UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

____________



FORM 10-Q



(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934





 

 

 

 

For the quarterly period ended

March  3 1 , 201 9

 



or



[    ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934





 

 

 

 

For the transition period from

to

 



Commission file number 001-32964



THE   FIRST   OF   LONG   ISLAND   CORPORATION

(Exact name of registrant as specified in its charter)

 



 

New York

11-2672906

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)



 



10 Glen Head Road, Glen Head, NY

 

11545

(Address of principal executive offices)

(Zip Code)

(516) 671-4900

(Registrant's telephone number, including area code)



Not Applicable

(Former name, former address and former fiscal year, if changed since last report)



Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     No   



Indicate by check mark whether the registrant has submitted electronically   every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes     No   



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “ smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.





 

Large accelerated filer 

Accelerated filer 

Non ‑accelerated filer   

Emerging growth company 

Smaller reporting company 

 



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes     No   



As of May 3, 2019, the registrant had 24,900,813 shares of common stock, $.10 par value per share, outstanding.



Securities registered pursuant to Section 12(b) of the Act:



 

 

 

 



 

 

Title of Each Class

Trading Symbol

Name of Each Exchange on Which Registered

Common stock, $.10 par value per share       

FLIC

Nasdaq






 

TABLE OF CONTENTS





 

 

PART I.

FINANCIAL INFORMATION

 

ITEM 1.

Financial Statements

 



Consolidated Balance Sheets (Unaudited) – March 31, 2019 and December 31, 2018



Consolidated Statements of Income (Unaudited) – Three Months Ended March 31, 2019 and 2018



Consolidated Statements of Comprehensive Income (Unaudited) – Three Months Ended March 31, 2019 and 2018



Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) – Three Months Ended March 31, 2019 and 2018



Consolidated Statements of Cash Flows (Unaudited) – Three Months Ended March 3 1 , 2019 and 2018



Notes to Unaudited Consolidated Financial Statements

ITEM   2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21 

ITEM   3.

Quantitative and Qualitative Disclosures About Market Risk

28 

ITEM   4.

Controls and Procedures

31 

PART   II.

OTHER INFORMATION

 

ITEM   1.

Legal Proceedings

31 

ITEM   1A.

Risk Factors

31 

ITEM   2.

Unregistered Sales of Equity Securities and Use of Proceeds

31 

ITEM   3.

Defaults Upon Senior Securities

31 

ITEM   4.

Mine Safety Disclosures

31 

ITEM   5.

Other Information

31 

ITEM   6.

Exhibits

31 



Signatures

33 



 



 


 

PAR T 1. FINANCIAL INFORMATION

IT EM 1. FINANCIAL STATEMENTS



CON SOLIDATED BALANCE SHEETS (UNAUDITED)

 



 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,

(dollars in thousands)

 

2019

 

2018

Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

44,017 

 

$

47,358 



 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

Held-to-maturity, at amortized cost (fair value of $5,172 and $5,552 )

 

 

5,124 

 

 

5,504 

Available-for-sale, at fair value

 

 

749,921 

 

 

758,015 



 

 

755,045 

 

 

763,519 

Loans:

 

 

 

 

 

 

Commercial and industrial

 

 

100,944 

 

 

98,785 

Secured by real estate:

 

 

 

 

 

 

Commercial mortgages

 

 

1,304,886 

 

 

1,281,295 

Residential mortgages

 

 

1,777,332 

 

 

1,809,651 

Home equity lines

 

 

66,049 

 

 

67,710 

Consumer and other

 

 

5,107 

 

 

5,958 



 

 

3,254,318 

 

 

3,263,399 

Allowance for loan losses

 

 

(30,199)

 

 

(30,838)



 

 

3,224,119 

 

 

3,232,561 



 

 

 

 

 

 

Restricted stock, at cost

 

 

29,411 

 

 

40,686 

Bank premises and equipment, net

 

 

41,081 

 

 

41,267 

Right-of-use asset - operating leases

 

 

15,191 

 

 

 —

Bank-owned life insurance

 

 

81,460 

 

 

80,925 

Pension plan assets, net

 

 

15,141 

 

 

15,154 

Deferred income tax benefit

 

 

837 

 

 

3,447 

Other assets

 

 

16,374 

 

 

16,143 



 

$

4,222,676 

 

$

4,241,060 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Checking

 

$

925,141 

 

$

935,574 

Savings, NOW and money market

 

 

1,699,996 

 

 

1,590,341 

Time, $100,000 and over

 

