
10.27
|
|
6.10
|
|
0.88
|
|
25.34
|
|
30.20
|
|
4.38
|
-Discontinued
operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.96
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per share *
|
|
1.71
|
|
2.03
|
|
1.21
|
|
0.18
|
|
5.01
|
|
6.17
|
|
0.89
|
-Continuing
operations
|
|
1.71
|
|
2.03
|
|
1.21
|
|
0.18
|
|
5.01
|
|
5.98
|
|
0.86
|
-Discontinued
operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.19
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
per ADS *
|
|
8.57
|
|
10.17
|
|
6.05
|
|
0.88
|
|
25.03
|
|
30.85
|
|
4.47
|
-Continuing
operations
|
|
8.57
|
|
10.17
|
|
6.05
|
|
0.88
|
|
25.03
|
|
29.90
|
|
4.33
|
-Discontinued
operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.95
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ordinary
shares used in calculating net income
per share *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,281,172
|
|
3,262,989
|
|
3,239,282
|
|
3,239,282
|
|
3,325,864
|
|
3,263,455
|
|
3,263,455
|
Diluted
|
|
3,323,004
|
|
3,293,766
|
|
3,269,082
|
|
3,269,082
|
|
3,367,478
|
|
3,296,014
|
|
3,296,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS
represents five ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
NETEASE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2021
|
|
2022
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
5,662,708
|
|
6,621,000
|
|
3,809,695
|
|
552,354
|
|
16,976,190
|
|
19,843,290
|
|
2,877,007
|
Net
income from discontinued operations
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(624,864)
|
|
(90,597)
|
Adjustments to reconcile net income to net cash provided
by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
836,042
|
|
713,852
|
|
769,141
|
|
111,515
|
|
3,275,727
|
|
2,858,209
|
|
414,401
|
Fair
value changes of equity security investments
|
|
(984,901)
|
|
680,019
|
|
148,156
|
|
21,481
|
|
(471,880)
|
|
3,104,336
|
|
450,086
|
Impairment losses of investments and other long-term
assets
|
|
69,572
|
|
6,763
|
|
45,401
|
|
6,583
|
|
100,424
|
|
300,249
|
|
43,532
|
Fair
value changes of short-term investments
|
|
(166,513)
|
|
(119,620)
|
|
(23,364)
|
|
(3,388)
|
|
(639,757)
|
|
(342,642)
|
|
(49,678)
|
Share-based compensation cost
|
|
1,002,899
|
|
786,999
|
|
876,560
|
|
127,089
|
|
3,041,492
|
|
3,174,160
|
|
460,211
|
Allowance for expected credit losses
|
|
12,932
|
|
44,126
|
|
6,615
|
|
959
|
|
265,930
|
|
61,393
|
|
8,901
|
Losses on disposal of property, equipment and
software
|
|
48,779
|
|
528
|
|
1,166
|
|
169
|
|
54,052
|
|
3,620
|
|
525
|
Unrealized exchange losses/
(gains)
|
|
347,235
|
|
(1,401,893)
|
|
589,665
|
|
85,493
|
|
488,604
|
|
(1,604,260)
|
|
(232,596)
|
Gains on disposal of long-term investments, business and
subsidiaries
|
|
(13,091)
|
|
(1,724,433)
|
|
(62,922)
|
|
(9,123)
|
|
(186,920)
|
|
(1,791,355)
|
|
(259,722)
|
Deferred income taxes
|
|
(431,015)
|
|
(234,336)
|
|
578,317
|
|
83,848
|
|
407,948
|
|
489,670
|
|
70,995
|
Share of results on equity method investees and revaluation
results from previously
held equity interest
|
|
(448,053)
|
|
(159,128)
|
|
(54,746)
|
|
(7,937)
|
|
(1,573,068)
|
|
(1,259,941)
|
|
(182,674)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
(97,064)
|
|
35,786
|
|
224,197
|
|
32,506
|
|
(1,186,586)
|
|
554,340
|
|
80,372
|
Inventories
|
|
73,588
|
|
(88,300)
|
|
(60,695)
|
|
(8,800)
|
|
(343,587)
|
|
(27,613)
|
|
(4,004)
|
Prepayments and other assets
|
|
870,684
|
|
368,673
|
|
1,095,882
|
|
158,888
|
|
640,349
|
|
731,100
|
|
106,000
|
Accounts
payable
|
|
(89,207)
|
|
(84,434)
|
|
576,021
|
|
83,515
|
|
(155,262)
|
|
447,666
|
|
64,905
|
Salary and
welfare payables
|
|
1,521,743
|
|
(567,676)
|
|
1,965,624
|
|
284,989
|
|
505,334
|
|
424,513
|
|
61,549
|
Taxes
payable
|
|
528,725
|
|
