UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


(Mark One)

 Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2020

OR

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period _______ to _______

Commission File Number 001-39068


METROCITY BANKSHARES, INC.

(Exact name of registrant as specified in its charter)


Georgia

47-2528408

(State or other jurisdiction of
incorporation)

(I.R.S. Employer
Identification No.)

5114 Buford Highway
Doraville, Georgia

30340

(Address of principal executive offices)

(Zip Code)

(770) 455-4989

(Registrant’s telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each Exchange on which registered

Common Stock, par value $0.01 per share

MCBS

Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted  pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 

Smaller reporting company 

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No 

As of August 10, 2020, the registrant had 25,674,067 shares of common stock, par value $0.01 per share, issued and outstanding.


METROCITY BANKSHARES, INC.

Quarterly Report on Form 10-Q

June 30, 2020

TABLE OF CONTENTS

    

Page

Part I.

Financial Information

Item l.

Financial Statements:

Consolidated Balance Sheets as of June 30, 2020 (unaudited) and December 31, 2019

3

Consolidated Statements of Income (unaudited) for the Three and Six Months Ended June 30, 2020 and 2019

4

Consolidated Statements of Comprehensive Income (unaudited) for the Three and Six Months Ended June 30, 2020 and 2019

5

Consolidated Statements of Shareholders’ Equity (unaudited) for the Three and Six Months Ended June 30, 2020 and 2019

6

Consolidated Statements of Cash Flows (unaudited) for the Six Months Ended June 30, 2020 and 2019

7

Notes to Consolidated Financial Statements (unaudited)

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

52

Item 4.

Controls and Procedures

54

Part II.

Other Information

Item 1.

Legal Proceedings

54

Item 1A.

Risk Factors

54

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

57

Item 3.

Defaults Upon Senior Securities

57

Item 4.

Mine Safety Disclosures

57

Item 5.

Other Information

57

Item 6.

Exhibits

57

Signatures

58

2


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data)

June 30, 

December 31, 

    

2020

    

2019

(Unaudited)

Assets:

 

 

  

Cash and due from banks

$

208,325

$

270,496

Federal funds sold

 

7,444

 

5,917

Cash and cash equivalents

 

215,769

 

276,413

Securities purchased under agreements to resell

 

40,000

 

15,000

Securities available for sale (at fair value)

 

18,415

 

15,695

Loans held for sale

 

 

85,793

Loans, less allowance for loan losses of $7,894 and $6,839, respectively

 

1,357,095

 

1,154,323

Accrued interest receivable

 

8,270

 

5,101

Federal Home Loan Bank stock

 

4,873

 

3,842

Premises and equipment, net

 

14,231

 

14,460

Operating lease right-of-use asset

 

11,220

 

11,957

Foreclosed real estate, net

423

423

SBA servicing asset, net

 

8,446

 

8,188

Mortgage servicing asset, net

 

16,064

 

18,068

Bank owned life insurance

 

20,450

 

20,219

Other assets

 

6,501

 

2,376

Total assets

$

1,721,757

$

1,631,858

Liabilities:

 

  

 

  

Deposits:

 

  

 

  

Non-interest-bearing demand

$

449,185

$

292,008

Interest-bearing

 

900,713

 

1,015,369

Total deposits

 

1,349,898

 

1,307,377

Federal Home Loan Bank advances

80,000

60,000

Other borrowings

 

3,060

 

3,129

Operating lease liability

 

11,769

 

12,476

Accrued interest payable

 

549

 

890

Other liabilities

 

47,060

 

31,262

Total liabilities

$

1,492,336

$

1,415,134

Shareholders' Equity:

 

  

 

  

Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued or outstanding

Common stock, $0.01 par value, 40,000,000 shares authorized, 25,674,067 and 25,529,891 shares issued and outstanding as of June 30, 2020 and December 31, 2019

257

255

Additional paid-in capital

 

54,524

 

53,854

Retained earnings

 

174,518

 

162,616

Accumulated other comprehensive income (loss)

 

122

 

(1)

Total shareholders' equity

 

229,421

 

216,724

Total liabilities and shareholders' equity

$

1,721,757

$

1,631,858

See accompanying notes to unaudited consolidated financial statements.

3


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share data)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2020

    

2019

    

2020

    

2019

Interest and dividend income:

  

  

  

Loans, including fees

$

18,826

$

20,159

$

38,334

$

38,998

Other investment income

 

196

 

496

 

1,078

 

1,364

Federal funds sold

 

61

 

163

 

227

 

318

Total interest income

 

19,083

 

20,818

 

39,639

 

40,680

Interest expense:

Deposits

 

3,096

 

5,445

 

7,610

 

10,502

FHLB advances and other borrowings

 

144

 

125

 

276

 

126

Total interest expense

 

3,240

 

5,570

 

7,886

 

10,628

Net interest income

 

15,843

 

15,248

 

31,753

 

30,052

Provision for loan losses

 

1,061

 

 

1,061

 

Net interest income after provision for loan losses

 

14,782

 

15,248

 

30,692

 

30,052

Noninterest income:

Service charges on deposit accounts

 

202

 

262

 

489

 

517

Other service charges, commissions and fees

 

970

 

3,058

 

3,173

 

5,457

Gain on sale of residential mortgage loans

 

 

2,615

 

2,529

 

3,553

Mortgage servicing income, net

 

783

 

3,315

 

1,155

 

4,654

Gain on sale of SBA loans

 

1,276

 

1,565

 

2,577

 

2,892

SBA servicing income, net

 

1,959

 

1,137

 

2,475

 

2,180

Other income

 

310

 

146

 

711

 

279

Total noninterest income

 

5,500

 

12,098

 

13,109

 

19,532

Noninterest expense:

Salaries and employee benefits

 

5,749

 

6,037

 

12,262

 

12,353

Occupancy and equipment

 

1,277

 

1,231

 

2,488

 

2,386

Data processing

 

201

 

227

 

478

 

520

Advertising

 

140

 

143

 

301

 

313

Other expenses

 

2,357

 

2,296

 

4,344

 

4,426

Total noninterest expense

 

9,724

 

9,934

 

19,873

 

19,998

Income before provision for income taxes

 

10,558

 

17,412

 

23,928

 

29,586

Provision for income taxes

 

2,819

 

4,452

 

6,373

 

7,894

Net income available to common shareholders

$

7,739

$

12,960

$

17,555

$

21,692

Earnings per share:

Basic

$

0.30

$

0.54

$

0.69

$

0.90

Diluted

$

0.30

$

0.53

$

0.68

$

0.89

See accompanying notes to unaudited consolidated financial statements.

4


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2020

    

2019

    

2020

    

2019

Net income

$

7,739

$

12,960

$

17,555

$

21,692

Other comprehensive income:

 

  

 

  

 

  

 

  

Unrealized holding gains on securities available for sale arising during the period

 

470

 

75

 

133

 

119

Tax effect

 

(80)

 

(16)

 

(10)

 

(26)

Other comprehensive income

 

390

 

59

 

123

 

93

Comprehensive income

$

8,129

$

13,019

$

17,678

$

21,785

See accompanying notes to unaudited consolidated financial statements.

5


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)

(Dollars in thousands, except per share data)

Accumulated

Common Stock

Additional

Other

Number of

Paid-in

Retained

Comprehensive

    

Shares

    

Amount

    

Capital

    

Earnings

    

Income (Loss)

    

Total

Three Months Ended:

Balance, April 1, 2020

 

25,529,891

$

255

$

54,142

$

169,606

$

(268)

$

223,735

Net income

 

 

 

 

7,739

 

 

7,739

Stock based compensation expense

 

 

 

384

 

 

 

384

Vesting of restricted stock

 

144,176

 

2

 

(2)

 

 

Other comprehensive income

 

 

 

 

 

390

 

390

Dividends on common stock ($0.11 per share)

 

 

 

(2,827)

 

 

(2,827)

Balance, June 30, 2020

 

25,674,067

 

257

 

54,524

 

174,518

 

122

 

229,421

Balance, April 1, 2019

 

24,148,062

$

242

$

38,746

$

134,471

$

(70)

$

173,389

Net income

 

 

 

 

12,960

 

 

12,960

Stock based compensation expense

 

 

 

352

 

 

352

Vesting of restricted stock

 

157,316

 

1

 

(2)

 

 

(1)

Other comprehensive income

 

 

 

59

 

59

Dividends on common stock ($0.10 per share)

 

 

(2,442)

 

 

(2,442)

Balance, June 30, 2019

 

24,305,378

$

243

$

39,096

$

144,989

$

(11)

$

184,317

Six Months Ended:

 

  

 

  

 

  

 

  

 

  

 

  

Balance, January 1, 2020

 

25,529,891

$

255

$

53,854

$

162,616

$

(1)

$

216,724

Net income

 

 

 

17,555

 

 

17,555

Stock based compensation expense

 

 

 

672

 

 

 

672

Vesting of restricted stock

 

144,176

 

2

 

(2)

 

 

 

Other comprehensive income

 

 

 

 

123

 

123

Dividends on common stock ($0.22 per share)

 

 

 

(5,653)

 

 

(5,653)

Balance, June 30, 2020

 

25,674,067

$

257

$

54,524

$

174,518

$

122

$

229,421

Balance, January 1, 2019

 

24,258,062

$

242

$

39,915

$

128,555

$

(104)

$

168,608

Net income

 

 

 

21,692

 

 

21,692

Stock based compensation expense

 

 

 

667

 

 

667

Vesting of restricted stock

 

157,316

 

2

 

(2)

 

 

Repurchase and retirement of common stock

 

(110,000)

 

(1)

 

(1,484)

 

 

 

(1,485)

Impact of adoption of new accounting standard(1)

 

 

 

(362)

 

 

(362)

Other comprehensive income

 

 

 

 

93

 

93

Dividends on common stock ($0.20 per share)

 

 

(4,896)

 

 

(4,896)

Balance, June 30, 2019

 

24,305,378

 

243

 

39,096

 

144,989

 

(11)

 

184,317


(1) Represents the impact of the adoption of Accounting Standards Update ("ASU") No. 2016-02: Leases

See accompanying notes to unaudited consolidated financial statements.

6


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

Six Months Ended June 30, 

    

2020

    

2019

Cash flow from operating activities:

 

  

 

  

Net income

$

17,555

$

21,692

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, amortization and accretion

 

1,459

 

1,349

Provision for loan losses

 

1,061

 

Stock based compensation expense

 

672

 

667

Gain on sale of foreclosed real estate

 

(99)

 

Origination of residential real estate loans held for sale

 

(6,992)

 

(273,864)

Proceeds from sales of residential real estate loans

 

95,314

 

264,596

Gain on sale of residential mortgages

 

(2,529)

 

(3,553)

Origination of SBA loans held for sale

 

(66,277)

 

(60,867)

Proceeds from sales of SBA loans held for sale

 

68,854

 

63,759

Gain on sale of SBA loans

 

(2,577)

 

(2,892)

Increase in cash value of bank owned life insurance

 

(231)

 

(233)

Increase in accrued interest receivable

 

(3,169)

 

(333)

Increase in SBA servicing rights

 

(258)

 

(236)

Decrease (increase) in mortgage servicing rights

 

2,004

 

(1,837)

Increase in other assets

 

(4,135)

 

(818)

(Decrease) increase in accrued interest payable

 

(341)

 

164

Increase in other liabilities

 

14,923

 

10,731

Net cash flow provided by operating activities

 

115,234

 

18,325

Cash flow from investing activities:

 

  

 

  

Purchases of securities under resell agreements

(25,000)

Purchases of securities available for sale

(3,719)

Proceeds from maturities, calls or paydowns of securities available for sale

 

1,112

 

1,143

Purchase of Federal Home Loan Bank stock

 

(1,031)

 

(129)

Increase in loans, net

(205,193)

 

(45,006)

Purchases of premises and equipment

 

(342)

 

(579)

Proceeds from sales of foreclosed real estate owned

 

1,459

 

Net cash flow used by investing activities

 

(232,714)

 

(44,571)

Cash flow from financing activities:

 

  

 

  

Dividends paid on common stock

 

(5,616)

 

(4,896)

Repurchase of common stock

 

 

(1,485)

Increase in deposits, net

 

42,521

 

51,955

Decrease in other borrowings, net

 

(69)

 

(672)

Proceeds from Federal Home Loan Bank advances

 

20,000

 

Net cash flow provided by financing activities

 

56,836

 

44,902

See accompanying notes to unaudited consolidated financial statements.

7


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

Six Months Ended June 30, 

    

2020

    

2019

Net change in cash and cash equivalents

 

(60,644)

 

18,656

Cash and cash equivalents at beginning of period

 

276,413

 

138,427

Cash and cash equivalents at end of period

$

215,769

$

157,083

Supplemental schedule of noncash investing and financing activities:

Transfer of loan principal to foreclosed real estate, net of write-downs

$

1,360

$

Initial recognition of operating lease right-of-use assets

$

131

$

13,610

Initial recognition of operating lease liabilities

$

131

$

14,011

Supplemental disclosures of cash flow information - Cash paid during the year for:

Interest

$

8,227

$

10,464

Income taxes

$

1,395

$

6,340

See accompanying notes to unaudited consolidated financial statements.

8


METROCITY BANKSHARES, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2020

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements include the accounts of MetroCity Bankshares, Inc. (“Company”) and its wholly-owned subsidiary, Metro City Bank (the “Bank”). The Company owns 100% of the Bank. The “Company” or “our,” as used herein, includes Metro City Bank.

These unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) followed within the financial services industry for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or notes required for complete financial statements.

The Company principally operates in one business segment, which is community banking.

In the opinion of management, all adjustments, consisting of normal and recurring items, considered necessary for a fair presentation of the consolidated financial statements for the interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts reported in prior periods have been reclassified to conform to current year presentation. These reclassifications did not have a material effect on previously reported net income, shareholders’ equity or cash flows.

Operating results for the three and six month period ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. These statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2019.

The Company’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2019, which are included in the Company’s 2019 Form 10-K. There were no new accounting policies or changes to existing policies adopted during the first six months of 2020 which had a significant effect on the Company’s results of operations or statement of financial condition. For interim reporting purposes, the Company follows the same basic accounting policies and considers each interim period as an integral part of an annual period.

Contingencies

Due to the nature of their activities, the Company and its subsidiary are at times engaged in various legal proceedings that arise in the course of normal business, some of which were outstanding as of June 30, 2020. Although the ultimate outcome of all claims and lawsuits outstanding as of June 30, 2020 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on the Company’s results of operations or financial condition.

Operating, Accounting and Reporting Considerations Related to COVID-19

The COVID-19 pandemic has negatively impacted the global economy, including the Company’s market areas. In response to this crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provides an estimated $2.2 trillion to fight the COVID-19 pandemic and stimulate the economy by supporting individuals and businesses through loans, grants, tax changes, and other types of relief. Some of the provisions applicable to the Company include, but are not limited to:

Accounting for Loan Modifications - The CARES Act provides that financial institutions may elect to suspend (1) the requirements under GAAP for certain loan modifications that would otherwise by categorized as a troubled debt restructure (“TDR”) and (2) any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes.

9


Paycheck Protection Program - The CARES Act established the Paycheck Protection Program (“PPP”), an expansion of the Small Business Administration’s 7(a) loan program and the Economic Injury Disaster Loan Program (“EIDL”), administered directly by the SBA.

Also in response to the COVID-19 pandemic, the Board of Governors of the Federal Reserve System (“FRB”), the Federal Deposit Insurance Corporation (“FDIC”), the National Credit Union Administration (“NCUA”), the Office of the Comptroller of the Currency (“OCC”), and the Consumer Financial Protection Bureau (“CFPB”), in consultation with the state financial regulators (collectively, the “agencies”) issued a joint interagency statement (issued March 22, 2020; revised statement issued April 7, 2020). Some of the provisions applicable to the Company include, but are not limited to:

Accounting for Loan Modifications - Loan modifications that do not meet the conditions of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. The agencies confirmed with the Financial Accounting Standards Board (“FASB”) staff that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs. This includes short-term (e.g., three months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or insignificant delays in payment, as long as such modifications are (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due at the time of modification; and (3) executed between March 1, 2020 and the earlier of (a) 60 days after the date of termination of the national emergency declaration or (b) December 31, 2020.
Past Due Reporting - With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to COVID-19 as past due because of the deferral. A loan’s payment date is governed by the due date stipulated in the legal agreement. If a financial institution agrees to a payment deferral, these loans would not be considered past due reporting during the period of the deferral.
Nonaccrual Status - During short-term COVID-19 modifications, these loans generally should not be reported as nonaccrual or as classified.

Recently Adopted Accounting Pronouncements

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between the Level 1 and Level 2 hierarchy, but will be required to disclose the range and weighted average used to develop unobservable inputs for Level 3 fair value measurements. The update was effective for interim and annual periods in fiscal years beginning after December 31, 2019, with early adoption permitted for the removed disclosures and delayed adoption until fiscal year 2020 permitted for new disclosures. As ASU 2018-13 only revises disclosure requirements, it did not have a material impact on the Company’s consolidated financial statements.

