Environmental Solutions Group Holdings Limited (“ESGL”) today
announced the filing of an amendment to the registration statement
on Form F-4 (the “Registration Statement”) filed by ESGL Holdings
Limited (“PubCo”) with the U.S. Securities and Exchange Commission
(“SEC”), which includes the financial results of ESGL for the
fiscal years ended December 31, 2022 and 2021. ESGL, through its
operating entity in Singapore, Environmental Solutions (Asia) Pte.
Ltd. (“ESA”), is a sustainable waste solutions provider whose
mission is to recycle industrial waste into circular products using
innovative technologies and renewable energy.
On November 30, 2022, Genesis Unicorn Capital
Corp. (the “Company”), a special purpose acquisition company
(NASDAQ: GENQ), announced that it had signed a definitive merger
agreement with ESGL. In connection with the proposed transaction,
PubCo has publicly filed the Registration Statement, which
Registration Statement also includes a proxy statement of the
Company.
Financial Highlights for the Fiscal
Year Ended December 31, 2022 for
ESGL
- Total revenues
increased by 26.1% year over year to approximately $5.0
million for FY 2022
- Revenue from
sales of circular products totaled approximately $2.7 million for
FY 2022, a year-over-year decrease of 2.2%, while revenue from
waste treatment services reached approximately $2.2 million for FY
2022, a year-over-year increase of 95.1%
- Gross margin
was 64.3% for FY 2022 compared to 66.8% for FY 2021
- Net loss
was approximately $2.4 million for FY 2022 compared to a
net loss of approximately $0.7 million for FY 2021
- Non-GAAP
adjusted EBITDAi was approximately $1.0 million for FY
2022 compared to approximately $1.5 million for FY 2021
"ESGL is a pioneer in terms of anchoring its
waste treatment business around the core concepts of circularity
and sustainability. Leveraging on the Singapore government’s push
towards net zero emissions by 2050, we believe ESGL is well-poised
to ride the wave of the country’s push towards its sustainability
and carbon reduction targets. We look forward to working with the
ESGL team in achieving their aim of becoming a market leader in the
circularity and sustainability space in Singapore and the larger
Southeast Asian markets,” commented Mr. Samuel Lui, President, and
CFO of Genesis Unicorn Capital Corp.
As a result of ESGL’s activities in 2022, the
company was able to help Singapore to:
- convert 81,000
Kgs of waste plastics into circular products such as pyrolysis oil
that otherwise would have been incinerated in municipal waste
incinerators; and
- sustainably
treat 16,500 tons of hazardous sludge, ash, and wastewater to
render it safe and create valuable green raw materials.
“Singapore urgently needs to increase waste
treatment capacity with sustainable waste processing technology as
our country is significantly underserved in treating its industrial
output of hazardous waste. In addition, the recycling rates for
waste plastics and ash and sludge both remain in the single digits.
This creates a huge market opportunity for ESA’s circular
solutions, and we have now established ourselves as a reliable
partner for some of the most forward-looking companies operating in
Singapore, as reflected in the growing contribution of service fees
to our revenue mix last year. Furthermore, we have already begun
expanding our treatment capacity from the current 31K tons to an
expected future capacity of 195K tons by 2025ii,” stated Mr. Quek
Leng Chuang, Founder, CEO, and Chairman of the Board of ESGL.
“Looking beyond Singapore, the broader ASEAN
market is increasingly facing a growing environmental crisis
resulting from untreated plastic and industrial hazardous waste. We
look forward to partnering with our current multinational corporate
clients to bring our waste treatment solutions and capacities into
other parts of the ASEAN countries where they operate under
increasingly stringent supply-chain environmental, social and
governance (“ESG”) mandates.”
ESGL’s management team has amassed approximately
100 years of relevant experience in waste management, the chemical
supply chain and general management, including but not limited to
corporate and financial management and services.
