HighPeak Energy, Inc. (“HighPeak” or the “Company”) (NASDAQ: HPK)
today announced amended financial and operating results for the
quarter ended March 31, 2025, provided an updated 2025 development
outlook and increased production guidance. Please note that in the
Unaudited Condensed Consolidated Statements of Cash Flows table,
the amount of Repayments under Term Loan Credit Agreement for 2025
was amended from (120,000) to (30,000). The amended release
follows:
First Quarter 2025 Highlights
- Sales volumes averaged approximately 53.1 thousand barrels of
crude oil equivalent per day (“MBoe/d”), representing a 6% increase
from the fourth quarter 2024.
- Net income was $36.3 million, or $0.26 per diluted share and
EBITDAX (a non-GAAP financial measure defined and reconciled below)
was $197.3 million, or $1.40 per diluted share. First quarter 2025
adjusted net income (a non-GAAP financial measure defined and
reconciled below) was $42.7 million, or $0.31 per diluted
share.
- Lease operating expenses averaged $6.61 per Boe, excluding
workover expenses, representing a 3% decrease compared to the
fourth quarter 2024.
- Generated free cash flow (a non-GAAP financial measure defined
and reconciled below) of $10.7 million, reduced long-term debt by
$30 million and paid $0.04 per share in dividends.
- Realized increased drilling and completion efficiency gains,
which translated to drilling and completing four additional wells
during the first quarter.
Recent Events
- Narrowed 2025 production guidance range and increased the
midpoint.
- On May 12, 2025, the Company’s Board of Directors declared a
quarterly dividend of $0.04 per common share outstanding payable in
June 2025.
Statement from Jack Hightower, Chairman and
CEO:
In March, we discussed our four
pillars of success for 2025 which include: 1) improving corporate
efficiency, 2) maintaining capital discipline, 3) optimizing our
capital structure, and 4) delivering shareholder value. I would
like to take this opportunity to update our shareholders on where
we stand and the progress we have made to date.
Improving Corporate
EfficiencyHighPeak delivered another strong quarter of
results, beating production guidance and consensus estimates, while
also realizing higher levels of operating efficiencies in our
development program. We drilled over 25% faster than our previous
expectations, which translated to drilling and completing four
additional wells during the first quarter. We are running smoother
and more efficiently than ever before, while continuing to keep
development costs in line with internal expectations.
Maintaining Capital
DisciplineDue to the global economic uncertainty and its
impact on oil prices, we have moderated our development program by
laying down one rig for four months, May through August. Despite
the pause, we remain on track to drill and complete the same number
of wells in our 2025 guidance because of the gains made through
operational efficiencies.
As detailed on our March conference
call, the majority of our 2025 infrastructure capex was
first-quarter weighted. Factoring in drilling and completing four
additional wells, we accomplished an outsized portion of our
planned annual development activity during the first quarter. Going
forward, we expect our quarterly capital expenditures to be
materially lower and the total for the year to fall within our 2025
guided capex range. Although our operations are running much more
efficiently, this is not the proper time to accelerate development
activity from our original plan. Additionally, we have complete
flexibility from a land and operations perspective to reduce the
budget and leave a rig down for longer than the current plan if
conditions warrant.
Optimizing our Capital
StructureWe remain committed to optimizing our capital
structure and remain poised to execute our plan once the market has
stabilized. We are in a healthy financial position with no
near-term debt maturities and are taking proactive steps to keep
our balance sheet strong as we navigate this turbulent market.
Shareholder
ValueGiven the current global macro-economic backdrop,
this is a time to remain nimble and prudent, which our high-quality
asset base allows. As large owners of the Company, management is
fully aligned with shareholders and has a long-term outlook on
value creation. While markets may be volatile, it is important to
remember the fundamental value of our asset base is still
strong.
First Quarter 2025 Operational
Update
HighPeak’s sales volumes during the first
quarter of 2025 averaged 53.1 MBoe/d, a six percent increase over
the fourth quarter 2024. First quarter sales volumes consisted of
approximately 72% crude oil and 86% liquids.
