UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE
30, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER: 001-40254
MOVANO INC.
(Exact name of registrant as specified in its
charter)
Delaware | | 82-4233771 |
(State of incorporation) | | (I.R.S. Employer
Identification No.) |
6800 Koll Center Parkway, Pleasanton, CA 94566
(Address of principal executive office) (Zip
code)
(415) 651-3172
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | | MOVE | | The Nasdaq Stock Market LLC |
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No
☐
Indicate by check mark whether
the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
such files). Yes ☒ No ☐
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act:
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | | Emerging growth company | ☒ |
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
As of August 8, 2024, there were 98,948,482 shares of our common
stock, par value $0.0001 per share, outstanding.
MOVANO INC.
FORM 10-Q
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2024
INDEX
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Movano Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
(Unaudited)
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 16,868 | | |
$ | 6,118 | |
Payroll tax credit, current portion | |
| 233 | | |
| 450 | |
Vendor deposits | |
| 22 | | |
| 399 | |
Inventory | |
| 1,790 | | |
| 1,114 | |
Prepaid expenses and other current assets | |
| 776 | | |
| 442 | |
Total current assets | |
| 19,689 | | |
| 8,523 | |
Property and equipment, net | |
| 272 | | |
| 342 | |
Payroll tax credit, noncurrent portion | |
| 55 | | |
| 169 | |
Other assets | |
| 810 | | |
| 387 | |
Total assets | |
$ | 20,826 | | |
$ | 9,421 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 1,538 | | |
$ | 3,118 | |
Deferred revenue | |
| — | | |
| 1,252 | |
Other current liabilities | |
| 1,883 | | |
| 1,529 | |
Total current liabilities | |
| 3,421 | | |
| 5,899 | |
Noncurrent liabilities: | |
| | | |
| | |
Early exercised stock option liability | |
| 4 | | |
| 23 | |
Other noncurrent liabilities | |
| 623 | | |
| 50 | |
Total noncurrent liabilities | |
| 627 | | |
| 73 | |
Total liabilities | |
| 4,048 | | |
| 5,972 | |
| |
| | | |
| | |
Commitments and contingencies (Note 10) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders' equity: | |
| | | |
| | |
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at June 30, 2024 and December 31, 2023; no shares issued and outstanding at June 30, 2024 and December 31, 2023 | |
| — | | |
| — | |
Common stock, $0.0001 par value, 150,000,000 shares authorized at June 30, 2024 and December 31, 2023; 98,948,482 and 55,848,272 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively | |
| 10 | | |
| 6 | |
Additional paid-in capital | |
| 153,058 | | |
| 127,823 | |
Accumulated deficit | |
| (136,290 | ) | |
| (124,380 | ) |
Total stockholders' equity | |
| 16,778 | | |
| 3,449 | |
Total liabilities and stockholders' equity | |
$ | 20,826 | | |
$ | 9,421 | |
See accompanying notes to condensed consolidated
financial statements.
Movano Inc.
Condensed Consolidated Statements of Operations
and Comprehensive Loss
(in thousands, except share and per share data)
(Unaudited)
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | — | | |
$ | — | | |
$ | 852 | | |
$ | — | |
| |
| | | |
| | | |
| | | |
| | |
COSTS AND EXPENSES: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 380 | | |
| — | | |
| 1,595 | | |
| — | |
Research and development | |
| 2,907 | | |
| 4,171 | | |
| 5,794 | | |
| 8,065 | |
Sales, general and administrative | |
| 3,110 | | |
| 3,213 | | |
| 5,614 | | |
| 6,522 | |
Total costs and expenses | |
| 6,397 | | |
| 7,384 | | |
| 13,003 | | |
| 14,587 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (6,397 | ) | |
| (7,384 | ) | |
| (12,151 | ) | |
| (14,587 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense), net: | |
| | | |
| | | |
| | | |
| | |
Interest and other income, net | |
| 207 | | |
| 117 | | |
| 241 | | |
| 224 | |
Other income (expense), net | |
| 207 | | |
| 117 | | |
| 241 | | |
| 224 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss and total comprehensive loss | |
$ | (6,190 | ) | |
$ | (7,267 | ) | |
$ | (11,910 | ) | |
$ | (14,363 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share, basic and diluted | |
$ | (0.06 | ) | |
$ | (0.17 | ) | |
$ | (0.15 | ) | |
$ | (0.36 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares used in computing net loss per share, basic and diluted | |
| 99,538,371 | | |
| 43,056,785 | | |
| 77,780,822 | | |
| 40,314,164 | |
See accompanying notes to condensed consolidated
financial statements.
Movano Inc.
Condensed Consolidated Statements of Stockholders’
Equity
(in thousands, except share data)
(Unaudited)
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
Three Months Ended June 30, 2023 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at March 31, 2023 | |
| 41,377,867 | | |
$ | 4 | | |
$ | 113,333 | | |
$ | (102,193 | ) | |
$ | 11,144 | |
Stock-based compensation | |
| — | | |
| — | | |
| 771 | | |
| — | | |
| 771 | |
Issuance of common stock upon June 2023 public offering, net of issuance costs | |
| 9,200,000 | | |
| 1 | | |
| 8,065 | | |
| — | | |
| 8,066 | |
Issuance of common stock | |
| 68,794 | | |
| — | | |
| 83 | | |
| — | | |
| 83 | |
Vesting of early exercised stock options | |
| — | | |
| — | | |
| 31 | | |
| — | | |
| 31 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (7,267 | ) | |
| (7,267 | ) |
Balance at June 30, 2023 | |
| 50,646,661 | | |
$ | 5 | | |
$ | 122,283 | | |
$ | (109,460 | ) | |
$ | 12,828 | |
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
Six Months Ended June 30, 2023 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at December 31, 2022 | |
| 33,659,460 | | |
$ | 3 | | |
$ | 103,009 | | |
$ | (95,097 | ) | |
$ | 7,915 | |
Stock-based compensation | |
| — | | |
| — | | |
| 1,495 | | |
| — | | |
| 1,495 | |
Issuance of common stock upon February 2023 public offering, net of issuance costs | |
| 5,340,600 | | |
| 1 | | |
| 5,179 | | |
| — | | |
| 5,180 | |
Issuance of warrants upon February 2023 public offering | |
| — | | |
| — | | |
| 1,473 | | |
| — | | |
| 1,473 | |
Issuance of common stock upon June 2023 public offering, net of issuance costs | |
| 9,200,000 | | |
| 1 | | |
| 8,065 | | |
| — | | |
| 8,066 | |
Issuance of common stock | |
| 2,200,746 | | |
| — | | |
| 2,888 | | |
| — | | |
| 2,888 | |
Issuance of common stock upon exercise of options | |
| 245,855 | | |
| — | | |
| 109 | | |
| — | | |
| 109 | |
Vesting of early exercised stock options | |
| — | | |
| — | | |
| 65 | | |
| — | | |
| 65 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (14,363 | ) | |
| (14,363 | ) |
Balance at June 30, 2023 | |
| 50,646,661 | | |
$ | 5 | | |
$ | 122,283 | | |
$ | (109,460 | ) | |
$ | 12,828 | |
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders' | |
Three Months Ended June 30, 2024 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at March 31, 2024 | |
| 56,121,579 | | |
$ | 6 | | |
$ | 128,616 | | |
$ | (130,100 | ) | |
$ | (1,478 | ) |
Stock-based compensation | |
| — | | |
| — | | |
| 1,544 | | |
| — | | |
| 1,544 | |
Issuance of common stock in April 2024 sale, net of issuance costs
| |
| 42,103,489 | | |
| 4 | | |
| 12,955 | | |
| — | | |
| 12,959 | |
Issuance of pre-funded warrants in April 2024 sale | |
| — | | |
| — | | |
| 980 | | |
| — | | |
| 980 | |
Issuance of common stock warrants in April 2024 sale | |
| — | | |
| — | | |
| 8,756 | | |
| — | | |
| 8,756 | |
Issuance of common stock | |
| 683,414 | | |
| — | | |
| 185 | | |
| — | | |
| 185 | |
Issuance of common stock upon exercise of options | |
| 40,000 | | |
| — | | |
| 15 | | |
| — | | |
| 15 | |
Vesting of early exercised stock options | |
| — | | |
| — | | |
| 7 | | |
| — | | |
| 7 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (6,190 | ) | |
| (6,190 | ) |
Balance at June 30, 2024 | |
| 98,948,482 | | |
$ | 10 | | |
$ | 153,058 | | |
$ | (136,290 | ) | |
$ | 16,778 | |
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders' | |
Six Months Ended June 30, 2024 | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at December 31, 2023 | |
| 55,848,272 | | |
$ | 6 | | |
$ | 127,823 | | |
$ | (124,380 | ) | |
$ | 3,449 | |
Stock-based compensation | |
| — | | |
| — | | |
| 2,161 | | |
| — | | |
| 2,161 | |
Issuance of common stock in April 2024 sale, net of issuance costs | |
| 42,103,489 | | |
| 4 | | |
| 12,955 | | |
| — | | |
| 12,959 | |
Issuance of pre-funded warrants in April 2024 sale | |
| — | | |
| — | | |
| 980 | | |
| — | | |
| 980 | |
Issuance of common stock warrants in April 2024 sale | |
| — | | |
| — | | |
| 8,756 | | |
| — | | |
| 8,756 | |
Issuance of common stock | |
| 956,721 | | |
| — | | |
| 349 | | |
| — | | |
| 349 | |
Issuance of common stock upon exercise of options | |
| 40,000 | | |
| — | | |
| 15 | | |
| — | | |
| 15 | |
Vesting of early exercised stock options | |
| — | | |
| — | | |
| 19 | | |
| — | | |
| 19 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (11,910 | ) | |
| (11,910 | ) |
Balance at June 30, 2024 | |
| 98,948,482 | | |
$ | 10 | | |
$ | 153,058 | | |
$ | (136,290 | ) | |
$ | 16,778 | |
See accompanying notes to condensed consolidated
financial statements.
