TAIPEI, Feb. 13,
2025 /PRNewswire/ -- Gogoro Inc. ("Gogoro," "the
Company" or "We") (Nasdaq: GGR), a global technology leader in
battery swapping ecosystems that enable sustainable mobility
solutions for cities, today released its financial results for its
fourth quarter and twelve months ended December 31, 2024.
Fourth Quarter and Full Year 2024 Summary
- Fourth quarter revenue of $73.0
million, down 20.2% year-over-year and down 19.2% on a
constant currency basis; Full year revenue of $310.5 million, down 11.2% year-over-year and
down 8.5% on a constant currency basis.
- Fourth quarter battery swapping service revenue of
$35.9 million, up 10.2%
year-over-year and up 12.3% on a constant currency basis; Full year
battery swapping service revenue of $137.9
million, up 4.6% year-over-year and up 8.0% on a constant
currency basis.
- Fourth quarter sales of hardware and others revenue
of $37.1 million, down 37.0%
year-over-year and down 36.5% on a constant currency basis; Full
year sales of hardware and others revenue of $172.6 million, down 20.8% year-over-year and
down 18.5% on a constant currency basis.
- Fourth quarter gross margin of (8.1)%, down from
11.6% in the same quarter last year due to the large quantity of
upgraded battery packs. Non-IFRS gross margin of 14.2%, down 0.6%
year-over-year; Full year gross margin of 2.4%, down from 14.6%
last year. Non-IFRS gross margin of 14.8%, down 1.2%
year-over-year.
- Fourth quarter net loss of $71.8 million as compared to a net loss of
$26.7 million in the same quarter
last year; Full year net loss of $123.2
million as compared to a net loss of $76.0 million last year.
- Fourth quarter adjusted EBITDA of $8.8 million, down from $9.0 million in the same quarter last year; Full
year adjusted EBITDA of $46.5
million, up $1.0 million from
$45.5 million last year.
"2024 was transformative for Gogoro and marked by key
challenges. In the fourth quarter, we took decisive actions to
reestablish our business fundamentals and made difficult decisions
to realign our resources, streamline operations and implement
significant cost reductions. Gogoro is now leaner and more nimble
with a new efficient operational model that positions us for
sustained long-term growth with a path to profitability. We have
also refocused on our core energy strengths including our battery
swapping subscriber growth, optimizing our vehicle cost structure
and significantly reducing fixed overhead expenses," said
Henry Chiang, interim CEO of
Gogoro. "At its essence, Gogoro has always been an
innovation-focused energy company and the fourth quarter marked the
first time that Gogoro's energy business revenue eclipsed Gogoro
vehicle sales. We expect our battery swapping service revenue to
continue to grow in 2025 and we are seeing commercial energy
storage opportunities for Gogoro second-life batteries increasing
in Taiwan and in other
markets."
"In the fourth quarter, we took accounting charges of over
$38 million as a result of
simplifying and strengthening our business. These impairment and
exit costs materially impacted our fourth quarter and full year net
loss results. However, we managed to deliver full year adjusted
EBITDA of $46.5 million,
representing a slight increase from 2023. These critical and
proactive steps to optimize our cost structure set us up well for
the future as a leaner and more efficient organization focused on
delivering a clear path to profitability," said
Bruce Aitken, CFO of Gogoro.
"Our energy business continues to grow, reinforcing the strength of
our battery swapping and smart energy solutions. Gogoro and Powered
by Gogoro Network partner brands maintained its market leadership
with a 72% share of the electric scooter market, even as the
overall electric two-wheel market contracted slightly. As we closed
out 2024, we leveraged this transition period to refine our
strategy, sharpen our focus on energy services and ecosystem
enablement, and continue our international focus."
Fourth Quarter and Full Year 2024 Financial Overview
Operating Revenues
For the fourth quarter, the total revenue was $73.0 million, down 20.2% year-over-year and down
19.2% year-over-year on a constant currency basis1. Had
foreign exchange rates remained constant with the average rate of
the same quarter last year, revenue would have been up by an
additional $1.0 million.
- Sales of hardware and other revenue for the fourth quarter was
$37.1 million, down 37.0%
year-over-year, and down 36.5% year-over-year on a constant
currency basis1. The year-over-year decrease in sales of
hardware and other revenues was driven by (i) a 16.1% decrease in
vehicle sales volume on a year-over-year basis, (ii) a decrease in
the average selling price ("ASP") of our vehicles due to a higher
proportion of sales volume generated from entry-level models, (iii)
a $4.6 million carve-out of hardware
revenue associated with deferred revenue adjustments for a battery
swapping service revenue promotion program; the deferred revenue
will be recognized as battery swapping service revenue over 24 to
36 months as a result of accounting rules associated with
multiple-element arrangements, and (iv) a $3.0 million decrease in sales revenues
associated with selling accessories and parts and performing
maintenance due to the emergence of Gogoro Quick Service stores
selling non-Gogoro branded accessories and parts.
- Battery swapping service revenue for the fourth quarter was
$35.9 million, up 10.2%
year-over-year, and up 12.3% year-over-year on a constant currency
basis1. Total subscribers at the end of the fourth
quarter was 640,000, up 9% from 587,000 subscribers at the end of
the same quarter last year. The year-over-year increase in battery
swapping service revenue was primarily due to our larger subscriber
base compared to the same quarter last year and the high retention
rate of our subscribers. We continue to see the strength of our
subscription-based business model which enables us to accrue more
customers to maximize our battery swapping network efficiency.