The Company averaged two drilling rigs and one
frac crew during the first quarter, drilled 16 gross (16.0 net)
horizontal wells and turned-in-line 13 gross (12.9 net) producing
wells. On March 31, 2025, the Company had 28 gross (28.0 net)
horizontal wells in various stages of drilling and completion.
The Company updated its 2025 production guidance
range to 48,000 – 50,500 Boe/d.
HighPeak President, Michael Hollis, commented,
“Our strong first quarter production is allowing us to narrow our
guided range and increase the midpoint. This speaks to our strong
well performance and the high quality of our long lived oily
inventory. As seen in the last few commodity price cycles, HighPeak
is realizing deflationary cost pressures on both the capex and opex
fronts. With our increased operational efficiency, we are doing
more with less and at a lower overall cost.”
First Quarter 2025 Financial
Results
HighPeak reported net income of $36.3 million
for the first quarter of 2025, or $0.26 per diluted share,
and EBITDAX of $197.3 million, or $1.40 per diluted
share. HighPeak reported adjusted net income of $42.7 million
for the first quarter of 2025, or $0.31 per diluted share.
First quarter average realized prices were
$71.64 per Bbl of crude oil, $24.21 per Bbl of NGL and $2.34 per
Mcf of natural gas, resulting in an overall realized price of
$53.84 per Boe, or 75% of the weighted average of NYMEX crude oil
prices, excluding the effects of derivatives. HighPeak’s cash
costs for the first quarter were $11.94 per Boe, including lease
operating expenses of $6.61 per Boe, workover expenses of $0.83 per
Boe, production and ad valorem taxes of $3.17 per Boe and G&A
expenses of $1.33 per Boe. As a result, the Company’s unhedged
EBITDAX per Boe was $41.90 per Boe, or 78% of the overall realized
price per Boe for the quarter, excluding the effects of
derivatives.
HighPeak’s first quarter 2025 capital
expenditures to drill, complete, equip, provide facilities and for
infrastructure were $179.8 million.
Hedging
Crude oil. As of March 31,
2025, HighPeak had the following outstanding crude oil derivative
instruments and the weighted average crude oil prices and premiums
payable per Bbl:
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
|
Collars, Enhanced Collars&
DeferredPremium Puts |
|
SettlementMonth |
|
SettlementYear |
|
Type ofContract |
|
BblsPerDay |
|
Index |
|
Price perBbl |
|
|
Floor orStrikePrice
perBbl |
|
|
CeilingPrice
perBbl |
|
|
DeferredPremiumPayableper
Bbl |
|
Crude Oil: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apr - Jun |
|
2025 |
|
Swap |
|
|
5,500 |
|
WTI Cushing |
|
$ |
76.37 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Apr - Jun |
|
2025 |
|
Collar |
|
|
7,989 |
|
WTI Cushing |
|
$ |
— |
|
|
$ |
64.38 |
|
|
$ |
88.55 |
|
|
$ |
2.00 |
|
Apr - Jun |
|
2025 |
|
Put |
|
|
9,000 |
|
WTI Cushing |
|
$ |
— |
|
|
$ |
65.78 |
|
|
$ |
— |
|
|
$ |
5.00 |
|
Jul - Sep |
|
2025 |
|
Swap |
|
|
3,000 |
|
WTI Cushing |
|
$ |
75.85 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Jul - Sep |
|
2025 |
|
Collar |
|
|
7,000 |
|
WTI Cushing |
|
$ |
— |
|
|
$ |
65.00 |
|
|
$ |
90.08 |
|
|
$ |
2.28 |
|
Jul - Sep |
|
2025 |
|
Put |
|
|
9,000 |
|
WTI Cushing |
|
$ |
— |
|
|
$ |
65.78 |
|
|
$ |
— |
|
|
$ |
5.00 |
|
Oct - Dec |
|
2025 |
|
Collar |
|
|
5,000 |
|
WTI Cushing |
|
$ |
— |
|
|
$ |
60.00 |
|
|
$ |
72.80 |
|
|
$ |
— |
|
Jan - Mar |
|
2026 |
|
Collar |
|
|
5,000 |
|
WTI Cushing |
|
$ |
— |
|
|
$ |
60.00 |
|
|
$ |
72.80 |
|
|
$ |
— |
|
|
The Company’s crude oil derivative contracts
detailed above are based on reported settlement prices on the New
York Mercantile Exchange for West Texas Intermediate pricing.