475,245
|
|
(928,071)
|
|
(134,558)
|
|
255,060
|
|
(917,614)
|
|
(133,042)
|
Contract
liabilities
|
|
(1,162,982)
|
|
1,580,450
|
|
(1,396,523)
|
|
(202,477)
|
|
1,351,261
|
|
385,396
|
|
55,877
|
Accrued
liabilities and other payables
|
|
786,517
|
|
552,688
|
|
849,094
|
|
123,106
|
|
2,121,416
|
|
1,899,580
|
|
275,413
|
Net
cash provided by operating activities
|
|
8,368,598
|
|
7,486,309
|
|
9,009,213
|
|
1,306,212
|
|
24,926,727
|
|
27,709,233
|
|
4,017,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, equipment and software
|
|
(442,524)
|
|
(557,028)
|
|
(348,821)
|
|
(50,574)
|
|
(1,601,830)
|
|
(2,100,264)
|
|
(304,510)
|
Proceeds from sale of property, equipment and software
|
|
56,517
|
|
3,307
|
|
2,257
|
|
327
|
|
71,524
|
|
41,467
|
|
6,012
|
Purchase of intangible assets, content and licensed
copyrights
|
|
(297,142)
|
|
(152,276)
|
|
(161,987)
|
|
(23,486)
|
|
(1,508,179)
|
|
(543,220)
|
|
(78,759)
|
Net
change in short-term investments with terms of three
months or
less
|
|
(1,474,371)
|
|
156,475
|
|
(931,790)
|
|
(135,097)
|
|
3,694,890
|
|
776,357
|
|
112,561
|
Purchase of short-term investments with terms over three
months
|
|
(4,300,000)
|
|
-
|
|
(4,700,000)
|
|
(681,436)
|
|
(15,285,000)
|
|
(5,950,000)
|
|
(862,669)
|
Proceeds from maturities of short-term investments with terms
over three
months
|
|
3,313,543
|
|
1,195,475
|
|
6,966,682
|
|
1,010,074
|
|
13,235,845
|
|
10,175,160
|
|
1,475,260
|
Investment in long-term investments and acquisition of
subsidiaries
|
|
(2,020,029)
|
|
(844,513)
|
|
(1,694,928)
|
|
(245,741)
|
|
(6,541,567)
|
|
(5,129,680)
|
|
(743,734)
|
Proceeds from disposal of long-term investments, businesses
and
subsidiaries
|
|
616,542
|
|
2,277,625
|
|
92,795
|
|
13,454
|
|
1,115,457
|
|
2,411,070
|
|
349,572
|
Placement/ rollover of matured time deposits
|
|
(26,628,133)
|
|
(18,830,844)
|
|
(22,975,014)
|
|
(3,331,064)
|
|
(81,298,080)
|
|
(98,973,884)
|
|
(14,349,864)
|
Proceeds from maturities of time deposits
|
|
15,707,821
|
|
17,770,581
|
|
27,676,529
|
|
4,012,719
|
|
81,307,297
|
|
92,247,046
|
|
13,374,564
|
Change in other long-term assets
|
|
(99,692)
|
|
(31,782)
|
|
(61,552)
|
|
(8,924)
|
|
(268,651)
|
|
(323,779)
|
|
(46,944)
|
Net
cash (used in)/ provided by investing activities
|
|
(15,567,468)
|
|
987,020
|
|
3,864,171
|
|
560,252
|
|
(7,078,294)
|
|
(7,369,727)
|
|
(1,068,511)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
NETEASE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
|
|
|
|
|
|
|
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2021
|
|
2022
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
|
RMB
|
|
RMB
|
|
USD (Note
1)
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
changes from loans with terms of three months or
less
|
|
425,020
|
|
(3,645,232)
|
|
(3,753,493)
|
|
(544,205)
|
|
(442,207)
|
|
(1,274,043)
|
|
(184,719)
|
Proceed of loans with terms over three months
|
|
2,277,171
|
|
70,691
|
|
2,765,086
|
|
400,900
|
|
4,447,586
|
|
6,392,695
|
|
926,854
|
Payment of loans with terms over three months
|
|
(1,311,823)
|
|
(50,208)
|
|
(191,158)
|
|
(27,715)
|
|
(2,297,135)
|
|
(273,639)
|
|
(39,674)
|
Amounts paid for NetEase's issuance of shares in Hong
Kong
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(13,800)
|
|
-
|
|
-
|
Net
Amounts received/ (paid) related to capital contribution
from
or repurchase of
noncontrolling interests and redeemable
noncontrolling interests
shareholders
|
|
1,320,122
|
|
14,305
|
|
23,616
|
|
3,424
|
|
2,870,147
|
|
(30,921)
|
|
(4,483)
|
Cash
paid for repurchase of NetEase's ADSs/ purchase of
subsidiaries' ADSs and
shares
|
|
(2,112,256)
|
|
(1,956,829)
|
|
(3,007,765)
|
|
(436,085)
|
|
(12,910,533)
|
|
(8,328,124)
|
|
(1,207,464)
|