Financial Outlook for the Fiscal Year 2023 of
ESGL
Based on the current contract backlog, ESGL
expects total revenues and adjusted non-GAAP EBITDAiii for the
fiscal year ending December 31, 2023 to reach approximately
$10.95 million and $2.90 million, respectively.
This outlook reflects the current and
preliminary views of ESGL on the market and operational conditions
and is subject to various changes and uncertainties. As of February
17, 2023, ESGL has $9.4 million in signed contract valueiv to be
delivered in FY 2023, i.e., approximately 85% of the FY 2023
revenue forecast.
Use of Non-GAAP Financial Measures of
ESGL
ESGL has provided in this press release
financial information that has not been prepared in accordance with
generally accepted accounting principles in the United
States ("GAAP"), including non-GAAP adjusted EBITDA. ESGL uses
these non-GAAP financial measures internally in analyzing its
financial results and for financial and operational decision-making
purposes. ESGL believes that such non-GAAP financial measures
provide useful information to investors and others about its
operating results, enhance the overall understanding of its past
performance and future prospects, and allow for greater visibility
with respect to key metrics used by its management in its financial
and operational decision-making.
Non-GAAP financial measures are not meant to be
considered in isolation or as a substitute for comparable GAAP
financial measures and should be read only in conjunction with the
consolidated financial statements of ESGL prepared in accordance
with GAAP. Non-GAAP financial measures presented here may not be
comparable to similarly titled measures presented by other
companies. Other companies may calculate similarly titled measures
differently, limiting their usefulness as comparative measures to
the data of ESGL. A reconciliation of the historical non-GAAP
financial measures to the most directly comparable GAAP measures
has been provided in the table captioned "Reconciliation of GAAP to
Non-GAAP Measures" included at the end of this press release, and
investors are encouraged to review the reconciliation.
The definition of the non-GAAP financial measure
of ESGL included in this press release is presented below.
Non-GAAP Adjusted EBITDA
ESGL defines non-GAAP adjusted EBITDA as net
income/(loss) before income tax benefits/(expenses), depreciation
and amortization expenses, interest expenses, and adjusted to
exclude the non-recurring expenses related to its going public
transaction.
About Genesis Unicorn Capital
Corp.
Genesis Unicorn Capital Corp. is a special
purpose acquisition company, or SPAC, formed for the purpose of
effecting a merger, share exchange, asset acquisition, share
purchase, reorganization or similar business combination with one
or more businesses or entities. On February 17, 2022, the Company
consummated its initial public offering (the “IPO”) of 8,625,000
units (including an additional 1,125,000 units pursuant to the
exercise in full of the underwriters’ over-allotment option) at
$10.00 per unit. Each unit consists of one share of Class A common
stock and one warrant entitling the holder thereof to purchase one
share of Class A common stock at a price of $11.50 per share. The
aggregate gross proceeds of the IPO, including the over-allotment,
were $86,250,000, prior to deducting underwriting discounts,
commissions, and other offering expenses. EF Hutton, division
of Benchmark Investments LLC, served as the sole book-running
manager of the IPO. For more information, please visit
www.genesisunicorn.com for Company filings.
About Environmental Solutions Group
Holdings Limited
Environmental Solutions Group Holdings Limited
(“ESGL”) is a holding company incorporated as an exempted company
under the laws of the Cayman Islands. ESGL conducts all of its
operations through its operating entity incorporated in Singapore,
ESA. ESA is a waste management, treatment and recycling company
involved in the collection and recycling of hazardous and
non-hazardous industrial waste from customers such as
pharmaceutical, semiconductor, petrochemical, processing and
electroplating companies. ESA currently has two revenue streams,
including 1) waste services income which is primarily comprised of
fees it charges its customers for waste collection and disposal
services, and 2) the sales and trading of ESA’s circular products
made from recycled waste, which ESA believes makes it a unique and
environmentally friendly offering in the marketplace.