Movano Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss | |
$ | (11,910 | ) | |
$ | (14,363 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 79 | | |
| 78 | |
Stock-based compensation | |
| 2,161 | | |
| 1,495 | |
Noncash lease expense | |
| 121 | | |
| (6 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Payroll tax credit | |
| 331 | | |
| 108 | |
Inventory | |
| (676 | ) | |
| — | |
Prepaid expenses, vendor deposits and other current assets | |
| 49 | | |
| (835 | ) |
Other assets | |
| — | | |
| (21 | ) |
Accounts payable | |
| (1,580 | ) | |
| 965 | |
Deferred revenue | |
| (1,252 | ) | |
| — | |
Other current and noncurrent liabilities | |
| 374 | | |
| (1,385 | ) |
Net cash used in operating activities | |
| (12,303 | ) | |
| (13,964 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchases of property and equipment | |
| (6 | ) | |
| (39 | ) |
Net cash used in investing activities | |
| (6 | ) | |
| (39 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Issuance of common stock and warrants upon February 2023 public offering, net of issuance costs | |
| — | | |
| 6,653 | |
Issuance of common stock upon June 2023 public offering, net of issuance costs | |
| — | | |
| 8,066 | |
Issuance of common stock, pre-funded warrants and common stock warrants in April 2024 sale, net of issuance costs | |
| 22,695 | | |
| — | |
Issuance of common stock, net of issuance costs | |
| 349 | | |
| 2,888 | |
Issuance of common stock upon exercise of stock options | |
| 15 | | |
| 109 | |
Net cash provided by financing activities | |
| 23,059 | | |
| 17,716 | |
| |
| | | |
| | |
Net increase in cash and cash equivalents | |
| 10,750 | | |
| 3,713 | |
Cash and cash equivalents at beginning of period | |
| 6,118 | | |
| 10,759 | |
Cash and cash equivalents at end of period | |
$ | 16,868 | | |
$ | 14,472 | |
| |
| | | |
| | |
NONCASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
Vesting of common stock issued upon early exercise | |
$ | 19 | | |
$ | 65 | |
Unpaid issuance costs recorded in accounts payable and other current liabilities | |
$ | 6 | | |
$ | — | |
Warrants issued upon February 2023 public offering | |
$ | — | | |
$ | 1,473 | |
Issuance of common stock warrants in April 2024 sale | |
$ | 8,756 | | |
$ | — | |
Right of use asset recorded for operating lease liability | |
$ | 544 | | |
$ | — | |
See accompanying notes to condensed consolidated
financial statements.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Note
1 – Business Organization, Nature of Operations
Movano Inc., dba Movano Health (the “Company”,
“Movano”, “Movano Health”, “we”, “us” or “our”) was incorporated in Delaware
on January 30, 2018 as Maestro Sensors Inc. and changed its name to Movano Inc. on August 3, 2018. The Company is an early-stage technology
company and is developing a platform to deliver purpose-driven healthcare solutions at the intersection of medical and consumer devices.
Movano is on a mission to make medical grade data more accessible and actionable for all.
The Company’s solutions provide vital health
information, including heart rate, heart rate variability (HRV), sleep, respiration rate, temperature, blood oxygen saturation (SpO2),
steps, and calories as well as glucose and blood pressure data, in a variety of form factors to meet individual style needs and give users
actionable feedback to improve their quality of life.
On April 28, 2021, the Company established Movano
Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of the Company. Operations and activity at the wholly
owned subsidiary were not significant for the three and six months ended June 30, 2024 and 2023, respectively.
Since inception, the Company has engaged in only
limited research and development of product candidates and underlying technology and the commercialization of the Company’s first
commercial product, the Evie Ring. For the three months and six months ended June 30, 2024, the Company recorded revenue for this product
of $0 and $0.9 million, respectively.
On April 2, 2024, the Company entered into a securities
purchase agreement for the private placement (“April 2024 Private Placement”) of an aggregate of 45,252,517 units with each
unit consisting of (1) one share of the Company’s common stock or at the election of the purchaser, a pre-funded warrant to purchase
one share of common stock, and (2) one warrant to purchase one share of common stock. The purchase price paid for each Unit was $0.533.
Certain directors and officers participated in the transaction and purchased 287,500 of the units at an offering price of $0.565
per share.
Pre-funded warrants totaling 3,149,028 shares
were issued as part of the April 2024 Private Placement. Each pre-funded warrant has an exercise price equal to $0.001 per share or calculated
pursuant to the cashless exercise provision. The pre-funded warrants were immediately exercisable on the date of issuance and do not expire.
Warrants totaling 45,252,517 shares were issued
as part of the April 2024 Private Placement. Each warrant that was issued to holders other than the Company’s officers and directors
has an exercise price equal to $0.4071 per share or calculated pursuant to the cashless exercise provision. The warrants issued to the
Company’s officers and directors have an exercise price equal to $0.44 or calculated pursuant to the cashless exercise provision.
The warrants were exercisable immediately and expire on the fifth anniversary of the initial exercise date of the warrant. After April
4, 2025, the warrants may be redeemed in whole or in part at the option of the Company with at least thirty days’ notice to the
holder of the warrant, which notice may not be given before, but may be given at any time after the date on which (i) the closing price
of the Company’s common stock has equaled or exceeded $5.00 for ten consecutive trading days and (ii) the daily trading volume of
the common stock has exceeded 100,000 shares on each of such ten trading days. The redemption price is $0.025 per share.
The gross proceeds of the April 2024 Private Placement were approximately
$24.1 million, before deducting offering fees and expenses of approximately $1.4 million. The April 2024 Private Placement closed on April
5, 2024. Common stock shares of 42,103,489 were issued.
The Company has incurred losses from operations
and has generated negative cash flows from operating activities since inception. The Company expects to continue to incur net losses for
the foreseeable future as it continues the development of its technology. The Company’s ultimate success depends on the outcome
of its research and development and commercialization activities, for which it expects to incur additional losses in the future. Through
June 30, 2024, the Company has relied primarily on the proceeds from equity offerings to finance its operations. The Company expects
to require additional financing to fund its future planned operations, including research and development and commercialization of its
products. The Company will likely raise additional capital through the issuance of equity, borrowings, or strategic alliances with partner
companies. However, if such financing is not available at adequate levels, the Company would need to reevaluate its operating plans.
Liquidity and Going Concern
The accompanying condensed consolidated financial statements have been
prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
of business. The Company has incurred significant losses and has an accumulated deficit of $136.3 million as of June 30, 2024.
The Company anticipates incurring additional losses until such time, if ever, that it can generate significant sales. The Company’s
existence is dependent upon management’s ability to obtain additional funding sources. These circumstances raise substantial doubt
about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.
Adequate additional financing may not be available
to the Company on acceptable terms, or at all. If the Company is unable to raise additional capital and/or enter into strategic alliances
when needed or on attractive terms, it would be forced to delay, reduce, or eliminate its product or any commercialization efforts. There
can be no assurance that the Company’s efforts will result in the resolution of the Company’s liquidity needs. The accompanying
condensed consolidated financial statements do not include any adjustments that might result should the Company be unable to continue
as a going concern.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Note
2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements include the accounts of the Company and its wholly owned subsidiary and have been prepared in accordance with U.S.
generally accepted accounting principles (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q
and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete
financial statements. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial
statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments
(consisting only of normal recurring adjustments) considered necessary for a fair presentation. Intercompany transactions are eliminated
in the condensed consolidated financial statements. These financial statements should be read in conjunction with the audited financial
statements and notes thereto for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K filed on April 16,
2024 with the United States Securities and Exchange Commission (the “SEC”).
The results of operations for the three and
six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31,
2024. The condensed consolidated balance sheet as of December 31, 2023 has been derived from audited financial statements at that
date but does not include all the information required by GAAP for complete financial statements.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure
of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues
and expenses during the reporting periods.
Significant estimates and assumptions reflected
in these condensed consolidated financial statements include, but are not limited to the fair value of stock options and warrants, and
income taxes. Estimates are periodically reviewed considering changes in circumstances, facts, and experience. Changes in estimates are
recorded in the period in which they become known. Actual results could differ from those estimates or assumptions.
Segment Information
Operating segments are defined as components of
an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making
group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in
one segment. The Company’s chief operating decision maker is the Chief Executive Officer.
Cash and Cash Equivalents
The Company invests its excess cash primarily
in money market funds. The Company considers all highly liquid investments with an original maturity of three months or less to be cash
equivalents.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Concentrations of Credit Risk and Off-Balance
Sheet Risk
Cash and cash equivalents are financial
instruments that are potentially subject to concentrations of credit risk. Substantially all cash and cash equivalents are held in
United States financial institutions. Cash equivalents consist of interest-bearing money market accounts. The amounts deposited in
the money market accounts exceed federally insured limits. Further, the Company has amounts in excess of federally insured limits as
of June 30, 2024 at one financial institution that totaled approximately $1.5 million. The Company has not experienced any
losses related to this account and believes the associated credit risk to be minimal due to the financial condition of the
depository institutions in which those deposits are held.
The Company is dependent on third-party manufacturers
to supply products for manufacturing as well as research and development activities. These programs could be adversely affected by a significant
interruption in the supply of such materials.
The Company has no financial instruments with
off-balance sheet risk of loss.
Inventory
Inventory, which consists of raw materials and
finished goods, is stated at the lower of cost or net realizable value. Cost comprises purchase price and incidental expenses incurred
in bringing the inventory to its present location and condition. Cost is computed using the weighted-average cost method.
The Company writes down its inventory for estimated
obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimate net realized value based
upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management,
inventory write-downs may be required.
Software Development Costs
Costs associated with the planning and design phase of software development
are classified as research and development costs and are expensed as incurred. Once technological feasibility has been established, a
portion of the costs incurred in development, including coding, testing and quality assurance, are capitalized until available for general
release to customers, and subsequently reported at the lower of unamortized cost or net realizable value. Amortization is calculated on
a solution-by-solution basis based on the estimated lives of the underlying asset and is included in cost of revenue on the condensed
consolidated statements of operations and comprehensive loss. During the three and six months ended June 30, 2024 and 2023, no software
development costs were capitalized, and no amortization was recognized.
Revenue
The Company recognizes revenue from
contracts with customers upon transfer of control of promised goods or services at the transaction price which reflects the
consideration the Company expects to be entitled in exchange for those goods or services. The transaction price is calculated as
selling price net of variable consideration which may include estimates for future returns and sales incentives related to current
period product revenue.
The Company generates revenue from the sale
of Evie Rings, portable chargers, charging cables, ring sizers, and mobile applications. As part of the purchase, customers also
receive customer support and future unspecified software updates. These products and services are collectively referred to as the
Evie Ring Elements, each of which is distinct and a separate performance obligation.
The Company allocates the transaction price to
all distinct performance obligations based on their relative stand-alone selling price (“SSP”). When available, the Company
uses observable prices to determine SSP. When observable prices are not available, SSPs are established that reflect the Company’s
best estimates of what the selling prices of the performance obligations would be if they were sold regularly on a stand-alone basis.
The Company’s process for estimating SSPs without observable prices considers multiple factors that may vary depending upon the
unique facts and circumstances related to each performance obligation including, where applicable, prices charged by the Company for similar
offerings, market trends in the pricing for similar offerings, product-specific business objectives and the estimated cost to provide
the performance obligation.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Revenue associated with the Evie Ring, portable
charger, charging cable, ring sizer, and mobile application performance obligations is recognized upon delivery to customers. The performance
obligation for the embedded right to receive, on a when-and-if-available basis, customer support and future unspecified software updates,
is recognized to revenue on a straight-line basis over the estimated life of the product and is not material in the periods presented.