Recently Issued Accounting Pronouncements Not Yet Adopted

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and similar instruments) and net investments in leases recognized by a lessor. For debt securities with other-than-temporary impairment (“OTTI”), the guidance will be applied prospectively. Existing purchased credit impaired (“PCI”) assets will be grandfathered and classified as purchased credit deteriorated (“PCD”) assets at the date of adoption. The assets will be grossed up for the allowance of expected credit losses for all PCD assets at the date of adoption and will continue to recognize the noncredit discount in interest income based on the yield of such assets as of the adoption date. Subsequent changes in expected credit losses will be recorded through the allowance. Adoption is effective for interim and annual reporting periods beginning after December 15, 2022. Early adoption is permitted. The Company has selected a software solution supported by a third-

10


party vendor to be used in developing an expected credit loss model compliant with ASU 2016-13. We will continue to evaluate the impact of this new accounting standard through its effective date.

The Company has further evaluated other Accounting Standards Updates issued during 2020 to date but does not expect updates other than those summarized above to have a material impact on the consolidated financial statements.

NOTE 2 – SECURITIES AVAILABLE FOR SALE

The amortized costs, gross unrealized gains and losses, and estimated fair values of securities available for sale as of June 30, 2020 and December 31, 2019 are summarized as follows:

June 30, 2020

    

Gross

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Obligations of U.S. Government entities and agencies

$

11,575

$

$

$

11,575

States and political subdivisions

 

4,959

 

134

 

(17)

 

5,076

Mortgage-backed GSE residential

 

1,750

 

14

 

1,764

Total

$

18,284

$

148

$

(17)

$

18,415

December 31, 2019

    

Gross

    

Gross

    

Gross

    

Estimated

Amortized

Unrealized

Unrealized

Fair

(Dollars in thousands)

Cost

Gains

Losses

Value

Obligations of U.S. Government entities and agencies

$

12,436

$

$

$

12,436

States and political subdivisions

 

1,246

 

33

 

 

1,279

Mortgage-backed GSE residential

 

2,015

 

 

(35)

 

1,980

Total

$

15,697

$

33

$

(35)

$

15,695

The amortized costs and estimated fair values of investment securities available for sale at June 30, 2020, by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Securities Available for Sale

    

Amortized

    

Estimated

(Dollars in thousands)

Cost

Fair Value

Due in one year or less

$

265

$

265

Due after one year but less than five years

 

11,960

 

11,981

Due after five years but less than ten years

 

4,309

 

4,405

Due in more than ten years

 

 

Mortgage-backed GSE residential

 

1,750

 

1,764

Total

$

18,284

$

18,415

There were no securities pledged as of June 30, 2020 and December 31, 2019 to secure public deposits and repurchase agreements. There were no securities sold during the three and six months ended June 30, 2020 and 2019.

11


Information pertaining to securities with gross unrealized losses at June 30, 2020 and December 31, 2019 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

June 30, 2020

Twelve Months or Less

Over Twelve Months

    

Gross

    

Estimated

    

Gross

    

Estimated

Unrealized

Fair

Unrealized

Fair

(Dollars in thousands)

Losses

Value

Losses

Value

States and political subdivisions

$

(17)

$

976

$

$

Total

$

(17)

$

976

$

$

December 31, 2019

Twelve Months or Less

Over Twelve Months

    

Gross

    

Estimated

    

Gross

    

Estimated

Unrealized

Fair

Unrealized

Fair

(Dollars in thousands)

Losses

Value

Losses

Value

Mortgage-backed GSE residential

$

$

$

(35)

$

1,975

Total

$

$

$

(35)

$

1,975

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

At June 30, 2020, the two securities available for sale with unrealized losses have depreciated 1.69% from the Company’s amortized cost basis. None of these securities has been in a loss position for greater than twelve months.

State and political subdivisions. The Company’s unrealized losses on two investments in state and political subdivision bonds relate to interest rate increases. Management currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the investments. Because the Company does not plan to sell the investments, and because it is not more likely than not that the Company will be required to sell the investments before the recovery of the par value, which may be at maturity, management does not consider these investments to be other-than-temporarily impaired at June 30, 2020.

NOTE 3 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Major classifications of loans at June 30, 2020 and December 31, 2019 are summarized as follows:

    

June 30,

    

December 31, 

(Dollars in thousands)

 

2020

 

2019

Construction and development

$

42,847

$

31,739

Commercial real estate

 

429,019

 

424,950

Commercial and industrial

 

141,540

 

53,105

Residential real estate

 

755,521

 

651,645

Consumer and other

 

967

 

1,768

Total loans receivable

 

1,369,894

 

1,163,207

Unearned income

 

(4,905)

 

(2,045)

Allowance for loan losses

 

(7,894)

 

(6,839)

Loans, net

$

1,357,095

$

1,154,323

Included in the commercial and industrial loans are PPP loans totaling $96.1 million as of June 30, 2020.

The Company is not committed to lend additional funds to borrowers with non-accrual or restructured loans.

12


In the normal course of business, the Company may sell and purchase loan participations to and from other financial institutions and related parties. Loan participations are typically sold to comply with the legal lending limits per borrower as imposed by regulatory authorities. The participations are sold without recourse and the Company imposes no transfer or ownership restrictions on the purchaser.

A summary of changes in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2020 and 2019 is as follows:

 

Three Months Ended June 30, 2020

Construction

 

and

 

Commercial 

 

Commercial

 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

Beginning balance

$

152

$

2,647

$

523

$

3,473

$

64

$

$

6,859

Charge-offs

 

 

 

 

 

(48)

 

 

(48)

Recoveries

 

 

3

 

 

 

19

 

 

22

Provision

 

111

 

1,118

 

(119)

 

(50)

 

1

 

 

1,061

Ending balance

$

263

$

3,768

$

404

$

3,423

$

36

$

$

7,894

Three Months Ended June 30, 2019

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

Beginning balance

$

163

$

2,433

$

334

$

3,100

$

266

$

230

$

6,526

Charge-offs

 

 

 

(14)

 

 

(92)

 

 

(106)

Recoveries

 

 

6

 

 

 

57

 

 

63

Provision

 

(34)

 

(55)

 

267

 

65

 

(34)

 

(209)

 

Ending balance

$

129

$

2,384

$

587

$

3,165

$

197

$

21

$

6,483

Six Months Ended June 30, 2020

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

Beginning balance

$

131

$

2,320

$

448

$

3,457

$

91

$

392

$

6,839

Charge-offs

 

(71)

 

 

(71)

Recoveries

 

5

25

35

 

 

65

Provision

 

132

1,443

(69)

(34)

(19)

 

(392)

 

1,061

Ending balance

$

263

$

3,768

$

404

$

3,423

$

36

$

$

7,894

Six Months Ended June 30, 2019

Construction

and

Commercial

Commercial

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

235

$

2,601

$

380

$

3,042

$

387

$

$

6,645

Charge-offs

 

 

 

(14)

 

 

(331)

 

 

(345)

Recoveries

 

 

11

 

 

 

172

 

 

183

Provision

 

(106)

 

(228)

 

221

 

123

 

(31)

 

21

 

Ending balance

$

129

$

2,384

$

587

$

3,165

$

197

$

21

$

6,483

13


The following tables present, by portfolio segment, the balance in the allowance for loan losses disaggregated on the basis of the Company’s impairment measurement method and the related recorded investment in loans as of June 30, 2020 and December 31, 2019.

 

June 30, 2020

Construction

 

and

 

Commercial 

 

Commercial 

 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

Individually evaluated for impairment

$

$

540

$

29

$

$

$

$

569

Collectively evaluated for impairment

 

263

 

3,228

 

375

 

3,423

 

5

 

7,294

Acquired with deteriorated credit quality

31

31

Total ending allowance balance

$

263

$

3,768

$

404

$

3,423

$

36

$

$

7,894

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

6,370

$

249

$

7,348

$

$

$

13,967

Collectively evaluated for impairment

 

42,820

 

420,927

 

138,135

 

748,173

 

567

 

 

1,350,622

Acquired with deteriorated credit quality

 

 

 

 

 

400

 

 

400

Total ending loans balance

$

42,820

$

427,297

$

138,384

$

755,521

$

967

$

$

1,364,989

December 31, 2019

Construction

and

Commercial 

Commercial 

Residential

Consumer

(Dollars in thousands)

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Unallocated

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

716

$

30

$

$

$

$

746

Collectively evaluated for impairment

 

131

 

1,604

 

418

 

3,457

 

9

 

392

 

6,011

Acquired with deteriorated credit quality

 

 

 

 

 

82

 

 

82

Total ending allowance balance

$

131

$

2,320

$

448

$

3,457

$

91

$

392

$

6,839

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

1,360

$

7,527

$

957

$

7,936

$

$

$

17,780

Collectively evaluated for impairment

30,076

 

415,773

 

52,056

 

643,709

 

958

 

 

1,142,572

Acquired with deteriorated credit quality

 

 

 

 

 

810

 

 

810

Total ending loans balance

$

31,436

$

423,300

$

53,013

$

651,645

$

1,768

$

$

1,161,162

14


Impaired loans as of June 30, 2020 and December 31, 2019, by portfolio segment, are as follows. The recorded investment consists of the unpaid total principal balance plus accrued interest receivable.

Unpaid

Recorded

Recorded

Total

Investment

Investment

Total

(Dollars in thousands)

Principal

With No

With

Recorded

Related

June 30, 2020

    

Balance

    

Allowance

    

Allowance

    

Investment

    

Allowance

Construction and development

$

$

$

$

$

Commercial real estate

 

6,370

 

4,435

 

2,001

 

6,436

 

540

Commercial and industrial

 

249

 

216

 

35

 

251

 

29

Residential real estate

 

7,348

 

7,348

 

 

7,348

Total

$

13,967

$

11,999

$

2,036

$

14,035

$

569

Unpaid

Recorded

Recorded

Total

Investment

Investment

Total

(Dollars in thousands)

Principal

With No

With

Recorded

Related

December 31, 2019

    

Balance

    

Allowance

    

Allowance

    

Investment

    

Allowance

Construction and development

$

1,360

$

1,360

$

$

1,360

$

Commercial real estate

 

7,527

 

4,716

 

2,882

 

7,598

 

716

Commercial and industrial

 

957

 

925

 

39

 

964

 

30

Residential real estate

 

7,936

 

7,936

 

 

7,936

 

Total

$

17,780

$

14,937

$

2,921

$

17,858

$

746

The average recorded investment in impaired loans and interest income recognized on the cash and accrual basis for the three and six months ended June 30, 2020 and 2019, by portfolio segment, are summarized in the tables below.

Three Months Ended June 30,

2020

2019

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(Dollars in thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Construction and development

$

$

$

1,360

$

Commercial real estate

 

6,413

 

66

 

8,017

 

88

Commercial and industrial

 

277

 

5

 

970

 

8

Residential real estate

 

7,546

 

13

 

5,725

 

3

Total

$

14,236

$

84

$

16,072

$

99

Six Months Ended June 30,

2020

2019

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(Dollars in thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Construction and development

$

194

$

$

1,360

$

6

Commercial real estate

 

6,575

 

195

 

8,067

 

169

Commercial and industrial

 

566

 

15

 

976

 

14

Residential real estate

 

7,663

 

96

 

4,556

 

41

Total

$

14,998

$

306

$

14,959

$

230

15


A primary credit quality indicator for financial institutions is delinquent balances. Delinquencies are updated on a daily basis and are continuously monitored. Loans are placed on nonaccrual status as needed based on repayment status and consideration of accounting and regulatory guidelines. Nonaccrual balances are updated and reported on a daily basis. Following are the delinquent amounts, by portfolio segment, as of June 30, 2020 and December 31, 2019:

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

June 30, 2020

    

Current

    

30-89 Days

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

42,820

$

$

$

$

$

42,820

Commercial real estate

 

424,348

 

 

 

 

2,949

 

427,297

Commercial and industrial

 

138,346

 

 

 

 

38

 

138,384

Residential real estate

 

743,015

 

5,158

 

 

5,158

 

7,348

 

755,521

Consumer and other

967

 

 

 

 

967

Total

$

1,349,496

$

5,158

$

$

5,158

$

10,335

$

1,364,989

Accruing

Total

Total

(Dollars in thousands)

Greater than

Accruing

Financing

December 31, 2019

    

Current

    

30-89 Days

    

90 Days

    

Past Due

    

Nonaccrual

    

Receivables

Construction and development

$

30,076

$

$

$

$

1,360

$

31,436

Commercial real estate

 

419,406

 

973

 

 

973

 

2,921

 

423,300

Commercial and industrial

 

52,936

 

58

 

 

58

 

19

 

53,013

Residential real estate

 

625,222

 

18,487

 

 

18,487

 

7,936

 

651,645

Consumer and other

 

1,768

 

 

 

 

 

1,768

Total

$

1,129,408

$

19,518

$

$

19,518

$

12,236

$

1,161,162


(1) For the June 30, 2020 table above, nonperforming and past due loans exclude COVID-19 loan modifications.

The Company utilizes a ten grade loan rating system for its loan portfolio as follows:

Loans rated Pass – Loans in this category have low to average risk.
Loans rated Special Mention – Loans do not presently expose the Company to a sufficient degree of risk to warrant adverse classification, but do possess deficiencies deserving close attention.
Loans rated Substandard – Loans are inadequately protected by the current credit-worthiness and paying capability of the obligor or of the collateral pledged, if any.
Loans rated Doubtful – Loans which have all the weaknesses inherent in loans classified Substandard, with the added characteristic that the weaknesses make collections or liquidation in full, or on the basis of currently known facts, conditions and values, highly questionable or improbable.
Loans rated Loss – Loans classified Loss are considered uncollectible and such little value that their continuance as bankable assets is not warranted.

Loan grades are monitored regularly and updated as necessary based upon review of repayment status and consideration of periodic updates regarding the borrower’s financial condition and capacity to meet contractual requirements.

16


The following presents the Company’s loans, included purchased loans, by risk rating based on the most recent information available:

Construction

(Dollars in thousands)

and

Commercial

Commercial

Residential

Consumer

June 30, 2020

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Total

Rating:

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

42,820

$

420,756

$

137,481

$

748,173

$

967

$

1,350,197

Special Mention

 

 

800

 

 

 

 

800

Substandard

 

 

5,741

 

903

 

7,348

 

 

13,992

Doubtful

 

 

 

 

 

 

Loss

 

 

 

 

 

 

Total

$

42,820

$

427,297

$

138,384

$

755,521

$

967

$

1,364,989

Construction

(Dollars in thousands)

and

Commercial

Commercial

Residential

Consumer

December 31, 2019

    

Development

    

Real Estate

    

and Industrial

    

Real Estate

    

and Other

    

Total

Rating:

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

30,076

$

416,183

$

52,033

$

641,544

$

1,768

$

1,141,604

Special Mention

 

 

800

 

 

 

 

800

Substandard

 

1,360

 

6,317

 

980

 

10,101

 

 

18,758

Doubtful

 

 

 

 

 

 

Loss

 

 

 

 

 

 

Total

$

31,436

$

423,300

$

53,013

$

651,645

$

1,768

$

1,161,162

Troubled Debt Restructures:

In this current real estate environment it has become more common to restructure or modify the terms of certain loans under certain conditions (i.e. troubled debt restructures or “TDRs”), especially due to the impact of the COVID-19 pandemic. In those circumstances it may be beneficial to restructure the terms of a loan and work with the borrower for the benefit of both parties, versus forcing the property into foreclosure and having to dispose of it in an unfavorable real estate market. When we have modified the terms of a loan, we usually either reduce or defer payments for a period of time. We have not forgiven any material principal amounts on any loan modifications to date. Nonperforming TDRs are generally placed on non-accrual under the same criteria as all other loans.

TDRs as of June 30, 2020 and December 31, 2019 quantified by loan type classified separately as accrual and nonaccrual are presented in the table below.

(Dollars in thousands)

June 30, 2020

    

Accruing

    

Nonaccrual

    

Total

Commercial real estate

$

2,896

$

479

$

3,375

Commercial and industrial

 

 

25

 

25

Total

$

2,896

$

504

$

3,400

(Dollars in thousands)

December 31, 2019

    

Accruing

    

Nonaccrual

    

Total

Commercial real estate

$

2,437

$

482

$

2,919

Commercial and industrial

 

22

 

5

 

27

Total

$

2,459

$

487

$

2,946

Our policy is to return nonaccrual TDR loans to accrual status when all the principal and interest amounts contractually due, pursuant to its modified terms, are brought current and future payments are reasonably assured. Our policy also considers payment history of the borrower, but is not dependent upon a specific number of payments. The Company allocated a specific reserve of $405,000 and $344,000, as of June 30, 2020 and December 31, 2019, respectively, and recognized no partial charge offs on the TDR loans described above during the three and six months ended June 30, 2020

17


and 2019. TDR commercial and industrial loans totaling $21,000 defaulted during the three and six months ended June 30, 2020. TDR commercial real estate loans totaling $482,000 and $777,000 defaulted during the three and six months ended June 30, 2019, respectively. These defaults did not have a material impact on the Company’s allowance for loan loss.

