HTBX Heat Biologics Inc

Heat Biologics, Inc. (“Heat”) (NASDAQ: HTBX), a clinical-stage biopharmaceutical company focused on developing first-in-class therapies to modulate the immune system, today provided financial, clinical and operational updates for the second quarter ended June 30, 2021.

Jeff Wolf, Chief Executive Officer of Heat, commented, “This quarter we achieved several meaningful clinical, research and business milestones. First, we presented favorable survival data of HS-110 in previously treated non-small cell lung cancer (NSCLC) patients at the 2021 American Society of Clinical Oncology (ASCO) Annual Meeting. Based on these results, we believe HS-110, in combination with a checkpoint inhibitor (CPI), holds significant potential to improve survival benefit for patients with non-small cell lung cancer. We are continuing to evaluate possible Phase 3 registration pathways with the FDA and potential partners. At the same time, we are exploring a variety of paths forward related to our infectious disease efforts. We look forward to providing further near-term updates.”

“This quarter we also announced the groundbreaking for our biomanufacturing/bioanalytic facility in San Antonio, TX and the expansion of our current research and development (R&D) facilities at our corporate headquarters in Morrisville, NC. This expansion will support enhanced R&D capabilities including in-house synthesis and production of antibodies and other drugs/reagents, as well as an expanded vivarium for onsite pre-clinical studies. We believe that this expansion will allow us to accelerate R&D timelines and generate cost savings on research and development by bringing more of our development activities in-house.”

“Moreover, we have maintained a strong balance sheet with approximately $122.5 million of cash, cash equivalents and short-term investments which should allow us to augment our clinical programs as well as enhance and expand our therapeutic pipeline.”

Second Quarter 2021 Financial Results

• Recognized $0.5 million of grant revenue for qualified expenditures under the CPRIT grant compared to $0.6 million for the quarter ended June 30, 2020. The decrease in grant revenue in the current-year period primarily reflects the expected timing of completion of deliveries under the current phase of the contracts. As of June 30, 2021, we had a grant receivable balance of $0.4 million for CPRIT proceeds not yet received but for which the costs had been incurred or the conditions of the award had been met. We continue our efforts to secure future non-dilutive grant funding to subsidize ongoing research and development costs.
• Research and development expense was $4.2 million and $2.8 million for the three months ended June 30, 2021 and 2020, respectively.
• General and administrative expense was $2.9 million and $1.8 million for the three months ended June 30, 2021 and 2020. The increase was primarily due to an increase in stock-based compensation expense.
• Net loss attributable to Heat Biologics was approximately $6.5 million, or ($0.26) per basic and diluted share for the quarter ended June 30, 2021 compared to a net loss of approximately of $4.5 million, or ($0.35) per basic and diluted share for the quarter ended June 30, 2020.
• As of June 30, 2021, the Company had approximately $122.5 million in cash, cash equivalents and short investments.

About Heat Biologics, Inc.Heat Biologics is a biopharmaceutical company focused on developing first-in-class therapies to modulate the immune system. Heat’s gp96 platform is designed to activate immune responses against cancer or infectious diseases. The Company has multiple product candidates in development leveraging the gp96 platform, including HS-110, which has completed enrollment in its Phase 2 trial, various infectious disease programs in preclinical development and a pipeline of proprietary immunomodulatory antibodies and cell-based therapies, including PTX-35 and HS-130 in Phase 1 clinical trials.

For more information, please visit: www.heatbio.com, and also follow us on Twitter.

Forward Looking StatementThis press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 on our current expectations and projections about future events. In some cases, forward-looking statements can be identified by terminology such as "may," "should," "potential," "continue," "expects," "anticipates," "intends," "plans," "believes," "estimates," and similar expressions. These statements are based upon current beliefs, expectation, and assumptions and include statements regarding the potential of HS-110, in combination with a checkpoint inhibitor (CPI), to improve survival benefit for patients with non-small cell lung cancer, providing further near-term HS-110 updates, the expansion of Heat’s current research and development (R&D) facilities at its corporate headquarters in Morrisville, North Carolina allowing Heat to accelerate R&D timelines and generate cost savings on research and development by bringing more of our development activities in-house and Heat’s balance sheet allowing it to augment its clinical programs as well as enhance and expand its therapeutic pipeline. These statements are subject to a number of risks and uncertainties, many of which are difficult to predict, including the ability of HS-110, in combination with a checkpoint inhibitor (CPI), holds significant potential to improve survival benefit for patients with non-small cell lung cancer, the ability of Heat's vaccine platform to provide prevention and treatment of cancer and infectious diseases, such as COVID-19, Heat's ability to provide further near-term updates, Heat's ability to accelerate R&D timelines and generate cost savings on research and development by bringing more of its development activities in-house, Heat's ability to augment its clinical programs and enhance and expand its therapeutic pipeline, the ability of Heat's therapies to perform as designed, to demonstrate safety and efficacy, as well as results that are consistent with prior results, the ability to enroll patients and complete the clinical trials on time and achieve desired results and benefits, especially in light of COVID-19, Heat's ability to obtain regulatory approvals for commercialization of product candidates or to comply with ongoing regulatory requirements, regulatory limitations relating to Heat's ability to promote or commercialize its product candidates for specific indications, acceptance of its product candidates in the marketplace and the successful development, marketing or sale of products, Heat's ability to maintain its license agreements, the continued maintenance and growth of its patent estate, its ability to establish and maintain collaborations, its ability to obtain or maintain the capital or grants necessary to fund its research and development activities and its cash and short-term investments providing significant runway to fund Heat’s current clinical programs and further expand Heat’s therapeutic portfolio , its ability to continue to maintain its listing on the Nasdaq Capital Market and its ability to retain its key scientists or management personnel, and the other factors described in Heat's annual report on Form 10-K for the year ended December 31, 2020 filed with the SEC, and other subsequent filings with the SEC. The information in this release is provided only as of the date of this release, and Heat undertakes no obligation to update any forward-looking statements contained in this release based on new information, future events, or otherwise, except as required by law.