For the full year, the total revenue was $310.5 million, down 11.2% year-over-year and
down 8.5% year-over-year on a constant currency basis1.
Had foreign exchange rates remained constant with average rate in
each of the comparable quarters of last year, revenue would have
been up by an additional $9.4
million.
- Sales of hardware and other revenues for the year were
$172.6 million, down 20.8%
year-over-year, and down 18.5% year-over-year on a constant
currency basis1. The government-reported registration
volume of powered two-wheelers ("PTW") in the Taiwan market for 2024 was down 13.6%
year-over-year, while registrations of Gogoro's branded vehicles
were reported to be down by 7.4% compared to last year. In addition
to the decrease in vehicle sales volume which was impacted by the
shrinkage of the overall PTW market in Taiwan, the year-over-year decrease in sales
of hardware and other revenues was also driven by a combination of
factors: (i) a decrease of ASP due to a higher proportion of sales
volume generated from entry-level models, (ii) a $4.6 million carve-out of hardware revenue
associated with deferred revenue adjustments for a battery swapping
service revenue promotion program; the deferred revenue will be
recognized as battery swapping service revenue over 24 to 36 months
as a result of accounting rules associated with multiple-element
arrangements, and (iii) a decrease in sales revenues associated
with selling accessories and parts, performing maintenance and
overseas sales.
- Battery swapping service revenue for the year was $137.9 million, up 4.6% year-over-year, and up
8.0% year-over-year on a constant currency basis1. The
battery swapping service revenue is growing at an anticipated pace
and is expected to exceed revenue directly associated with the sale
of Gogoro vehicles on a full year basis for the first time in
2025.
Gross Margin
For the fourth quarter, gross margin was (8.1)%, down from 11.6%
in the same quarter last year while non-IFRS gross margin[1] was
14.2%, down from 14.8% in the same quarter last year. The decline
in gross margin was primarily driven by a combination of factors:
(i) a $5.0 million derecognition
expenses on components removed from battery packs during the
battery upgrade and $9.4 million
total directly attributable costs associated with our battery
upgrade initiatives, (ii) an increase in sales of lower margin
entry-level models, (iii) higher excess capacity costs due to
reduced sales volume, (iv) the full-year impact of a $4.6 million hardware revenue carve-out due to
deferring hardware revenue to battery swapping service as part of
multiple product and solution offerings to our customers; the
deferred revenue will be recognized as battery swapping service
revenue prorated over a period up to 36 months from the date of
delivery of the vehicle; and (v) a lower margin contribution from
Gogoro OEM parts.
Gogoro was founded as an innovation energy business and we
continue to invest heavily in growing and updating our Gogoro
Network by deploying new GoStations, battery packs, and software
updates. Over the last three years, we have invested approximately
$100 million in capital expenditure
annually.
Additionally, in the past few quarters, we have been undertaking
a program to carry out one-time, voluntary upgrades on certain
battery packs which are expected to take several quarters to
complete and will continue through 2025. These upgrades provide
multiple benefits — more efficient deployment of our resources than
replacing battery packs, increasing lifetime capacity of each
battery pack (including extending its first mobility use-case
useful life) and solidifying the extra lifetime capacity of each
battery pack to validate our second-life thesis. These upgrades are
expected to create economic benefits in the long run but do
generate a short-term reduction in our gross margin as we continue
carrying out these upgrades. We expect our cash position, gross
profit and gross margin will continue to be impacted by the costs
of these upgrades during 2025. In order to improve our overall
customer experience and to extend battery life, we plan to continue
upgrading a substantial quantity of our battery packs which are
already in circulation and will improve designs of our battery
packs to make them even more rugged, safer and long-lasting.
As a result of costs associated with investing in our battery
upgrade initiatives, realigning our business, and many one-time
events, our gross margin decreased for both the fourth quarter of
2024 and the full year 2024. For the full year 2024, gross margin
was 2.4%, down from 14.6% last year whereas non-IFRS gross margin
was 14.8%, down from 16.0% last year.
Net Loss
For the fourth quarter, net loss was $71.8 million, representing an increase of
$45.1 million from a net loss of
$26.7 million in the same quarter
last year. The increase in net loss was due to a $29.9 million increase in other operating
expenses mainly associated with loss from impairment and, to a
lesser extent, with loss from disposal of property and equipment
compared to the same quarter last year, and the decrease of
$16.5 million in gross profit. The
increase in net loss was partially offset by the decrease of
$4.7 million in operating
expenses, excluding other operating expense, that primarily
consists of a decrease in variable marketing promotion expenses due
to lower sales volume this year.
For the full year 2024, net loss was $123.2 million, representing an increase of
$47.2 million from a net loss of
$76.0 million last year. The increase
in net loss was primarily due to a $43.5
million decrease in gross profit, driven by costs related to
our battery upgrade initiatives, an increase of impairment loss of
$32.6 million, $3.3 million of exit activities and $1.6 million of customer care package. This was
partially offset by a favorable change of $12.1 million in the fair value of financial
liabilities and a $25.1 million
reduction in operating expenses excluding other operating
expense.