During the six months ended June 30, 2020, we modified one commercial real estate loan. The total recorded investment in this modified loan was $511,000 as of June 30, 2020. During the year ended December 31, 2019, we modified one commercial and industrial loan. The total recorded investment in the modified loan was $25,000 as of December 31, 2019. The modification of these loans did not result in a permanent reduction of the recorded investment in the loan, but did result in a payment deferment period on the loans. At June 30, 2020, the Company did not have any commitments to lend additional funds to debtors whose terms have been modified in troubled restructurings.

Loans are modified to minimize loan losses when we believe the modification will improve the borrower’s financial condition and ability to repay the loan. We typically do not forgive principal. We generally either defer, or decrease monthly payments for a temporary period of time. A summary of the types of concessions for loans classified as troubled debt restructurings are presented in the table below:

(Dollars in thousands)

    

June 30, 

    

December 31, 

Type of Concession

2020

2019

Deferral of payments

$

508

 

$

22

Extension of maturity date

 

2,892

 

2,924

Total TDR loans

$

3,400

 

$

2,946

The following table presents loans by portfolio segment modified as TDRs and the corresponding recorded investment, which includes accrued interest and fees, as of June 30, 2020 and December 31, 2019:

June 30, 2020

December 31, 2019

(Dollars in thousands)

    

Number of

    

Recorded

    

Number of

    

Recorded

Type

Loans

Investment

Loans

Investment

Commercial real estate

 

5

$

3,429

 

4

$

2,923

Commercial and industrial

 

2

 

25

 

2

 

31

Total

 

7

$

3,454

 

6

$

2,954

Modifications in Response to COVID-19

Certain borrowers are currently unable to meet their contractual payment obligations because of the adverse effects of COVID-19. To help mitigate these effects, loan customers may apply for a deferral of payments, or portions thereof, for up to three months. In the absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as troubled debt restructurings, nor are loans granted payment deferrals related to COVID-19 reported as past due or placed on nonaccrual status (provided the loans were not past due or on nonaccrual status prior to the deferral). See Note 1 - Summary of Significant Accounting Policies for more information.

As of June 30, 2020, we had non-SBA commercial loans and residential mortgages with outstanding balances of $157.5 million and $145.3 million, respectively, that had been approved for a three month payment deferral. The Small Business Administration (“SBA”) has guaranteed the principal and interest payments of all our SBA loan customers for six months through the end of September 2020.

NOTE 4 – SBA AND USDA LOAN SERVICING

The Company sells the guaranteed portion of certain SBA and USDA loans it originates and continues to service the sold portion of the loan. The portion of the loans sold are not included in the financial statements of the Company. As of June 30, 2020 and December 31, 2019, the unpaid principal balances of serviced loans totaled $476.6 million and $441.6 million, respectively.

18


Activity for SBA loan servicing rights are as follows:

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

(Dollars in thousands)

    

2020

    

2019

    

2020

    

2019

Beginning of period

$

7,573

$

8,475

$

8,162

$

8,419

Change in fair value

 

849

 

168

 

260

 

224

End of period, fair value

$

8,422

$

8,643

$

8,422

$

8,643

Fair value at June 30, 2020 and December 31, 2019 was determined using discount rates ranging from 4.20% to 11.08% and 5.80% to 12.06%, respectively, and prepayment speeds ranging from 13.24% to 18.37% and 10.82% to 16.54%, respectively, depending on the stratification of the specific right. Average default rates are based on the industry average for the applicable NAICS/SIC code.

The aggregate fair market value of the interest only strips included in SBA servicing assets was $24,000 and $26,000 at June 30, 2020 and December 31, 2019, respectively. Comparable market values and a valuation model that calculates the present value of future cash flows were used to estimate fair value. For purposes of measuring impairment, risk characteristics including product type and interest rate, were used to stratify the originated loan servicing rights. No valuation allowances are recorded against capitalized servicing rights or interest only strips as of June 30, 2020 and December 31, 2019.

NOTE 5 – RESIDENTIAL MORTGAGE LOAN SERVICING

Residential mortgage loans serviced for others are not reported as assets. The outstanding principal of these loans at June 30, 2020 and December 31, 2019 was $1.14 billion and $1.17 billion, respectively.

Activity for mortgage loan servicing rights and the related valuation allowance are as follows:

(Dollars in thousands)

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

Mortgage loan servicing rights:

    

2020

    

2019

    

2020

    

2019

Beginning of period

$

16,791

$

14,909

$

18,068

$

14,934

Additions

 

 

2,718

 

984

 

3,512

Amortization expense

 

(1,258)

 

(856)

 

(2,635)

 

(1,675)

Valuation allowance

531

(353)

End of period, carrying value

$

16,064

$

16,771

$

16,064

$

16,771

(Dollars in thousands)

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

Valuation allowance:

    

2020

    

2019

    

2020

    

2019

Beginning balance

$

884

$

$

$

Additions expensed

 

 

 

353

 

Reductions credited to operations

(531)

 

 

Direct write-downs

Ending balance

$

353

$

$

353

$

The fair value of servicing rights was $16.3 million and $19.0 million at June 30, 2020 and December 31, 2019, respectively. Fair value at June 30, 2020 was determined by using a discount rate of 14%, prepayment speeds of 19%, and a weighted average default rate of 1.04%. Fair value at December 31, 2019 was determined using a discount rate of 14%, prepayment speeds of 16%, and a weighted average default rate of 0.98%.

19


NOTE 6 – FEDERAL HOME LOAN BANK ADVANCES & OTHER BORROWINGS

Advances from the Federal Home Loan Bank (“FHLB”) at June 30, 2020 and December 31, 2019 are summarized as follows:

(Dollars in thousands)

    

June 30, 2020

    

December 31, 2019

Convertible advance with Bermudan option maturing August 6, 2029; fixed rate of 0.85%

$

20,000

$

20,000

Convertible advance with Bermudan option maturing November 7, 2029; fixed rate of 0.68%

 

30,000

 

30,000

Convertible advance with Bermudan option maturing December 5, 2029; fixed rate of 0.75%

 

10,000

 

10,000

Convertible advance with Bermudan option maturing February 1, 2030; fixed rate of 0.59%

 

20,000

 

Total FHLB advances

$

80,000

$

60,000

At June 30, 2020, the Company had maximum borrowing capacity from the FHLB of $482.5 million based on the value of residential and commercial real estate loans pledged as collateral.

At June 30, 2020, the Company had unsecured federal funds lines available with correspondent banks of approximately $47.5 million. There were no advances outstanding on these lines at June 30, 2020.

At June 30, 2020, the Company had Federal Reserve Discount Window funds available of approximately $10.0 million. The funds are collateralized by a pool of commercial real estate and commercial and industrial loans totaling $24.3 million as of June 30, 2020. There were no outstanding borrowings on this line as of June 30, 2020.

The Company sells the guaranteed portion of certain SBA loans it originates and continues to service the sold portion of the loan. The Company sometimes retains an interest only strip or servicing fee that is considered to be more than customary market rates. An interest rate strip can result from a transaction when the market rate of the transaction differs from the stated rate on the portion of the loan sold.

The sold portion of SBA loans that satisfies at least one of the above provisions are considered secured borrowings and are included in other borrowings. Secured borrowings at June 30, 2020 and December 31, 2019 were $3.1 million.

NOTE 7 – OPERATING LEASES

The Company has entered into various operating leases for certain branch locations with terms extending through July 2028. Generally, these leases have initial lease terms of ten years or less. Many of the leases have one or more renewal options which typically are for five years at the then fair market rental rates. We assessed these renewal options using a threshold of reasonably certain. For leases where we were reasonably certain to renew, those option periods were included within the lease term, and therefore, the measurement of the right-of-use (“ROU”) asset and lease liability. None of our leases included options to terminate the lease and none had initial terms of 12 months or less (i.e. short-term leases). Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities on the Consolidated Balance Sheets. The Company currently does not have any finance leases.

Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental collateralized borrowing rate provided by the FHLB at the lease commencement date. ROU assets are further adjusted for lease incentives, if any. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the Consolidated Statements of Income.

20


The components of lease cost were as follows:

Three Months Ended June 30,

Six Months Ended June 30,

(Dollars in thousands)

2020

    

2019

2020

    

2019

Operating lease cost

$

540

$

574

$

1,091

$

1,064

Variable lease cost

 

47

 

47

 

95

 

95

Short-term lease cost

 

 

 

 

Sublease income

 

 

 

 

Total net lease cost

$

587

$

621

$

1,186

$

1,159

Future maturities of the Company’s operating lease liabilities are summarized as follows:

(Dollars in thousands)

    

Twelve Months Ended:

    

Lease Liability

June 30, 2021

$

1,994

June 30, 2022

 

1,897

June 30, 2023

 

1,953

June 30, 2024

 

1,863

June 30, 2025

 

1,727

After June 30, 2025

 

3,684

Total lease payments

 

13,118

Less: interest discount

 

(1,349)

Present value of lease liabilities

$

11,769

 

Supplemental Lease Information

    

June 30, 2020

 

Weighted-average remaining lease term (years)

 

6.9

Weighted-average discount rate

 

3.13

%

Six Months Ended June 30,

(Dollars in thousands)

    

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows from operating leases (cash payments)

$

1,017

$

967

Operating cash flows from operating leases (lease liability reduction)

$

830

$

761

Operating lease right-of-use assets obtained in exchange for leases entered into during the period

$

131

$

13,610

NOTE 8 – REVENUE RECOGNITION

Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. The implementation of the new guidance did not have a material impact on the measurement or recognition of revenue. The Company did not record a cumulative effect adjustment to opening retained earnings. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, and investment securities, as well as revenue related to our loan servicing activities and revenue on bank owned life insurance, as these activities are subject to other GAAP discussed

21


elsewhere within our disclosures. Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of noninterest income are as follows:

Service charges on deposits: Income from service charges on deposits is within the scope of ASC 606. These include general service fees for monthly account maintenance and activity or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue on these types of fees are recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed. Payment for such performance obligations are generally received at the time the performance obligations are satisfied. Service charges on deposits also include overdraft and NSF fees. Overdraft fees are charged when a depositor has a draw on their account that has inadequate funds. All services charges on deposit accounts represent less than 1% of total revenues in the three and six months ended June 30, 2020 and 2019.

Other Service Charges, Commissions and Fees: Other service charges, commissions and fees are primarily comprised of mortgage origination related income, wire fees, interchange fees, and other service charges and fees. Mortgage origination related income, which makes up the majority of the other service charges, commissions and fees line item amounts reported on the Consolidated Statements of Income, consists of mortgage loan origination fees, underwriting fees, processing fees, and application fees. The Company’s performance obligations for other service charges, commissions and fees are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Gain or loss on sale of OREO: This revenue stream is recorded when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain or loss on sale if a significant financing component is present. This revenue stream is within the scope of ASC 606 and is included in other income in noninterest income, but no significant revenues were generated from gains and losses on the sale and financing of OREO for the three and six months ended June 30, 2020 and 2019.

Other revenue streams that are recorded in other income in noninterest income include revenue generated from letters of credit and income on bank owned life insurance. These revenue streams are either not material or out of scope of ASC 606.

NOTE 9 – LOAN COMMITMENTS AND RELATED FINANCIAL INSTRUMENTS

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for

22


on-balance-sheet instruments. Financial instruments where contract amounts represent credit risk as of June 30, 2020 and December 31, 2019 include:

    

June 30, 

    

December 31, 

(Dollars in thousands)

 

2020

 

2019

Financial instruments whose contract amounts represent credit risk:

 

  

 

  

Commitments to extend credit

$

49,146

$

64,243

Standby letters of credit

$

4,796

$

5,213

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to extend credit includes $49.1 million of unused lines of credit and $4.8 million to make loans as of June 30, 2020. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the counterparty.

Standby letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

The Company maintains cash deposits with a financial institution that during the year are in excess of the insured limitation of the Federal Deposit Insurance Corporation. If the financial institution were not to honor its contractual liability, the Company could incur losses. Management is of the opinion that there is not material risk because of the financial strength of the institution.

NOTE 10 – FAIR VALUE

Financial Instruments Measured at Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.

Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

The following presents the assets and liabilities as of June 30, 2020 and December 31, 2019 which are measured at fair value on a recurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall,

23


and the financial instruments carried on the consolidated balance sheet by caption and by level in the fair value hierarchy, for which a nonrecurring change in fair value has been recorded:

    

June 30, 2020

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

11,575

$

$

$

11,575

 

  

States and political subdivisions

 

5,076

 

5,076

 

  

Mortgage-backed GSE residential

 

1,764

 

1,764

 

  

Total securities available for sale

 

18,415

 

6,840

 

11,575

 

  

SBA servicing asset

 

8,422

 

8,422

 

  

Interest only strip

 

24

 

24

 

  

$

26,861

$

$

6,840

$

20,021

Non-recurring fair value measurements:

 

  

 

  

 

  

 

  

Impaired loans

$

2,057

$

$

$

2,057

$

193

    

December 31, 2019

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

12,436

$

$

$

12,436

 

  

States and political subdivisions

 

1,279

 

1,279

 

  

Mortgage-backed GSE residential

 

1,980

 

1,980

 

  

Total securities available for sale

 

15,695

 

3,259

 

12,436

 

  

SBA servicing asset

 

8,162

 

8,162

 

  

Interest only strip

 

26

 

26

 

  

$

23,883

$

$

3,259

$

20,624

Non-recurring fair value measurements:

 

  

 

  

 

  

 

  

Impaired loans

$

4,523

$

$

$

4,523

$

338

The Company used the following methods and significant assumptions to estimate fair value:

Securities, Available for Sales: The Company carries securities available for sale at fair value. For securities where quoted prices are not available (Level 2), the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The investments in the Company’s portfolio are generally not quoted on an exchange but are actively traded in the secondary institutional markets.

The Company owns certain SBA investments that for which the fair value is determined using Level 3 hierarchy inputs and assumptions as the trading market for such securities was determined to be “not active.” This determination was based on the limited number of trades or, in certain cases, the existence of no reported trades. Discounted cash flows are calculated by a third party using interest rate curves that are updated to incorporate current market conditions, including prepayment vectors and credit risk. During time when trading is more liquid, broker quotes are used to validate the model.

24


SBA Servicing Assets and Interest Only Strip: The fair values of the Company’s servicing assets are determined using Level 3 inputs. All separately recognized servicing assets and servicing liabilities are initially measured at fair value initially and at each reporting date and changes in fair value are reported in earnings in the period in which they occur.

The fair values of the Company’s interest-only strips are determined using Level 3 inputs. When the Company sells loans to others, it may hold interest-only strips, which is an interest that continues to be held by the transferor in the securitized receivable. It may also obtain servicing assets or assume servicing liabilities that are initially measured at fair value. Gain or loss on sale of the receivables depends in part on both (a) the previous carrying amount of the financial assets involved in the transfer, allocated between the assets sold and the interests that continue to be held by the transferor based on their relative fair value at the date of transfer, and (b) the proceeds received. To obtain fair values, quoted market prices are used if available. However, quotes are generally not available for interests that continue to be held by the transferor, so the Company generally estimates fair value based on the future expected cash flows estimated using management’s best estimates of the key assumptions — credit losses and discount rates commensurate with the risks involved.

Under certain circumstances we make adjustments to fair value for our assets and liabilities although they are not measured at fair value on an ongoing basis.

Impaired loans: Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. Collateral may include real estate, or business assets including equipment, inventory and accounts receivable. The value of real estate collateral is determined based on an appraisal by qualified licensed appraisers hired by the Company. The value of business equipment is based on an appraisal by qualified licensed appraisers hired by the Company if significant, or the equipment’s net book value on the business’ financial statements. Inventory and accounts receivable collateral are valued based on independent field examiner review or aging reports. Appraisals may utilize a single valuation approach or a combination or approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Appraised values are reviewed by management using historical knowledge, market considerations, and knowledge of the client and client’s business.

Foreclosed real estate: Foreclosed real estate is adjusted to fair value upon transfer of the loans to foreclosed real estate. Subsequently, foreclosed real estate is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices or appraised values of the collateral and is classified as nonrecurring Level 3. Adjustments are routinely made in the appraisal process by the independent appraisers engaged by the Company to adjust for differences between the comparable sales. Appraised values are reviewed by management using our market knowledge and historical experience.