Natural gas. As of March 31, 2025, the Company
had the following outstanding natural gas derivative instruments
and the weighted average natural gas prices payable per MMBtu.
Settlement Month |
|
SettlementYear |
|
Type ofContract |
|
MMBtuPer Day |
|
Index |
|
Price perMMBtu |
|
Natural Gas: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Apr – Jun |
|
2025 |
|
Swap |
|
|
30,000 |
|
HH |
|
$ |
4.43 |
|
Jul – Sep |
|
2025 |
|
Swap |
|
|
30,000 |
|
HH |
|
$ |
4.43 |
|
Oct – Dec |
|
2025 |
|
Swap |
|
|
30,000 |
|
HH |
|
$ |
4.43 |
|
Jan – Mar |
|
2026 |
|
Swap |
|
|
19,667 |
|
HH |
|
$ |
4.43 |
|
|
HighPeak added the following natural gas swaps
in April 2025.
Settlement Month |
|
SettlementYear |
|
Type ofContract |
|
MMBtuPer Day |
|
Index |
|
Price perMMBtu |
|
Natural Gas: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan - Mar |
|
2026 |
|
Swap |
|
|
10,333 |
|
HH |
|
$ |
4.30 |
|
Apr – Jun |
|
2026 |
|
Swap |
|
|
30,000 |
|
HH |
|
$ |
4.30 |
|
Jul – Sep |
|
2026 |
|
Swap |
|
|
30,000 |
|
HH |
|
$ |
4.30 |
|
Oct – Dec |
|
2026 |
|
Swap |
|
|
30,000 |
|
HH |
|
$ |
4.30 |
|
Jan – Mar |
|
2027 |
|
Swap |
|
|
19,667 |
|
HH |
|
$ |
4.30 |
|
|
Dividends
During the first quarter of 2025, HighPeak’s
Board of Directors approved a quarterly dividend of $0.04 per
share, or $5.0 million in dividends paid to stockholders during the
quarter. In addition, in May 2025, the Company’s Board of Directors
declared a quarterly dividend of $0.04 per share, or approximately
$5.0 million in dividends, to be paid on June 25, 2025, to
stockholders of record on June 2, 2025.
Conference Call
HighPeak will host a conference call and webcast
on Tuesday, May 13, 2025, at 10:00 a.m. Central Time for investors
and analysts to discuss its results for the first quarter of
2025. Conference call participants may register for the call
here. Access to the live audio-only webcast and replay of the
earnings release conference call may be found here. A live
broadcast of the earnings conference call will also be available on
the HighPeak Energy website at www.highpeakenergy.com under
the “Investors” section of the website. A replay will also be
available on the website following the call.
When available, a copy of the Company’s earnings
release, investor presentation and Quarterly Report on Form 10-Q
may be found on its website at www.highpeakenergy.com.
About HighPeak Energy, Inc.
HighPeak Energy, Inc. is a publicly traded
independent crude oil and natural gas company, headquartered in
Fort Worth, Texas, focused on the acquisition, development,
exploration and exploitation of unconventional crude oil and
natural gas reserves in the Midland Basin in West Texas. For more
information, please visit our website
at www.highpeakenergy.com.
Cautionary Note Regarding
Forward-Looking Statements
The information in this press release contains
forward-looking statements that involve risks and uncertainties.
When used in this document, the words “believes,” “plans,”
“expects,” “anticipates,” “forecasts,” “intends,” “continue,”
“may,” “will,” “could,” “should,” “future,” “potential,” “estimate”
or the negative of such terms and similar expressions as they
relate to HighPeak Energy, Inc. (“HighPeak Energy” or the
“Company”) are intended to identify forward-looking statements,
which are generally not historical in nature. The forward-looking
statements are based on the Company's current expectations,
assumptions, estimates and projections about the Company and the
industry in which the Company operates. Although the Company
believes that the expectations and assumptions reflected in the
forward-looking statements are reasonable as and when made, they
involve risks and uncertainties that are difficult to predict and,
in many cases, beyond the Company's control. For example, the
Company’s review of strategic alternatives may not result in a sale
of the Company, a recommendation that a transaction occur or result
in a completed transaction, and any transaction that occurs may not
increase shareholder value, in each case as a result of such risks
and uncertainties.