Adjusted EBITDA
For the fourth quarter, adjusted EBITDA1 was
$8.8 million, representing a decrease
of $0.2 million from $9.0 million in the same quarter last year. The
decrease was primarily due to a $3.2
million decrease in non-IFRS gross profit (excluding
share-based compensation, depreciation and amortization, battery
upgrade initiatives and exit activities) and increase in share of
loss of equity investments compared to the same quarter last year.
The decrease was partially offset by a $3.9
million reduction in operating expenses (excluding
share-based compensation, depreciation and amortization and exit
activities) from various cost-saving initiatives compared to the
same quarter last year.
For the full year 2024, adjusted EBITDA1 was
$46.5 million, representing an
increase of $1.0 million from
$45.5 million last year. The increase
was primarily due to a $11.8 million reduction in operating
expenses (excluding share-based compensation, depreciation and
amortization and exit activities) from various cost-saving
initiatives compared to last year. The increase was partially
offset by a $9.9 million decrease in
non-IFRS gross profit (excluding share-based compensation,
depreciation and amortization, battery upgrade initiatives and exit
activities).
Liquidity
We generated $12.1 million of
operating cash inflow in 2024 compared to 2023 where we generated
$59.1 million of cash in operations.
With a $117.1 million cash balance at
the end of 2024 and the additional credit facilities that are
available to us, we believe we have sufficient sources of funding
to meet our near-term business growth objectives.
2024-2025 Cost Reduction/Efficiency Plans
In the fourth quarter, we focused on cost optimization and
aligning our operations accordingly. The plan aims to drive
operational efficiency, reduce costs, accelerate our path to
profitability and reinforce our primary focus as an energy and
subscription-based business based on our energy platform
leadership. These initiatives include structural and
operating realignment across the Company, consolidation and exit of
facilities, alongside reductions in headcount and operating
expenses. As a result of these actions, we recognized $34.0 million non-cash impairment charges for
certain manufacturing assets in China, India
and Taiwan and decline in value of
our equity investments in the
Philippines, $4.8 million of
exit activities including idle facilities and $3.3 million of customer care package
programs in 2024. Gogoro's fourth quarter and full year 2024
results of operations were materially impacted by these charges
while the exit activities, impairments of assets, and one-time
customer care package had no impact on non-IFRS net loss and
adjusted EBITDA. Further, Gogoro is expected to create
approximately $25 million savings in
2025 compared to 2024 as a result of the cost efficiency
plans. We expect our Gogoro Network Battery Swapping business
to reach profitability on non-IFRS basis and deliver non-IFRS Net
Income in 2026 and our hardware sales business to reach
profitability on non-IFRS basis in 2028.
2025 Guidance
We believe the Taiwan
two-wheeler market in 2025 will remain at 2024 level. For the full
year 2025, we expect our revenue to be between $295 million to $315
million on a constant currency basis which would reflect
2025 Taiwan market condition and the conversion rate. We estimate
that approximately 95% of such full-year revenue will be generated
from the Taiwan market. Our IFRS
gross margin will be continuously negatively impacted in the
short-term because of our ongoing and accelerated battery upgrade
initiatives which is expected to be completed by the end of 2025.
With the combination of ASP pressure from entry-level models and
delays in realizing anticipated international sales, we expect our
non-IFRS gross margin to remain at the current level in 2025.
Conference Call Information
Gogoro's management team will hold an earnings webcast on
February 13th, 2025, at 7:00 a.m. Eastern Time to discuss the Company's
fourth quarter and full year 2024 results of operations and
outlook.
Investors may access the webcast, supplemental financial
information and investor presentation at Gogoro's investor
relations website (https://investor.gogoro.com) under the
"Events" section. A replay of the investor presentation and the
earnings call script will be available 24 hours after the
conclusion of the webcast and archived for one year.
About Gogoro
Founded in 2011 to rethink urban energy and inspire the world to
move through cities in smarter and more sustainable ways, Gogoro
leverages the power of innovation to change the way urban energy is
distributed and consumed. Recognized by Fortune as a "Change the
World 2024" company; Fast Company as "Asia-Pacific's Most Innovative Company of
2024"; Frost & Sullivan as the "2024 Global Company of the Year
for battery swapping for electric two-wheel vehicles"; and, MIT
Technology Review as one of "15 Climate Tech Companies to Watch" in
2024, Gogoro's battery swapping and vehicle platforms offer a
smart, proven, and sustainable long-term ecosystem for delivering a
new approach to urban mobility. Gogoro has quickly become an
innovation leader in vehicle design and electric propulsion, smart
battery design, battery swapping, and advanced cloud services that
utilize artificial intelligence to manage battery charging and
availability. The challenge is massive, but the opportunity to
disrupt the status quo, establish new standards, and achieve new
levels of sustainable transportation growth in densely populated
cities is even greater. For more information, visit
www.gogoro.com/news and follow Gogoro on Twitter: @wearegogoro.
Forward-Looking Statements
This communication contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements generally relate to future
events or Gogoro's future financial or operating performance. In
some cases, you can identify forward-looking statements because
they contain words such as "may," "will," "should," "expects,"
"plans," "anticipates," "going to," "could," "intends," "target,"
"projects," "contemplates," "believes," "estimates," "predicts,"
"potential" or "continue" or the negative of these words or other
similar terms or expressions that concern Gogoro's expectations,
strategy, priorities, plans or intentions. Forward-looking
statements in this communication include, but are not limited to,
statements in the section entitled, "2025 Guidance," such as
estimates regarding revenue and gross margin; statements in the
section entitled, "2024-2025 Cost Reduction/Efficiency Plans," such
as estimated savings as a result of the cost efficiency plans and
future profitability of Gogoro's business; statements by Gogoro's
interim chief executive officer and chief financial officer, such
as Gogoro's future business plan and growth strategies; Gogoro's
battery pack upgrade plan (and its expected costs and benefits),
customer experience enhancement programs, cost reduction/efficiency
plans (and the potential impact on Gogoro's financials) and plan to
improve internal control.