 

292,370 

 

 

309,165 

Time, other

 

 

389,702 

 

 

249,892 



 

 

3,307,209 

 

 

3,084,972 



 

 

 

 

 

 

Short-term borrowings

 

 

135,176 

 

 

388,923 

Long-term debt

 

 

366,472 

 

 

362,027 

Operating lease liability

 

 

15,999 

 

 

 —

Accrued expenses and other liabilities

 

 

11,378 

 

 

16,951 



 

 

3,836,234 

 

 

3,852,873 

Stockholders' Equity:

 

 

 

 

 

 

Common stock, par value $.10 per share: 

 

 

 

 

 

 

Authorized, 80,000,000 shares;

 

 

 

 

 

 

Issued and outstanding ,   24,900,347 and 25,422,740 shares

 

 

2,490 

 

 

2,542 

Surplus

 

 

132,018 

 

 

145,163 

Retained earnings

 

 

256,512 

 

 

249,922 



 

 

391,020 

 

 

397,627 

Accumulated other comprehensive loss, net of tax

 

 

(4,578)

 

 

(9,440)



 

 

386,442 

 

 

388,187 



 

$

4,222,676 

 

$

4,241,060 



See notes to unaudited consolidated financial statements

 

1


 

CONS OLIDATED STATEMENTS OF INCOME (UNAUDITED)





 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended March 31,

(in thousands, except per share data)

 

2019

 

2018

Interest and dividend income:

 

 

 

 

 

 

Loans

 

$

29,416 

 

$

26,664 

Investment securities:

 

 

 

 

 

 

Taxable

 

 

4,045 

 

 

2,209 

Nontaxable

 

 

3,092 

 

 

3,431 



 

 

36,553 

 

 

32,304 

Interest expense:

 

 

 

 

 

 

Savings, NOW and money market deposits

 

 

4,000 

 

 

2,540 

Time deposits

 

 

3,398 

 

 

1,708 

Short-term borrowings

 

 

1,965 

 

 

783 

Long-term debt

 

 

1,780 

 

 

2,117 



 

 

11,143 

 

 

7,148 

Net interest income

 

 

25,410 

 

 

25,156 

Provision (credit) for loan losses

 

 

(457)

 

 

1,512 

Net interest income after provision (credit) for loan losses

 

 

25,867 

 

 

23,644 



 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

Investment Management Division income

 

 

481 

 

 

581 

Service charges on deposit accounts

 

 

705 

 

 

700 

Other

 

 

1,258 

 

 

2,011 



 

 

2,444 

 

 

3,292 

Noninterest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,258 

 

 

9,217 

Occupancy and equipment

 

 

2,937 

 

 

2,813 

Other

 

 

2,940 

 

 

2,838 



 

 

15,135 

 

 

14,868 

Income before income taxes

 

 

13,176 

 

 

12,068 



 

 

 

 

 

 

Income tax expense

 

 

2,335 

 

 

957 

Net income

 

$

10,841 

 

$

11,111 



 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

Basic

 

 

$.43

 

 

$.44

Diluted

 

 

$.43

 

 

$.44



 

 

 

 

 

 

Cash dividends declared per share

 

 

$.17

 

 

$.15



See notes to unaudited consolidated financial statements  

 

 

2


 

CON SOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)  

 





 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended March 31,

(in thousands)

 

2019

 

2018

Net income

 

$

10,841 

 

$

11,111 

Other comprehensive income (loss):

 

 

 

 

 

 

Change in net unrealized holding gains (losses) on
  available-for-sale securities

 

 

8,417 

 

 

(11,734)

Change in funded status of pension plan

 

 

88 

 

 

 —

Change in net unrealized loss on derivative instruments

 

 

(1,545)

 

 

 —

Other comprehensive income (loss) before income taxes

 

 

6,960 

 

 

(11,734)

Income tax expense (benefit)

 

 

2,098 

 

 

(3,548)

Other comprehensive income (loss)

 

 

4,862 

 

 

(8,186)

Comprehensive income

 

$

15,703 

 

$

2,925 



See notes to unaudited consolidated financial statements  

 

 

3


 

CO NSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended March 31, 2019



 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 



 

Common Stock

 

 

 

 

Retained

 

Comprehensive

 

 

 

(dollars in thousands)

 

Shares

 

Amount

 

Surplus

 

Earnings

 

Loss

 

Total

Balance, January 1, 2019

 

25,422,740 

 

$

2,542 

 