These risks and uncertainties include, among
other things, the results of the strategic review being undertaken
by the Company’s Board and the interest of prospective
counterparties, the Company’s ability to realize the results
contemplated by its 2025 guidance, volatility of commodity prices,
political instability or armed conflicts in crude or natural gas
producing regions such as the ongoing war between Russia and
Ukraine or Israel and Hamas, product supply and demand, the impact
of a widespread outbreak of an illness, such as the coronavirus
disease pandemic, on global and U.S. economic activity,
competition, OPEC+ policy decisions, potential new trade policies,
such as tariffs, could adversely affect the Company’s operations,
business and profitability, inflationary pressures on costs of
oilfield goods, services and personnel, the ability to obtain
environmental and other permits and the timing thereof, other
government regulation or action, the ability to obtain approvals
from third parties and negotiate agreements with third parties on
mutually acceptable terms, litigation, the costs and results of
drilling and operations, availability of equipment, services,
resources and personnel required to perform the Company's drilling
and operating activities, access to and availability of
transportation, processing, fractionation, refining and storage
facilities, HighPeak Energy's ability to replace reserves,
implement its business plans or complete its development activities
as scheduled, access to and cost of capital, the financial strength
of counterparties to any credit facility and derivative contracts
entered into by HighPeak Energy, if any, and purchasers of HighPeak
Energy's oil, natural gas liquids and natural gas production,
uncertainties about estimates of reserves, identification of
drilling locations and the ability to add proved reserves in the
future, the assumptions underlying forecasts, including forecasts
of production, expenses, cash flow from sales of oil and gas and
tax rates, quality of technical data, environmental and weather
risks, including the possible impacts of climate change,
cybersecurity risks and acts of war or terrorism. These and other
risks are described in the Company's Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and
other filings with the SEC. The Company undertakes no duty to
publicly update these statements except as required by law.
Reserve engineering is a process of estimating
underground accumulations of hydrocarbons that cannot be measured
in an exact way. The accuracy of any reserve estimate depends on
the quality of available data, the interpretation of such data and
price and cost assumptions made by reserve engineers. Reserves
estimates included herein may not be indicative of the level of
reserves or PV-10 value of oil and natural gas production in the
future. In addition, the results of drilling, testing and
production activities may justify revisions of estimates that were
made previously. If significant, such revisions could impact
HighPeak’s strategy and change the schedule of any further
production and development drilling. Accordingly, reserve estimates
may differ significantly from the quantities of oil and natural gas
that are ultimately recovered.
Use of Projections
The financial, operational, industry and market
projections, estimates and targets in this press release and in the
Company’s guidance (including production, operating expenses and
capital expenditures in future periods) are based on assumptions
that are inherently subject to significant uncertainties and
contingencies, many of which are beyond the Company’s control. The
assumptions and estimates underlying the projected, expected or
target results are inherently uncertain and are subject to a wide
variety of significant business, economic, regulatory and
competitive risks and uncertainties that could cause actual results
to differ materially from those contained in the financial,
operational, industry and market projections, estimates and
targets, including assumptions, risks and uncertainties described
in “Cautionary Note Regarding Forward-Looking Statements” above.
These projections are speculative by their nature and, accordingly,
are subject to significant risk of not being actually realized by
the Company. Projected results of the Company for 2025 are
particularly speculative and subject to change. Actual results may
vary materially from the current projections, including for reasons
beyond the Company’s control. The projections are based on current
expectations and available information as of the date of this
release. The Company undertakes no duty to publicly update these
projections except as required by law.
Drilling Locations
The Company has estimated its drilling locations
based on well spacing assumptions and upon the evaluation of its
drilling results and those of other operators in its area, combined
with its interpretation of available geologic and engineering data.