Condensed Consolidated Financial Statements
The condensed consolidated financial statements are unaudited
and have been prepared in accordance with the International
Financial Reporting Standards (collectively, "IFRS") issued by the
International Accounting Standards Board and regulations of the
U.S. Securities and Exchange Commission ("SEC") for interim
financial reporting. The Company's condensed consolidated financial
statements reflect all normal adjustments that are, in our opinion,
necessary to provide a fair statement of results for the interim
periods presented, including the accounts of the Company and
entities controlled by Gogoro Inc. The audited consolidated
financial statements may differ materially from the unaudited
condensed consolidated financial statements. Our audited financial
statements for the full year ending December
31, 2024 will be included in the Company's Annual Report on
Form 20-F for the year ending December 31,
2024. Accordingly, these condensed consolidated financial
statements should be read in conjunction with the audited
consolidated financial statements and related notes for the year
ended December 31, 2023 included in
the Company's Annual Report on Form 20-F filed with the SEC on
March 29, 2024, which provides a more
complete discussion of the Company's accounting policies and
certain other information. The condensed consolidated financial
statements may include selected updates, notes and disclosures if
there are significant changes since the date of the most recent
annual report on Form 20-F which included the audited financial
statements of the Company.
Use of Non-IFRS Financial Measures
This press release and accompanying tables contain certain
non-IFRS financial measures including foreign exchange effect on
operating revenues, non-IFRS gross profit, non-IFRS gross margin,
non-IFRS net loss, EBITDA and adjusted EBITDA.
Foreign exchange ("FX") effect on operating revenues. We
compare the dollar amount and the percent change in the operating
revenues from the current period to the same period last year using
constant currency disclosure. We present constant currency
information to provide a framework for assessing how our underlying
revenues performed excluding the effect of foreign currency rate
fluctuations. To present this information, current period operating
revenues for entities reporting in currencies other than USD are
converted into USD at the average exchange rates from the
equivalent periods last year.
Non-IFRS Gross Profit and Gross Margin.
Gogoro defines non-IFRS gross profit and gross margin as gross
profit and gross margin excluding share-based compensation, exit
activities, battery upgrade initiatives and battery swapping
service rebate.
Share-based Compensation. Share-based compensation
consists of non-cash charges related to the fair value of
restricted stock units awarded to employees and stock options
granted to certain directors, executives, employees and others
providing similar services. We believe that the exclusion of
these non-cash charges provides for more accurate
comparisons of our operating results to our peer companies due to
the varying available valuation methodologies, subjective
assumptions and the variety of award types. In addition, we believe
it is useful to investors to understand the specific impact of
share-based compensation on our operating results.
Non-IFRS Net Loss. Gogoro defines non-IFRS net loss
as net loss excluding share-based compensation, the change in fair
value of financial liabilities including revaluation of change in
fair value of earnout, earn-in and warrants associated with the
merger of Poema, battery upgrade initiatives, and battery swapping
service rebate. These amounts do not reflect the impact of any
related tax effects.
EBITDA. Gogoro defines EBITDA as net loss excluding
interest expense, net, provision for income tax, depreciation, and
amortization. These amounts do not reflect the impact of any
related tax effects.
Adjusted EBITDA. Gogoro defines Adjusted EBITDA as
EBITDA excluding share-based compensation, the change in fair value
of financial liabilities including revaluation of change in fair
value of earnout, earn-in and warrants associated with the merger
of Poema, battery upgrade initiatives, and battery swapping service
rebate. These amounts do not reflect the impact of any related tax
effects.
Battery Upgrade Initiatives. As we perform certain
voluntary upgrades to our battery packs, this charge represents the
(i) derecognition expense on components removed from the battery
pack, which we do not expect to generate any future benefits from
its disposal and (ii) battery pack retrieval and other directly
attributable costs incurred during the battery upgrades. We will
only upgrade battery packs in instances where the value created
exceeds the cost of the upgrade. The program will improve
batteries' capacity and extend the remaining useful life of certain
battery packs. The derecognition expense and the retrieval and
other costs are recorded under Cost of Revenues in the Condensed
Consolidated Statements of Comprehensive Loss. We exclude such
expenditures for purposes of calculating certain non-IFRS measures
because these charges do not reflect how management evaluates our
operating performance. The adjustments facilitate a useful
evaluation of our operating performance and comparisons to past
operating results and provide investors with additional means to
evaluate our profitability trends. We expect the derecognition
expense and retrieval and other costs to recur in future periods as
incurred during the implementation phase of the battery upgrade
program.
Battery Swapping Service Rebate. We voluntarily
offered one-time subscription fee discounts to certain subscribers
of Gogoro Network who experienced unusual and infrequent service
inconveniences associated with a minor voluntary vehicle recall and
battery upgrade, and such battery swapping service rebates are
recorded as contra-revenue. We have excluded the impacts of such
rebates from our non-IFRS metrics to allow investors to better
understand the underlying operation results of the business and to
facilitate comparison of current financial results with historical
financial results and our peer group companies' financial
results.