Cautionary Statement Regarding Forward-Looking
Statements
Certain statements in this press release may be
considered contain certain “forward-looking statements” within the
meaning of “safe harbor” provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be
identified by words such as: “target,” “believe,” “expect,” “will,”
“shall,” “may,” “anticipate,” “estimate,” “would,” “positioned,”
“future,” “forecast,” “intend,” “plan,” “project” and other similar
expressions that predict or indicate future events or trends or
that are not statements of historical matters. Examples of
forward-looking statements include, among others, statements made
in this press release regarding the proposed transactions (the
“Merger”) contemplated by the Agreement and Plan of Merger (the
“Merger Agreement”) among the Company, PubCo, ESGH Merger Sub Corp.
and ESGL, integration plans, expected synergies and revenue
opportunities, anticipated future financial and operating
performance and results, including estimates for growth, the
expected management and governance of the combined company and the
expected timing of the Merger. Forward-looking statements are
neither historical facts nor assurances of future performance.
Instead, they are based only on the Company and ESGL managements’
current beliefs, expectations and assumptions. Because
forward-looking statements relate to the future, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict and many of which are outside of our
control. Actual results and outcomes may differ materially from
those indicated in the forward-looking statements. Therefore, you
should not rely on any of these forward-looking statements.
Important factors that could cause actual results and outcomes to
differ materially from those indicated in the forward-looking
statements include, among others, the following: (1) the occurrence
of any event that could give rise to the termination of the Merger
Agreement; (2) the outcome of any legal proceedings that may be
instituted against the Company, the combined company or others; (3)
the inability to complete the Merger, including due to the failure
to obtain approval of the Company’s stockholders or to satisfy
conditions to closing in the Merger Agreement; (4) the failure to
obtain financing to fund the combined company’s operations and
growth following the closing of the Merger; (5) the amount of
redemption requests made by the Company’s stockholders; (6) changes
to the proposed structure of the Merger that may be required or
appropriate as a result of applicable laws; (7) the ability to meet
Nasdaq listing standards following the consummation of the Merger;
(8) the risk that the Merger disrupts current plans and operations
of ESGL as a result of the announcement and consummation of the
Merger; (9) the ability to recognize the anticipated benefits of
the Merger, which may be affected by, among other things,
competition, the ability of the combined company to grow and manage
growth profitably, maintain relationships with third parties and
partners and retain its management and key employees; (10) costs
related to the Merger; (11) changes in applicable laws or
regulations; (12) the possibility that ESGL or the combined company
may be adversely affected by other economic, business, regulatory,
and/or competitive factors; (13) the availability of capital and
ESGL estimates of expenses; (14) changes in the assumptions
underlying ESGL’s expectations regarding its future business or
business model; and (15) and other risks and uncertainties set
forth in the section entitled “Risk Factors” and “Cautionary Note
Regarding Forward-Looking Statements” in the Registration
Statement, and other documents filed or to be filed from time to
time with the SEC by the Company.
A further list and description of risks and
uncertainties can be found in the Form 10-K and in the Registration
Statement that has been filed with the SEC by PubCo in connection
with the proposed transaction and other documents that the parties
may file or furnish with the SEC, which you are encouraged to read.
Any forward-looking statement made by us in this press release is
based only on information currently available to the Company, ESGL,
and PubCo and speaks only as of the date on which it is made. The
Company, ESGL and PubCo undertake no obligation to publicly update
any forward-looking statement, whether written or oral, that may be
made from time to time, whether as a result of new information,
future developments or otherwise, except as required by law.