The drilling locations actually drilled on the Company’s properties
will depend on the availability of capital, regulatory approvals,
commodity prices, costs, actual drilling results and other factors.
Any drilling activities conducted on these identified locations may
not be successful and may not result in additional proved reserves.
Further, to the extent the drilling locations are associated with
acreage that expires, the Company would lose its right to develop
the related locations.
HighPeak Energy, Inc.Unaudited Condensed
Consolidated Balance Sheet Data(In
thousands) |
|
|
March 31,2025 |
|
December 31,2024 |
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
51,619 |
|
|
$ |
86,649 |
|
|
Accounts receivable |
|
|
78,356 |
|
|
|
85,242 |
|
|
Inventory |
|
|
8,706 |
|
|
|
10,952 |
|
|
Prepaid expenses |
|
|
8,301 |
|
|
|
4,587 |
|
|
Derivative instruments |
|
|
5,620 |
|
|
|
7,582 |
|
|
Total current assets |
|
|
152,602 |
|
|
|
195,012 |
|
|
Crude oil and natural gas
properties, using the successful efforts method of accounting: |
|
|
|
|
|
|
|
Proved properties |
|
|
4,140,881 |
|
|
|
3,959,545 |
|
|
Unproved properties |
|
|
71,359 |
|
|
|
70,868 |
|
|
Accumulated depletion, depreciation and amortization |
|
|
(1,293,949 |
) |
|
|
(1,184,684 |
) |
|
Total crude oil and natural gas properties, net |
|
|
2,918,291 |
|
|
|
2,845,729 |
|
|
Other property and equipment,
net |
|
|
3,141 |
|
|
|
3,201 |
|
|
Other noncurrent assets |
|
|
19,047 |
|
|
|
19,346 |
|
|
Total
assets |
|
$ |
3,093,081 |
|
|
$ |
3,063,288 |
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Current portion of long-term debt, net |
|
$ |
120,000 |
|
|
$ |
120,000 |
|
|
Accounts payable – trade |
|
|
66,473 |
|
|
|
74,011 |
|
|
Accrued capital expenditures |
|
|
53,240 |
|
|
|
35,170 |
|
|
Revenues and royalties payable |
|
|
27,993 |
|
|
|
26,838 |
|
|
Other accrued liabilities |
|
|
22,065 |
|
|
|
22,196 |
|
|
Derivative instruments |
|
|
8,275 |
|
|
|
5,380 |
|
|
Operating leases |
|
|
821 |
|
|
|
719 |
|
|
Advances from joint interest owners |
|
|
— |
|
|
|
316 |
|
|
Total current liabilities |
|
|
298,867 |
|
|
|
284,630 |
|
|
Noncurrent liabilities: |
|
|
|
|
|
|
|
Long-term debt, net |
|
|
902,844 |
|
|
|
928,384 |
|
|
Deferred income taxes |
|
|
242,337 |
|
|
|
232,398 |
|
|
Asset retirement
obligations |
|
|
15,058 |
|
|
|
14,750 |
|
|
Operating leases |
|
|
581 |
|
|
|
670 |
|
|
Commitments and
contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
Common stock |
|
|
13 |
|
|
|
13 |
|
|
Additional paid-in capital |
|
|
1,166,786 |
|
|
|
1,166,609 |
|
|
Retained earnings |
|
|
466,595 |
|
|
|
435,834 |
|
|
Total stockholders’ equity |
|
|
1,633,394 |
|
|
|
1,602,456 |
|
|
Total liabilities and
stockholders’ equity |
|
$ |
3,093,081 |
|
|
$ |
3,063,288 |
|
|
|
HighPeak Energy, Inc.Unaudited Condensed
Consolidated Statements of Operations(in
thousands) |
|
|
Quarter Ended March 31, |
|
|
|
2025 |
|
2024 |
|
Operating
revenues: |
|
|
|
|
|
|
Crude oil sales |