Customer Care Package. Gogoro voluntarily initiated a
one-time customer benefit package to enrich certain customers' user
experiences which includes specific vehicle extended warranty
programs, software upgrades and certain hardware upgrades. We
classified the relevant costs to other operating expenses as it
does not relate to existing contracts with the customers, and these
beneficial customers do not need to exchange consideration for this
package. The package was intended to enhance satisfaction of
existing customers rather than boosting future sales.
Impairment charges. Non-cash impairment charges,
primarily associated with adjustments to the carrying values of
certain machinery equipment which is currently underutilized and
the decline in value of equity investments below the carrying value
other than temporary. The process of evaluating the potential
impairment of long-lived assets under the accounting guidance on
property, plant and equipment is subjective and requires judgment.
We exclude impairment charges for purposes of calculating certain
non-IFRS measures because the charges do not reflect our core
operating performance. These adjustments facilitate a useful
evaluation of our core operating performance and comparisons to
past operating results and provide investors with additional means
to evaluate expense trends.
Exit Activities. We have incurred charges including
the exit of certain product lines, markets and facilities as well
as severance as a result of headcount reduction associated with
organizational restructuring. These charges are not representative
of ongoing costs to the business and are not expected to recur. As
a result, these charges are being excluded to provide investors
with a more comparable measure of costs associated with ongoing
operations.
These non-IFRS financial measures exclude share-based
compensation, interest expense, income tax, depreciation and
amortization, change in fair value of financial liabilities
associated with outstanding earnout shares, earn-in shares and
warrants associated with the merger of Poema, impairment charges,
exit activities, battery upgrade initiative, battery swapping
service rebate and customer care package. The Company uses these
non-IFRS financial measures internally in analyzing its financial
results and believes that these non-IFRS financial measures are
useful to investors as an additional tool to evaluate ongoing
operating results and trends. In addition, these measures are the
primary indicators management uses as a basis for its planning and
forecasting for future periods.
Non-IFRS financial measures are not meant to be considered in
isolation or as a substitute for comparable IFRS financial
measures. Non-IFRS financial measures are subject to limitations
and should be read only in conjunction with the Company's condensed
consolidated financial statements prepared in accordance with IFRS.
Non-IFRS financial measures do not have any standardized meaning
and are therefore unlikely to be comparable to similarly titled
measures presented by other companies. A description of these
non-IFRS financial measures has been provided above and a
reconciliation of the Company's non-IFRS financial measures to
their most directly comparable IFRS measures have been provided in
the financial statement tables included in this press release, and
investors are encouraged to review these reconciliations.
GOGORO
INC.
|
Condensed
Consolidated Balance Sheet
|
(unaudited)
|
(in thousands of
U.S. dollars)
|
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
117,148
|
|
$
173,885
|
Trade
receivables
|
16,437
|
|
17,135
|
Inventories2
|
44,609
|
|
53,109
|
Other assets,
current3
|
23,855
|
|
22,009
|
Total current
assets
|
202,049
|
|
266,138
|
|
|
|
|
Property, plant and
equipment2
|
438,255
|
|
501,876
|
Investments accounted
for using equity method
|
16,117
|
|
17,741
|
Right-of-use
assets
|
38,983
|
|
30,412
|
Other assets,
non-current
|
7,926
|
|
18,063
|
Total
assets
|
$
703,330
|
|
$
834,230
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Borrowings,
current
|
$
103,018
|
|
$
75,590
|
Financial liabilities
at fair value through profit or loss
|
2,654
|
|
30,832
|
Notes and trade
payables
|
29,351
|
|
38,117
|
Contract liabilities,
current
|
11,871
|
|
11,606
|
Lease liabilities,
current
|
11,394
|
|
11,296
|
Financial liabilities
at amortized cost, current5
|
24,586
|
|
—
|
Provisions,
current
|
4,240
|
|
4,174
|
Other liabilities,
current
|
39,879
|
|
42,439
|
Total current
liabilities
|
226,993
|
|
214,054
|
|
|
|
|
Borrowings,
non-current
|
253,750
|
|
334,581
|
Lease liabilities,
non-current
|
27,340
|
|
18,842
|
Provisions,
non-current
|
1,419
|
|
2,332
|
Other liabilities,
non-current
|
16,123
|
|
15,734
|
Total
liabilities
|
525,625
|
|
585,543
|
|
|
|
|
Total equity
|
177,705
|
|
248,687
|
Total liabilities and
equity
|
$
703,330
|
|
$
834,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
Inventories:
|
|
|
|
Raw
materials
|
$
23,337
|
|
$
33,136
|
Semi-finished
goods
|
2,667
|
|
3,559
|
Merchandise
|
18,605
|
|
16,414
|
Total
inventories
|
$
44,609
|
|
$
53,109
|
GOGORO
INC.