$

145,163 

 

$

249,922 

 

$

(9,440)

 

$

388,187 

Net income

 

 

 

 

 

 

 

 

 

 

10,841 

 

 

 

 

 

10,841 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

4,862 

 

 

4,862 

Repurchase of common stock

 

(674,800)

 

 

(67)

 

 

(15,264)

 

 

 

 

 

 

 

 

(15,331)

Shares withheld upon the vesting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and conversion of RSUs

 

(39,947)

 

 

(4)

 

 

(826)

 

 

 

 

 

 

 

 

(830)

Common stock issued under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock compensation plans

 

122,456 

 

 

12 

 

 

223 

 

 

 

 

 

 

 

 

235 

Common stock issued under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

dividend reinvestment and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock purchase plan

 

69,898 

 

 

 

 

1,427 

 

 

 

 

 

 

 

 

1,434 

Stock-based compensation

 

 

 

 

 

 

 

1,295 

 

 

 

 

 

 

 

 

1,295 

Cash dividends declared

 

 

 

 

 

 

 

 

 

 

(4,251)

 

 

 

 

 

(4,251)

Balance, March 31, 2019

 

24,900,347 

 

$

2,490 

 

$

132,018 

 

$

256,512 

 

$

(4,578)

 

$

386,442 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended March 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 



 

Common Stock

 

 

 

 

Retained

 

Comprehensive

 

 

 

(dollars in thousands)

 

Shares

 

Amount

 

Surplus

 

Earnings

 

Income (Loss)

 

Total

Balance, January 1, 2018

 

24,668,390 

 

$

2,467 

 

$

127,122 

 

$

224,315 

 

$

546 

 

$

354,450 

Net income

 

 

 

 

 

 

 

 

 

 

11,111 

 

 

 

 

 

11,111 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,186)

 

 

(8,186)

Reclassification of stranded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax effects upon the adoption

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of ASU 2018-02

 

 

 

 

 

 

 

 

 

 

277 

 

 

(277)

 

 

 —

Shares withheld upon the vesting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and conversion of RSUs

 

(25,321)

 

 

(3)

 

 

(719)

 

 

 

 

 

 

 

 

(722)

Common stock issued under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock compensation plans

 

112,237 

 

 

11 

 

 

101 

 

 

 

 

 

 

 

 

112 

Common stock issued under

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

dividend reinvestment and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock purchase plan

 

269,361 

 

 

27 

 

 

7,292 

 

 

 

 

 

 

 

 

7,319 

Stock-based compensation

 

 

 

 

 

 

 

1,128 

 

 

 

 

 

 

 

 

1,128 

Cash dividends declared

 

 

 

 

 

 

 

 

 

 

(3,766)

 

 

 

 

 

(3,766)

Balance, March 31, 2018

 

25,024,667 

 

$

2,502 

 

$

134,924 

 

$

231,937 

 

$

(7,917)

 

$

361,446 



See notes to unaudited consolidated financial statements

 

 

4


 

CON SOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) 





 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended March 31,

(in thousands)

 

2019

 

2018

Cash Flows From Operating Activities:

 

 

 

 

 

 

Net income

 

$

10,841 

 

$

11,111 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Provision (credit) for loan losses

 

 

(457)

 

 

1,512 

Provision (credit) for deferred income taxes

 

 

512 

 

 

(3,301)

Depreciation and amortization of premises and equipment

 

 

987 

 

 

917 

Amortization of right-of-use asset - operating leases

 

 

522 

 

 

 —

Premium amortization on investment securities, net

 

 

284 

 

 

466 

Stock-based compensation expense

 

 

1,295 

 

 

1,128 

Common stock issued in lieu of cash for director fees

 

 

32 

 

 

16 

Accretion of cash surrender value on bank-owned life insurance

 

 

(535)

 

 

(488)

Pension expense (credit)

 

 

101 

 

 

(80)

(Increase) decrease in other assets

 

 

(231)

 

 

1,944 

Decrease in accrued expenses and other liabilities

 

 

(2,381)

 

 

(478)

Net cash provided by operating activities

 

 

10,970 

 

 

12,747 

Cash Flows From Investing Activities:

 

 

 

 

 

 

Proceeds from maturities and redemptions of investment securities:

 

 

 

 

 

 

Held-to-maturity

 

 

386 

 

 

1,054 

Available-for-sale

 

 

18,747 

 

 

17,032 

Purchases of investment securities:

 

 

 

 