25


Changes in level 3 fair value measurements

The table below presents a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2020 and 2019:

Obligations of

SBA

(Dollars in thousands)

U.S. Government

Servicing

Interest Only

Three Months Ended:

    

Entities and Agencies

    

Asset

    

Strip

    

Liabilities

Fair value, April 1, 2020

$

11,663

$

7,573

$

25

$

Total gain (loss) included in income

 

 

849

 

(1)

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(88)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, June 30, 2020

$

11,575

$

8,422

$

24

$

Fair value, April 1, 2019

$

15,078

$

8,475

$

25

$

Total gain included in income

 

 

168

 

14

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(798)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, June 30, 2019

$

14,280

$

8,643

$

39

$

Six Months Ended:

Fair value, January 1, 2020

$

12,436

$

8,162

$

26

$

Total gain (loss) included in income

 

 

260

 

(2)

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(861)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, June 30, 2020

$

11,575

$

8,422

$

24

$

Fair value, January 1, 2019

$

15,183

$

8,419

$

27

$

Total gain included in income

 

 

224

 

12

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(903)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, June 30, 2019

$

14,280

$

8,643

$

39

$

26


There were no gains or losses included in earnings for securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the periods presented above. The only activity for these securities were prepayments. There were no purchases, sales, or transfers into and out of Level 3. The following table presents quantitative information about recurring Level 3 fair value measures at June 30, 2020 and December 31, 2019:

    

Valuation

    

Unobservable

    

General

Technique

Input

Range

June 30, 2020

Obligations of U.S. Government entities and agencies

 

Discounted Cash Flows

 

Discount Rate

 

0%-3%

SBA servicing asset and interest only strip

 

Discounted Cash Flows

 

Prepayment speed

 

13.24%-18.37%

 

Discount rate

 

4.20%-11.08%

December 31, 2019

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

 

Discounted Cash Flows

 

Discount Rate

 

0%-3%

SBA servicing asset and interest only strip

 

Discounted Cash Flows

 

Prepayment speed

 

10.82%-16.54%

 

Discount rate

  

5.80%-12.06%

The carrying amounts and estimated fair values of the Company’s financial instruments at June 30, 2020 and December 31, 2019 are as follows:

Carrying

    

Estimated Fair Value at June 30, 2020

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

215,769

$

$

215,769

$

$

215,769

Securities purchased under agreements to resell

 

40,000

 

 

40,000

 

 

40,000

Investment securities

 

18,415

 

 

6,840

 

11,575

 

18,415

FHLB stock

 

4,873

 

 

 

 

N/A

Loans, net

 

1,357,095

 

 

 

1,392,379

 

1,392,379

Accrued interest receivable

 

8,270

 

 

 

8,270

 

8,270

SBA servicing assets

 

8,422

 

 

 

8,422

 

8,422

Interest only strips

 

24

 

 

 

24

 

24

Mortgage servicing assets

 

16,064

 

 

 

16,312

 

16,312

Financial Liabilities:

 

  

 

  

 

  

 

  

 

Deposits

 

1,349,898

 

 

1,352,328

 

 

1,352,328

Federal Home Loan Bank advances

80,000

80,000

80,000

Other borrowings

 

3,060

 

 

3,060

 

 

3,060

Accrued interest payable

 

549

 

 

549

 

 

549

27


Carrying

Estimated Fair Value at December 31, 2019

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

276,413

$

$

276,413

$

$

276,413

Securities purchased under agreements to resell

 

15,000

 

 

15,000

 

 

15,000

Investment securities

 

15,695

 

 

3,259

 

12,436

 

15,695

FHLB stock

 

3,842

 

 

 

 

N/A

Loans, net

 

1,154,323

 

 

 

1,169,214

 

1,169,214

Loans held for sale

 

85,793

 

 

88,178

 

 

88,178

Accrued interest receivable

 

5,101

 

 

 

5,101

 

5,101

SBA servicing asset

 

8,162

 

 

 

8,162

 

8,162

Interest only strips

 

26

 

 

 

26

 

26

Mortgage servicing assets

 

18,068

 

 

19,035

 

19,035

Financial Liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

 

1,307,377

 

 

1,308,946

 

 

1,308,946

Federal Home Loan Bank advances

60,000

60,000

60,000

Other borrowings

 

3,129

 

 

3,129

 

 

3,129

Accrued interest payable

 

890

 

 

890

 

 

890

NOTE 11 – REGULATORY MATTERS

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III rules”) became effective for the Bank on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under the Basel III rules, the Bank must hold a capital conservation buffer of 2.50% above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on available for sale securities, if any, is not included in computing regulatory capital. Management believes as of June 30, 2020, the Company and Bank meets all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At June 30, 2020 and December 31, 2019, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

28


The Company’s actual capital amounts (in thousands) and ratios are also presented in the following table:

To Be Well Capitalized

 

Minimum Capital Required -

Under Prompt Corrective

 

Actual

Basel III

Action Provisions:

 

(Dollars in thousands)

    

Amount

    

Ratio

    

Amount ≥

    

Ratio ≥

    

Amount ≥

    

Ratio ≥

 

As of June 30, 2020:

Total Capital (to Risk Weighted Assets)

Consolidated

$

228,747

 

22.53

%

N/A

*

N/A

*

N/A

 

N/A

Bank

 

212,995

 

20.98

%

106,576

 

10.5

%

101,501

 

10.0

%

Tier I Capital (to Risk Weighted Assets)

Consolidated

 

220,853

 

21.75

%

N/A

*

N/A

*

N/A

 

N/A

Bank

 

205,101

 

20.21

%

86,276

 

8.5

%

81,201

 

8.0

%

Common Tier 1 (CET1)

Consolidated

 

220,853

 

21.75

%

N/A

*

N/A

*

N/A

 

N/A

Bank

 

205,101

 

20.21

%

71,051

 

7.0

%

65,976

 

6.5

%

Tier 1 Capital (to Average Assets)

Consolidated

 

220,853

 

13.44

%

N/A

*

N/A

*

N/A

 

N/A

Bank

 

205,101

 

12.49

%

65,697

 

4.0

%

82,121

 

5.0

%

As of December 31, 2019:

Total Capital (to Risk Weighted Assets)

Consolidated

$

215,377

 

22.01

%

N/A

*

N/A

*

N/A

 

N/A

Bank

 

199,539

 

20.40

%

102,705

 

10.5

%

97,814

 

10.0

%

Tier I Capital (to Risk Weighted Assets)

Consolidated

 

208,538

 

21.31

%

N/A

*

N/A

*

N/A

 

N/A

Bank

 

192,700

 

19.70

%

83,142

 

8.5

%

78,251

 

8.0

%

Common Tier 1 (CET1)

Consolidated

 

208,538

 

21.31

%

N/A

*

N/A

*

N/A

 

N/A

Bank

 

192,700

 

19.70

%

68,470

 

7.0

%

63,579

 

6.5

%

Tier 1 Capital (to Average Assets)

Consolidated

 

208,538

 

12.70

%

N/A

*

N/A

*

N/A

 

N/A

Bank

 

192,700

 

11.74

%

65,655

 

4.0

%

82,069

 

5.0

%


*  The FRB raised the threshold for determining applicable of the Small Bank Holding Company and Savings and Loan Company Policy Statement in August 2018 from $1 Billion to $3 Billion in consolidated total assets to provide regulatory burden relief, therefore, the Company is no longer subject to the minimum capital requirements.

NOTE 12 – STOCK BASED COMPENSATION

The Company adopted the MetroCity Bankshares, Inc. 2018 Stock Option Plan (the “Prior Option Plan”) effective as of April 18, 2018, and the Prior Option Plan was approved by the Company’s shareholders on May 30, 2018. The Prior Option Plan provided for awards of stock options to officers, employees and directors of the Company. The Board of Directors of the Company determined that it was in the best interests of the Company and its shareholders to amend and restate the Prior Option Plan to provide for the grant of additional types of awards. Acting pursuant to its authority under the Prior Option Plan, the Board of Directors approved and adopted the MetroCity Bankshares, Inc. 2018 Omnibus Incentive Plan (the “2018 Incentive Plan”), which constitutes the amended and restated version of the Prior Option Plan. The Board of Directors has reserved 2,400,000 shares of Company common stock for issuance pursuant to awards granted under the 2018 Incentive Plan, any or all of which may be granted as nonqualified stock options, incentive stock options, restricted stock, restricted stock units, performance awards and other stock-based awards. In the event all or a portion of a stock award is forfeited, cancelled, expires, or is terminated before becoming vested, paid, exercised, converted, or otherwise settled in full, any unissued or forfeited shares again become available for issuance pursuant to awards granted under the 2018 Incentive Plan and do not count against the maximum number of reserved shares. In addition, shares of common stock deducted or withheld to satisfy tax withholding obligations will be added back to the share reserve and will again be available for issuance pursuant to awards granted under the plan. The 2018 Incentive Plan is administered by the Compensation Committee of our Board of Directors (the “Committee”). The determination of award recipients under the

29


2018 Incentive Plan, and the terms of those awards, will be made by the Committee. At June 30, 2020, 240,000 stock options had been granted and 145,459 shares of restricted stock had been issued under the 2018 Incentive Plan.

Stock Options

A summary of stock option activity for the six months ended June 30, 2020 is presented below:

Weighted

Average

    

Shares

    

Exercise Price

Outstanding at January 1, 2020

 

240,000

$

12.70

Granted

 

 

Exercised

 

 

Forfeited

 

 

Outstanding at June 30, 2020

 

240,000

$

12.70

During the three months ended June 30, 2020 and 2019, the Company recognized compensation expense for stock options of $119,000. During the six months ended June 30, 2020 and 2019, the Company recognized compensation expense for stock options of $238,000. As of June 30, 2020 and December 31, 2019, there was $476,000 and $714,000, respectively, of total unrecognized compensation cost related to options granted under the Plan. As of June 30, 2020, the cost is expected to be recognized over a weighted-average period of 1.0 year.

Restricted Stock

The Company has periodically issued restricted stock to its directors, executive officers and certain employees under the 2018 Incentive Plan. Compensation expense for restricted stock is based upon the grant date fair value of the shares and is recognized over the vesting period of the awards. Shares of restricted stock issued to officers and employees vest in equal annual installments on the first three anniversaries of the grant date. Shares of restricted stock issued to directors vest 25% on the grant date and 25% on each of the first three anniversaries of the grant date.

A summary of restricted stock activity for the six months ended June 30, 2020 is presented below:

    

    

Weighted-

Average Grant-

Nonvested Shares

Shares

Date Fair Value

Nonvested at January 1, 2020

 

169,204

$

9.35

Granted

 

145,459

 

11.56

Vested

 

(144,176)

 

9.03

Forfeited

 

(202)

 

9.85

Nonvested at June 30, 2020

 

170,285

$

11.51

During the three months ended June 30, 2020 and 2019, the Company recognized compensation expense for restricted stock of $265,000 and $233,000, respectively. During the six months ended June 30, 2020 and 2019, the Company recognized compensation expense for restricted stock of $434,000 and $429,000, respectively. As of June 30, 2020 and December 31, 2019, there was $2.2 million and $1.1 million, respectively, of total unrecognized compensation cost related to nonvested shares granted under the Plan. As of June 30, 2020, the cost is expected to be recognized over a weighted-average period of 2.6 years.

30


NOTE 13 – EARNINGS PER SHARE

The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

Three Months Ended

    

Six Months Ended

June 30, 

June 30, 

(Dollars in thousands except per share data)

    

2020

    

2019

    

2020

    

2019

Basic earnings per share

Net Income

$

7,739

$

12,960

$

17,555

$

21,692

Weighted average common shares outstanding

 

25,575,837

 

24,198,196

 

25,552,864

 

24,237,168

Basic earnings per common share

$

0.30

$

0.54

$

0.69

$

0.90

Diluted earnings per share

Net Income

$

7,739

$

12,960

$

17,555

$

21,692

Weighted average common shares outstanding for basic earnings per common share

 

25,575,837

 

24,198,196

 

25,552,864

 

24,237,168

Add: Dilutive effects of restricted stock and options

 

141,502

 

187,853

 

178,850

 

190,474

Average shares and dilutive potential common shares

 

25,717,339

 

24,386,049

 

25,731,714

 

24,427,642

Diluted earnings per common share

$

0.30

$

0.53

$

0.68

$

0.89

There were no stock options or restricted stock excluded from the computation of diluted earnings per common share since they were antidilutive for the three and six months ended June 30, 2020 and 2019.

NOTE 14 – COVID UPDATE

The COVID-19 pandemic is having, and will likely continue to have, significant effects on global markets, supply chains, businesses and communities. COVID-19 is likely to impact the Company’s future financial condition and results of operations, including, but not limited to, additional loan loss reserves, additional collateral and/or modifications to debt obligations, liquidity, limited dividend payouts or potential shortages of personnel.

Management continues to take appropriate actions to mitigate the negative impact the virus has on the Company, including restricting employee travel, directing employees to work remotely, cancelling in-person meetings and implementing our business continuity plans and protocols to the extent necessary. However, the full impact of COVID-19 is unknown and cannot be reasonably estimated as these events are still developing.

31


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of MetroCity Bancshares, Inc. and our wholly owned subsidiary, Metro City Bank, from December 31, 2019 through June 30, 2020 and on our results of operations for the three and six months ended June 30, 2020 and 2019. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended December 31, 2019 included in our Annual Report on Form 10-K, and information presented elsewhere in this Quarterly Report on Form 10-Q, particularly the unaudited consolidated financial statements and related notes appearing in Item 1.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “strive,” “projection,” “goal,” “target,” “outlook,” “aim,” “would,” “annualized” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations,  estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control, particularly with regard to developments related to the COVID-19 pandemic. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including those factors discussed elsewhere in this quarterly report and the following:

business and economic conditions, particularly those affecting the financial services industry and our primary market areas;
the impact of the COVID-19 pandemic on our business, including the impact of the actions taken by governmental authorities to try and contain the virus or address the impact of the virus on the United States economy (including, without limitations, the CARES Act), and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers;
adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions related to the COVID-19 pandemic, including as a result of participation in and execution of government programs related to the COVID-19 pandemic, including, but not limited to, the PPP;
factors that can impact the performance of our loan portfolio,  including real estate values and liquidity in our primary market areas, the financial health of our borrowers and the success of various projects that we finance;
concentration of our loan portfolio in real estate loans changes in the prices, values and sales volumes of commercial and residential real estate;
credit and lending risks associated with our construction and development, commercial real estate, commercial and industrial, residential real estate and SBA loan portfolios;
negative impact in our mortgage banking services, including declines in our mortgage originations or profitability due to rising interest rates and increased competition and regulation, the Bank’s or third party’s failure to satisfy

32


mortgage servicing obligations, and the possibility of the Bank being required to repurchase mortgage loans or indemnify buyers;
our ability to attract sufficient loans that meet prudent credit standards, including in our construction and development, commercial and industrial  and owner-occupied  commercial real estate loan categories;
our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;
changes in interest rate environment, including changes to the federal funds rate, and competition in our markets may result in increased funding costs or reduced earning assets yields, thus reducing our margins and net interest income;
our ability to successfully manage our credit risk and the sufficiency of our allowance for loan losses (“ALL”);
the adequacy of our reserves (including ALL) and the appropriateness of our methodology for calculating such reserves;
our ability to successfully execute our business strategy to achieve profitable  growth;
the concentration of our business within our geographic areas of operation and to the general Asian-American population within our primary market areas;
our focus on small and mid-sized businesses;
our ability to manage our growth;
our ability to increase our operating efficiency;
liquidity issues, including fluctuations in the fair value and liquidity of the securities we hold for sale and our ability to raise additional capital, if necessary;
failure to maintain adequate liquidity and regulatory capital and comply with evolving federal and state banking regulations;
risks that our cost of funding could increase, in the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits;
a large percentage of our deposits are attributable to a relatively small number of customers;
inability of our risk management framework to effectively mitigate credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk, strategic risk and reputational risk;
the makeup of our asset mix and investments;
external economic, political and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the FRB, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits, which may have an adverse impact on our financial condition;
continued or increasing competition from other financial institutions, credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are;

33


challenges arising from unsuccessful attempts  to expand into new geographic markets, products, or services;
restraints on the ability of the Bank to pay dividends to us, which could limit our liquidity;
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
a failure in the internal controls we have implemented to address the risks inherent to the business of banking;
inaccuracies in our assumptions about future events, which could result in material differences between our financial projections and actual financial performance;
changes in our management personnel or our inability to retain motivate and hire qualified management personnel;
the dependence of our operating model on our ability to attract  and retain experienced and talented bankers in each of our markets;
our ability to identify and address cyber-security risks, fraud and systems errors;
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems;
disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions;
an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies;
fraudulent and negligent acts by our clients, employees or vendors and our ability to identify and address such acts;
risks related to potential acquisitions;
the expenses that we will incur to operate as a public company and our inexperience complying with the requirements of being a public company;
the impact of any claims or legal actions to which we may be subject, including any effect on our reputation;
compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain  licenses required in connection  with commercial mortgage origination, sale and servicing operations;
changes in the scope and cost of FDIC insurance and other coverage;
changes in our accounting standards;
changes in tariffs and trade barriers;
changes in federal tax law or policy; and

34


other risks and factors identified in our Annual Report on Form 10-K for the year ended December 31, 2019 and Quarterly Report on Form 10-Q for the period ended March 31, 2020, including those identified under the heading “Risk Factors”, and detailed from time to time in other filings with the U.S. Securities and Exchange Commission.

The foregoing factors should not be construed  as exhaustive and should be read together with the other cautionary statements included in this Quarterly Report on Form 10-Q. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by the forward looking statements in this Quarterly Report on Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results. You should not rely on any forward looking statements, which represent our beliefs, assumptions and estimates only as of the dates on which they were made, as predictions of future events. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

COVID-19 Pandemic

During March 2020, the World Health Organization declared the novel strain of coronavirus (“COVID-19”) a global pandemic in response to the rapidly growing outbreak of the virus. COVID-19 has significantly impacted local, national and global economies due to stay-at-home orders and social distancing guidelines, and has caused economic and social disruption on an unprecedented scale. While some industries have been impacted more severely than others, all businesses have been impacted to some degree. This disruption has resulted in the shuttering of businesses across the country, significant job loss, and aggressive measures by the federal government.  