|
Condensed
Consolidated Statements of Comprehensive Loss
|
(unaudited)
|
(in thousands of
U.S. dollars, except net loss per share)
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating
revenues
|
$
73,007
|
|
$
91,530
|
|
$
310,518
|
|
$
349,846
|
Cost of
revenues
|
78,918
|
|
80,935
|
|
303,105
|
|
298,907
|
Gross (loss)
profit
|
(5,911)
|
|
10,595
|
|
7,413
|
|
50,939
|
Operating
expenses:
|
|
|
|
|
|
|
|
Sales and
marketing
|
11,919
|
|
14,867
|
|
44,189
|
|
50,976
|
General and
administrative
|
7,626
|
|
9,027
|
|
34,242
|
|
44,440
|
Research and
development
|
9,320
|
|
9,624
|
|
34,416
|
|
40,867
|
Other operating
expense4
|
32,991
|
|
3,029
|
|
36,749
|
|
3,029
|
Total operating
expenses
|
61,856
|
|
36,547
|
|
149,596
|
|
139,312
|
Loss from
operations
|
(67,767)
|
|
(25,952)
|
|
(142,183)
|
|
(88,373)
|
Non-operating income
and expenses:
|
|
|
|
|
|
|
|
Interest expense,
net
|
(3,109)
|
|
(2,385)
|
|
(10,865)
|
|
(8,979)
|
Other income,
net
|
129
|
|
2,571
|
|
5,715
|
|
6,418
|
Change in fair value of
financial liabilities
|
563
|
|
(115)
|
|
28,178
|
|
16,117
|
Share of loss of
investments accounted for using equity method
|
(1,635)
|
|
(825)
|
|
(4,090)
|
|
(1,221)
|
Total non-operating
(expense) income
|
(4,052)
|
|
(754)
|
|
18,938
|
|
12,335
|
Net loss
|
(71,819)
|
|
(26,706)
|
|
(123,245)
|
|
(76,038)
|
Other comprehensive
(loss) income:
|
|
|
|
|
|
|
|
Exchange differences on
translation
|
(7,079)
|
|
10,600
|
|
(13,946)
|
|
(691)
|
Total comprehensive
loss
|
$
(78,898)
|
|
$
(16,106)
|
|
$
(137,191)
|
|
$
(76,729)
|
|
|
|
|
|
|
|
|
Basic and diluted net
loss per share
|
$
(0.25)
|
|
$
(0.11)
|
|
$
(0.47)
|
|
$
(0.32)
|
Shares used in
computing basic and diluted net loss per share
|
287,735
|
|
235,908
|
|
264,984
|
|
234,803
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
Operating
revenues:
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Sales of hardware and
others
|
$
37,116
|
|
$
58,950
|
|
$
172,627
|
|
$
218,061
|
Battery swapping
service
|
35,891
|
|
32,580
|
|
137,891
|
|
131,785
|
Operating
revenues
|
$
73,007
|
|
$
91,530
|
|
$
310,518
|
|
$
349,846
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
Share-based
compensation:
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cost of
revenues
|
$
360
|
|
$
331
|
|
$
1,448
|
|
$
2,382
|
Sales and
marketing
|
874
|
|
624
|
|
1,398
|
|
3,707
|
General and
administrative
|
228
|
|
1,807
|
|
6,573
|
|
12,245
|
Research and
development
|
1,062
|
|
1,399
|
|
3,881
|
|
7,990
|
Total
|
$
2,524
|
|
$
4,161
|
|
$
13,300
|
|
$
26,324
|
GOGORO
INC.
|
Condensed
Consolidated Statements of Cash Flows
|
(unaudited)
|
(in thousands of
U.S. dollars)
|
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
Operating
activities
|
|
|
|
Net loss
|
$
(123,245)
|
|
$
(76,038)
|
Adjustments
for:
|
|
|
|
Depreciation and
amortization
|
97,698
|
|
98,377
|
Impairment losses
associated with facilities, inventories and receivables
|
38,086
|
|
4,338
|
Share of loss of
investments accounted for using equity method
|
4,090
|
|
1,221
|
Change in fair value of
financial liabilities
|
(28,178)
|
|
(16,117)
|
Interest expense,
net
|
10,865
|
|
8,979
|
Share-based
compensation
|
13,300
|
|
26,324
|
Loss on disposal of
property and equipment, net
|
14,185
|
|
2,257
|
Recognition of
provisions
|
4,335
|
|
—
|
Changes in operating
assets and liabilities:
|
|
|
|
Trade
receivables
|
(59)
|
|
(1,483)
|
Inventories
|
3,771
|
|
21,709
|
Other current
assets
|
3,541
|
|
9,741
|
Notes and trade
payables
|
(8,766)
|
|
(762)
|
Contract
liabilities
|
4,970
|
|
(1,359)
|
Other
liabilities
|
(5,807)
|
|
(6,723)
|
Provisions
|
(5,663)
|
|
(2,575)
|
Cash generated from
operations
|
23,123
|
|
67,889
|
Interest expense paid,
net
|
(11,019)
|
|
(8,794)
|
Net cash generated
from operating activities
|
12,104
|
|
59,095
|
Investing
activities
|
|
|
|
Payments for property,
plant and equipment, net
|
(88,015)
|
|
(116,267)
|
Increase in refundable
deposits
|
(111)
|
|
(462)
|
Payments for
acquisitions of investments accounted for using equity
method
|
—
|
|
(18,900)
|
Payments of intangible
assets, net
|
(78)
|
|
(466)
|
Increase in other
financial assets
|
(4,768)
|
|
(531)
|
Net cash used in
investing activities
|
(92,972)
|
|
(136,626)
|
Financing
activities
|
|
|
|
Proceeds from
borrowings
|
33,826
|
|
155,069
|
Repayments of
borrowings
|
(61,550)
|
|
(127,221)
|
Proceed from issuance
of shares5
|
75,000
|
|
—
|
Guarantee deposits
refund
|
(178)
|
|
(62)
|
Repayment of the
principal portion of lease liabilities
|
(13,773)
|
|
(12,635)
|
Net cash generated
from financing activities
|
33,325
|
|
15,151
|
Effect of exchange rate
changes on cash and cash equivalents
|
(9,194)
|
|
165
|
Net decrease in cash
and cash equivalents
|
(56,737)
|
|
(62,215)
|
Cash and cash
equivalents at the beginning of the year
|
173,885
|
|
236,100
|
Cash and cash
equivalents at the end of the year
|
$
117,148
|
|
$
173,885
|
GOGORO
INC.