The Company allocates revenue and any related discounts to these performance obligations based on their relative SSPs. Because the Company
lacks observable prices for the undelivered performance obligations, the allocation of revenue is based on the Company’s estimated
SSPs.
Sales of the Evie Ring Elements include an assurance
warranty.
Contract balances represent amounts presented
in the condensed consolidated balance sheets when the Company has transferred goods or services to the customer, or the customer has paid
consideration to the Company under the contract. Customer payments are made up-front upon the purchase of products and services. The Company
has no accounts receivable as of June 30, 2024, December 31, 2023 or December 31, 2022, respectively. There were no contract
assets at June 30, 2024, December 31, 2023 or December 31, 2022.
The Company records a contract liability for
deferred revenue when cash payments from customers are received prior to the transfer of control or satisfaction of the related
performance obligations. Deferred revenue at June 30, 2024 and December 31, 2023 and December 31, 2022 was $0,
$1.3 million and $0, respectively. During the three and six months ended June 30, 2024, deferred revenue of $0.3 million and
$1.3 million, respectively, was recognized in revenue. However, customer refunds and returns during the three and six months ended June 30, 2024 offset the recognition of revenue, which resulted
in $0 and $0.9 million of revenue during the three and six months ended June 30, 2024.
The Company offers limited rights of return for a 30-day right of return,
whereby customers may return the Evie Ring Elements. The Company’s estimate of future returns requires significant judgement. The
Company estimates reserves based on data specific to each reporting period and historical trends to date. The estimate is adjusted each
period for actual returns received. The returns reserve is recorded as a reduction of revenue and recognized in other current liabilities.
As of June 30, 2024, December 31, 2023 and December 31, 2022, the balance of product return provisions included in other current
liabilities is $14,000, $0 and $0, respectively.
The Company collects sales taxes at the point
of sale and remits the taxes to the proper state authorities. Sales tax is excluded from the measurement of the transaction price.
Shipping and handling costs are incurred as part
of fulfillment activities with customers and are included as a component of cost of revenue.
Costs of Revenue
Costs of revenue consists primarily of material
costs, freight charges, purchasing and receiving costs, inspection costs, royalties, customer support and other costs, which are directly
attributable to the production of the Company’s product. Write-down of inventory to lower of cost or net realizable value is also
recorded in cost of goods sold.
Advertising Costs
The Company expenses advertising costs as they
are incurred. Advertising expenses were $25,000, $0.2 million, $0.2 million and $0.6 million for the three and six months ending June 30,
2024 and 2023, respectively. These costs are included in sales, general and administrative expenses in the accompanying condensed consolidated
statements of operations and comprehensive loss.
Stock-Based Compensation
The Company measures equity classified stock-based
awards granted to employees, directors, and nonemployees based on the estimated fair value on the date of grant and recognizes compensation
expense of those awards on a straight-line basis over the requisite service period, which is generally the vesting period of the respective
award. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model. This
valuation model for stock-based compensation expense requires the Company to make assumptions and judgments about the variables used in
the calculation including the expected term, the volatility of the Company’s common stock, and an assumed risk-free interest rate.
The Company accounts for forfeitures as they occur.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Income Taxes
The Company accounts for income taxes using the
asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between the financial
statement and tax basis of assets and liabilities and net operating loss and credit carryforwards using enacted tax rates in effect for
the year in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax
assets to the amounts expected to be realized. As the Company maintained a full valuation allowance against its deferred tax assets, the
changes resulted in no provision or benefit from income taxes during the three and six months ended June 30, 2024 and 2023, respectively.
The Company accounts for unrecognized tax benefits
using a more-likely-than-not threshold for financial statement recognition and measurement of tax positions taken or expected to be taken
in a tax return. The Company establishes a liability for tax-related uncertainties based on estimates of whether, and the extent to which,
additional taxes will be due. The Company records an income tax liability, if any, for the difference between the benefit recognized and
measured and the tax position taken or expected to be taken on the Company’s tax returns. To the extent that the assessment of such
tax positions changes, the change in estimate is recorded in the period in which the determination is made. The liability is adjusted
considering changing facts and circumstances, such as the outcome of a tax audit. The provision for income taxes includes the impact of
liability provisions and changes to the liability that are considered appropriate. Changes in recognition or measurement are reflected
in the period in which the change in judgment occurs.
For interim periods, the Company estimates its
annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes. The Company computes
the tax provision or benefit related to items reported separately and recognizes the items net of their related tax effect in the interim
periods in which they occur. The Company recognizes the effect of changes in enacted tax laws or rates in the interim periods in which
the changes occur.
Net Loss per Share
Basic net loss per share is calculated by dividing the net loss by
the weighted average number of shares of common stock outstanding during the period, without consideration for common stock equivalents.
The weighted average number of common shares used in calculating basic and diluted net loss per share includes the weighted-average pre-funded
common stock warrants outstanding during the period as they are exercisable at any time for nominal cash consideration. Diluted net loss
per share is the same as basic net loss per share, since the effects of potentially dilutive securities are antidilutive.
Recently Issued Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment
Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements, primarily
through enhanced disclosures about significant segment expenses. The disclosure requirements must be applied retrospectively to all prior
periods presented in the financial statements. The effective date for the standard is for fiscal years beginning after December 15,
2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently
evaluating the effects adoption of this guidance will have on the consolidated financial statements for fiscal year 2024.
Note
3 – FAIR VALUE MEASUREMENTS
Financial assets and liabilities are recorded
at fair value. The Company uses a three-level hierarchy, which prioritizes, within the measurement of fair value, the use of market-based
information over entity-specific information for fair value measurements based on the nature of inputs used in the valuation of an asset
or liability as of the measurement date. Fair value focuses on an exit price and is defined as the price that would be received to sell
an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The inputs or
methodology used for valuing financial instruments are not necessarily an indication of the risk associated with investing in those financial
instruments.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
A three-tier fair value hierarchy is used to prioritize
the inputs in measuring fair value as follows:
|
Level 1 – |
Quoted prices in active markets for identical assets or liabilities. |
|
Level 2 – |
Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly. |
|
Level 3 – |
Significant unobservable inputs that cannot be corroborated by market data. |
The asset’s or liability’s fair value
measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
The Company’s Level 1 financial assets are money market funds whose fair values are based on quoted market prices. The carrying
amounts of prepaid expenses and other current assets, payroll tax credit, vendor deposits, inventory, accounts payable, deferred revenue,
and other current liabilities approximate fair value due to the short-term nature of these instruments.
The following tables provide a summary of the
assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 (in thousands):
Fair Value Measurements
| |
June 30, 2024 | |
| |
Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Cash equivalents: | |
| | |
| | |
| | |
| |
Money market funds | |
$ | 15,104 | | |
$ | 15,104 | | |
$ | — | | |
$ | — | |
Total cash equivalents | |
$ | 15,104 | | |
$ | 15,104 | | |
$ | — | | |
$ | — | |
| |
December 31, 2023 | |
| |
Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Cash equivalents: | |
| | | |
| | | |
| | | |
| | |
Money market funds | |
$ | 4,393 | | |
$ | 4,393 | | |
$ | — | | |
$ | — | |
Total cash equivalents | |
$ | 4,393 | | |
$ | 4,393 | | |
$ | — | | |
$ | — | |
Note
4 – CASH AND CASH EQUIVALENTS
Cash and cash equivalents consist of the following
(in thousands):
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Cash and cash equivalents: | |
| | | |
| | |
Cash | |
$ | 1,764 | | |
$ | 1,725 | |
Money market funds | |
| 15,104 | | |
| 4,393 | |
Total cash and cash equivalents | |
$ | 16,868 | | |
$ | 6,118 | |
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Note
5 – BALANCE SHEET COMPONENTS
Inventory as of June 30, 2024 and December
31, 2023, consisted of the following (in thousands):
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Raw materials | |
$ | 1,648 | | |
$ | 1,114 | |
Finished goods | |
| 142 | | |
| — | |
Total inventory | |
$ | 1,790 | | |
$ | 1,114 | |
Property and equipment, net, as of June 30,
2024 and December 31, 2023, consisted of the following (in thousands):
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Office equipment and furniture | |
$ | 266 | | |
$ | 266 | |
Software | |
| 144 | | |
| 144 | |
Test equipment | |
| 310 | | |
| 310 | |
Total property and equipment | |
| 720 | | |
| 720 | |
Less: accumulated depreciation | |
| (448 | ) | |
| (378 | ) |
Total property and equipment, net | |
$ | 272 | | |
$ | 342 | |
Total depreciation and amortization expense related to property and
equipment for the three and six months ended June 30, 2024 was approximately $27,000 and $70,000, respectively. Total depreciation
and amortization expense related to property and equipment for the three and six months ended June 30, 2023 was approximately $40,000
and $78,000, respectively.
Note
6 – Other Current Liabilities
Other current liabilities as of June 30,
2024 and December 31, 2023 consisted of the following (in thousands):
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Accrued compensation | |
$ | 352 | | |
$ | 299 | |
Accrued research and development | |
| 819 | | |
| 461 | |
Accrued inventory | |
| 22 | | |
| — | |
Accrued vacation | |
| 276 | | |
| 246 | |
Accrued severance payment | |
| — | | |
| 5 | |
Lease liabilities, current portion | |
| 117 | | |
| 217 | |
Other | |
| 297 | | |
| 301 | |
| |
$ | 1,883 | | |
$ | 1,529 | |
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Note
7 – Common Stock
As of June 30, 2024 and December 31, 2023,
the Company was authorized to issue 150,000,000 shares of common stock with a par value of $0.0001 per share. As of June 30, 2024
and December 31, 2023, 98,948,482 and 55,848,272 shares were outstanding, respectively.
At-the-Market Issuance of Common Stock
On August 15, 2022, the Company entered into an
At-the-Market Issuance Agreement (the “Issuance Agreement”) with B. Riley Securities, Inc. (the “Sales Agent”).
Pursuant to the terms of the Issuance Agreement, the Company may sell from time to time through the Sales Agent shares of the Company’s
common stock having an aggregate offering price of up to $50,000,000 (the “Shares”). Sales of Shares, if any, may be made
by means of transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act,
including block trades, ordinary brokers’ transactions on the Nasdaq Capital Market or otherwise at market prices prevailing at
the time of sale, at prices related to prevailing market prices or at negotiated prices or by any other method permitted by law.
Under the terms of the Issuance Agreement, the
Company may also sell Shares to the Sales Agent as principal for its own accounts at a price to be agreed upon at the time of sale. Any
sale of Shares to the Sales Agent as principal would be pursuant to the terms of a separate terms agreement between the Company and the
Sales Agent.