Congress, the President, and the FRB have taken several actions designed to cushion the economic fallout. Most notably, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law on March 27, 2020 as a $2 trillion legislative package. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. The package also includes extensive emergency funding for hospitals and providers. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts have had and continues to have a material impact on our operations.

In response to the COVID-19 pandemic, the Company has prioritized the health and safety of its teammates and customers, and has taken protective measures such as implementing remote work arrangements to the full extent possible and by adjusting banking center hours and operational measures to promote social distancing, and it will continue to do so throughout the duration of the pandemic. At the same time, the Company is closely monitoring the effects of the COVID-19 pandemic on our loan and deposit customers, and is assessing the risks in our loan portfolio and working with our customers to reduce the pandemic’s impact on them while minimizing losses for the Company. In addition, the Company remains focused on improving shareholder value, managing credit exposure, challenging expenses, enhancing the customer experience and supporting the communities it serves.

We have implemented loan programs to allow customers who are experiencing hardships from the COVID-19 pandemic to defer loan principal and interest payments for up to 90 days. The Small Business Administration (SBA) has also guaranteed the principal and interest payments of all our SBA loan customers for six months through September 2020. As of June 30, 2020, we had 89 non-SBA commercial customers with outstanding loan balances totaling $157.5 million who have been approved for a three month payment deferral. Of these non-SBA payment deferrals, 23 loans totaling $71.0 million with a current weighted average loan-to-value (“LTV”) of 54.4% were in the hotel industry and 13 loans totaling $9.0 million with a current weighted average LTV of 52.7% were in the restaurant industry, which are two industries heavily impacted by the COVID-19 pandemic. As of June 30, 2020, the Company had 48 loans totaling $117.4 million in the hotel industry and 115 loans totaling $38.6 million in the restaurant industry, which make up 8.6% and 2.8% of our total loan portfolio, respectively.

In addition, as a preferred SBA lender, we have been participating in the SBA Paycheck Protection Program (“PPP”) under the CARES Act to help provide loans to our business customers in need. As of June 30, 2020, the Company approved and funded almost 1,800 PPP loans for an aggregate amount of funds in excess of $96.1 million. We used our current cash balances to fund these PPP loans.  

35


As of June 30, 2020, our residential real estate loan portfolio made up 55.2% of our total loan portfolio and had a weighted average LTV of approximately 57.8%. As of June 30, 2020, 19.2% of our residential mortgages have been approved for a hardship payment deferral covering principal and interest payments for three months. The following table presents our outstanding residential mortgage balances, weighted average amortized LTVs and current approved payment deferrals by property state.

June 30, 2020

Approved Payment Deferrals

% of Total

(Dollars in thousands)

Outstanding

Mortgage

Weighted

Outstanding

State

Loan Balance

Portfolio

Average LTV

Loan Balance

% of State

New York

$ 347,285

46.0%

55.9%

81,825

23.6%

Georgia

182,491

24.2%

59.1%

29,824

16.3%

Pennsylvania

50,199

6.6%

61.9%

3,244

6.5%

New Jersey

42,581

5.6%

56.6%

8,646

20.3%

Texas

37,997

5.0%

60.4%

5,852

15.4%

Florida

34,777

4.6%

60.6%

5,578

16.0%

Virginia

27,068

3.6%

57.4%

4,659

17.2%

Other (AL, CA, DC, CT, MA, MD)

33,123

4.4%

60.0%

5,661

17.1%

Total residential real estate loans

$ 755,521

100.0%

57.8%

$ 145,289

19.2%

Overview

MetroCity Bankshares, Inc. is a bank holding company headquartered in the Atlanta metropolitan area. We operate through our wholly-owned banking subsidiary, Metro City Bank, a Georgia state-chartered commercial bank that was founded in 2006. We currently operate 19 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. As of June 30, 2020, we had total assets of $1.72 billion, total loans of $1.36 billion, total deposits of $1.35 billion and total shareholders’ equity of $229.4 million.

We are a full-service commercial bank focused on delivering personalized service in an efficient and reliable manner to the small to medium-sized businesses and individuals in our markets, predominantly Asian-American communities in growing metropolitan markets in the Eastern U.S. and Texas. We offer a suite of loan and deposit products  tailored to meet the needs of the businesses and individuals already established in our communities, as well as first generation  immigrants who desire to establish and grow their own businesses, purchase a home, or educate their children in the United States. Through  our diverse and experienced management team and talented employees, we are able to speak the language of our customers and provide them with services and products in a culturally competent manner.

36


Selected Financial Data

The following table sets forth unaudited selected financial data for the most recent five quarters and for the six months ended June 30, 2020 and 2019. This data should be read in conjunction with the unaudited consolidated financial statements and accompanying notes included in Item 1 and the information contained in this Item 2.

As of or for the Three Months Ended

As of or for the Six Months Ended

 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

June 30, 

    

June 30,

    

June 30,

 

(Dollars in thousands, except per share data)

2020

2020

2019

2019

2019

2020

2019

 

Selected income statement data:  

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest income

$

19,083

$

20,556

$

20,625

$

21,908

$

20,818

$

39,639

$

40,680

Interest expense

 

3,240

 

4,646

 

5,681

 

5,929

 

5,570

 

7,886

 

10,628

Net interest income

 

15,843

 

15,910

 

14,944

 

15,979

 

15,248

 

31,753

 

30,052

Provision for loan losses

 

1,061

 

 

 

 

 

1,061

 

Noninterest income

 

5,500

 

7,509

 

9,360

 

11,001

 

12,098

 

13,109

 

19,532

Noninterest expense

 

9,724

 

10,049

 

9,840

 

10,162

 

9,934

 

19,873

 

19,998

Income tax expense

 

2,819

 

3,554

 

3,794

 

4,462

 

4,452

 

6,373

 

7,894

Net income

 

7,739

 

9,816

 

10,670

 

12,356

 

12,960

 

17,555

 

21,692

Per share data:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Basic income per share

$

0.30

$

0.38

$

0.42

$

0.51

$

0.54

$

0.69

$

0.90

Diluted income per share

$

0.30

$

0.38

$

0.42

$

0.50

$

0.53

$

0.68

$

0.89

Dividends per share

$

0.11

$

0.11

$

0.11

$

0.11

$

0.10

$

0.22

$

0.20

Book value per share (at period end)

$

8.94

$

8.76

$

8.49

$

8.00

$

7.58

$

8.94

$

7.58

Shares of common stock outstanding

 

25,674,067

 

25,529,891

 

25,529,891

 

24,305,378

 

24,305,378

 

25,674,067

 

24,305,378

Weighted average diluted shares

 

25,717,339

 

25,736,435

 

25,586,733

 

24,502,621

 

24,386,049

 

25,731,714

 

24,427,642

Performance ratios:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Return on average assets

 

1.89

%  

 

2.44

%  

 

2.57

%  

 

3.07

%  

 

3.44

%  

 

2.16

%  

 

2.94

%

Return on average equity

 

13.92

 

18.21

 

20.40

 

26.44

 

29.61

 

16.03

 

25.46

Dividend payout ratio

 

36.53

 

28.80

 

26.36

 

21.79

 

18.85

 

32.21

 

22.57

Yield on total loans

 

5.69

 

6.11

 

6.04

 

6.22

 

6.11

 

5.90

 

6.15

Yield on average earning assets

 

4.93

 

5.42

 

5.27

 

5.78

 

5.83

 

5.17

 

5.81

Cost of average interest bearing liabilities

 

1.32

 

1.78

 

2.06

 

2.23

 

2.23

 

1.56

 

2.16

Cost of deposits

 

1.32

 

1.86

 

2.15

 

2.29

 

2.23

 

1.63

 

2.17

Net interest margin

 

4.09

 

4.19

 

3.82

 

4.22

 

4.27

 

4.14

 

4.30

Efficiency ratio(1)

 

45.56

 

42.91

 

40.49

 

37.66

 

36.33

 

44.30

 

40.33

Asset quality data (at period end):  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net charge-offs/(recoveries) to average loans held for investment

 

0.01

%  

 

(0.01)

%  

 

0.00

%  

 

(0.11)

%  

 

0.01

%  

 

0.00

%  

 

0.03

%

Nonperforming assets to gross loans and OREO

 

1.00

 

1.13

 

1.30

 

1.18

 

1.41

 

1.00

 

1.41

ALL to nonperforming loans

 

59.66

 

49.47

 

46.54

 

47.19

 

38.67

 

59.66

 

38.67

ALL to loans held for investment

 

0.58

 

0.54

 

0.59

 

0.54

 

0.54

 

0.58

 

0.54

Balance sheet and capital ratios:

 

  

 

  

 

  

 

  

 

  

 

 

Gross loans held for investment to deposits

 

101.48

%  

 

101.67

%  

 

88.97

%  

 

94.46

%  

 

91.88

%  

 

101.48

%  

 

91.88

%

Noninterest bearing deposits to deposits

 

33.28

 

25.83

 

22.34

 

23.30

 

23.87

 

33.28

 

23.87

Common equity to assets

 

13.32

 

13.94

 

13.28

 

11.82

 

12.09

 

13.32

 

12.09

Leverage ratio

 

13.44

 

13.40

 

12.70

 

11.68

 

11.67

 

13.44

 

11.67

Common equity tier 1 ratio

 

21.75

 

21.75

 

21.31

 

18.82

 

17.99

 

21.75

 

17.99

Tier 1 risk-based capital ratio

 

21.75

 

21.75

 

21.31

 

18.82

 

17.99

 

21.75

 

17.99

Total risk-based capital ratio

 

22.53

 

22.44

 

22.01

 

19.51

 

18.66

 

22.53

 

18.66

Mortgage and SBA loan data:  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Mortgage loans serviced for others

$

1,136,824

$

1,186,825

$

1,168,601

$

1,122,551

$

1,016,352

$

1,136,824

$

1,016,352

Mortgage loan production

 

48,850

 

119,667

 

112,259

 

163,517

 

188,713

 

168,926

 

339,781

Mortgage loan sales

 

 

92,737

 

106,548

 

152,503

 

205,893

 

92,737

 

261,016

SBA loans serviced for others

 

476,629

 

464,576

 

441,593

 

446,266

 

443,830

 

476,629

 

443,830

SBA loan production(2)

 

114,988

 

43,447

 

30,763

 

48,878

 

45,850

 

158,435

 

75,406

SBA loan sales

 

35,247

 

29,958

 

30,065

 

28,914

 

28,675

 

65,205

 

59,426

37



(1) Represents noninterest expense divided by total revenue (net interest income and total noninterest income)
(2) The amounts presented for the three and six months ended June 30, 2020 include PPP loans totaling $96.1 million

Results of Operations

We recorded net income of $7.7 million for the three months ended June 30, 2020 compared to $13.0 million for the same period in 2019, a decrease of $5.3 million, or 40.3%. For the six months ended June 30, 2020, we recorded net income of $17.6 million compared to $21.7 million for the six months ended June 30, 2019, a decrease of $4.1 million, or 19.1%.

Basic and diluted earnings per common share for the three months ended June 30, 2020 was $0.30, compared to $0.54 and $0.53 for the basic and diluted earnings per common share for the same period in 2019. For the six months ended June 30, 2020, basic and diluted earnings per common share was $0.69 and $0.68, respectively, compared to $0.90 and $0.89 for the same period a year ago.

Interest Income

Interest income totaled $19.1 million for the three months ended June 30, 2020, a decrease of $1.7 million, or 8.3%, from the three months ended June 30, 2019, primarily due to a 42 basis points decrease in the yield on average loans, while average loan balances increased by only $7.4 million. The increase in average loans included increases of $14.5 million and $69.0 million in average commercial real estate loans and commercial and industrial loans, which includes $55.9 million in average PPP loans included in our commercial and industrial loans, offset by a decrease of $76.6 million in average residential mortgage loans. As compared to the three months ended June 30, 2019, the yield on average interest-earning assets decreased by 90 basis points to 4.93% from 5.83% with the yield on average loans decreasing by 42 basis points and the yield on average total investments decreasing by 196 basis points.

Interest income was $39.6 million for the six months ended June 30, 2020 compared to $40.7 million for the same period in 2019, a decrease of $1.1 million, or 2.6%, primarily due to a 25 basis points decrease in the yield on average loans, including loans held for sale, and a 151 basis points decrease in the yield on average federal funds sold and interest-bearing cash account.

Interest Expense

Interest expense for the three months ended June 30, 2020 decreased $2.4 million, or 41.8%, to $3.2 million compared to interest expense of $5.6 million for the three months ended June 30, 2019, primarily due to a 85 basis points decrease in deposit costs coupled with a $175.1 million decrease in average time deposit balances. The 85 basis points decrease in deposit costs which includes a 149 basis points decrease in the yield on average money market deposits and a 65 basis points decrease in the yield on average time deposits. Average money market deposits increased by $86.3 million while average time deposits decreased by $175.1 million. Interest expense totaled $7.9 million for the six months ended June 30, 2020, a decrease of $2.7 million, or 25.8%, compared to the same period in 2019, primarily due to a 54 basis points decrease in deposit costs coupled with a $141.8 million decrease in average time deposit balances.

Average borrowings outstanding for the three months ended June 30, 2020 increased by $60.3 million with a decrease in rate of 150 basis points compared to the three months ended June 30, 2019. Average borrowings outstanding for the six months ended June 30, 2019 increased by $65.9 million with a decrease in rate of 116 basis points compared to the same period in 2019.

Net Interest Margin

The net interest margin for the three months ended June 30, 2020 decreased by 18 basis points to 4.09% from 4.27% for the three months ended June 30, 2019, primarily due to a 91 basis point decrease in the cost of interest-bearing liabilities of $987.2 million and a decrease of 90 basis points in the yield on average interest-earning assets of $1.56 billion. Average earning assets increased by $123.6 million, primarily due to an increase of $91.3 million in federal funds sold and interest-

38


earning cash accounts, $25.0 million in securities purchased under agreements to resell and $7.4 million in average loans. Average interest-bearing liabilities decreased by $15.8 million, primarily driven by a decrease in average interest-bearing deposits of $76.1 million, offset by an increase in average borrowings of $60.3 million. PPP loan interest and fee income of $1.3 million recognized during the three months ended June 30, 2020, which is included in interest and fees on commercial and industrial loans, had a 17 basis points impact on the yield on average loans and a 20 basis points impact on the net interest margin.

The net interest margin for the six months ended June 30, 2020 decreased by 16 basis points to 4.14% from 4.30% for the six months ended June 30, 2019, primarily due to a 60 basis point decrease in the cost of interest-bearing liabilities of $1.02 billion and a decrease of 64 basis points in the yield on average interest-earning assets of $1.54 billion. Average earning assets increased by $130.2 million, primarily due to an increase of $82.6 million in federal funds sold and interest-earning cash accounts, $21.0 million in securities purchased under agreements to resell and $27.7 million in average loans. Average interest-bearing liabilities increased by $27.5 million, primarily driven by an increase in average borrowings of $65.9 million, offset by an decrease in average interest-bearing deposits of $38.4 million. PPP loan interest and fee income of $1.3 million recognized during the six months ended June 30, 2020, which is included in interest and fees on commercial and industrial loans, had an 8 basis points impact on the yield on average loans and a 10 basis points impact on the net interest margin.

Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes on both volume and mix and pricing decisions, and external factors include changes in market interest rates, competition  and the shape of the interest rate yield curve. The decline in our net interest margin is primarily the result of the continuous decrease in the yield earned on our interest-earning assets; however, we have been able to partially offset this through declining cost of funds and growing our volume of interest-earning assets.

39


Average Balances, Interest and Yields

The following tables present, for the three and six months ended June 30, 2020 and 2019, information about: (i) weighted average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin.