|
$ |
246,424 |
|
|
$ |
282,369 |
|
|
NGL and natural gas sales |
|
|
11,024 |
|
|
|
5,395 |
|
|
Total operating revenues |
|
|
257,448 |
|
|
|
287,764 |
|
|
Operating costs and
expenses: |
|
|
|
|
|
|
Crude oil and natural gas production |
|
|
35,562 |
|
|
|
30,271 |
|
|
Production and ad valorem taxes |
|
|
15,152 |
|
|
|
14,402 |
|
|
Exploration and abandonments |
|
|
264 |
|
|
|
498 |
|
|
Depletion, depreciation and amortization |
|
|
109,325 |
|
|
|
130,850 |
|
|
Accretion of discount |
|
|
244 |
|
|
|
239 |
|
|
General and administrative |
|
|
6,345 |
|
|
|
4,685 |
|
|
Stock-based compensation |
|
|
177 |
|
|
|
3,798 |
|
|
Total operating costs and expenses |
|
|
167,069 |
|
|
|
184,743 |
|
|
Other expense |
|
|
— |
|
|
|
1 |
|
|
Income from
operations |
|
|
90,379 |
|
|
|
103,020 |
|
|
Interest income |
|
|
810 |
|
|
|
2,392 |
|
|
Interest expense |
|
|
(36,988 |
) |
|
|
(43,634 |
) |
|
Loss on derivative instruments, net |
|
|
(7,927 |
) |
|
|
(53,043 |
) |
|
Income before income
taxes |
|
|
46,274 |
|
|
|
8,735 |
|
|
Provision for income taxes |
|
|
9,939 |
|
|
|
2,297 |
|
|
Net
income |
|
$ |
36,335 |
|
|
$ |
6,438 |
|
|
|
|
|
|
|
|
|
Earnings per
share: |
|
|
|
|
|
|
Basic net income |
|
$ |
0.26 |
|
|
$ |
0.05 |
|
|
Diluted net income |
|
$ |
0.26 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
Basic |
|
|
123,913 |
|
|
|
125,696 |
|
|
Diluted |
|
|
127,213 |
|
|
|
129,641 |
|
|
|
|
|
|
|
|
|
Dividends declared per
share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
|
HighPeak Energy, Inc.Unaudited Condensed Consolidated
Statements of Cash Flows(in thousands) |
|
|
Quarter Ended March 31, |
|
|
|
2025 |
|
2024 |
|
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net income |
|
$ |
36,335 |
|
|
$ |
6,438 |
|
|
Adjustments to reconcile net income to net cash provided by
operations: |
|
|
|
|
|
|
Provision for deferred income taxes |
|
|
9,939 |
|
|
|
1,688 |
|
|
Loss on derivative instruments |
|
|
7,927 |
|
|
|
53,043 |
|
|
Cash paid on settlement of derivative instruments |
|
|
(3,071 |
) |
|
|
(5,148 |
) |
|
Amortization of debt issuance costs |
|
|
2,034 |
|
|
|
2,053 |
|
|
Amortization of discounts on long-term debt |
|
|
2,426 |
|
|
|
2,453 |
|
|
Stock-based compensation expense |
|
|
177 |
|
|
|
3,798 |
|
|
Accretion expense |
|
|
244 |
|
|
|
239 |
|
|
Depletion, depreciation and amortization |
|
|
109,325 |
|
|
|
130,850 |
|
|
Exploration and abandonment expense |
|
|
4 |
|
|
|
274 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
6,886 |
|
|
|
(14,414 |
) |
|
Prepaid expenses, inventory and other assets |
|
|
(1,314 |
) |
|
|
(4,722 |
) |
|
Accounts payable, accrued liabilities and other current
liabilities |
|
|
(13,860 |
) |
|
|
(5,113 |
) |
|
Net cash provided by operating activities |
|
|
157,052 |
|
|
|
171,439 |
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
|
|
|
Additions to crude oil and natural gas properties |
|
|
(179,819 |
) |
|
|
(147,698 |
) |
|