Media and Investor Relations ContactDavid Waldman+1 919 289 4017investorrelations@heatbio.com

(tables follow)

HEAT BIOLOGICS, INC. Consolidated Balance Sheets

		June 31,				December 31,
		2021				2020
			(unaudited)
Current Assets
Cash and cash equivalents		$	21,567,287			$	10,931,890
Short-term investments			100,964,986				100,842,438
Accounts receivable			102,593				177,239
Prepaid expenses and other current assets			2,124,419				1,842,620
Total Current Assets			124,759,285				113,794,187
Property and Equipment, net			4,146,111				676,262
Other Assets
In-process R&D			5,866,000				5,866,000
Goodwill			1,452,338				1,452,338
Grant receivable			368,465				—
Operating lease right-of-use asset			1,857,309				2,035,882
Finance lease right-of-use asset			187,744				247,194
Deposits			152,267				122,779
Total Other Assets			9,884,123				9,724,193
Total Assets		$	138,789,519			$	124,194,642
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable		$	1,180,965			$	1,051,764
Deferred revenue, current portion			—				603,717
Operating lease liability, current portion			293,226				278,753
Finance lease liability, current portion			111,411				108,127
Accrued expenses and other liabilities			1,766,311				1,614,534
Total Current Liabilities			3,351,913				3,656,895
Long Term Liabilities
Other long-term liabilities			48,949				36,243
Derivative warrant liability			37,802				33,779
Deferred tax liability			361,911				361,911
Deferred revenue, net of current portion			237,500				237,500
Operating lease liability, net of current portion			1,151,886				1,301,636
Financing lease liability, net of current portion			103,700				160,240
Contingent consideration, net of current portion			2,336,626				2,250,844
Contingent consideration, related party - net of current portion			686,889				661,671
Total Liabilities			8,317,176				8,700,719
Stockholders' Equity
Common stock, $.0002 par value; 250,000,000 and 250,000,000 shares authorized, 25,137,502 and 22,592,500 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively			5,027				4,519
Additional paid-in capital			276,225,048				247,048,349
Accumulated deficit			(144,722,860	)			(130,647,485	)
Accumulated other comprehensive loss			(121,127	)			(166,056	)
Total Stockholders' Equity - Heat Biologics, Inc.			131,386,088				116,239,327
Non-Controlling Interest			(913,745	)			(745,404	)
Total Stockholders' Equity			130,472,343				115,493,923
Total Liabilities and Stockholders' Equity		$	138,789,519			$	124,194,642

HEAT BIOLOGICS INC.Consolidated Statements of Operations and Comprehensive Loss (unaudited)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2021				2020				2021				2019
Revenue:
Grant and licensing revenue		$	459,494			$	593,165			$	998,139			$	1,495,045
Operating expenses:
Research and development			4,216,294				2,790,797				7,622,542				5,573,303
General and administrative			2,853,265				1,801,674				7,620,910				5,072,222
Change in fair value of contingent consideration			105,000				843,000				111,000				816,000
Total operating expenses			7,174,559				5,435,471				15,354,452				11,461,525
Loss from operations			(6,715,065	)			(4,842,306	)			(14,356,313	)			(9,966,480	)
Change in fair value of warrant liability			4,679				(24,363	)			(4,023	)			(1,002,073	)
Investor relations expense			—				—				—				(66,767	)
Interest income			176,798				56,080				371,963				108,790
Other income (expense), net			(86,988	)			273,771				(255,343	)			16,292
Total non-operating income (loss)			94,489				305,488				112,597				(943,758	)
Net loss before income taxes			(6,620,576	)			(4,536,818	)			(14,243,716	)			(10,910,238	)
Income tax expense			—				—				—				—
Net loss			(6,620,576	)			(4,536,818	)			(14,243,716	)			(10,910,238	)
Net loss - non-controlling interest			(77,379	)			(82,388	)			(168,341	)			(163,702	)
Net loss attributable to Heat Biologics, Inc.		$	(6,543,197	)		$	(4,454,430	)		$	(14,075,375	)		$	(10,746,536	)
Net loss per share attributable to Heat Biologics, Inc.-
Net loss per share attributable to Heat Biologics, Inc.-basic and diluted		$	(0.26	)		$	(0.35	)		$	(0.57	)		$	(1.04	)
Weighted-average number of common shares used in net loss per share attributable to common stockholders-
Weighted-average number of common shares used in net loss per share attributable to Heat Biologics, Inc.—basic and diluted			25,137,466				12,561,549				24,671,281				10,372,352
Comprehensive loss:
Net loss		$	(6,620,576	)		$	(4,536,818	)		$	(14,243,716	)		$	(10,910,238	)
Unrealized (loss) gain on foreign currency translation			26,661				(179,510	)			44,929				39,294
Total comprehensive loss			(6,593,915	)			(4,716,328	)			(14,198,787	)			(10,870,944	)
Comprehensive loss attributable to non-controlling interest			(77,379	)			(82,388	)			(168,341	)			(163,702	)
Comprehensive loss - Heat Biologics, Inc.		$	(6,516,536	)		$	(4,633,940	)		$	(14,030,446	)		$	(10,707,242	)