Three Months Ended June 30, 

 

2020

2019

 

Average

Interest and

Yield /

Average

Interest and

Yield /

 

(Dollars in thousands)

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

 

Earning Assets:

 

  

 

  

 

  

 

  

 

  

 

  

Federal funds sold and other investments(1)

$

167,059

$

97

 

0.23

%  

$

75,775

$

427

 

2.26

%

Securities purchased under  agreements to resell

 

40,000

 

57

 

0.57

 

15,000

 

114

 

3.05

Securities available for sale

 

18,410

 

103

 

2.25

 

18,447

 

118

 

2.57

Total investments

 

225,469

 

257

 

0.46

 

109,222

 

659

 

2.42

Construction and development

 

31,617

 

421

 

5.36

 

30,060

 

490

 

6.54

Commercial real estate

 

472,113

 

6,246

 

5.32

 

457,599

 

7,599

 

6.66

Commercial and industrial

 

111,629

 

2,076

 

7.48

 

42,603

 

791

 

7.45

Residential real estate

 

714,095

 

10,025

 

5.65

 

790,667

 

11,219

 

5.69

Consumer and other

 

1,275

 

58

 

18.30

 

2,444

 

60

 

9.85

Gross loans(2)

 

1,330,729

 

18,826

 

5.69

 

1,323,373

 

20,159

 

6.11

Total earning assets

 

1,556,198

 

19,083

 

4.93

 

1,432,595

 

20,818

 

5.83

Noninterest-earning assets

 

93,152

 

  

 

  

 

80,439

 

  

 

  

Total assets

 

1,649,350

 

  

 

  

 

1,513,034

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

NOW and savings deposits

 

64,081

 

40

 

0.26

 

51,413

 

43

 

0.34

Money market deposits

 

207,785

 

393

 

0.76

 

121,511

 

683

 

2.25

Time deposits

 

632,257

 

2,663

 

1.69

 

807,311

 

4,719

 

2.34

Total interest-bearing deposits

 

904,123

 

3,096

 

1.38

 

980,235

 

5,445

 

2.23

Borrowings

 

83,096

 

144

 

0.70

 

22,822

 

125

 

2.20

Total interest-bearing liabilities

 

987,219

 

3,240

 

1.32

 

1,003,057

 

5,570

 

2.23

Noninterest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

 

377,136

 

  

 

  

 

304,220

 

  

 

  

Other noninterest-bearing liabilities

 

61,449

 

  

 

  

 

30,193

 

  

 

  

Total noninterest-bearing liabilities

 

438,585

 

  

 

  

 

334,413

 

  

 

  

Shareholders' equity

 

223,546

 

  

 

  

 

175,564

 

  

 

  

Total liabilities and shareholders' equity

$

1,649,350

 

  

 

  

$

1,513,034

 

  

 

  

Net interest income

 

  

$

15,843

 

  

 

  

$

15,248

 

  

Net interest spread

 

  

 

  

 

3.61

 

  

 

  

 

3.60

Net interest margin

 

  

 

  

 

4.09

 

  

 

  

 

4.27


(1) Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets.
(2) Average loan balances include nonaccrual loans and loans held for sale.

40


Six Months Ended June 30, 

 

2020

2019

 

Average

Interest and

Yield /

Average

Interest and

Yield /

 

(Dollars in thousands)

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

 

Earning Assets:

 

  

 

  

 

  

 

  

 

  

 

  

Federal funds sold and other investments(1)

$

180,214

$

899

 

1.00

%  

$

97,605

$

1,214

 

2.51

%

Securities purchased under  agreements to resell

 

36,016

 

197

 

1.10

 

15,000

 

227

 

3.05

Securities available for sale

 

17,537

 

209

 

2.40

 

18,693

 

241

 

2.60

Total investments

 

233,767

 

1,305

 

1.12

 

131,298

 

1,682

 

2.58

Construction and development

 

29,425

 

817

 

5.58

 

34,442

 

1,143

 

6.69

Commercial real estate

 

474,464

 

13,497

 

5.72

 

443,212

 

14,899

 

6.78

Commercial and industrial

 

85,781

 

3,055

 

7.16

 

38,129

 

1,392

 

7.36

Residential real estate

 

716,282

 

20,865

 

5.86

 

761,216

 

21,455

 

5.68

Other

 

1,430

 

100

 

14.06

 

2,666

 

109

 

8.24

Gross loans(2)

 

1,307,382

 

38,334

 

5.90

 

1,279,665

 

38,998

 

6.15

Total earning assets

 

1,541,149

 

39,639

 

5.17

 

1,410,963

 

40,680

 

5.81

Noninterest-earning assets

 

93,323

 

  

 

  

 

78,108

 

  

 

  

Total assets

 

1,634,472

 

  

 

  

 

1,489,071

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

NOW and savings deposits

 

61,141

 

83

 

0.27

 

53,088

 

92

 

0.35

Money market deposits

 

198,524

 

1,062

 

1.08

 

103,190

 

1,135

 

2.22

Time deposits

 

679,145

 

6,465

 

1.91

 

820,912

 

9,275

 

2.28

Total interest-bearing deposits

 

938,810

 

7,610

 

1.63

 

977,190

 

10,502

 

2.17

Borrowings

 

79,486

 

276

 

0.70

 

13,628

 

126

 

1.86

Total interest-bearing liabilities

 

1,018,296

 

7,886

 

1.56

 

990,818

 

10,628

 

2.16

Noninterest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

 

338,112

 

  

 

  

 

299,373

 

  

 

  

Other noninterest-bearing liabilities

 

57,887

 

  

 

  

 

27,064

 

  

 

  

Total noninterest-bearing liabilities

 

395,999

 

  

 

  

 

326,437

 

  

 

  

Shareholders' equity

 

220,177

 

  

 

  

 

171,816

 

  

 

  

Total liabilities and shareholders' equity

$

1,634,472

 

  

 

  

$

1,489,071

 

  

 

  

Net interest income

 

  

$

31,753

 

  

 

  

$

30,052

 

  

Net interest spread

 

  

 

  

 

3.61

 

  

 

  

 

3.65

Net interest margin

 

  

 

  

 

4.14

 

  

 

  

 

4.30


(1) Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets.
(2) Average loan balances include nonaccrual loans and loans held for sale.

Rate/Volume Analysis

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table sets forth the effects of changing rates and volumes on our net interest income during the period shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (change in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Change applicable to both volumes and rate have been allocated to volume.

41


Three Months Ended June 30, 2020 Compared to Three Months Ended June 30, 2019

Increase (Decrease) Due to Change in:

(Dollars in thousands)

    

Volume

    

Yield/Rate

    

Total Change

    

Earning assets:

 

  

 

  

 

  

 

Federal funds sold and other investments(1)

$

259

$

(589)

 

$

(330)

Securities purchased under  agreements to resell

 

85

 

(142)

 

 

(57)

Securities available for sale

 

1

 

(16)

 

 

(15)

Total investments

 

345

 

(747)

 

 

(402)

Construction and development

 

25

 

(94)

 

 

(69)

Commercial real estate

 

226

 

(1,579)

 

 

(1,353)

Commercial and industrial

 

1,293

 

(8)

 

 

1,285

Residential real estate

 

(1,095)

 

(99)

 

 

(1,194)

Consumer and Other

 

(26)

 

24

 

 

(2)

Gross loans(2)

 

423

 

(1,756)

 

 

(1,333)

Total earning assets

 

768

 

(2,503)

 

 

(1,735)

Interest-bearing liabilities:

 

  

 

  

 

 

  

NOW and savings deposits

 

7

 

(10)

 

 

(3)

Money market deposits

 

333

 

(623)

 

 

(290)

Time deposits

 

(920)

 

(1,136)

 

 

(2,056)

Total interest-bearing deposits

 

(580)

 

(1,769)

 

 

(2,349)

Borrowings

 

157

 

(138)

 

 

19

Total interest-bearing liabilities

 

(423)

 

(1,907)

 

 

(2,330)

Net interest income

$

1,191

$

(596)

 

$

595


(1) Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets.
(2) Average loan balances include nonaccrual loans and loans held for sale.

Six Months Ended June 30, 2020 Compared to Six
Months Ended June 30, 2019

Increase (Decrease) Due to Change in:

(Dollars in thousands)

    

Volume

    

Yield/Rate

    

Total Change

Earning assets:

 

  

 

  

 

  

Federal funds sold and other investments(1)

$

709

$

(1,024)

 

$

(315)

Securities purchased under  agreements to resell

 

179

 

(209)

 

 

(30)

Securities available for sale

 

(13)

 

(19)

 

 

(32)

Total investments

 

875

 

(1,252)

 

 

(377)

Construction and development

 

(150)

 

(176)

 

 

(326)

Commercial real estate

 

1,086

 

(2,488)

 

 

(1,402)

Commercial and industrial

 

1,714

 

(51)

 

 

1,663

Residential real estate

 

(1,204)

 

614

 

 

(590)

Consumer and Other

 

(35)

 

26

 

 

(9)

Gross loans(2)

 

1,411

 

(2,075)

 

 

(664)

Total earning assets

 

2,286

 

(3,327)

 

 

(1,041)

Interest-bearing liabilities:

 

  

 

  

 

 

  

NOW and savings deposits

 

4

 

(13)

 

 

(9)

Money market deposits

 

715

 

(788)

 

 

(73)

Time deposits

 

(1,031)

 

(1,779)

 

 

(2,810)

Total interest-bearing deposits

 

(312)

 

(2,580)

 

 

(2,892)

Borrowings

 

294

 

(144)

 

 

150

Total interest-bearing liabilities

 

(18)

 

(2,724)

 

 

(2,742)

Net interest income

$

2,304

$

(603)

 

$

1,701


(1) Includes income and average balances for term federal funds, interest-earning cash accounts, and other miscellaneous earning assets.
(2) Average loan balances include nonaccrual loans and loans held for sale.

42


Provision for Loan Losses

We recorded provision for loan losses of $1.1 million during the three and six months ended June 30, 2020 compared to no provision for loan losses during the same periods in 2019. The increase in our provision for loan losses in the three and six months ended June 30, 2020 compared to the same periods in 2019 is largely due to the unprecedented economic disruptions and uncertainty surrounding the COVID-19 pandemic. Our ALL as a percentage of gross loans for the periods ended June 30, 2020 and 2019 was 0.58% and 0.54%, respectively. Excluding outstanding PPP loans of $96.1 million as of June 30, 2020, the ALL as a percentage of total loans was 0.62%. None of the ALL balance was allocated to our PPP loan potfolio at June 30, 2020. Our ALL as a percentage of gross loans is relatively lower than our peers due to our high percentage of residential mortgage loans, which tend to have lower allowance for loan loss ratios compared to other commercial or consumer loans due to their low LTVs.

See the section captioned “Allowance for Loan Losses” elsewhere in this document for further analysis of our provision for loan losses.

Noninterest Income

Noninterest income for the three months ended June 30, 2020 was $5.5 million, a decrease of $6.6 million, or 54.5%, compared to $12.1 million for the three months ended June 30, 2019. Noninterest income for the six months ended June 30, 2020 was $13.1 million, a decrease of $6.4 million, or 32.9%, compared to $19.5 million for the six months ended June 30, 2019.

The following table sets forth the major components of our noninterest income for the three and six months ended June 30, 2020 and 2019:

Three Months Ended June 30, 

Six Months Ended June 30, 

 

(Dollars in thousands)

    

2020

    

2019

    

$ Change

    

% Change

    

2020

    

2019

    

$ Change

    

% Change

 

Noninterest income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Service charges on deposit accounts

$

202

$

262

$

(60)

 

(22.9)

%  

$

489

$

517

$

(28)

 

(5.4)

%

Other service charges, commissions and fees

 

970

 

3,058

 

(2,088)

 

(68.3)

 

3,173

 

5,457

 

(2,284)

 

(41.9)

Gain on sale of residential mortgage loans

 

 

2,615

 

(2,615)

 

(100.0)

 

2,529

 

3,553

 

(1,024)

 

(28.8)

Mortgage servicing income, net

 

783

 

3,315

 

(2,532)

 

(76.4)

 

1,155

 

4,654

 

(3,499)

 

(75.2)

Gain on sale of SBA loans

 

1,276

 

1,565

 

(289)

 

(18.5)

 

2,577

 

2,892

 

(315)

 

(10.9)

SBA servicing income, net

 

1,959

 

1,137

 

822

 

72.3

 

2,475

 

2,180

 

295

 

13.5

Other income

 

310

 

146

 

164

 

112.3

 

711

 

279

 

432

 

154.8

Total noninterest income

$

5,500

$

12,098

$

(6,598)

 

(54.5)

%  

$

13,109

$

19,532

$

(6,423)

 

(32.9)

%

Service charges on deposit accounts decreased $60,000, or 22.9%, to $202,000 for the three months ended June 30, 2020 compared to $262,000 for the same three months during 2019. Service charges on deposit accounts were $489,000 for the six months ended June 30, 2020 compared to $517,000 for the same period in 2019, a slight decrease of $28,000, or 5.4%. These decreases are partially attributable to lower insufficient funds and overdraft fees as a result of government stimulus funds and lower customer spending due to the COVID-19 pandemic, offset by increased analysis fees.

Other service charges, commissions and fees decreased $2.1 million, or 68.3%, to $970,000 for the three months ended June 30, 2020 compared to $3.1 million for the three months ended June 30, 2019. Other service charges, commissions and fees decreased $2.3 million, or 41.9%, to $3.2 million for the six months ended June 30, 2020 compared to $5.5 million for the six months ended June 30, 2019. The decrease for both periods is mainly attributable to lower underwriting, processing and origination fees earned from our origination of residential mortgage loans as mortgage volume significantly declined during the three and six months ended June 30, 2020 compared to the same periods in 2019.

43


Mortgage loan originations totaled $48.9 million and $168.9 million during the three and six months ended June 30, 2020, respectively, compared to $188.7 million and $339.8 million during the same periods in 2019.

Total gain on sale of loans was $1.3 million for the three months ended June 30, 2020 compared to $4.2 million for the same period of 2019, a decrease of $2.9 million, or 69.5%. Total gain on sale of loans was $5.1 million for the six months ended June 30, 2020 compared to $6.4 million for the same period of 2019, a decrease of $1.3 million, or 20.8%.

We recorded no gain on sale of residential mortgage loans during the three months ended June 30, 2020 and $2.5 million for the six months ended June 30, 2020 compared to $2.6 million and $3.6 million for the same periods of 2019. We sold no residential mortgages during the three months ended June 30, 2020 and $92.7 million in residential mortgage loans in the six months ended June 30, 2020 with average premiums of 2.78%. We sold $205.9 million and $261.0 million in residential mortgage loans in the three and six months ended June 30, 2019 with average premiums of 1.27% and 1.37%, respectively. We originated $48.9 million and $168.9 million of residential mortgage loans during the three and six months ended June 30, 2020 compared to $188.7 million and $339.8 million for the same periods in 2019.

Gain on sale of SBA loans totaled $1.3 million and $2.6 million for the three and six months ended June 30, 2020 compared to $1.6 million and $2.9 million for the same periods of 2019. We sold $35.2 million and $65.2 million in SBA loans during the three and six months ended June 30, 2020 with average premiums of 7.09% and 6.82%, respectively. We sold $28.7 million and $59.4 million in SBA loans during the three and six months ended June 30, 2019 with average premiums of 8.13% and 7.29%, respectively.

Mortgage loan servicing income, net of amortization, decreased by $2.5 million, or 76.4%, to $783,000 during the three months ended June 30, 2020 compared to $3.3 million for the same period of 2019. Mortgage  loan servicing income decreased by $3.5 million, or 75.2%, to $1.2 million during the six months ended June 30, 2020 compared to $4.7 million for the same period of 2019. The decrease in mortgage loan servicing income for both periods was due to the decrease in capitalized mortgage servicing assets and increased servicing asset amortization. Included in mortgage loan servicing income for the three and six months ended June 30, 2020 was $1.5 million and $3.2 million, respectively, in mortgage servicing fees compared to $1.5 million and $2.8 million for the same periods in 2019, and capitalized mortgage servicing assets of zero and $1.0 million for the three and six months ended June 30, 2020, respectively, compared to $2.7 million and $3.5 million for the same periods in 2019. The amounts were offset by mortgage loan servicing asset amortization of $1.3 million and $2.6 million for the three and six months ended June 30, 2020, respectively, compared to $856,000 and $1.7 million during the same periods in 2019. During the three months ended June 30, 2020, we recorded a fair value impairment recovery of $531,000 on our mortgage servicing asset. During the six months ended June 30, 2020, we recorded a fair value impairment of $353,000 on our mortgage servicing asset due to increased prepayment speeds during the year. No fair value impairment charges were recorded during the three and six months ended June 30, 2019. Our total residential mortgage loan servicing portfolio was $1.14 billion at June 30, 2020 compared to $1.02 billion at June 30, 2019.

SBA servicing income, net increased by $822,000, or 72.3%, to $2.0 million for the three months ended June 30, 2020 compared to $1.1 million for the three months ended June 30, 2019. SBA servicing income was $2.5 million for the six months ended June 30, 2020 compared to $2.2 million for the same period in 2019, an increase of $295,000, or 13.5%. Our total SBA loan servicing portfolio was $476.6 million as of June 30, 2020 compared to $443.8 million as of June 30, 2019. Our SBA servicing rights are carried at fair value. While our servicing portfolio grew, the inputs used to calculate fair value also changed, which resulted in a $857,000 increase to our SBA servicing rights in the three months ended June 30, 2020 compared to a $187,000 increase to our SBA servicing rights during the three months ended June 30, 2019. During the six months ended June 30, 2020 and 2019, we recorded increases of $272,000 and $243,000, respectively, to our SBA servicing rights.

Other noninterest income increased by $164,000 to $310,000 for the three months ended June 30, 2020 compared to $146,000 for the three months ended June 30, 2019. Other noninterest income was $711,000 for the six months ended June 30, 2020 compared to $279,000 for the same period in 2019, an increase of $432,000. The largest component of other noninterest income is the income on bank owned life insurance which totaled $115,000 and $117,000, respectively, for

44


the three months ended June 30, 2020 and 2019, and $231,000 and $233,000, respectively, for the six months ended June 30, 2020 and 2019.