Changes in working capital associated with crude oil and natural
gas property additions |
|
|
25,172 |
|
|
|
1,705 |
|
|
Acquisitions of crude oil and natural gas properties |
|
|
(2,517 |
) |
|
|
(2,171 |
) |
|
Proceeds from sales of properties |
|
|
570 |
|
|
|
— |
|
|
Other property additions |
|
|
— |
|
|
|
(59 |
) |
|
Net cash used in investing activities |
|
|
(156,594 |
) |
|
|
(148,223 |
) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Repayments under Term Loan Credit Agreement |
|
|
(30,000 |
) |
|
|
(30,000 |
) |
|
Dividends paid |
|
|
(4,957 |
) |
|
|
(5,050 |
) |
|
Dividend equivalents paid |
|
|
(531 |
) |
|
|
(530 |
) |
|
Repurchased shares under buyback program |
|
|
— |
|
|
|
(8,764 |
) |
|
Debt issuance costs |
|
|
— |
|
|
|
(7 |
) |
|
Net cash used in financing activities |
|
|
(35,488 |
) |
|
|
(44,351 |
) |
|
Net decrease in cash and cash equivalents |
|
|
(35,030 |
) |
|
|
(21,135 |
) |
|
Cash and cash equivalents,
beginning of period |
|
|
86,649 |
|
|
|
194,515 |
|
|
Cash and cash equivalents, end
of period |
|
$ |
51,619 |
|
|
$ |
173,380 |
|
|
|
HighPeak Energy, Inc.Unaudited Summary
Operating Highlights |
|
|
Quarter Ended March 31, |
|
|
|
2025 |
|
2024 |
|
Average Daily Sales
Volumes: |
|
|
|
|
|
|
|
Crude oil (Bbls) |
|
|
38,222 |
|
|
|
39,959 |
|
|
NGLs (Bbls) |
|
|
7,724 |
|
|
|
5,147 |
|
|
Natural gas (Mcf) |
|
|
43,096 |
|
|
|
27,733 |
|
|
Total (Boe) |
|
|
53,128 |
|
|
|
49,729 |
|
|
|
|
|
|
|
|
|
|
Average Realized
Prices (excluding effects of derivatives): |
|
|
|
|
|
|
|
Crude oil per Bbl |
|
$ |
71.64 |
|
|
$ |
77.65 |
|
|
NGL per Bbl |
|
$ |
24.21 |
|
|
$ |
24.94 |
|
|
Natural gas per Mcf |
|
$ |
2.34 |
|
|
$ |
1.33 |
|
|
Total per Boe |
|
$ |
53.84 |
|
|
$ |
63.59 |
|
|
|
|
|
|
|
|
|
|
Margin Data ($ per
Boe): |
|
|
|
|
|
|
|
Average price, excluding
effects of derivatives |
|
$ |
53.84 |
|
|
$ |
63.59 |
|
|
Lease operating expenses |
|
|
(6.61 |
) |
|
|
(6.30 |
) |
|
Expense workovers |
|
|
(0.83 |
) |
|
|
(0.39 |
) |
|
Production and ad valorem
taxes |
|
|
(3.17 |
) |
|
|
(3.18 |
) |
|
General and administrative
expenses |
|
|
(1.33 |
) |
|
|
(1.04 |
) |
|
|
|
$ |
41.90 |
|
|
$ |
52.68 |
|
|
|
HighPeak Energy, Inc.Unaudited Earnings
Per Share Details |
|
|
Quarter Ended March 31, |
|
|
|
2025 |
|
2024 |
|
Net income as reported |
|
$ |
36,335 |
|
|
$ |
6,438 |
|
|
Participating basic earnings |
|
|
(3,542 |
) |
|
|
(605 |
) |
|
Basic earnings attributable to
common shareholders |
|
|
32,793 |
|
|
|
5,833 |
|
|
Reallocation of participating earnings |
|
|
47 |
|
|
|
1 |
|
|
Diluted net income
attributable to common shareholders |
|
$ |
32,840 |
|
|
$ |
5,834 |
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares
outstanding |
|
|
123,913 |
|
|
|
125,696 |
|
|
Dilutive warrants and unvested stock options |
|
|
1,146 |
|
|
|
1,786 |
|
|
Dilutive unvested restricted stock |
|
|
2,154 |
|
|
|
2,159 |
|
|
Diluted weighted average
shares outstanding |
|
|
127,213 |
|
|
|
129,641 |