The Company has no obligation to sell any of the
Shares under the Issuance Agreement and may at any time suspend solicitation and offers under the Issuance Agreement.
In June 2024, the Company replaced B. Riley Securities
with Jones Trading as the Sales Agent for the Issuance Agreement.
During the three months ended June 30, 2024
and 2023, the Company issued and sold an aggregate of 683,414 and 68,794 shares of common stock through the Issuance Agreement at
a weighted-average public offering price of $0.42 and $1.24 per share and received net proceeds of $0.2 and $0.1 million, respectively.
During the six months ended June 30, 2024 and 2023, the Company issued and sold an aggregate of 956,721 and 2,200,746 shares of common
stock through the Issuance Agreement at a weighted-average public offering price of $0.48 and $1.35 per share and received net proceeds
of $0.3 million and $2.9 million, respectively. As of June 30, 2024, an aggregate offering price amount of approximately
$43.9 million remained available to be issued and sold under the Issuance Agreement.
Common Stock Reserved for Future Issuance
Common stock reserved for future issuance at June 30,
2024 is summarized as follows:
| |
June 30, | |
| |
2024 | |
Warrants to purchase common stock | |
| 53,158,801 | |
Stock options outstanding | |
| 11,317,564 | |
Stock options available for future grants | |
| 2,027,540 | |
Total | |
| 66,503,905 | |
Early Exercised Stock Option Liability
During the three and six months ended June 30,
2024 and 2023, shares were issued upon the early exercise of common stock options. The Exercise Notice (Early Exercise) Agreement states
that the Company has the option to repurchase all or a portion of the unvested shares in the event of the separation of the holder from
service to the Company. The shares continue to vest in accordance with the original vesting schedules of the former option agreements.
As of June 30, 2024 and December 31, 2023,
the Company has recorded a repurchase liability for approximately $4,000 and $23,000 for 8,334 and 43,751 shares that remain unvested,
respectively. The weighted average remaining vesting period is less than one year.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Note
8 – Common Stock Warrants
Preferred A and B Placement Warrants
During May 2024, the Board approved the amendment of 293,042 Preferred
A Placement Warrants and 463,798 Preferred B Placement Warrants to extend the maturity to April 2025. The maturity of the Series A Placement
Warrants were previously extended by amendment in February 2023, September 2023, and November 2023. The Company assessed the accounting
treatment of the warrant amendments and determined that the amendments are modifications for accounting purposes. The Company determined
the modifications had an insignificant impact on the consolidated financial statements.
April 2024 Pre-funded and Common Stock Warrants
On April 2, 2024, the Company entered into a securities
purchase agreement for the private placement of an aggregate of 45,252,517 units with each unit consisting of (1) one share of the Company’s
common stock or at the election of the purchaser, a pre-funded warrant to purchase one share of common stock, and (2) one warrant to purchase
one share of common stock. The purchase price paid for each Unit was $0.533. Certain directors and officers participated in the transaction
and purchased 287,500 of the units at an offering price of $0.565 per share.
Pre-funded warrants totaling 3,149,028 shares
were issued. Each pre-funded warrant has an exercise price equal to $0.001 per share or calculated pursuant to the cashless exercise provision.
The pre-funded warrants were immediately exercisable on the date of issuance and do not expire.
Warrants totaling 45,252,517 shares were issued.
Each warrant that was issued to holders other than the Company’s officers and directors has an exercise price equal to $0.4071 per
share or calculated pursuant to the cashless exercise provision. The warrants issued to the Company’s officers and directors have
an exercise price equal to $0.44 or calculated pursuant to the cashless exercise provision. The warrants were exercisable immediately
and expire on the fifth anniversary of the initial exercise date of the warrant. After April 4, 2025, the warrants may be redeemed in
whole or in part at the option of the Company with at least thirty days’ notice to the holder of the warrant, which notice may not
be given before, but may be given at any time after the date on which (i) the closing price of the Company’s common stock has equaled
or exceeded $5.00 for ten consecutive trading days and (ii) the daily trading volume of the common stock has exceeded 100,000 shares on
each of such ten trading days. The redemption price is $0.025 per share.
The warrants were recorded on a relative fair value basis at the date
of issuance using the Black-Scholes model, which was recorded as a debit to issuance costs and a credit to additional paid-in capital
on the condensed consolidated balance sheets. The warrants are not remeasured in future periods as the warrants meet the conditions for
equity classification. The relative fair value of the April 2024 Pre-funded warrants was $1.0 million and the relative fair value of the
April 2024 Warrants at the issuance date was $8.8 million.
The following assumptions were used to calculate the fair value of
the pre-funded and common stock warrants at issuance date:
Expected term | | 5.0 years |
Expected volatility | | 59.5% |
Risk-free interest rate | | 4.4% |
Expected dividends | | 0.0% |
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2024 and 2023
(Unaudited)
The following is a summary of the Company’s
warrant activity for the six months ended June 30, 2024:
Warrant Issuance | | Issuance | | Weighted Average Exercise Price | | | Outstanding, December 31,
2023 | | | Granted | | | Exercised | | | Canceled/ Expired | | Outstanding, June 30,
2024 | | | Expiration | |
Preferred A Placement Warrants | | March and April 2018 and August 2019 | | $ | 1.40 | | | | 293,042 | | | | — | | | | — | | | | — | | | 293,042 | | | | April 2025 | |
Preferred B Placement Warrants | | April 2019 | | $ | 2.10 | | | | 463,798 | | | | — | | | | — | | | | — | | | 463,798 | | | | April 2025 | |
Convertible Notes Placement Warrants | | August 2020 | | $ | 2.57 | | | | 171,830 | | | | — | | | | — | | | | — | | | 171,830 | | | | August 2025 | |
Underwriter Warrants | | March 2021 | | $ | 6.00 | | | | 956,973 | | | | — | | | | — | | | | — | | | 956,973 | | | | March 2026 | |
January 2023 warrants | | January 2023 | | $ | 1.57 | | | | 2,322,000 | | | | — | | | | — | | | | — | | | 2,322,000 | | | | January 2028 | |
February 2023 warrants | | February 2023 | | $ | 1.57 | | | | 348,000 | | | | — | | | | — | | | | — | | | 348,000 | | | | February 2028 | |
August 2023 warrants | | August 2023 | | $ | 1.24 | | | | 201,613 | | | | — | | | | — | | | | — | | | 201,613 | | | | August 2028 | |
April 2024 Pre-funded warrants | | April 2024 | | $ | 0.001 | | | | — | | | | 3,149,028 | | | | — | | | | — | | | 3,149,028 | | | | None | |
April 2024 warrants | | April 2024 | | $ | 0.41 | | | | — | | | | 45,252,517 | | | | — | | | | — | | | 45,252,517 | | | | April 2029 | |
| | | | | | | | | 4,757,256 | | | | 48,401,545 | | | | — | | | | — | | | 53,158,801 | | | | | |
The following is a summary of the Company’s
warrant activity for the six months ended June 30, 2023:
Warrant Issuance | | Issuance | | Weighted Average Exercise Price | | | Outstanding, December 31,
2022 | | | Granted | | | Exercised | | | Canceled/ Expired | | | | Outstanding, June 30,
2023 | | | Expiration | |
Preferred A Placement Warrants | | March and April 2018 and August 2019 | | $ | 1.40 | | | | 293,042 | | | | — | | | | — | | | | — | | | | | 293,042 | | | | September and October 2023 | |
Preferred A Lead Investor Warrants | | February 2021 | | $ | 0.0125 | | | | 52,500 | | | | — | | | | — | | | | (52,500 | ) | | | | — | | | | March 2023 | |
Preferred B Placement Warrants | | April 2019 | | $ | 2.10 | | | | 463,798 | | | | — | | | | — | | | | — | | | | | 463,798 | | | | April 2024 | |
Convertible Notes Placement Warrants | | August 2020 | | $ | 2.57 | | | | 171,830 | | | | — | | | | — | | | | — | | | | | 171,830 | | | | August 2025 | |
Underwriter Warrants | | March 2021 | | $ | 6.00 | | | | 956,973 | | | | — | | | | — | | | | — | | | | | 956,973 | | | | March 2026 | |
January 2023 warrants | | January 2023 | | $ | 1.57 | | | | — | | | | 2,322,000 | | | | — | | | | — | | | | | 2,322,000 | | | | January 2028 | |
February 2023 warrants | | February 2023 | | $ | 1.57 | | | | — | | | | 348,000 | | | | — | | | | — | | | | | 348,000 | | | | February 2028 | |
| | | | | | | | | 1,938,143 | | | | 2,670,000 | | | | — | | | | (52,500 | ) | | | | 4,555,643 | | | | | |
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
Note
9 – Stock-based Compensation
2019 Equity Incentive Plan
As of June 30, 2024, the Company had 546,290 shares available
for future grant pursuant to the 2019 Plan.
2021 Employment Inducement Plan
As of June 30, 2024, the Company had 1,481,250
shares available for future grant under the Inducement Plan.
Stock Options
Stock option activity for the six months ended
June 30, 2024 was as follows (in thousands, except share, per share, and remaining life data):
| | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Life | | Intrinsic Value | |
Outstanding at December 31, 2023 | | | 7,448,412 | | | $ | 2.13 | | | 7.1 years | | $ | 726 | |
Granted | | | 4,159,225 | | | $ | 0.48 | | | | | | | |
Exercised | | | (40,000 | ) | | $ | 0.38 | | | | | | | |
Cancelled | | | (250,073 | ) | | $ | 1.05 | | | | | | | |
Outstanding at June 30, 2024 | | | 11,317,564 | | | $ | 1.56 | | | 7.8 years | | $ | — | |
| | | | | | | | | | | | | | |
Exercisable as of June 30, 2024 | | | 9,281,688 | | | $ | 1.41 | | | 7.7 years | | $ | — | |
| | | | | | | | | | | | | | |
Vested and expected to vest as of June 30, 2024 | | | 11,317,564 | | | $ | 1.56 | | | 7.8 years | | $ | — | |
The weighted-average grant date fair value of options granted during
the six months ended June 30, 2024 and 2023, was $0.24 and $1.29, respectively. During the six months ended June 30, 2024 and
2023, 40,000 and 245,855 options were exercised for proceeds of $15,200 and $109,000, respectively. The fair value of the 4,711,058 and
979,018 options that vested during the six months ended June 30, 2024 and 2023 was approximately $2.1 million and $1.6 million,
respectively.
Movano Inc.