 

 

Held-to-maturity

 

 

 —

 

 

(338)

Available-for-sale

 

 

(2,526)

 

 

(122,960)

Net decrease (increase) in loans

 

 

8,899 

 

 

(184,761)

Proceeds from sale of other real estate owned

 

 

 —

 

 

5,125 

Net decrease in restricted stock

 

 

11,275 

 

 

4,130 

Purchases of premises and equipment, net

 

 

(801)

 

 

(1,289)

Purchases of bank-owned life insurance

 

 

 —

 

 

(20,000)

Net cash provided by (used in) investing activities

 

 

35,980 

 

 

(302,007)

Cash Flows From Financing Activities:

 

 

 

 

 

 

Net increase in deposits

 

 

222,237 

 

 

381,652 

Net decrease in short-term borrowings

 

 

(253,747)

 

 

(108,364)

Proceeds from long-term debt

 

 

14,445 

 

 

39,680 

Repayment of long-term debt

 

 

(10,000)

 

 

(26,450)

Proceeds from issuance of common stock, net

 

 

1,434 

 

 

7,319 

Proceeds from exercise of stock options

 

 

203 

 

 

96 

Shares withheld upon the vesting and conversion of RSUs

 

 

(830)

 

 

(722)

Repurchase of common stock

 

 

(15,331)

 

 

 —

Cash dividends paid

 

 

(8,702)

 

 

(3,705)

Net cash (used in) provided by financing activities

 

 

(50,291)

 

 

289,506 

Net (decrease) increase in cash and cash equivalents

 

 

(3,341)

 

 

246 

Cash and cash equivalents, beginning of year

 

 

47,358 

 

 

69,672 

Cash and cash equivalents, end of period

 

$

44,017 

 

$

69,918 

Supplemental Cash Flow Disclosures:

 

 

 

 

 

 

  Cash paid for:

 

 

 

 

 

 

     Interest

 

$

10,896 

 

$

7,091 

     Operating cash flows from operating leases

 

 

712 

 

 

 —

Noncash investing and financing activities:

 

 

 

 

 

 

     Right-of-use assets obtained in exchange for operating lease liabilities

 

 

15,713 

 

 

 —

     Cash dividends payable

 

 

 

 

3,859 

 

See notes to unaudited consolidated financial statements  

 

5


 

NO TES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1 - BASIS OF PRESENTATION 



The accounting and reporting policies of The First of Long Island Corporation (“Corporation”) reflect banking industry practice and conform to generally accepted accounting principles (“GAAP”) in the United States. In preparing the consolidated financial statements, management is required to make estimates, such as the allowance for loan losses, and assumptions that affect the reported asset and liability balances, revenue and expense amounts, and the disclosure of contingent assets and liabilities. Actual results could differ significantly from those estimates.



The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiary, The First National Bank of Long Island (“Bank”). The Bank has two wholly owned subsidiaries: FNY Service Corp. and The First of Long Island Agency, Inc. The Bank and FNY Service Corp. jointly own another subsidiary, The First of Long Island REIT, Inc., a real estate investment trust. The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.” All intercompany balances and amounts have been eliminated. For further information refer to the consolidated financial statements and notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 201 8 .



The consolidated financial information included herein as of and for the periods ended March 31 , 201 9 and 201 8 is unaudited. However, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The December 31, 201 8 consolidated balance sheet was derived from the Corporation's December 31, 201 8 audited consolidated financial statements. When appropriate, items in the prior year financial statements are reclassified to conform to the current period presentation.



2 - EARNINGS PER SHARE



The following table sets forth the calculation of basic and diluted earnings per share (“EPS”) for the periods indicated.







 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(dollars in thousands, except per share data)

 

2019

 

2018

Net income

 

$

10,841 

 

$

11,111 

Income allocated to participating securities (1)

 

 

 —

 

 

37 

Income allocated to common stockholders

 

$

10,841 

 

$

11,074 



 

 

 

 

 

 

Weighted average:

 

 

 

 

 

 

Common shares

 

 

25,284,357 

 

 

24,962,520 

Dilutive stock options and restricted stock units (1)

 

 

156,204 

 

 

204,345 



 

 

25,440,561 

 

 

25,166,865 

Earnings per share:

 

 

 

 

 

 

Basic

 

 

$.43

 

 

$.44

Diluted

 

 

.43

 

 

.44



(1) Restricted stock units (“RSUs”) awarded in 2016 accrue d dividends at the same rate as the dividends declared by the Board of Directors on the Corporation’s common stock. For purpose s of computing EPS, these RSUs we re considered to participate with common stock in the earnings of the Corporation and, there fore, the Corporation calculated basic and diluted EPS using the two-class method. Substantially all of the RSUs awarded in 2016 vested on December 31, 2018. As a result, beginning in 2019 , the Corporation calculates basic and dilutive EPS using the trea sury stock method.