Dividends paid to noncontrolling interest shareholders
|
|
(731,250)
|
|
-
|
|
-
|
|
-
|
|
(731,250)
|
|
-
|
|
-
|
Dividends paid to NetEase's shareholders
|
|
(940,540)
|
|
(1,617,574)
|
|
(2,018,984)
|
|
(292,725)
|
|
(3,508,377)
|
|
(6,723,667)
|
|
(974,840)
|
Net
cash used in by financing
activities
|
|
(1,073,556)
|
|
(7,184,847)
|
|
(6,182,698)
|
|
(896,406)
|
|
(12,585,569)
|
|
(10,237,699)
|
|
(1,484,326)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents and
restricted cash held in
foreign currencies
|
|
(80,670)
|
|
3,470
|
|
53,237
|
|
7,719
|
|
(55,354)
|
|
110,403
|
|
16,007
|
Net increase in cash,
cash equivalents and restricted
cash
|
(8,353,096)
|
|
1,291,952
|
|
6,743,923
|
|
977,777
|
|
5,207,510
|
|
10,212,210
|
|
1,480,631
|
Cash, cash
equivalents and restricted cash, at the beginning
of the period
|
|
25,729,211
|
|
19,552,450
|
|
20,844,402
|
|
3,022,154
|
|
12,168,605
|
|
17,376,115
|
|
2,519,300
|
Cash, cash
equivalents and restricted cash, at end of the
period
|
|
17,376,115
|
|
20,844,402
|
|
27,588,325
|
|
3,999,931
|
|
17,376,115
|
|
27,588,325
|
|
3,999,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for income tax, net
|
|
858,304
|
|
1,550,748
|
|
971,217
|
|
140,813
|
|
3,547,299
|
|
5,092,391
|
|
738,327
|
Cash
paid for interest expense
|
|
42,879
|
|
193,329
|
|
264,232
|
|
38,310
|
|
187,628
|
|
588,381
|
|
85,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
NETEASE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED SEGMENT
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands,
except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2021
|
|
2022
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
18,791,991
|
|
18,699,106
|
|
19,085,708
|
|
2,767,168
|
|
67,819,288
|
|
74,566,471
|
|
10,811,122
|
Youdao
|
|
1,333,791
|
|
1,402,434
|
|
1,453,982
|
|
210,808
|
|
5,354,357
|
|
5,013,182
|
|
726,843
|
Cloud Music
|
|
1,889,265
|
|
2,357,248
|
|
2,376,257
|
|
344,525
|
|
6,997,622
|
|
8,992,221
|
|
1,303,749
|
Innovative businesses
and others
|
|
2,358,518
|
|
1,967,972
|
|
2,438,182
|
|
353,502
|
|
7,434,759
|
|
7,923,935
|
|
1,148,863
|
Total net
revenues
|
|
24,373,565
|
|
24,426,760
|
|
25,354,129
|
|
3,676,003
|
|
87,606,026
|
|
96,495,809
|
|
13,990,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
(7,347,120)
|
|
(6,551,193)
|
|
(7,805,578)
|
|
(1,131,702)
|
|
(26,007,412)
|
|
(27,784,419)
|
|
(4,028,362)
|
Youdao
|
|
(657,329)
|
|
(642,254)
|
|
(679,295)
|
|
(98,489)
|
|
(2,448,146)
|
|
(2,430,738)
|
|
(352,424)
|
Cloud Music
|
|
(1,812,036)
|
|
(2,023,600)
|
|
(1,953,900)
|
|
(283,289)
|
|
(6,854,948)
|
|
(7,699,103)
|
|
(1,116,265)
|
Innovative businesses
and others
|
|
(1,639,300)
|
|
(1,465,821)
|
|
(1,670,992)
|
|
(242,271)
|
|
(5,324,719)
|
|
(5,815,423)
|
|
(843,157)
|
Total cost of
revenues
|
|
(11,455,785)
|
|
(10,682,868)
|
|
(12,109,765)
|
|
(1,755,751)
|
|
(40,635,225)
|
|
(43,729,683)
|
|
(6,340,208)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
11,444,871
|
|
12,147,913
|
|
11,280,130
|
|
1,635,466
|
|
41,811,876
|
|
46,782,052
|
|
6,782,760
|
Youdao
|
|
676,462
|
|
760,180
|
|
774,687
|
|
112,319
|
|
2,906,211
|
|
2,582,444
|
|
374,419
|
Cloud Music
|
|
77,229
|
|
333,648
|
|
422,357
|
|
61,236
|
|
142,674
|
|
1,293,118
|
|
187,484
|
Innovative businesses
and others
|
|
719,218
|
|
502,151
|
|
767,190
|
|
111,231
|
|
2,110,040
|
|
2,108,512
|
|
305,706
|
Total gross
profit
|
|
12,917,780
|
|
13,743,892
|
|
13,244,364
|
|
1,920,252
|
|
46,970,801
|
|
52,766,126
|
|
7,650,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Games and related
value-added services
|
|
60.9 %
|
|
65.0 %
|
|
59.1 %
|
|
59.1 %
|
|
61.7 %
|
|
62.7 %
|
|
62.7 %
|
Youdao
|
|
50.7 %
|
|
54.2 %
|
|
53.3 %
|
|
53.3 %
|
|