Notes to Condensed Consolidated Financial Statements
For the three and six months ended June 30,
2024 and 2023
(Unaudited)
The Company estimated the fair value of stock
options using the Black-Scholes option pricing model. The fair value of the stock options was estimated using the following weighted average
assumptions for the six months ended June 30, 2024 and 2023.
| | Six Months Ended June 30, | |
| | 2024 | | | 2023 | |
| | | | | | |
Dividend yield | | | — | % | | | — | % |
Expected volatility | | | 51.6 | % | | | 62.36 | % |
Risk-free interest rate | | | 4.26 | % | | | 3.69 | % |
Expected life | | | 5.0 years | | | | 5.98 years | |
Dividend Rate—The expected dividend
rate was assumed to be zero, as the Company had not previously paid dividends on common stock and has no current plans to do so.
Expected Volatility—The expected
volatility was derived from the historical stock volatilities of several public companies within the Company’s industry that the
Company considers to be comparable to the business over a period equivalent to the expected term of the stock option grants.
Risk-Free Interest Rate—The risk-free
interest rate is based on the interest yield in effect at the date of grant for zero coupon U. S. Treasury notes with maturities approximately
equal to the option’s expected term.
Expected Term—The expected term represents
the period that the Company’s stock options are expected to be outstanding. The expected term of option grants that are considered
to be “plain vanilla” are determined using the simplified method. The simplified method deems the term to be the average of
the time-to-vesting and the contractual life of the options. For other option grants not considered to be “plain vanilla,”
the Company determined the expected term to be the contractual life of the options.
Forfeiture Rate—The Company recognizes
forfeitures when they occur.
The Company has recorded stock-based compensation
expense for the three and six months ended June 30, 2024 and 2023 related to the issuance of stock option awards to employees and
nonemployees in the condensed consolidated statement of operations and comprehensive loss as follows (in thousands):
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Cost of revenue | |
$ | 23 | | |
$ | - | | |
$ | 34 | | |
$ | - | |
Research and development | |
| 638 | | |
| 233 | | |
| 822 | | |
| 450 | |
Sales, general and administrative | |
| 883 | | |
| 538 | | |
| 1,305 | | |
| 1,045 | |
| |
$ | 1,544 | | |
$ | 771 | | |
$ | 2,161 | | |
$ | 1,495 | |
As of June 30, 2024, unamortized compensation expense related
to unvested stock options was approximately $2.6 million, which is expected to be recognized over a weighted average period of 1.6 years.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2024 and 2023
(Unaudited)
Note
10 – Commitments and Contingencies
Operating
and Finance Leases
On June 19, 2024, the Company executed the third
amendment to the original corporate office and facilities lease. The purpose of the amendment was to extend the lease term of the facilities
consisting of (i) 5,798 square feet and (ii) 1,890 rentable square feet within the building located at
6800 Koll Center Parkway, Pleasanton, CA. The extended lease term commences on October 1, 2024 and ends on December 31, 2027 with one
option to extend the lease for three years. The monthly base rent will be approximately $20,000, with a rent abatement for the first three
months of the lease term.
The lease amendment was accounted for as a lease modification. The
right-of-use asset and operating lease liability for the existing premises were remeasured at the modification date, which resulted in
an increase of $0.6 million to both the right-of-use asset and operating lease liabilities.
The
balances of the operating and finance lease related accounts as of June 30, 2024 and December 31, 2023 are as follows (in thousands):
| |
June 30, | | |
December 31, | |
Operating and Finance leases | |
2024 | | |
2023 | |
Right-of-use assets | |
$ | 679 | | |
$ | 247 | |
Operating lease liabilities - Short-term | |
$ | 101 | | |
$ | 203 | |
Operating lease liabilities - Long-term | |
$ | 593 | | |
$ | 15 | |
Finance lease liabilities - Short-term | |
$ | 16 | | |
$ | 14 | |
Finance lease liabilities - Long-term | |
$ | 26 | | |
$ | 35 | |
The
components of lease expense and supplemental cash flow information as of and for the three and six months ended June 30, 2024 and
2023 are as follows (in thousands):
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Lease Cost: | | | | | | | | | | | | |
Operating lease cost | | $ | 61 | | | $ | 64 | | | $ | 124 | | | $ | 128 | |
| | | | | | | | | | | | | | | | |
Other Information: | | | | | | | | | | | | | | | | |
Cash paid for amounts included in the measurement of lease liabilities for the year ended | | $ | 67 | | | $ | 60 | | | $ | 126 | | | $ | 119 | |
Weighted average remaining lease term - operating leases (in years) | | | 3.4 | | | | 1.4 | | | | 3.4 | | | | 1.4 | |
Average discount rate - operating leases | | | 10.00 | % | | | 10.00 | % | | | 10.00 | % | | | 10.00 | % |
Weighted average remaining lease term - financing leases (in years) | | | 2.4 | | | | — | | | | 2.4 | | | | — | |
Average discount rate - financing leases | | | 15.08 | % | | | — | | | | 15.08 | % | | | — | |
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2024 and 2023
(Unaudited)
Future minimum lease payments for the operating
and finance leases are as follows as of June 30, 2024 (in thousands):
2024 | |
$ | 73 | |
2025 | |
| 236 | |
2026 | |
| 290 | |
2027 | |
| 279 | |
Total lease payments | |
| 878 | |
Less: Interest | |
| (142 | ) |
Total lease liabilities | |
$ | 736 | |
Litigation
From
time to time, the Company may become involved in various litigation and administrative proceedings relating to claims arising from its
operations in the normal course of business. Management is not currently aware of any matters that may have a material adverse impact
on the Company’s business, financial position, results of operations or cash flows.
Indemnification
The
Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to these arrangements, the Company
indemnifies, holds harmless and agrees to reimburse the indemnified parties for losses suffered or incurred by the indemnified party,
in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third party with respect
to its technology. The term of these indemnification agreements is generally perpetual after the execution of the agreement. The maximum
potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves
claims that may be made against the Company in the future, but have not yet been made. The Company has not incurred costs to defend lawsuits
or settle claims related to these indemnification agreements.
The
Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors
and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities
arising from willful misconduct of the individual.
No
amounts associated with such indemnifications have been recorded as of June 30, 2024.
Non-cancelable
Obligations
The
Company did not have any non-cancelable contractual commitments as of June 30, 2024.
Royalty
Commitments
The Company is required to make certain usage-based
royalty payments to a vendor. The royalty amount is calculated based on the number of Evie Rings shipped, as adjusted for returns and
refunds to customers, and the number of specified algorithms developed by the vendor that are included on the Evie Rings. The maximum
amount of the royalty commitment is approximately $6.1 million, and the amount of the research and development expenses paid to the
vendor will reduce the total royalty commitment amount. Through June 30, 2024, the Company has paid research and development expenses
of approximately $0.5 million to the vendor. The amount of the royalty calculation for the three and six months ended June 30,
2024 and 2023 was not significant.
Movano
Inc.
Notes
to Condensed Consolidated Financial Statements
For
the three and six months ended June 30, 2024 and 2023
(Unaudited)
Note
11 – NET LOSS PER SHARE
The
following table provides the computation of the basic and diluted net loss per share during the three and six months ended June 30,
2024 and 2023 (in thousands, except share and per share data):
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Numerator: | |
| | |
| | |
| | |
| |
Net loss | |
$ | (6,190 | ) | |
$ | (7,267 | ) | |
$ | (11,910 | ) | |
$ | (14,363 | ) |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average shares used in computing net loss per share, basic and diluted | |
| 99,538,371 | | |
| 43,056,785 | | |
| 77,780,822 | | |
| 40,314,164 | |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share, basic and diluted | |
$ | (0.06 | ) | |
$ | (0.17 | ) | |
$ | (0.15 | ) | |
$ | (0.36 | ) |
The
potential shares of common stock that were excluded from the computation of diluted net loss per share for the six months ended June 30,
2024 and 2023 because including them would have been antidilutive are as follows:
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Shares subject to options to purchase common stock | |
| 11,317,564 | | |
| 7,676,366 | |
Shares subject to warrants to purchase common stock | |
| 50,009,773 | | |
| 4,555,643 | |
Total | |
| 61,327,337 | | |
| 12,232,009 | |
For both the three and six months ended June 30, 2024, there were
no performance-based option awards for shares of common stock. For both the three and six months ended June 30, 2023, performance-based
option awards for 150,200 shares of common stock are not included in the table above or considered in the calculation of diluted earnings
per share because the performance conditions of the option award are not considered probable by the Company.
Note
12 – Subsequent Events
Management
of the Company evaluated events that have occurred after the balance sheet dates through the date these condensed consolidated financial
statements were issued.
On July 9, 2024, the Company filed a Certificate
of Amendment to its Third Amended and Restated Certificate of Incorporation increasing the number of authorized shares of common stock
from 150,000,000 to 500,000,000 shares.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are intended to be covered by the “safe
harbor” created by those sections. Forward-looking statements, which are based on certain assumptions and describe our future plans,
strategies and expectations, can generally be identified by the use of forward-looking terms such as “believe,” “expect,”
“may,” “will,” “should,” “would,” “could,” “seek,” “intend,”
“plan,” “goal,” “project,” “estimate,” “anticipate,” “strategy”,
“future”, “likely” or other comparable terms and references to future periods. All statements other than statements
of historical facts included in this Form 10-Q regarding our strategies, prospects, financial condition, operations, costs, plans and
objectives are forward-looking statements. Examples of forward-looking statements include, among others, statements we make regarding
expectations for revenues, cash flows and financial performance, the anticipated results of our development efforts, product features
and the timing for receipt of required regulatory approvals and product launches.
Forward-looking
statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations
and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy
and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks
and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial
condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these
forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those
indicated in the forward-looking statements include, among others, the following:
|
● |
our
limited operating history and our ability to achieve profitability; |
|
|
|
|
● |
our
ability to continue as a going concern and our need for and ability to obtain additional capital in the future; |
|
● |
our
ability to demonstrate the feasibility of and develop products and their underlying technologies; |
|
● |
the
impact of competitive or alternative products, technologies and pricing; |
|
● |
our
ability to attract and retain highly qualified personnel; |
|
● |
our
dependence on consultants to assist in the development of our technologies; |
|
● |
our
ability to manage the growth of our Company and to realize the benefits from any acquisitions or strategic alliances we may enter
in the future; |
|
● |
the
impact of macroeconomic and geopolitical conditions including increases in prices caused by rising inflation; |
|
● |
our
dependence on the successful commercialization of the Evie Ring; |
|
● |
our
dependence on third parties to design, manufacture, market and distribute our products; |
|
● |
the
adequacy of protections afforded to us by the patents that we own and the success we may have in, and the cost to us of, maintaining,
enforcing and defending those patents; |
|
● |
our
need to secure required FCC, FDA and other regulatory approvals from governmental authorities in the United States; |
|
● |
the
impact of healthcare regulations and reform measures; |
|
● |
the
accuracy of our estimates of market size for our products; |
|
● |
our
ability to implement and maintain effective control over financial reporting and disclosure controls and procedures; and |
|
● |
our
success at managing the risks involved in the foregoing items. |
The
risks included above are not exhaustive. Other important risks and uncertainties are described in the Risk Factors and in Management’s
Discussion and Analysis of Financial Condition and Results of Operations sections of our Annual Report on Form 10-K for the year ended
December 31, 2023 (the “2023 Form 10-K”). Except as otherwise required by the federal securities laws, we undertake no obligation
to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of
new information, future developments or otherwise.