Noninterest Expense

Noninterest expense for the three months ended June 30, 2020 was $9.7 million compared to $9.9 million for the three months ended June 30, 2019, a decrease of $210,000, or 2.1%. Noninterest expense for the six months ended June 30, 2020 was $19.9 million compared to $20.0 million for the six months ended June 30, 2019, a slight decrease of $125,000, or 0.6%.

The following table sets forth the major components of our noninterest expense for the three and six months ended June 30, 2020 and 2019:

Three Months Ended June 30, 

Six Months Ended June 30, 

 

(Dollars in thousands )

    

2020

    

2019

    

$ Change

    

% Change

    

2020

    

2019

    

$ Change

    

% Change

 

Noninterest Expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Salaries and employee benefits

$

5,749

$

6,037

$

(288)

 

(4.8)

%  

$

12,262

$

12,353

$

(91)

 

(0.7)

%

Occupancy

 

1,277

 

1,231

 

46

 

3.7

 

2,488

 

2,386

 

102

 

4.3

Data processing

 

201

 

227

 

(26)

 

(11.5)

 

478

 

520

 

(42)

 

(8.1)

Advertising

 

140

 

143

 

(3)

 

(2.1)

 

301

 

313

 

(12)

 

(3.8)

Other operating

 

2,357

 

2,296

 

61

 

2.7

 

4,344

 

4,426

 

(82)

 

(1.9)

Total noninterest expense

$

9,724

$

9,934

$

(210)

 

(2.1)

%  

$

19,873

$

19,998

$

(125)

 

(0.6)

%

Salaries and employee benefits expense for the three months ended June 30, 2020 was $5.7 million compared to $6.0 million for the three months ended June 30, 2019, a decrease of $288,000, or 4.8%. Salaries and employee benefits expense for the six months ended June 30, 2020 was $12.3 million compared to $12.4 million for the six months ended June 30, 2019, a slight decrease of $91,000, or 0.7%. These decreases were mainly attributable to lower commissions paid to our loan officers as loan volume declined during 2020, partially offset by increased salary costs attributable to an increase in the overall number of employees. The average number of full-time equivalent employees was 210 for the six months ended June 30 2020 compared to 198 for the six months ended June 30, 2019.

Occupancy expense for the three months ended June 30, 2020 was $1.3 million compared with $1.2 million for the same period in 2019, an increase of $46,000, or 3.7%. Occupancy expense for the six months ended June 30, 2020 was $2.5 million compared to $2.4 million for the same period during 2019, an increase of $102,000, or 4.3%. These increases were partially due to increased fixed asset depreciation.

Data  processing expense for the three months ended June 30, 2020 was $201,000 compared to $227,000 for the three months ended June 30, 2019, a decrease of $26,000, or 11.5%. Data processing expense for the six months ended June 30, 2020 was $478,000 compared to $520,000 for the six months ended June 30, 2019, a decrease of $42,000, or 8.1%. These decreases were primarily due to management’s ongoing efforts to reduce costs.

Advertising expense for the three and six months ended June 30, 2020 remained relatively flat compared to the same periods in 2019.

Other operating expenses for the three months ended June 30, 2020 were $2.4 million compared to $2.3 million for the three months ended June 30, 2019, an increase of $61,000, or 2.7%. Other operating expenses for the six months ended June 30, 2020 were $4.3 million compared to $4.4 million for the six months ended June 30, 2019, a decrease of $82,000, or 1.9%. This decrease was partially due to lower mortgage related expenses, as well as decreased operating and customer service expenses. Included in other expenses for the six months ended June 30, 2020 and 2019 were directors’ fees of approximately $184,000 and $169,000, respectively.

45


Income Tax Expense

Income tax expense for the three months ended June 30, 2020 and 2019 was $2.8 million and $4.5 million, respectively. The Company’s effective tax rates were 26.7% and 25.6% for the three months ended June 30, 2020 and 2019, respectively.

Income tax expense for the six months ended June 30, 2020 and 2019 was $6.4 million and $7.9 million, respectively. The Company’s effective tax rates were 26.6% and 26.7% for the six months ended June 30, 2020 and 2019, respectively.

Financial Condition

Total assets increased $89.9 million, or 5.5%, to $1.72 billion at June 30, 2020 as compared to $1.63 billion at December 31, 2019. The increase in total assets was primarily attributable to increases in securities purchased under agreements to resell of $25.0 million and loans held for investment of $203.8 million, partially offset by decreases in cash and due from banks of $62.2 million and loans held for sale of $85.8.

Loans

Gross loans increased $206.7 million, or 17.8%, to $1.37 billion as of June 30, 2020 as compared to $1.16 billion as of December 31, 2019. Our loan growth during the six months ended June 30, 2020 was comprised of an increase of $11.1 million, or 35.0%, in construction and development loans, an increase of $4.1 million, or 1.0%, in commercial real estate loans, an increase of $88.4 million, or 166.5%, in commercial and industrial loans, an increase of $103.9 million, or 15.9%, in residential real estate loans and a decrease of $801,000, or 45.3%, in consumer and other loans. Included in commercial and industrial loans are PPP loans totaling $96.1 million and unearned PPP fees of $3.1 million as of June 30, 2020. Loans held for sale were zero at June 30, 2020 compared to $85.8 million at December 31, 2019.  

The following table presents the ending balance of each major category in our loan portfolio held for investment at the dates indicated.

June 30, 2020

December 31, 2019

 

(Dollars in thousands)

    

Amount

    

% of Total

    

Amount

    

% of Total

 

Construction and development

$

42,847

 

3.1

%  

$

31,739

 

2.7

%

Commercial real estate

 

429,019

 

31.3

%  

 

424,950

 

36.5

%

Commercial and industrial

 

141,540

 

10.3

%  

 

53,105

 

4.6

%

Residential real estate

 

755,521

 

55.2

%  

 

651,645

 

56.0

%

Consumer and other

 

967

 

0.1

%  

 

1,768

 

0.2

%

Gross loans

$

1,369,894

 

100.0

%  

$

1,163,207

 

100.0

%

Less unearned income

 

(4,905)

 

  

 

(2,045)

 

  

Total loans held for investment

$

1,364,989

 

  

$

1,161,162

 

  

SBA Loan Servicing

As of June 30, 2020 and December 31, 2019, we serviced $476.6 million and $441.6 million, respectively, in SBA loans for others. The size our SBA loan servicing portfolio continues to grow as we have consistently originated and sold portions of the SBA loans we originate while retaining loan servicing rights. We carried a servicing asset of $8.4 million and $8.2 million at June 30, 2020 and December 31, 2019, respectively. See Note 4 of our consolidated financial statements as of June 30, 2020, included elsewhere in this Form 10-Q, for additional information on the activity for SBA loan servicing rights for the three and six months ended June 30, 2020 and 2019.

Residential Mortgage Loan Servicing

As of June 30, 2020, we serviced $1.14 billion in residential mortgage loans for others compared to $1.17 billion as of December 31, 2019. We carried a servicing asset, net of amortization, of $16.1 million and $18.1 million at June 30, 2020 and December 31, 2019, respectively. Amortization relating to the mortgage loan servicing asset was $1.3 million

46


and $2.6 million, respectively, for the three and six months ended June 30, 2020 compared to $856,000 and $1.7 million for the same periods in 2019. During the three months ended June 30, 2020, we recorded a fair value impairment recovery of $531,000 on our mortgage servicing asset. During the six months ended June 30, 2020, we recorded a fair value impairment of $353,000 on our mortgage servicing asset. No fair value impairment charges were recorded during the three and six months ended June 30, 2019. See Note 5 of our consolidated financial statements as of June 30, 2020, included elsewhere in this Form 10-Q, for additional information on the activity for mortgage loans servicing rights for the three and six months ended June 30, 2020 and 2019.

Asset Quality

Nonperforming Loans

Asset quality remained strong during the second quarter of 2020. The continuing effects of the COVID-19 pandemic will likely have an impact on our asset quality, but it is unknown to what extent at this point. Nonperforming loans were $13.2 million at June 30, 2020 compared to $14.7 million at December 31, 2019. The decrease from December 31, 2019 to June 30, 2020 was primarily attributable to a $1.4 million decrease in nonaccrual construction and development loans, partially offset by the $437,000 increase in accruing TDRs. We did not recognize any interest income on nonaccrual loans during the three and six months ended June 30, 2020 and year ended December 31, 2019.

The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and loans modified under TDRs. Nonaccrual loans at June 30, 2020 comprised of $2.9 million of commercial real estate loans, $38,000 in commercial and industrial loans and $7.3 million in residential real estate loans. Nonaccrual loans at December 31, 2019 comprised of $1.4 million of construction and development loans, $2.9 million in commercial real estate loans, $19,000 in commercial and industrial loans, and $7.9 million in residential real estate loans.

(Dollars in thousands)

    

June 30, 2020

    

December 31, 2019

 

Nonaccrual loans

$

10,335

$

12,236

Past due loans 90 days or more and still accruing

 

 

Accruing troubled debt restructured loans

 

2,896

 

2,459

Total nonperforming loans

 

13,231

 

14,695

Other real estate owned

 

423

 

423

Total nonperforming assets

$

13,654

$

15,118

Nonperforming loans to gross loans

 

0.97

%  

 

1.26

%

Nonperforming assets to total assets

 

0.79

%  

 

0.93

%

Allowance for loan losses to nonperforming loans

 

59.66

%  

 

46.54

%


(1) For purposes of the table above, nonperforming and past due loans exclude COVID-19 loan modifications.

At June 30, 2020, 17.7% of the Company’s loan portfolio, or $242.2 million, is in sectors we expect to be the most sensitive to the COVID-19 pandemic. Within this group, the hotel industry and the restaurant industry, which are two industries heavily impacted by the COVID-19 pandemic, represented $117.4 million and $38.6 million, respectively. While our entire loan portfolio is being continuously assessed, enhanced monitoring for these sectors is ongoing. We are continuously working with these customers to evaluate how the current economic conditions are impacting, and will continue to impact, their business operations.

In March 2020, regulatory agencies issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID–19. The agencies confirmed with the staff of the FASB that short–term modifications made on a good faith basis in response to the COVID–19 pandemic to borrowers who were current prior to any relief, are not to be considered TDRs. As of June 30, 2020, we had non-SBA commercial loans and residential mortgages with outstanding balances of $157.5 million and $145.3 million, respectively, that had been approved for a three month payment deferral. The Small Business Administration (SBA) has guaranteed the principal and interest payments of all our SBA loan customers for six months through the end of September 2020. See Notes 1 and 3 of our

47


consolidated financial statements as of June 30, 2020, included elsewhere in this Form 10-Q, for more information regarding accounting treatment of loan modifications as a response to COVID-19.

Allowance for Loan Losses

The allowance for loan losses was $7.9 million at June 30, 2020 compared to $6.8 million at December 31, 2019, an increase of $1.1 million, or 15.4%. We increased the qualitative factors in our allowance for loan losses calculation as of June 30, 2020 for the economic uncertainties caused by the COVID-19 pandemic resulting in the $1.1 million provision expense recorded during the current quarter. The Company is not required to implement the provisions of the CECL accounting standard issued by the FASB in the ASU No. 2016-13 until January 1, 2023, and is continuing to account for the allowance for loan losses under the incurred loss model.

In determining the allowance and the related provision for loan losses, we consider three principal elements: (i) valuation allowances based upon probable losses identified during the review of impaired commercial and industrial,  commercial real estate, construction and land development loans, (ii) allocations, by loan classes, on loan portfolios  based on historical loan loss experience and qualitative factors and (iii) review of the credit discounts in relationship to the valuation  allowance calculated for purchased loans. Provisions for loan losses are charged to operations to record changes to the total allowance to a level deemed appropriate by us.

It is the policy of management to maintain the allowance for loan losses at a level adequate  for risks inherent in the loan portfolio. The FDIC and Georgia Department of Banking and Finance also review the allowance for loan losses as an integral part of their examination process. Based on information currently available, management believes that our allowance for loan losses is adequate. However, the loan portfolio can be adversely affected if economic conditions and the real estate market in our market areas were to weaken. The effect of such events, although uncertain at this time, could result in an increase in the level of nonperforming loans and increased loan losses, which could adversely affect our future growth and profitability. No assurance of the ultimate level of credit losses can be given with any certainty.

48


The following table provides an analysis of the allowance for loan losses, provision for loan losses and net charge-offs for the periods presented below:

Three Months Ended June 30, 

Six Months Ended June 30, 

 

(Dollars in thousands )

    

2020

    

2019

    

2020

    

2019

    

Balance, beginning of period

$

6,859

$

6,526

$

6,839

$

6,645

Charge-offs:

 

  

 

  

 

  

 

  

Construction and development

 

 

 

 

Commercial real estate

 

 

 

 

Commercial and industrial

 

 

14

 

 

14

Residential real estate

 

 

 

 

Consumer and other

 

48

 

92

 

71

 

331

Total charge-offs

 

48

 

106

 

71

 

345

Recoveries:

 

  

 

  

 

  

 

  

Construction and development

 

 

 

 

Commercial real estate

 

3

 

6

 

5

 

11

Commercial and industrial

 

 

 

25

 

Residential real estate

 

 

 

 

Consumer and other

 

19

 

57

 

35

 

172

Total recoveries

 

22

 

63

 

65

 

183

Net charge-offs/(recoveries)

 

26

 

43

 

6

 

162

Provision for loan losses

 

1,061

 

 

1,061

 

Balance, end of period

$

7,894

$

6,483

$

7,894

$

6,483

Total loans at end of period

$

1,369,894

$

1,190,911

$

1,369,894

$

1,190,911

Average loans(1)

 

1,330,729

 

1,217,943

 

1,278,784

 

1,190,422

Net charge-offs to average loans

 

0.01

%  

 

0.01

%  

 

0.00

%  

 

0.03

%

Allowance for loan losses to total loans

 

0.58

%  

 

0.54

%  

 

0.58

%  

 

0.54

%


(1) Excludes loans held for sale

Management believes the allowance for loan losses is adequate to provide for losses inherent in the loan portfolio as of June 30, 2020; provided, however, that with the continuing impact of the COVID-19 pandemic during the first half of 2020 leading to significant market changes, high levels of unemployment and increasing degrees of uncertainty in the U.S. economy, the impact on collectability is not currently known, and it is possible that additional provisions for credit losses could be needed in future periods.

Deposits

Total deposits increased $42.5 million, or 3.3%, to $1.35 billion at June 30, 2020 compared to $1.31 billion at December 31, 2019. The increase was primarily due to the $157.2 million increase in noninterest bearing deposits and $44.5 million increase in money market accounts, partially offset by a $177.4 million decrease in time deposits. The increase in noninterest bearing deposits and money market accounts was partially due to the combination of government stimuls programs, the deferral of the tax payment deadline, a large portion of our PPP loan funds being deposited into our customer’s accounts at the bank, and customer expense and savings habits in response to the pandemic. As of June 30, 2020, 33.3% of total deposits were comprised of noninterest-bearing demand accounts and 66.7% of interest-bearing deposit accounts compared to 22.3% and 77.7% as of December 31, 2019, respectively.

We had no brokered deposits at June 30, 2020 and December 31, 2019. We use brokered deposits, subject to certain limitations and requirements, as a source of funding to support  our asset growth and augment the deposits generated from our branch network, which are our principal source of funding. Our level of brokered deposits varies from time to time depending on competitive interest rate conditions  and other factors and tends to increase as a percentage of total deposits when the brokered  deposits are less costly than issuing internet certificates of deposit or borrowing from the FHLB.

49


The following table summarizes our average deposit balances and weighted average rates for the three and six months ended June 30, 2020 and 2019.

Three Months Ended June 30,

 

2020

2019

    

Average

    

Weighted

    

Average

    

Weighted

    

(Dollars in thousands )

Balance

Average Rate

Balance

Average Rate

 

Noninterest-bearing demand

$

377,136

%  

$

304,220

 

%

Interest-bearing demand deposits

 

45,787

 

0.20

 

33,243

 

0.20

Savings and money market deposits

 

226,079

 

0.73

 

139,681

 

2.04

Time deposits

 

632,257

 

1.69

 

807,311

 

2.34

Total interest-bearing deposits

 

904,123

 

1.38

 

980,235

 

2.23

Total deposits

$

1,281,259

 

0.97

$

1,284,455

 

1.70

Six Months Ended June 30, 

 

2020

2019

    

Average

    

Weighted

    

Average

    

Weighted

    

(Dollars in thousands )

Balance

Average Rate

Balance

Average Rate

 

Noninterest-bearing demand

$

338,112

%  

$

299,373

 

%

Interest-bearing demand deposits

 

43,567

 

0.20

 

33,185

 

0.20

Savings and money market deposits

 

216,098

 

1.03

 

123,093

 

1.96

Time deposits

 

679,145

 

1.91

 

820,912

 

2.28

Total interest-bearing deposits

 

938,810

 

1.63

 

977,190

 

2.17

Total deposits

$

1,276,922

 

1.20

$

1,276,563

 

1.66

Borrowed Funds

Other than deposits, we also utilized FHLB advances as a supplementary funding source to finance our operations. The advances from the FHLB are collateralized by residential and commercial real estate loans. At June 30, 2020 and December 31, 2019, we had maximum borrowing capacity from the FHLB of $482.5 million and $494.3 million, respectively. At June 30, 2020 and December 31, 2019, we had $80 million and $60 million, respectively, of outstanding advances from the FHLB.