|
Condensed
Consolidated Statements of Changes in Equity
|
(unaudited)
|
(in thousands of
U.S. dollars)
|
|
|
Ordinary
Shares
|
|
Capital
Surplus
|
|
Accumulated
Deficits
|
|
Exchange
Difference
on Translation
|
|
Total
Equity
|
Balance as of
December 31, 2023
|
$
24
|
|
$
669,912
|
|
$ (425,978)
|
|
$
4,729
|
|
$
248,687
|
Net loss for the year
ended December 31, 2024
|
—
|
|
—
|
|
(123,245)
|
|
—
|
|
(123,245)
|
Other comprehensive
loss for the year ended December 31, 2024
|
—
|
|
—
|
|
—
|
|
(13,946)
|
|
(13,946)
|
Changes in percentage
of ownership interest in investments accounted for using equity
method
|
—
|
|
2,541
|
|
—
|
|
—
|
|
2,541
|
Issuance of ordinary
shares5
|
5
|
|
50,363
|
|
—
|
|
—
|
|
50,368
|
Shared-based
compensation
|
—
|
|
13,300
|
|
—
|
|
—
|
|
13,300
|
Balance as of
December 31, 2024
|
$
29
|
|
$
736,116
|
|
$ (549,223)
|
|
$
(9,217)
|
|
$
177,705
|
|
|
|
|
|
|
|
|
|
|
GOGORO
INC.
|
Reconciliation of
IFRS Financial Metrics to Non-IFRS
|
(unaudited)[6]
|
(in thousands of
U.S. dollars)
|
|
|
Three Months Ended
December 31,
|
|
|
|
|
|
2024
|
|
2023
|
|
IFRS revenue
YoY change
%
|
|
Revenue
excluding FX
effect YoY
change %
|
Operating
revenues:
|
IFRS
revenue
|
|
FX
effect
|
|
Revenue
excluding
FX effect
|
|
IFRS
revenue
|
|
|
Sales of hardware and
others
|
$
37,116
|
|
$
295
|
|
$
37,411
|
|
$
58,950
|
|
(37.0) %
|
|
(36.5) %
|
Battery swapping
service
|
35,891
|
|
688
|
|
36,579
|
|
32,580
|
|
10.2 %
|
|
12.3 %
|
Total
|
$
73,007
|
|
$
983
|
|
$
73,990
|
|
$
91,530
|
|
(20.2) %
|
|
(19.2) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
|
|
|
|
2024
|
|
2023
|
|
IFRS revenue
YoY change
%
|
|
Revenue
excluding FX
effect YoY
change %
|
Operating
revenues:
|
IFRS
revenue
|
|
FX
effect
|
|
Revenue
excluding
FX effect
|
|
IFRS
revenue
|
|
|
Sales of hardware and
others
|
$
172,627
|
|
$
5,004
|
|
$
177,631
|
|
$
218,061
|
|
(20.8) %
|
|
(18.5) %
|
Battery swapping
service
|
137,891
|
|
4,418
|
|
142,309
|
|
131,785
|
|
4.6 %
|
|
8.0 %
|
Total
|
$
310,518
|
|
$
9,422
|
|
$
319,940
|
|
$
349,846
|
|
(11.2) %
|
|
(8.5) %
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Gross profit and gross
margin
|
$
(5,911)
|
(8.1) %
|
|
$
10,595
|
11.6 %
|
|
$ 7,413
|
2.4 %
|
|
$
50,939
|
14.6 %
|
Share-based
compensation
|
360
|
|
|
331
|
|
|
1,448
|
|
|
2,382
|
|
Exit
activities6
|
1,540
|
|
|
—
|
|
|
1,540
|
|
|
—
|
|
Customer care
package
|
—
|
|
|
—
|
|
|
1,685
|
|
|
—
|
|
Battery upgrade
initiatives [7]
|
14,354
|
|
|
2,586
|
|
|
32,255
|
|
|
2,586
|
|
Battery swapping
service rebate
|
—
|
|
|
—
|
|
|
1,661
|
|
|
—
|
|
Non-IFRS gross profit
and gross margin
|
$
10,343
|
14.2 %
|
|
$
13,512
|
14.8 %
|
|
$
46,002
|
14.8 %
|
|
$
55,907
|
16.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
|
$
(71,819)
|
|
$
(26,706)
|
|
$
(123,245)
|
|
$
(76,038)
|
Share-based
compensation
|
2,524
|
|
4,161
|
|
13,300
|
|
26,324
|
Change in fair value of
financial liabilities
|
(563)
|
|
115
|
|
(28,178)
|
|
(16,117)
|
Battery upgrade
initiatives 7
|
14,354
|
|
2,586
|
|
32,255
|
|
2,586
|
Battery swapping
service rebate
|
—
|
|
—
|
|
1,661
|
|
—
|
Customer care
package
|
(1,455)
|
|
—
|
|
3,327
|
|
—
|
Exit
activities6
|
4,828
|
|
—
|
|
4,828
|
|
—
|
Impairment
charges6
|
33,970
|
|
1,387
|
|
33,970
|
|
1,387
|
Non-IFRS net
loss
|
$
(18,161)
|
|
$
(18,457)
|
|
$
(62,082)
|
|
$
(61,858)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss
|
$
(71,819)
|
|
$
(26,706)
|
|
$
(123,245)
|
|
$
(76,038)
|
Interest expense,
net
|
3,109
|
|
2,385
|
|
10,865
|
|
8,979
|
Depreciation and
amortization
|
23,834
|
|
25,084
|
|
97,698
|
|
98,377
|
EBITDA
|
(44,876)
|
|
763
|
|
(14,682)
|
|
31,318
|
Share-based
compensation
|
2,524
|
|
4,161
|
|
13,300
|
|
26,324
|
Change in fair value of
financial liabilities
|
(563)
|
|
115
|
|
(28,178)
|
|
(16,117)
|
Battery upgrade
initiatives 7
|
14,354
|
|
2,586
|
|
32,255
|
|
2,586
|
Battery swapping
service rebate
|
—
|
|
—
|