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common shareholders: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.26 |
|
|
$ |
0.05 |
|
|
Diluted |
|
$ |
0.26 |
|
|
$ |
0.05 |
|
|
|
HighPeak Energy, Inc.Unaudited
Reconciliation of Net Income to EBITDAX, Discretionary Cash Flow
and Net Cash Provided by Operations(in
thousands) |
|
|
|
Quarter Ended March 31, |
|
|
|
2025 |
|
2024 |
|
Net income |
|
$ |
36,335 |
|
|
$ |
6,438 |
|
|
Interest expense |
|
|
36,988 |
|
|
|
43,634 |
|
|
Interest income |
|
|
(810 |
) |
|
|
(2,392 |
) |
|
Income tax expense |
|
|
9,939 |
|
|
|
2,297 |
|
|
Depletion, depreciation and
amortization |
|
|
109,325 |
|
|
|
130,850 |
|
|
Accretion of discount |
|
|
244 |
|
|
|
239 |
|
|
Exploration and abandonment
expense |
|
|
264 |
|
|
|
498 |
|
|
Stock based compensation |
|
|
177 |
|
|
|
3,798 |
|
|
Derivative related noncash
activity |
|
|
4,856 |
|
|
|
47,895 |
|
|
Other expense |
|
|
— |
|
|
|
1 |
|
|
EBITDAX |
|
|
197,318 |
|
|
|
233,258 |
|
|
Cash interest expense |
|
|
(32,528 |
) |
|
|
(39,128 |
) |
|
Other (a) |
|
|
550 |
|
|
|
1,558 |
|
|
Discretionary cash flow |
|
|
165,340 |
|
|
|
195,688 |
|
|
Changes in operating assets
and liabilities |
|
|
(8,288 |
) |
|
|
(24,249 |
) |
|
Net cash provided by operating activities |
|
$ |
157,052 |
|
|
$ |
171,439 |
|
|
(a) Includes interest income net of current
tax expense, other expense and operating portion of exploration and
abandonment expenses. |
|
HighPeak Energy, Inc.Unaudited Reconciliation of Net Cash
Provided by Operations and Free Cash Flow(in
thousands) |
|
|
Quarter Ended March 31, |
|
|
|
2025 |
|
2024 |
|
Net cash provided by operating activities |
|
$ |
157,052 |
|
|
$ |
171,439 |
|
|
Add back: net change in
operating assets and liabilities |
|
|
8,288 |
|
|
|
24,249 |
|
|
Operating cash flow before
working capital changes |
|
|
165,340 |
|
|
|
195,688 |
|
|
Additions to crude oil and
natural gas properties |
|
|
(179,819 |
) |
|
|
(147,698 |
) |
|
Changes in working capital
associated with crude oil and natural gas property additions |
|
|
25,172 |
|
|
|
1,705 |
|
|
Free cash flow |
|
$ |
10,693 |
|
|
$ |
49,695 |
|
|
|
HighPeak Energy, Inc.Unaudited Reconciliation of Net Income
to Adjusted Net Income(in thousands, except per share
data) |
|
|
Quarter EndedMarch 31, 2025 |
|
|
|
Amounts |
|
Amounts per Diluted Share |
|
Net income |
|
$ |
36,335 |
|
|
$ |
0.26 |
|
|
Derivative loss, net |
|
|
7,927 |
|
|
|
0.06 |
|
|
Stock-based compensation |
|
|
177 |
|
|
|
0.00 |
|
|
Income tax adjustment for
above items * |
|
|
(1,741 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
42,698 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
* Assuming 21% statutory tax
rate |
|
|
|
|
|
|
|
|
Investor Contact:
Ryan HightowerVice President, Business Development817.850.9204
rhightower@highpeakenergy.com
Source: HighPeak Energy, Inc.
HighPeak Energy (NASDAQ:HPK)
Historical Stock Chart
From Jun 2025 to Jul 2025
HighPeak Energy (NASDAQ:HPK)
Historical Stock Chart
From Jul 2024 to Jul 2025