In addition to our advances with the FHLB, we maintain federal funds agreements with our correspondent banks. Our available borrowings under these agreements were $47.5 million at June 30, 2020 and December 31, 2019. We did not have any advances outstanding under these agreements as of June 30, 2020 and December 31, 2019.

Liquidity and Capital Resources

Liquidity

Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost.

Our short-term and long-term liquidity requirements are primarily met through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, and increases in customer deposits. Other alternative sources of funds will supplement these primary sources to the extent necessary to meet additional liquidity requirements on either a short-term or long-term basis.

As part of our liquidity management strategy, we open federal funds lines with our correspondent banks. To provide more liquidity in response to the COVID-19 pandemic, the FRB has taken steps to encourage broader use of the discount window. As of June 30, 2020 and December 31, 2019, we had $47.5 million of unsecured federal funds lines with no amounts advanced. In addition, we have access to the FRB’s discount window in the amount of $10.0 million with no borrowings outstanding as of June 30, 2020 and December 31, 2019. The FRB discount window line is collateralized by a pool of commercial real estate loans and commercial and industrial loans totaling $24.3 million as of June 30, 2020.

50


At June 30, 2020 and December 31, 2019, we had $80 million and $60 million, respectively, of outstanding advances from the FHLB. Based on the values of loans pledged as collateral, we had $402.5 million and $434.3 million of additional borrowing availability with the FHLB as of June 30, 2020 and December 31, 2019, respectively. We also maintain relationships in the capital markets with brokers to issue certificates of deposit and money market accounts.

Capital Requirements

The Bank is required under federal law to maintain certain minimum capital levels based on ratios of capital to total assets and capital to risk-weighted assets. The required capital ratios are minimums, and the federal banking agencies may determine that a banking organization, based on its size, complexity or risk profile, must maintain  a higher level of capital in order to operate in a safe and sound manner. Risks such as concentration of credit risks and the risk arising from non-traditional activities, as well as the institution’s exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution’s ability to manage those risks are important factors that are to be taken into account by the federal banking agencies in assessing an institution’s overall capital adequacy.

The table below summarizes the capital requirements applicable to the Bank in order to be considered “well-capitalized” from a regulatory  perspective, as well as the Bank’s capital ratios as of June 30, 2020 and December 31, 2019. The Bank exceeded all regulatory capital requirements and was considered to be “well-capitalized” as of June 30, 2020 and December 31, 2019. As of December 31, 2019, the FDIC categorized the Bank as well-capitalized under the prompt corrective action framework. There have been no conditions or events since December 31, 2019 that management believes would change this classification. While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted in future periods.

Regulatory

 

Capital Ratio

 

Requirements

Minimum

 

including

Requirement

 

fully phased-

for "Well

 

Regulatory

in Capital

Capitalized"

 

Capital Ratio

Conservation

Depository

 

    

June 30, 2020

    

December 31, 2019

    

Requirements

    

Buffer

    

Institution

 

Total capital (to risk-weighted assets)

 

  

 

  

 

  

 

  

 

  

Consolidated

 

22.53

%  

22.01

%  

N/A

 

N/A

 

N/A

Bank

 

20.98

%  

20.40

%  

8.00

%  

10.50

%  

10.00

%

Tier 1 capital (to risk-weighted assets)

 

  

 

  

 

  

 

  

 

  

Consolidated

 

21.75

%  

21.31

%  

N/A

 

N/A

 

N/A

Bank

 

20.21

%  

19.70

%  

6.00

%  

8.50

%  

8.00

%

CETI capital (to risk-weighted assets)

 

  

 

  

 

  

 

  

 

  

Consolidated

 

21.75

%  

21.31

%  

N/A

 

N/A

 

N/A

Bank

 

20.21

%  

19.70

%  

4.50

%  

7.00

%  

6.50

%

Tier 1 capital (to average assets)

 

  

 

  

 

  

 

  

 

  

Consolidated

 

13.44

%  

12.70

%  

N/A

 

N/A

 

N/A

Bank

 

12.49

%  

11.74

%  

4.00

%  

4.00

%  

5.00

%

Dividends

On July 15, 2020, we declared a cash dividend of $0.09 per share, payable on August 7, 2020, to common shareholders of record as of July 31, 2020. Any future determination to pay dividends to holders of our common stock will depend on our results of operations, financial condition, capital requirements, banking regulations, contractual restrictions and any other factors that our board of directors may deem relevant.

51


Off-Balance Sheet Arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments  to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount  recognized in our consolidated balance sheet. The contractual or notional  amounts  of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition  established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if we deem collateral is necessary upon extension of credit, is based on management’s credit evaluation of the counterparty.

Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. They are intended to be disbursed, subject to certain condition, upon request of the borrower.

See Note 9 of our consolidated financial statements as of June 30, 2020, included elsewhere in this Form 10-Q, for more information regarding our off-balance sheet arrangements as of June 30, 2020 and December 31, 2019.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Market Risk

Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We have identified interest rate risk as our primary source of market risk.

Interest Rate Risk

Interest rate risk is the risk to earnings and value arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (repricing risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay home mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity  (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and LIBOR (basis risk).

Our board of directors establishes broad policy limits with respect to interest rate risk. As part of this policy the asset liability committee, or ALCO, establishes specific operating guidelines within the parameters of the board of directors’ policies. In general, the ALCO focuses on ensuring a stable and steadily increasing flow of net interest income through  managing the size and mix of the balance sheet. The management of interest rate risk is an active process which encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.

An asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin.

52


Interest rate risk measurement  is calculated and reported to the ALCO at least quarterly. The information reported  includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.

Evaluation of Interest Rate Risk

We use income simulations,  an analysis of core funding utilization, and economic value of equity (EVE) simulations  as our primary tools in measuring and managing interest rate risk. These tools are utilized to quantify the potential earnings impact of changing interest rates over a two year simulation horizon (income simulations)  as well as identify expected earnings trends given longer term rate cycles (long term simulations, core funding utilizations, and EVE simulation). A standard gap report and funding matrix will also be utilized to provide supporting detailed information on the expected timing of cashflow and repricing opportunities.

There are an infinite number of potential interest rate scenarios, each of which can be accompanied by differing economic/political/regulatory climates; can generate multiple differing behavior patterns by markets, borrowers,  depositors,  etc.; and, can last for varying degrees of time. Therefore, by definition, interest rate risk sensitivity cannot be predicted with certainty. Accordingly, the Bank’s interest rate risk measurement  philosophy focuses on maintaining an appropriate balance between theoretical and practical scenarios; especially given the primary objective of the Bank’s overall asset/liability management process is to facilitate meaningful strategy development  and implementation.

Therefore, we model a set of interest rate scenarios capturing the financial effects of a range of plausible rate scenarios, the collective impact of which will enable the Bank to clearly understand the nature and extent of its sensitivity to interest rate changes. Doing so necessitates an assessment of rate changes over varying time horizons and of varying/sufficient degrees such that the impact of embedded options within the balance sheet are sufficiently examined.

We use a net interest income simulation  model to measure and evaluate potential changes in our net interest income. We run three standard and plausible comparing  current or flat rates with a +/- 200 basis point ramp in rates over 12 months. These rate scenarios are considered appropriate as they are neither too modest (e.g. +/- 100 basis points) or too extreme (e.g. +/- 400 basis points) given the economic and rate cycles which have unfolded in the last 25 years. This analysis also provides the foundation for historical tracking of interest rate risk.

Potential changes to our net interest income in hypothetical rising and declining rate scenarios calculated as of June 30, 2020 and December 31, 2019 are presented in the following table:

Net Interest Income Sensitivity

 

12 Month Projection

24 Month Projection

(Shock in basis points)

    

+200

    

 -100

    

+200

    

 -100

 

June 30, 2020

 

6.20

%  

1.60

%  

6.80

%  

(1.30)

%

December 31, 2019

 

5.00

%  

(1.30)

%  

6.10

%  

(1.30)

%

We also model the impact of rate changes on our Economic Value of Equity, or EVE. We base the modeling of EVE based on interest rate shocks as shocks are considered more appropriate for EVE, which accelerates future interest rate risk into current capital via a present value calculation  of all future cashflows from the bank’s existing inventory of assets and liabilities. Our simulation  model incorporates interest rate shocks of +/- 100, 200, and 300 basis points. The results of the model are presented in the table below:

Economic Value of Equity Sensitivity

 

(Shock in basis points)

    

+300

    

+200

    

+100

    

 -100

 

June 30, 2020

9.70

%  

8.30

%  

4.60

%  

(9.20)

%

December 31, 2019

 

3.40

%  

4.20

%  

3.50

%  

(3.10)

%

Our simulation  model incorporates various assumptions, which we believe are reasonable but which may have a significant impact on results such as: (i) the timing of changes in interest rates; (ii) shifts or rotations in the yield curve; (iii) re-pricing characteristics for market-rate-sensitive instruments; (iv) varying loan prepayment speeds for different interest rate scenarios; and (v) the overall growth and mix of assets and liabilities. Because of limitations  inherent in any

53


approach used to measure interest rate risk, simulation results are not intended as a forecast of the actual effect of a change in market interest rates on our results but rather as a means to better plan and execute appropriate asset-liability management strategies and manage our interest rate risk.

In addition to interest rate risk, the recent COVID-19 pandemic and the related stay-at-home and self-distancing mandates will likely expose us to additional market value risk. Protracted closures, furloughs and lay-offs have curtailed economic activity, and will likely continue to curtail economic activity and could result in lower fair values for collateral in our loan portfolio.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of June 30, 2020. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2020.

Changes in Internal Control over Financial Reporting

During the quarter ended June 30, 2020, there was no change in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. There has been no significant impact to internal controls over financial reporting as a result of the COVID-19 pandemic. The Company is continually monitoring and assessing changes in processes and activities to determine any potential impact on the design and operating effectiveness of internal controls over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

We are a party to various legal proceedings such as claims and lawsuits arising in the course of our normal business activities. Although the ultimate outcome of all claims and lawsuits outstanding as of June 30, 2020 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on our business, results of operations or financial condition.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Part I – Item 1A – Risk Factors” of the Company’s 2019 Form 10-K and “Part II – Item 1A. – Risk Factors” of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2020, which could materially affect its business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future.  In addition, these risks may be heightened by the disruption and uncertainty resulting from COVID-19. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities.

54


Other than the risk factor set forth below related to COVID-19, there have been no material changes in the risk factors discussed in “Part I – Item 1A – Risk Factors” of the Company’s 2019 Form 10-K and “Part II – Item 1A – Risk Factors” of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2020.

The COVID-19 pandemic and resulting adverse economic conditions have already adversely impacted the Company’s business and results, and could have a more material adverse impact on its business, financial condition, and results of operations.

The ongoing COVID-19 global and national health emergency has caused significant disruption in the United States and international economies and financial markets. The spread of COVID-19 in the United States has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in commercial activity and financial transactions, supply chain interruptions, increased unemployment, and overall economic and financial market instability. In March 2020, almost all states, including Georgia, where the Company is headquartered, and other states in which the Company has significant operations, issued “stay-at-home orders” and declared states of emergency. Recently, state and local governments have implemented phased regulations and guidelines for reopening communities and economies, often with reduced capacity and social distancing restrictions.

Although banks have generally been permitted to continue operating, the COVID-19 pandemic has caused disruptions to the Company’s business and could cause material disruptions to its business and operations in the future. Impacts to the business have included increases in costs and reductions in operating effectiveness due to additional health and safety precautions implemented at the Company’s branches and the transition of a portion of its workforce to home locations, decreases in customer traffic in its branches, and increases in requests for and the making of loan modifications. The Company anticipates that additional future impacts to its business will include increases in the Company’s customers’ inability to make scheduled loan payments and increases in requests for forbearance. Further, loan payment deferment programs implemented by the Company or under government stimulus programs, like the PPP, may mask credit deterioration in its loan portfolio by making less applicable standard measures of identifying developing financial weakness in a client or portfolio, such as past due monitoring and non-accrual assessments. To the extent that commercial and social restrictions remain in place or increase, the Company’s expenses, delinquencies, charge-offs, foreclosures, and credit losses may materially increase, and the Company could experience reductions in fee income. In addition, any declines in credit quality could significantly affect the adequacy of the Company’s allowance for loan losses, which would lead to increases in the provision for loan losses and related declines in its net income.

Unfavorable economic conditions and increasing unemployment figures may also make it more difficult for the Company to maintain deposit levels and loan origination volume and to obtain additional financing. Furthermore, such conditions have and may continue to cause the value of the Company’s investment portfolio and of collateral associated with its existing loans to decline. In addition, in March 2020, the FRB lowered the target range for the federal funds rate to a range from 0 to 0.25 percent in part as a result of the pandemic. A prolonged period of very low interest rates could reduce the Company’s net interest income and have a material adverse impact on its cash flows.

While the Company has taken and is continuing to take precautions to protect the safety and well-being of its employees and customers, no assurance can be given that the steps being taken will be deemed to be adequate or appropriate, nor can the Company predict the continued level of disruption which will occur to its employee's ability to provide customer support and service. The continued or renewed spread of COVID-19 could negatively impact the availability of key personnel necessary to conduct the Company’s business, the business and operations of its third-party service providers who perform critical services for the business, or the businesses of many of the Company’s customers and borrowers. Despite phased regulations and guidelines for reopening communities and economies, health advisors warn that a “second wave” of the pandemic is possible if reopening is pursued too soon or in the wrong manner. If COVID-19 is not successfully contained, the Company could experience a material adverse effect on its business, financial condition, results of operations, and cash flow.

Among the factors outside the Company’s control that are likely to affect the impact the COVID-19 pandemic will ultimately have on its business are, without limitation:

the pandemic’s duration, nature, and severity;

55


the direct and indirect results of the pandemic, such as recessionary economic trends, including with respect to employment, wages and benefits, commercial activity, the residential housing market, consumer spending and real estate and investment securities market values;

political, legal, and regulatory actions and policies in response to the pandemic, including the effects of restrictions on commerce and banking, such as current temporary or required continuing moratoria and other suspensions of collections, foreclosures, and related obligations;

the timing, magnitude, and effect of public spending, directly or through subsidies, its direct and indirect effects on commercial activity and incentives of employers and individuals to resume or increase employment, wages and benefits, and commercial activity;

effects on the Company’s liquidity position due to changes in customers’ deposit and loan activity in response to the pandemic and its economic effects;

the timing and availability of direct and indirect governmental support for various financial assets, including mortgage loans;

the long-term effect of the economic downturn on the Company’s intangible assets such as its goodwill;

potential longer-term effects of increased government spending on the interest rate environment and borrowing costs for non-governmental parties;

the ability of the Company’s employees to work effectively during the course of the pandemic;

the ability of the Company’s third-party vendors to maintain a high-quality and effective level of service;

the possibility of increased fraud, cybercrime, and similar incidents, due to vulnerabilities posed by the significant increase in Company employees and customers handling their banking interactions remotely from home, the quick roll-out of various government-sponsored lending programs, like the PPP, or otherwise;

required changes to the Company’s internal controls over financial reporting to reflect a rapidly changing work environment;

potential longer-term shifts toward mobile banking, telecommuting, and telecommerce;

short- and long-term health impacts;

unforeseen effects of the pandemic; and

geographic variation in the severity and duration of the COVID-19 pandemic, including in states in which the Company operates physically.

The ongoing COVID-19 pandemic has contributed to severe volatility in the financial markets and meaningfully lower stock prices for many companies, including the Company’s common stock. Depending on the extent and duration of the COVID-19 pandemic and perceptions regarding national and global recovery from the pandemic, the price of the Company’s common stock may continue to experience volatility and declines.

The Company is continuing to monitor the COVID-19 pandemic and related risks, including phased reopenings, although the rapid development and fluidity of the situation precludes any specific prediction as to its ultimate impact on the Company. However, if the pandemic continues to spread or otherwise result in a continuation or worsening of the

56


current economic and commercial environments, the Company’s business, financial condition, results of operations, and cash flows could be materially adversely affected.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None.

Item 6. Exhibits

Exhibit No.

    

Description of Exhibit

3.1

Restated Articles of Incorporation of MetroCity Bankshares, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 filed September 4, 2019 (File No. 333-233625)

3.2

Amended and Restated Bylaws of MetroCity Bankshares, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 filed September 4, 2019 (File No. 333-233625)

31.1

Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

57


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

METROCITY BANKSHARES, INC.

Date: August 13, 2020

By:

/s/ Nack Y. Paek

Nack Y. Paek

Chief Executive Officer

Date: August 13, 2020

By:

/s/ Farid Tan

Farid Tan

President and Chief Financial Officer

58


MetroCity Bankshares (NASDAQ:MCBS)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more MetroCity Bankshares Charts.
MetroCity Bankshares (NASDAQ:MCBS)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more MetroCity Bankshares Charts.