|
1,661
|
|
—
|
Customer care
package
|
(1,455)
|
|
—
|
|
3,327
|
|
—
|
Exit
activities6
|
4,828
|
|
—
|
|
4,828
|
|
—
|
Impairment charges
6
|
33,970
|
|
1,387
|
|
33,970
|
|
1,387
|
Adjusted
EBITDA
|
$
8,782
|
|
$
9,012
|
|
$
46,481
|
|
$
45,498
|
1
|
This is a non-IFRS
measure, see Use of Non-IFRS Financial Measures for a
description of the non-IFRS measures and Reconciliation of IFRS
Financial Metrics to Non-IFRS for a reconciliation of the
Company's non-IFRS financial measures to their most directly
comparable IFRS measures.
|
2
|
On December 31 of 2024
and 2023, the company classified $27.7 million and $37.4 million,
respectively of undeployed battery packs and related battery
cells in property, plant and equipment based on the company's
deployment plan for the next 12 months.
|
3
|
In the third quarter of
2024, the company set aside a $55.1 million surety deposit with the
lead bank in our syndication loan; the deposit was released on
December 31, 2024.
|
4
|
We incurred $34.0
million of impairment charges in connection with accounting annual
impairment test as a result of recalibrating and realigning
our business globally in the fourth quarter of which $32.6 million
was classified as other operating expenses. Gogoro also voluntarily
initiated a one-time customer benefit package to enrich certain
customers' user experiences in the third quarter of 2024; we
identified and charged $1.6 million of relevant costs to other
operating expenses as it does not relate to existing contracts with
the customers. We also recognized $2.5 million losses on disposals
on property, plant and equipment in 2024.
|
5
|
Gogoro consummated two
share subscription agreements with Gold Sino Assets Limited ("Gold
Sino") and Castrol Holdings International Limited ("Castrol") on
June 3 and June 25, 2024, respectively.
|
|
(i)
|
Pursuant to the
agreement with Gold Sino, Gogoro issued 32,516,095 ordinary shares,
at a price of $1.5377 per share, for an aggregated purchase price
at $50,000,000, with warrants granted to Gold Sino to purchase, a
portion or all, 10,838,698 ordinary shares of Gogoro in the
successive five years immediately after the issuance. We classify
such warrants as an equity instrument on our consolidated financial
statements, as those warrants (i) do not contain a contractual
obligation of Gogoro to deliver cash or another financial assets to
another entity and (ii) are consistent with a fixed-for-fixed
option pricing model. The warrants were not marked-to-market as the
value of the warrants were initially valuated and recorded at $10.0
million in stockholders' equity and remained classified within
stockholders' equity through their expiration.
|
|
(ii)
|
Pursuant to the
agreement with Castrol, Gogoro issued 16,887,328 ordinary shares,
at a price of $1.4804 per share, for an aggregated price at
$25,000,000, with a put option, exercisable during the next 12
months after June 30, 2025, to require Gogoro to repurchase such
ordinary shares, for a portion or all, at a price per share equal
to that was purchased. We recorded such financial instrument as a
financial liability at the present value of the repurchase amount
at $24.2 million on the issuance date, which is reclassified from
equity and will be subsequently measured at amortized cost by using
the effective interest method.
|
6
|
In the fourth quarter
of 2024, we incurred non-recurring impairment charges and exit
activities as a result of recalibrating and realigning our
business globally.
|
7
|
The year ended December
31, 2024 battery upgrade initiatives amount includes retrieval and
other attributable costs in the first and second quarter of 2024
which previously were not reported in our
unaudited Reconciliations of IFRS Financial Metrics to
Non-IFRS tables in 2024.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/gogoro-releases-fourth-quarter-and-full-year-2024-financial-results-302375844.html
SOURCE Gogoro