54.3 %
|
|
51.5 %
|
|
51.5 %
|
Cloud Music
|
|
4.1 %
|
|
14.2 %
|
|
17.8 %
|
|
17.8 %
|
|
2.0 %
|
|
14.4 %
|
|
14.4 %
|
Innovative businesses
and others
|
|
30.5 %
|
|
25.5 %
|
|
31.5 %
|
|
31.5 %
|
|
28.4 %
|
|
26.6 %
|
|
26.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
NETEASE, INC.
NOTES TO UNAUDITED
FINANCIAL INFORMATION
Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the
noon buying rate of USD1.00 =
RMB6.8972 on the last trading day of
December 2022 (December 30, 2022) as set forth in the H.10
statistical release of the U.S. Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted into US$ at that rate on December 30, 2022, or at any other certain
date.
Note 2: Share-based compensation cost reported in the Company's
unaudited condensed consolidated statements of comprehensive income
is set out as follows in RMB and USD (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2022
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation cost included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
267,424
|
|
190,645
|
|
195,793
|
|
28,387
|
|
833,389
|
|
758,413
|
|
109,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing expenses
|
38,657
|
|
24,980
|
|
33,001
|
|
4,785
|
|
118,611
|
|
120,171
|
|
17,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
358,595
|
|
288,598
|
|
349,444
|
|
50,664
|
|
1,105,547
|
|
1,214,995
|
|
176,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
338,223
|
|
282,776
|
|
298,322
|
|
43,253
|
|
983,945
|
|
1,080,581
|
|
156,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
Note 3: The financial information prepared and presented in this
announcement might be different from those published and to be
published by NetEase's listed subsidiaries to meet the disclosure
requirements under U.S. GAAP or different accounting standards
requirement.
Note 4: The unaudited reconciliation on GAAP and non-GAAP
results is set out as follows in RMB and USD (in thousands, except
per share data or per ADS data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2022
|
|
2022
|
|
2022
|
|
2021
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
RMB
|
|
RMB
|
|
USD (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from
continuing operations attributable to the
Company's shareholders
|
|
5,694,154
|
|
6,699,364
|
|
3,952,737
|
|
573,093
|
|
16,856,842
|
|
19,712,736
|
|
2,858,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Share-based
compensation
|
|
901,421
|
|
770,255
|
|
858,637
|
|
124,491
|
|
2,905,065
|
|
3,095,693
|
|
448,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
from continuing operations
attributable to the Company's
shareholders
|
|
6,595,575
|
|
7,469,619
|
|
4,811,374
|
|
697,584
|
|
19,761,907
|
|
22,808,429
|
|
3,306,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic net
income from continuing
operations per share *
|
|
2.01
|
|
2.29
|
|
1.49
|
|
0.22
|
|
5.94
|
|
6.99
|
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP basic net
income from continuing
operations per ADS *
|
|
10.05
|
|
11.45
|
|
7.43
|
|
1.08
|
|
29.71
|
|
34.95
|
|
5.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net
income from continuing
operations per share *
|
|
1.98
|
|
2.27
|
|
1.47
|
|
0.21
|
|
5.87
|
|
6.92
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net
income from continuing
operations per ADS *
|
|
9.92
|
|
11.34
|
|
7.36
|
|
1.07
|
|
29.34
|
|
34.60
|
|
5.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS
represents five ordinary shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes
are an integral part of this announcement.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/netease-announces-fourth-quarter-and-fiscal-year-2022-unaudited-financial-results-301754138.html
SOURCE NetEase, Inc.