Overview
Movano
Inc., dba Movano Health, a Delaware corporation, is developing a platform to deliver purpose-driven healthcare solutions to bring medical-grade,
high-quality data to the forefront of consumer health devices.
Our initial commercial product is the Evie Ring,
a wearable designed specifically for women that was launched in November 2023. The Evie Ring combines health and wellness metrics to
give a full picture of one’s health, which include resting heart rate, heart rate variability (“HRV”), blood oxygen
saturation (“SpO2”), respiration rate, skin temperature variability, period and ovulation tracking, menstrual
symptom tracking, activity profile, including steps, active minutes and calories burned, sleep stages and duration, and mood tracking.
The device provides women with continuous health data distilled down to simple, yet meaningful, insights to help them make manageable
lifestyle changes and take a more proactive approach that could mitigate the risks of chronic disease.
We launched the Evie Ring as a general wellness device without any
FDA premarket clearances. Separately, we are planning to seek FDA clearances on our medical device, which will be sold under the brand
name EvieMED. We believe EvieMED will be one of the first patient wearables with FDA clearance on the entire system, both hardware and
software, differing from our competition which sometimes gets FDA clearance on an individual algorithm under “Software as a Medical
Device” guidance. In July 2023, we filed our first 510(k) submission to the FDA for the EvieMED Ring’s pulse oximeter to monitor
pulse and SpO2 data, following a successful pivotal hypoxia trial during the fourth quarter of 2022. The submission was reviewed
by the FDA, and the Company is working with the agency to address the review commentary. With progressive changes in the device and significant
additional requirements from FDA since the initial submission, we opted to withdraw the 2023 510(k). Armed with FDA’s review of
the initial 510(k) and results from a second pivotal hypoxia trial using the production model ring completed in the first quarter of 2024,
we re-submitted in April 2024. We believe that FDA clearance of these metrics, sold via prescription under the brand name EvieMED, would
foster clinical-level confidence in EvieMED’s monitoring capabilities and could make the device attractive to clinicians and to
facilities engaged in clinical trials for at-home and/or long-term patient monitoring.
In addition to the Evie Ring and EvieMED Ring,
we are developing one of the smallest patented and proprietary System-on-a-Chip (“SoC”) designed specifically for blood pressure
or continuous glucose monitoring systems (“GCM”). We built the integrated sensor from the ground up with multiple antennas
and a variety of frequencies to achieve an unprecedented level of precision in health monitoring. We are currently conducting clinical
trials with the SoC and developing algorithms that, if successful, will enable us to develop wearables that can monitor glucose non-invasively
and blood pressure without a cuff. To that end, we are currently conducting a longitudinal study (n=100) to program the effects of stress
on blood pressure over time, with results pending. Our end goal is to bring a Class II FDA-cleared device to the market that includes
CGM and cuffless blood pressure monitoring capabilities. Over time, our technology could also enable the measurement and continuous monitoring
of other health data.
On
April 28, 2021, the Company established Movano Ireland Limited, organized under the laws of Ireland, as a wholly owned subsidiary of
the Company.
Financial
Operations Overview
We
are an early-stage technology company with a limited operating history. To date, we have invested substantially all of our efforts and
financial resources into (i) the research and development of the products we are developing, including conducting clinical studies and
related sales, general and administrative costs, and (ii) the commercialization of our first commercial product, the Evie Ring. To date,
we have funded our operations primarily from the sale of our equity securities.
We have incurred net losses in each year since
inception. Our losses were $11.9 million and $14.4 million for the six months ended June 30, 2024 and 2023, respectively. Substantially
all our net losses have resulted from costs incurred in connection with our research and development programs and from sales, general
and administrative costs associated with our operations.
As of June 30, 2024, we had $16.9 in available
cash and cash equivalents.
Critical
Accounting Policies and Estimates
The
discussion and analysis of our condensed consolidated financial condition and results of operations are based on our condensed consolidated
financial statements, which we have prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial
statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the condensed consolidated financial statements as well as the reported revenue and
expenses during the reporting periods. On an ongoing basis, we evaluate our estimates and judgments. We base our estimates on historical
experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different assumptions or conditions.
There
have been no material changes in our critical accounting policies and estimates during the three and six months ended June 30, 2024,
as compared to those disclosed in the 2023 Form 10-K.
Recently
Issued and Adopted Accounting Pronouncements
A
description of recently adopted and recently issued accounting pronouncements that may potentially impact our financial position and
results of operations is disclosed in Note 2, Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements,
to our audited financial statements for the year ended December 31, 2023, and notes thereto, included in the Company’s Annual Report
on Form 10-K.
See
Note 2 to our condensed consolidated financial statements included in Part I, Item 1, “Notes to Condensed Consolidated Financial
Statements,” of this Quarterly Report on Form 10-Q for a description of recently issued accounting pronouncements that may potentially
impact our financial position and results of operations.
Results
of Operations
Three
and six months ended June 30, 2024 and 2023
Our
condensed consolidated statements of operations for the three and six months ended June 30, 2024 and 2023 as discussed herein are
presented below.
| |
Three Months Ended June 30, | | |
Change | | |
Six Months Ended June 30, | | |
Change | |
| |
2024 | | |
2023 | | |
$ | | |
% | | |
2024 | | |
2023 | | |
$ | | |
% | |
| |
(in thousands) | | |
(in thousands) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Revenue | |
$ | — | | |
$ | — | | |
$ | — | | |
| n/a | | |
$ | 852 | | |
$ | — | | |
$ | 852 | | |
| n/a | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
COSTS AND EXPENSES: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 380 | | |
| — | | |
| 380 | | |
| n/a | | |
| 1,595 | | |
| — | | |
| 1,595 | | |
| n/a | |
Research and development | |
| 2,907 | | |
| 4,171 | | |
| (1,264 | ) | |
| -30 | % | |
| 5,794 | | |
| 8,065 | | |
| (2,271 | ) | |
| -28 | % |
Sales, general and administrative | |
| 3,110 | | |
| 3,213 | | |
| (103 | ) | |
| -3 | % | |
| 5,614 | | |
| 6,522 | | |
| (908 | ) | |
| -14 | % |
Total operating expenses | |
| 6,397 | | |
| 7,384 | | |
| (987 | ) | |
| -13 | % | |
| 13,003 | | |
| 14,587 | | |
| (1,584 | ) | |
| -11 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (6,397 | ) | |
| (7,384 | ) | |
| 987 | | |
| 13 | % | |
| (12,151 | ) | |
| (14,587 | ) | |
| 2,436 | | |
| 17 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other income (expense), net: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest and other income, net | |
| 207 | | |
| 117 | | |
| 90 | | |
| 77 | % | |
| 241 | | |
| 224 | | |
| 17 | | |
| 8 | % |
Other income (expense), net | |
| 207 | | |
| 117 | | |
| 90 | | |
| 77 | % | |
| 241 | | |
| 224 | | |
| 17 | | |
| 8 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (6,190 | ) | |
$ | (7,267 | ) | |
$ | 1,077 | | |
| 15 | % | |
$ | (11,910 | ) | |
$ | (14,363 | ) | |
$ | 2,453 | | |
| 17 | % |
Revenue
Revenue totaled $0 and $0 for the three months ended June 30,
2024 and 2023, respectively. The transfer of control of the Evie Ring Elements began in the first quarter of 2024 and was completed during
the second quarter. However, the customer refunds and returns during the second quarter offset the recognition of revenue for that quarter.
Revenue totaled $0.9 million and $0 for the six
months ended June 30, 2024 and 2023, respectively. This increase of $0.9 million was due to recognition of revenue upon the
transfer of control of the Evie Ring Elements, which began in the first quarter of 2024.
Cost
of revenue
Cost of revenue totaled $0.4 million and $0 for the three months
ended June 30, 2024 and 2023, respectively. This increase of $0.4 million was due to the direct costs of $0.4 million related
to the transfer of control of the various Evie Ring Elements.
Cost of revenue totaled $1.6 million and
$0 for the six months ended June 30, 2024 and 2023, respectively. This increase of $1.6 million was due to the direct costs
of $1.3 million related to the transfer of control of the various Evie Ring Elements, shipping and fulfillment costs of $0.2 million and
inventory that was designated as scrap materials of $0.1 million.
Research
and Development
Research and development expenses totaled $2.9 million
and $4.2 million for the three months ended June 30, 2024 and 2023, respectively. This decrease of $1.3 million was due
primarily to lower research and laboratory expenses and other professional fees. Research and development expenses for the three months
ended June 30, 2024 included expenses related to employee compensation of $1.9 million, other professional fees of $0.7 million,
research and laboratory expenses of $0.1 million, and other expenses of $0.2 million. Research and development expenses for
the three months ended June 30, 2023 included expenses related to employee compensation of $1.8 million, other professional
fees of $1.4 million, research and laboratory expenses of $0.8 million, and other expenses of $0.2 million.
Research and development expenses totaled $5.8 million and $8.1 million
for the six months ended June 30, 2024 and 2023, respectively. This decrease of $2.3 million was due primarily to lower research
and laboratory expenses and other professional fees. Research and development expenses for the six months ended June 30, 2024 included
expenses related to employee compensation of $3.3 million, other professional fees of $1.4 million, research and laboratory
expenses of $0.7 million, and other expenses of $0.4 million. Research and development expenses for the six months ended June 30,
2023 included expenses related to employee compensation of $3.3 million, other professional fees of $2.5 million, research and
laboratory expenses of $1.7 million, and other expenses of $0.6 million.
Sales,
General and Administrative
Sales, general and administrative expenses totaled $3.1 million
and $3.2 million for the three months ended June 30, 2024 and 2023, respectively. This decrease of $0.1 million was due
primarily to lower headcount with respect to sales, general and administrative employees and decreased marketing costs, offset by increased
stock compensation expenses related to the issuance of new option grants. Sales, general and administrative expenses for the three months
ended June 30, 2024 included expenses related to employee and board of director compensation of $1.8 million, professional and
consulting fees of $0.8 million, and other expenses of $0.5 million. Sales, general and administrative expenses for the three
months ended June 30, 2023 included expenses related to employee and board of director compensation of $1.7 million, professional
and consulting fees of $0.6 million, and other expenses of $0.9 million.