Important Information about the Transaction and Where to
Find It
In connection with the proposed transactions
described herein, PubCo has filed the Registration Statement, which
Registration Statement also includes a proxy statement of the
Company. Promptly after the Registration Statement is declared
effective, the Company will mail the definitive proxy statement and
a proxy card to each stockholder entitled to vote at the special
meeting relating to the proposed transaction. INVESTORS AND
SECURITYHOLDERS OF THE COMPANY ARE URGED TO READ THESE MATERIALS
(INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO) AND ANY OTHER
RELEVANT DOCUMENTS IN CONNECTION WITH THE PROPOSED TRANSACTION THAT
THE COMPANY OR PUBCO WILL FILE WITH THE SEC WHEN THEY BECOME
AVAILABLE, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT
THE COMPANY, ESGL, PUBCO AND THE PROPOSED TRANSACTION. The
Registration Statement, definitive proxy statement, the preliminary
proxy statement and other relevant materials in connection with the
proposed transaction (when they become available), and any other
documents filed by the Company with the SEC, may be obtained free
of charge at the SEC’s website (www.sec.gov) or by writing to
Genesis Unicorn Capital Corp., 281 Witherspoon Street, Suite 120,
Princeton, New Jersey.
Participants in the Solicitation
The Company, ESGL and their respective
directors, executive officers and employees and other persons may
be deemed to be participants in the solicitation of proxies from
the holders of shares of the Company’s common stock in respect of
the proposed transaction described herein. Information about the
Company’s directors and executive officers and their ownership of
the Company’s common stock is set forth in the Company’s Annual
Report on Form 10-K for the fiscal year ended December 31, 2022
(the “Form 10-K”) and the final prospectus dated February 14, 2022
relating to the IPO, as modified or supplemented by any Form 3 or
Form 4 filed with the SEC since the date of such filing. Other
information regarding the interests of the participants in the
proxy solicitation will be included in the proxy statement
pertaining to the proposed transaction when it becomes available.
These documents can be obtained free of charge from the sources
indicated below.
No Offer or Solicitation
This communication is for informational purposes
and is not intended to, and shall not, constitute an offer to sell
or the solicitation of an offer to sell or the solicitation of an
offer to buy any securities or a solicitation of any vote of
approval, nor shall there be any sale of securities in any
jurisdiction in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the
securities laws of any such jurisdiction.
The following financial statements are derived
from the audited financial statements of ESGL for the years ended
December 31, 2022 and 2021 contained in the Registration Statement
filed by PubCo with the SEC on March 27, 2023.
Environmental Solutions Group Holdings
LimitedConsolidated Statement of Profit or Loss
and Other Comprehensive Income for the Financial Years ended
December 31, 2022 and
2021
|
|
2022 |
|
|
2021 |
|
|
|
US$ |
|
|
US$ |
|
|
|
|
|
|
|
|
Revenue |
|
|
4,992,034 |
|
|
|
3,958,367 |
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
396,373 |
|
|
|
453,054 |
|
|
|
|
|
|
|
|
|
|
Cost of inventory |
|
|
(1,093,194 |
) |
|
|
(896,586 |
) |
|
|
|
|
|
|
|
|
|
Logistics costs |
|
|
(689,762 |
) |
|
|
(419,543 |
) |
|
|