Sales, general and administrative expenses totaled $5.6 million
and $6.5 million for the six months ended June 30, 2024 and 2023, respectively. This decrease of $0.9 million was due primarily
to lower Company headcount with respect to sales, general and administrative employees and decreased marketing costs, offset by increased
stock compensation expenses related to the issuance of new option grants. Sales, general and administrative expenses for the six months
ended June 30, 2024 included expenses related to employee and board of director compensation of $3.0 million, professional and
consulting fees of $1.5 million, and other expenses of $1.1 million. Sales, general and administrative expenses for the six
months ended June 30, 2023 included expenses related to employee and board of director compensation of $3.4 million, professional
and consulting fees of $1.2 million, and other expenses of $1.9 million.
Loss
from Operations
Loss from operations was $6.5 million for
the three months ended June 30, 2024, as compared to $7.4 million for the three months ended June 30, 2023.
Loss from operations was $12.3 million for
the six months ended June 30, 2024, as compared to $14.6 million for the six months ended June 30, 2023.
Other
Income (Expense), Net
Other income (expense), net for the three months ended June 30,
2024 was a net other income of $0.2 million as compared to a net other income of $0.1 million for the three months ended June 30,
2023. The increase of $0.1 million is attributable to interest income on the additional funds that were received from the April 2024 Private
Placement.
Other income (expense), net for the six months
ended June 30, 2024 was a net other income of $0.2 million as compared to a net other income of $0.2 million for the six months
ended June 30, 2023.
Net
Loss
As a result of the foregoing, net loss was $6.2 million
for the three months ended June 30, 2024, as compared to $7.3 million for the three months ended June 30, 2023.
As a result of the foregoing, net loss was $11.9 million
for the six months ended June 30, 2024, as compared to $14.4 million for the six months ended June 30, 2023.
Liquidity
and Capital Resources
At June 30, 2024, we had cash and cash equivalents
totaling $16.9 million. During the six months ended June 30, 2024, we used $12.3 million of cash in our operating activities.
Our cash and cash equivalents are not expected to be sufficient to fund our operations for the next twelve months after the date these
condensed consolidated financial statements are issued. In August 2022, we entered into an at-the-market issuance (“ATM”)
to sell shares of our common stock for aggregate gross proceeds of up to $50.0 million, from time to time, through an ATM equity offering
program. During the six months ended June 30, 2024, we sold an aggregate of 956,721 shares of common stock through the ATM program
for proceeds of approximately $0.3 million, net of commissions paid. Approximately $43.9 million remained available on the ATM
equity offering program at June 30, 2024.
On
April 2, 2024, the Company entered into a securities purchase agreement for the private placement of an aggregate of 45,252,517 units
with each unit consisting of (1) one share of the Company’s common stock or at the election of the purchaser a pre-funded warrant,
and (2) one warrant to purchase one share of common stock. The purchase price paid for each unit was $0.533. Certain directors and officers
participated and purchased 287,500 units at an offering price of $0.565 per share.
Each
pre-funded warrant has an exercise price of $0.001 per share, was immediately exercisable on the date of issuance and does not expire.
Each warrant has an exercise price equal to $0.4071 per share, was exercisable immediately and expires on the fifth anniversary of the
initial exercise date of the warrant. The warrants issued to the Company’s officers and directors have an exercise price equal
to $0.44.
The
private placement transaction closed on April 5, 2024, resulting in gross proceeds to the Company of approximately $24.1 million, before
deducting offering fees and expenses of approximately $1.4 million.
We
expect to continue to incur significant expenses and increasing operating losses for at least the next several years. We anticipate that
our expenses will increase substantially as we:
|
● |
advance
the engineering design and development of the Evie Ring and other potential products; |
|
● |
prepare
applications required for marketing approval of the Evie Ring in the United States; |
|
● |
develop
our plans for manufacturing, distributing and marketing the Evie Ring and other potential products; and |
|
● |
add
operational, financial and management information systems and personnel, including personnel to support our product development,
planned commercialization efforts and our operation as a public company. |
Until
we can generate a sufficient amount of revenue from our planned products, if ever, we expect to finance future cash needs through public
or private equity offerings, debt financings or corporate collaborations and licensing arrangements. Additional funds may not be available
when we need them on terms that are acceptable to us, or at all. If adequate funds are not available, we may be required to delay, reduce
the scope of or eliminate one or more of our research or development programs or our commercialization efforts or it may become impossible
for us to remain in operation. To the extent that we raise additional funds by issuing equity securities, our stockholders may experience
additional dilution, and debt financing, if available, may involve restrictive covenants. To the extent that we raise additional funds
through collaborations and licensing arrangements, it may be necessary to relinquish some rights to our technologies or applications
or grant licenses on terms that may not be favorable to us. We may seek to access the public or private capital markets whenever conditions
are favorable, even if we do not have an immediate need for additional capital at that time.
These
circumstances raise substantial doubt about the Company’s ability to continue as a going concern within
one year after the date that the condensed consolidated financial statements are issued. Our condensed consolidated financial statements
do not include adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue
as a going concern. Our ability to continue as a going concern depends on our ability to raise additional capital
as described above to support our future operations.
The
following table summarizes our cash flows for the periods indicated:
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
| |
(in thousands) |
Net cash used in operating activities | |
$ | (12,303 | ) | |
$ | (13,964 | ) |
Net cash used in investing activities | |
| (6 | ) | |
| (39 | ) |
Net cash provided by financing activities | |
| 23,059 | | |
| 17,716 | |
Net increase in cash and cash equivalents | |
$ | 10,750 | | |
$ | 3,713 | |
Operating
Activities
During the six months ended June 30, 2024,
the Company used cash of $12.3 million in operating activities, as compared to $14.0 million used in operating activities during
the six months ended June 30, 2023.
The $12.3 million used in operating activities
during the six months ended June 30, 2024 was primarily attributable to our net loss of $11.9 million during the period. The
net loss was offset by changes in our operating assets and liabilities totaling $2.8 million and by non-cash items, including stock-based
compensation, totaling $2.4 million.
The $14.0 million used in operating activities
during the six months ended June 30, 2023 was primarily attributable to our net loss of $14.4 million during the period and
changes in our operating assets and liabilities totaling $1.2 million. These items were offset by non-cash items, including stock-based
compensation of $1.6 million.
Investing
Activities
During
the six months ended June 30, 2024 the Company used cash of $6,000 in investing activities, consisting of purchases of property
and equipment.
During
the six months ended June 30, 2023 the Company used cash of $39,000 in investing activities, consisting of purchases of property
and equipment.
Financing
Activities
During the six months ended June 30, 2024, the Company was provided
cash of $23.1 million which included net proceeds $22.7 million from the issuance of common stock, pre-funded warrants and common
stock warrants, and net proceeds of $0.3 million for the issuance of common stock through the ATM activity and the exercise of common
stock options.
During
the six months ended June 30, 2023, the Company was provided cash of $17.7 million which included net proceeds of $6.7 million
and $8.1 million from the issuance of common stock in public offerings in February 2023 and June 2023, respectively, net proceeds
of $2.9 million for the issuance of common stock through the ATM activity and $0.1 million from the issuance of common stock
upon the exercise of common stock options.
Off-Balance
Sheet Transactions
At
June 30, 2024, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet
arrangements.
Non-cancelable
Obligations
The
Company did not have any non-cancelable obligations at June 30, 2024.
Item
3. Quantitative and Qualitative Disclosure About Market Risk
As
a smaller reporting company, we are not required to provide the information required by this Item 3.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
are responsible for maintaining disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
Disclosure controls and procedures are controls and other procedures designed to ensure that the information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods
specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated
and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to
allow timely decisions regarding required disclosure.
Based
on our management’s evaluation (with the participation of our principal executive officer and our principal financial officer)
of our disclosure controls and procedures as required by Rule 13a-15 under the Exchange Act, our principal executive officer and our
principal financial officer have concluded that, due to the previously identified material weakness in our internal controls over financial
reporting that is described below, our disclosure controls and procedures were not effective as of June 30, 2024, the end of the
period covered by this report.
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is
a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented
or detected on a timely basis. As previously disclosed in our 2023 Form 10-K, we identified one material weakness in our internal control
over financial reporting at December 31, 2023 related to ineffective design and operation of our financial close and reporting controls.
Specifically, we did not design and maintain effective controls over certain account reviews and analyses and certain information technology
general controls. Although we are making efforts to remediate these issues, these efforts may not be sufficient to avoid similar material
weaknesses in the future.
Inherent
Limitations on Effectiveness of Controls
Our
management, including our principal executive officer and our principal financial officer, do not expect that our disclosure controls
or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well
designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The
design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered
relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been
detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur
because of a simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or
more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions. Projections of any evaluation of control effectiveness to future periods are subject to risks. Over
time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting during the six months ended June 30, 2024 that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We
are not currently a party to any pending legal proceedings that we believe will have a material adverse effect on our business or financial
condition. We may, however, be subject to various claims and legal actions arising in the ordinary course of business from time to time.
Item
1A. Risk Factors
We
operate in a rapidly changing environment that involves a number of risks that could materially affect our business, financial condition
or future results, some of which are beyond our control. In addition to the other information set forth in this report, the risks and
uncertainties that we believe are most important for you to consider are discussed in Part I, “Item 1A. Risk Factors” in
the 2023 Form 10-K. We believe that there have been no material changes to the risk factors described in the 2023 Form 10-K.
Item
2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities
Not
applicable.
Item
3. Defaults Upon Senior Securities
Not
applicable.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
Not
applicable.
Item
6. Exhibits
Exhibit
Number |
|
Description |
3.1 |
|
Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on March 25, 2021) |
3.2 |
|
Certificate of Amendment to Third Amended and Restated Certificate
of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed
on July 10, 2024) |
3.3 |
|
Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed on March 25, 2021) |
4.1 |
|
Specimen Certificate representing shares of common stock of the Registrant (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-1 filed on March 10, 2021) |
4.2 |
|
Form of Underwriter Warrant (incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-1 filed on March 10, 2021) |
4.3 |
|
Form of Amended and Restated Warrant to Purchase Common Stock issued to the placement agent in the Registrant’s 2018 private placement offering (incorporated by reference to Exhibit 4.3 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021) |
4.4 |
|
Form of Amended and Restated Warrant to Purchase Common Stock issued to the placement agent in the Registrant’s 2019 private placement offering (incorporated by reference to Exhibit 4.4 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021) |
4.6 |
|
Form of Warrant to Purchase Common Stock issued in 2020 (incorporated by reference to Exhibit 4.6 to the Registrant’s Registration Statement on Form S-1 filed on February 2, 2021) |
4.7 |
|
Form of Warrant to Purchase Common Stock issued in 2023 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on January 31, 2023) |
4.8 |
|
Warrant Agent Agreement, dated January 31, 2023, by and between the Registrant and Pacific Stock Transfer Company (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on January 31, 2023) |
4.9 |
|
Form of Pre-Funded Warrant issued in April 2024 (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on April 3, 2024) |
4.10 |
|
Form of Warrant issued in April 2024 (incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on April 3, 2024) |
10.1 |
|
Form of Securities Purchase Agreement, dated April 2, 2024 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on April 3, 2024) |
10.2 |
|
Form of Registration Rights Agreement, dated April 2, 2024 (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on April 3, 2024) |
10.3 |
|
Amendment No. 1 to At the Market Issuance Agreement, dated May 29, 2024 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on May 29, 2024) |
10.4 |
|
Amendment No. 2 to Movano Inc. Amendment and Restated 2019 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on July 10, 2024) |
31.1 |
|
Certification of Periodic Report by Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
31.2 |
|
Certification of Periodic Report by Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14a and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) |
32.1 |
|
Certification of Periodic Report by Chief Executive Officer and Chief Financial Officer pursuant to U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) |
101.INS |
|
Inline XBRL Instance Document (filed herewith) |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document (filed herewith) |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith) |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith) |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith) |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith) |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
|
MOVANO
INC. |
|
|
|
Date:
August 14, 2024 |
By: |
/s/
John Mastrototaro |
|
|
John
Mastrototaro |
|
|
Chief
Executive Officer |
|
|
(Principal
Executive Officer) |
|
|
|
|
MOVANO
INC. |
|
|
|
Date:
August 14, 2024 |
By: |
/s/
J. Cogan |
|
|
J.
Cogan |
|
|
Chief
Financial Officer |
|
|
(Principal
Financial and Accounting Officer) |
29
0.06
0.15
0.17
0.36
40314164
43056785
77780822
99538371
40314164
43056785
77780822
99538371
0.06
0.15
0.17
0.36
false
--12-31
Q2
0001734750
0001734750
2024-01-01
2024-06-30
0001734750
2024-08-08
0001734750
2024-06-30
0001734750
2023-12-31
0001734750
2024-04-01
2024-06-30
0001734750
2023-04-01
2023-06-30
0001734750
2023-01-01
2023-06-30
0001734750
us-gaap:CommonStockMember
2023-03-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001734750
us-gaap:RetainedEarningsMember
2023-03-31
0001734750
2023-03-31
0001734750
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001734750
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001734750
us-gaap:CommonStockMember
2023-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001734750
us-gaap:RetainedEarningsMember
2023-06-30
0001734750
2023-06-30
0001734750
us-gaap:CommonStockMember
2022-12-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001734750
us-gaap:RetainedEarningsMember
2022-12-31
0001734750
2022-12-31
0001734750
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001734750
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001734750
us-gaap:CommonStockMember
2024-03-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001734750
us-gaap:RetainedEarningsMember
2024-03-31
0001734750
2024-03-31
0001734750
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001734750
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001734750
us-gaap:CommonStockMember
2024-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001734750
us-gaap:RetainedEarningsMember
2024-06-30
0001734750
us-gaap:CommonStockMember
2023-12-31
0001734750
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001734750
us-gaap:RetainedEarningsMember
2023-12-31
0001734750
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001734750
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001734750
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001734750
us-gaap:ProductMember
2024-04-01
2024-06-30
0001734750
us-gaap:ProductMember
2024-01-01
2024-06-30
0001734750
move:April2024PrivatePlacementMember
2024-04-02
0001734750
2024-04-02
2024-04-02
0001734750
move:PreFundedWarrantsMember
2024-06-30
0001734750
us-gaap:WarrantMember
2024-06-30
0001734750
srt:DirectorMember
2024-06-30
0001734750
move:April2024PrivatePlacementMember
2024-01-01
2024-06-30
0001734750
move:April2024PrivatePlacementMember
2024-06-30
0001734750
us-gaap:CommonStockMember
2024-04-05
2024-04-05
0001734750
move:CustomerRefundsMember
2024-04-01
2024-06-30
0001734750
move:CustomerRefundsMember
2024-01-01
2024-06-30
0001734750
us-gaap:OtherCurrentLiabilitiesMember
2024-06-30
0001734750
us-gaap:OtherCurrentLiabilitiesMember
2023-12-31
0001734750
us-gaap:OtherCurrentLiabilitiesMember
2022-12-31
0001734750
srt:MinimumMember
2024-04-01
2024-06-30
0001734750
srt:MaximumMember
2024-04-01
2024-06-30
0001734750
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001734750
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001734750
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001734750
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001734750
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001734750
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001734750
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001734750
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-31
0001734750
us-gaap:PropertyPlantAndEquipmentOtherTypesMember
2024-04-01
2024-06-30
0001734750
us-gaap:OfficeEquipmentMember
2024-06-30
0001734750
us-gaap:OfficeEquipmentMember
2023-12-31
0001734750
us-gaap:SoftwareDevelopmentMember
2024-06-30
0001734750
us-gaap:SoftwareDevelopmentMember
2023-12-31
0001734750
us-gaap:EquipmentMember
2024-06-30
0001734750
us-gaap:EquipmentMember
2023-12-31
0001734750
2022-08-15
0001734750
srt:MinimumMember
2024-01-01
2024-06-30
0001734750
srt:MaximumMember
2023-01-01
2023-06-30
0001734750
srt:MinimumMember
2024-06-30
0001734750
srt:MaximumMember
2023-12-31
0001734750
move:PreferredAPlacementWarrantsMember
2023-05-31
0001734750
move:PreferredBPlacementWarrantsMember
2023-05-31
0001734750
us-gaap:PrivatePlacementMember
2024-04-02
2024-04-02
0001734750
2024-04-02
0001734750
us-gaap:WarrantMember
us-gaap:CommonStockMember
2024-06-30
0001734750
move:AprilTwoThousandTwentyFourPreFundedWarrantsMember
2024-01-01
2024-06-30
0001734750
move:AprilCommonStockWarrantsMember
2024-01-01
2024-06-30
0001734750
move:CommonStockWarrantsMember
2024-01-01
2024-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2024-01-01
2024-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2024-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2023-12-31
0001734750
move:PreferredBPlacementWarrantsMember
2024-01-01
2024-06-30
0001734750
move:PreferredBPlacementWarrantsMember
2024-06-30
0001734750
move:PreferredBPlacementWarrantsMember
2023-12-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2024-01-01
2024-06-30
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2024-06-30
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2023-12-31
0001734750
move:UnderwriterWarrantsMember
2024-01-01
2024-06-30
0001734750
move:UnderwriterWarrantsMember
2024-06-30
0001734750
move:UnderwriterWarrantsMember
2023-12-31
0001734750
move:January2023WarrantsMember
2024-01-01
2024-06-30
0001734750
move:January2023WarrantsMember
2024-06-30
0001734750
move:January2023WarrantsMember
2023-12-31
0001734750
move:February2023WarrantsMember
2024-01-01
2024-06-30
0001734750
move:February2023WarrantsMember
2024-06-30
0001734750
move:February2023WarrantsMember
2023-12-31
0001734750
move:August2023WarrantsMember
2024-01-01
2024-06-30
0001734750
move:August2023WarrantsMember
2024-06-30
0001734750
move:August2023WarrantsMember
2023-12-31
0001734750
move:April2024PrefundedWarrantsMember
2024-01-01
2024-06-30
0001734750
move:April2024PrefundedWarrantsMember
2024-06-30
0001734750
move:April2024PrefundedWarrantsMember
2023-12-31
0001734750
move:April2024WarrantsMember
2024-01-01
2024-06-30
0001734750
move:April2024WarrantsMember
2024-06-30
0001734750
move:April2024WarrantsMember
2023-12-31
0001734750
move:PreferredAPlacementWarrantsMember
2023-01-01
2023-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2023-06-30
0001734750
move:PreferredAPlacementWarrantsMember
2022-12-31
0001734750
move:PreferredALeadInvestorWarrantsMember
2023-01-01
2023-06-30
0001734750
move:PreferredALeadInvestorWarrantsMember
2023-06-30
0001734750
move:PreferredALeadInvestorWarrantsMember
2022-12-31
0001734750
move:PreferredBPlacementWarrantsMember
2023-01-01
2023-06-30
0001734750
move:PreferredBPlacementWarrantsMember
2023-06-30
0001734750
move:PreferredBPlacementWarrantsMember
2022-12-31
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2023-01-01
2023-06-30
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2023-06-30
0001734750
move:ConvertibleNotesPlacementWarrantsMember
2022-12-31
0001734750
move:UnderwriterWarrantsMember
2023-01-01
2023-06-30
0001734750
move:UnderwriterWarrantsMember
2023-06-30
0001734750
move:UnderwriterWarrantsMember
2022-12-31
0001734750
move:January2023WarrantsMember
2023-01-01
2023-06-30
0001734750
move:January2023WarrantsMember
2023-06-30
0001734750
move:February2023WarrantsMember
2023-01-01
2023-06-30
0001734750
move:February2023WarrantsMember
2023-06-30
0001734750
move:EquityIncentivePlanMember
2024-06-30
0001734750
move:EmploymentInducementPlanMember
2024-06-30
0001734750
us-gaap:StockOptionMember
2024-01-01
2024-06-30
0001734750
us-gaap:StockOptionMember
2023-01-01
2023-06-30
0001734750
2023-12-31
2023-12-31
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2024-04-01
2024-06-30
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2023-04-01
2023-06-30
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-06-30
0001734750
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-06-30
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-04-01
2024-06-30
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-04-01
2023-06-30
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-06-30
0001734750
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2023-01-01
2023-06-30
0001734750
2024-06-19
0001734750
2024-06-19
2024-06-19
0001734750
move:SharesSubjectToOptionsToPurchaseCommonStockMember
2024-01-01
2024-06-30
0001734750
move:SharesSubjectToOptionsToPurchaseCommonStockMember
2023-01-01
2023-06-30
0001734750
move:SharesSubjectToWarrantsToPurchaseCommonStockMember
2024-01-01
2024-06-30
0001734750
move:SharesSubjectToWarrantsToPurchaseCommonStockMember
2023-01-01
2023-06-30
0001734750
srt:MinimumMember
us-gaap:SubsequentEventMember
2024-07-09
0001734750
srt:MaximumMember
us-gaap:SubsequentEventMember
2024-07-09
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
utr:sqm
I, J. Cogan, certify that:
In connection with the Quarterly Report on Form
10-Q of Movano Inc. (the “Company”) for the period ended June 30, 2024 as filed with the Securities and Exchange Commission
on the date hereof (the “Report”), we, John Mastrototaro, Chief Executive Officer of the Company, and J. Cogan, Chief Financial
Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002,
to our knowledge that:
A signed original of this written statement required
by Section 906 has been provided to Movano Inc. and will be retained by Movano Inc. and furnished to the Securities and Exchange Commission
or its staff upon request.