|
|
|
|
|
|
|
Depreciation of property,
plant and equipment |
|
|
(1,661,403 |
) |
|
|
(1,526,433 |
) |
Amortization of intangible
assets |
|
|
(638,849 |
) |
|
|
(331,268 |
) |
|
|
|
|
|
|
|
|
|
Employee benefits expense |
|
|
(933,124 |
) |
|
|
(812,679 |
) |
|
|
|
|
|
|
|
|
|
Finance expense |
|
|
(246,359 |
) |
|
|
(250,819 |
) |
|
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
(2,509,528 |
) |
|
|
(799,677 |
) |
|
|
|
|
|
|
|
|
|
Loss before income
tax |
|
|
(2,383,812 |
) |
|
|
(625,584 |
) |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(8,000 |
) |
|
|
(43,000 |
) |
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(2,391,812 |
) |
|
|
(668,584 |
) |
|
|
|
|
|
|
|
|
|
Other comprehensive
income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will not be
reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net surplus on revaluation of
leasehold land and buildings |
|
|
8,016,869 |
|
|
|
760,440 |
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified
subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange difference on
revaluation of leasehold land and buildings |
|
|
52,737 |
|
|
|
(226,917 |
) |
|
|
|
|
|
|
|
|
|
Total comprehensive
income/(loss) |
|
|
5,677,794 |
|
|
|
(135,061 |
) |
Environmental Solutions Group Holdings Limited
Consolidated Statement of Financial Position
As of December 31, 2022 and
2021
|
|
2022 |
|
|
2021 |
|
|
|
US$ |
|
|
US$ |
|
ASSETS |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
252,399 |
|
|
|
137,014 |
|
Trade and other
receivables |
|
|
815,128 |
|
|
|
489,984 |
|
Inventories |
|
|
221,151 |
|
|
|
599,757 |
|
|
|
|
1,288,678 |
|
|
|
1,226,755 |
|
|
|
|
|
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
|
|
|
Property, plant and equipment,
net |
|
|
22,493,283 |
|
|
|
14,288,591 |
|
Intangible assets, net |
|
|
1,845,912 |
|
|
|
1,473,568 |
|
|
|
|
24,339,195 |
|
|
|
15,762,159 |
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
|
25,627,873 |
|
|
|
16,988,914 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
4,285,345 |
|
|
|
2,490,367 |
|
Lease liabilities |
|
|
185,764 |
|
|
|
193,280 |
|
Borrowings |
|
|
5,427,538 |
|
|
|
6,711,185 |
|
|
|
|
9,898,647 |
|
|
|
9,394,832 |
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
|
|
|
Lease liabilities |
|
|
2,071,571 |
|
|
|
957,484 |
|
Borrowings (non-current) |
|
|
371,103 |
|
|
|
635,840 |
|
Deferred tax liabilities |
|
|
163,000 |
|
|
|
155,000 |
|
|
|
|
2,605,674 |
|
|
|
1,748,324 |
|
|
|
|
|
|
|
|
|
|
Total
liabilities |
|
|
12,504,321 |
|
|
|
11,143,156 |
|
|
|
|
|
|
|
|
|
|
Net
assets |
|
|
13,123,552 |
|
|
|
5,845,758 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Share Capital |
|
|
10,000 |
|
|
|
10,000 |
|
Accumulated losses |
|
|
(5,006,590 |
) |
|
|
(2,614,778 |
) |
Other reserves |
|
|
3,422,799 |
|
|
|
1,822,799 |
|
Exchange Reserves |
|
|
(460,481 |
) |
|
|
(513,218 |
) |
Revaluation Surplus |
|
|
15,157,824 |
|
|
|
7,140,955 |
|
Total
equity |
|
|
13,123,552 |
|
|
|
5,845,758 |
|
Environmental Solutions Group Holdings
LimitedConsolidated Statement of Cash Flows for
the Financial Years ended December 31,
2022 and 2021
|
|
December 31 |
|
|
December 31 |
|
|
|
2022 |
|
|
2021 |
|
|
|
US$ |
|
|
US$ |
|
Cash flows from
operating activities |
|
|
|
|
|
|
|
|
Loss before income tax |
|
|
(2,383,812 |
) |
|
|
(625,584 |
) |
|
|
|
|
|
|
|
|
|
Adjustments for: |
|
|
|
|
|
|
|
|
- Impairment loss on
receivable |
|
|
44,271 |
|
|
|
- |
|
- Depreciation of property,
plant and equipment |
|
|
1,661,403 |
|
|
|
1,526,433 |
|
- Amortisation of intangible
assets |
|
|
638,849 |
|
|
|
331,268 |
|
- Interest income |
|
|
(4 |
) |
|
|
(76 |
) |
- Interest expense |
|
|
246,359 |
|
|
|
250,819 |
|
- Gain on disposal of
property, plant and equipment |
|
|
(26,586 |
) |
|
|
- |
|
- Foreign exchange
adjustment |
|
|
3,331 |
|
|
|
351,609 |
|
|
|
|
183,811 |
|
|
|
1,834,469 |
|
Changes in working
capital: |
|
|
|
|
|
|
|
|
- Trade and other
receivables |
|
|
(384,221 |
) |
|
|
(17,378 |
) |
- Inventories |
|
|
378,606 |
|
|
|
(261,093 |
) |
- Trade and other
payables |
|
|
1,791,714 |
|
|
|
936,710 |
|
Net cash generated
from operating activities |
|
|
1,969,910 |
|
|
|
2,492,708 |
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities |
|
|
|
|
|
|
|
|
Purchase of property, plant
and equipment |
|
|
(502,677 |
) |
|
|
(678,978 |
) |
Proceeds from disposal of
property, plant and equipment |
|
|
29,592 |
|
|
|
- |
|
Additions to intangible
assets |
|
|
(1,011,193 |
) |
|
|
(956,259 |
) |
Interest received |
|
|
4 |
|
|
|
76 |
|
Net cash used in
investing activities |
|
|
(1,484,274 |
) |
|
|
(1,635,161 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities |
|
|
|
|
|
|
|
|
Repayment of bank
borrowings |
|
|
(1,537,495 |
) |
|
|
(808,467 |
) |
Shares issuance |
|
|
1,600,000 |
|
|
|
314,338 |
|
Repayments of lease
liabilities |
|
|
(186,397 |
) |
|
|
(208,351 |
) |
Interest paid |
|
|
(246,359 |
) |
|
|
(250,819 |
) |
Net cash used in
financing activities |
|
|
(370,251 |
) |
|
|
(953,299 |
) |
|
|
|
|
|
|
|
|
|
Net
increase/(decrease) in cash and bank balances |
|
|
115,385 |
|
|
|
(95,752 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
|
|
|
|
|
Beginning of the financial
year |
|
|
137,014 |
|
|
|
232,766 |
|
End of the financial
year |
|
|
252,399 |
|
|
|
137,014 |
|
Environmental Solutions Group Holdings
LimitedGAAP and Non-GAAP EBITDA
Reconciliation for the Financial Years
ended December 31, 2022 and
2021
|
|
2022 |
|
|
2021 |
|
|
|
US$ |
|
|
US$ |
|
Loss before income tax |
|
|
(2,383,812 |
) |
|
|
(625,584 |
) |
Finance expense |
|
|
246,359 |
|
|
|
250,819 |
|
Depreciation of property,
plant and equipment |
|
|
1,661,403 |
|
|
|
1,526,433 |
|
Amortization of intangible
assets |
|
|
638,849 |
|
|
|
331,268 |
|
EBITDA |
|
|
162,799 |
|
|
|
1,482,936 |
|
Non-recurring expenses[i] |
|
|
813,701 |
|
|
|
- |
|
EBITDA (adjusted for
non-recurring expenses) |
|
|
976,500 |
|
|
|
1,482,936 |
|
[i] Non-recurring expenses mainly due to expenses incurred for
the SPAC merger transaction and they are not expected to repeat for
at least the next two years.
Investor / Media Contact:
Crocker CoulsonCEO, AUM Media, Inc.(646) 652
7185crocker.coulson@aummedia.org
ESGL Contact:
Lawrence LawChief Sustainability and Growth OfficerEnvironmental
Solutions Group Holdings Limited (65) 6653 2299
lawrence.law@env-solutions.com
Genesis Unicorn Capital Corp. Contact:
Samuel LuiPresident & CFO(609)
466-0792Samuel.lui@genesisunicorn.com
i Adjusted EBITDA excludes non-recurring expense of $813,701 in
FY 2022.ii Expected full capacity build to 195K tons is contingent
upon an investment in capital expenditure of $10m.iii Adjusted
non-GAAP EBITDA excludes non-recurring IPO expense.iv Signed
contract value is derived from customer forecasts.
Genesis Unicorn Capital (NASDAQ:GENQ)
Historical Stock Chart
From Sep 2024 to Oct 2024
Genesis Unicorn Capital (NASDAQ:GENQ)
Historical Stock Chart
From Oct 2023 to Oct 2024