 

3 - COMPREHENSIVE INCOME



Comprehensive income includes net income and other comprehensive income (loss). Other comprehensive income (loss) includes revenues, expenses, gains and losses that under GAAP are included in comprehensive income but excluded from net income. Other comprehensive income (loss) for the Corporation consists of unrealized holding gains or losses on available-for-sale securities and derivative instruments and changes in the funded status of the Bank’s defined benefit pension plan, all net of related income taxes. Accumulated other comprehensive income (loss) is recognized as a separate component of stockholders’ equity.



 

6


 

The components of other comprehensive income (loss) and the related tax effects are as follows:

 





 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(in thousands)

 

2019

 

2018

Change in net unrealized holding gains (losses) on available-for-sale securities:

 

 

 

 

 

 

Change arising during the period

 

$

8,417 

 

$

(11,734)

Tax effect

 

 

2,536 

 

 

(3,548)



 

 

5,881 

 

 

(8,186)

Change in funded status of pension plan:

 

 

 

 

 

 

Amortization of net actuarial loss included in net income (1)

 

 

88 

 

 

 —

Tax effect

 

 

27 

 

 

 —



 

 

61 

 

 

 —

Change in unrealized loss on derivative instrument:

 

 

 

 

 

 

Amount of loss recognized during the period

 

 

(1,614)

 

 

 —

Reclassification adjustment for net interest expense included in net income (2)

 

 

69 

 

 

 —



 

 

(1,545)

 

 

 —

Tax effect

 

 

(465)

 

 

 —



 

 

(1,080)

 

 

 —

Other comprehensive income (loss)

 

$

4,862 

 

$

(8,186)



(1) Represents the amortization of net actuarial loss relating to the Corporation’s defined benefit pension plan. This item is a component of net periodic pension cost (see “Note 7 – Defined Benefit Pension Plan”) and included in the consolidated statement s of income in the line item, “O ther noninterest income.”



(2) Represents the net interest expense re corded on derivative transaction s and included in the consolidated statements of income under “Interest expense.”



The following table sets forth the components of accumulated other comprehensive loss , net of tax:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

Current

 

 

 



 

Balance

 

Period

 

Balance

(in thousands)

 

12/31/18

 

Change

 

3/31/19

Unrealized holding gains (losses) on available-for-sale securities

 

$

(2,955)

 

$

5,881 

 

$

2,926 

Unrealized actuarial loss on pension plan

 

 

(5,696)

 

 

61 

 

 

(5,635)

Unrealized loss on derivative instruments

 

 

(789)

 

 

(1,080)

 

 

(1,869)

   Accumulated other comprehensive loss, net of tax

 

$

(9,440)

 

$

4,862 

 

$

(4,578)

 

 







 

7


 

4 - INVESTMENT SECURITIES



The following tables set forth the amortized cost and estimated fair values of the Bank’s investment securities.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2019



 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

Unrealized

 

Unrealized

 

Fair

(in thousands)

 

Cost

 

Gains

 

Losses

 

Value

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

4,809 

 

$

35 

 

$

 —

 

$

4,844 

Pass-through mortgage securities

 

 

260 

 

 

13 

 

 

 —

 

 

273 

Collateralized mortgage obligations

 

 

55 

 

 

 —

 

 

 —

 

 

55 



 

$

5,124 

 

$

48 

 

$

 —

 

$

5,172 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

408,205 

 

$

5,932 

 

$

(1,792)

 

$

412,345 

Pass-through mortgage securities

 

 

66,833 

 

 

284 

 

 

(558)

 

 

66,559 

Collateralized mortgage obligations

 

 

151,695 

 

 

1,755 

 

 

(163)

 

 

153,287 

Corporate bonds

 

 

119,000 

 

 

 —

 

 

(1,270)

 

 

117,730 



 

$

745,733 

 

$

7,971 

 

$

(3,783)

 

$

749,921 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

5,142 

 

$

36 

 

$

 —

 

$

5,178 

Pass-through mortgage securities

 

 

267 

 

 

11 

 

 

 —

 

 

278 

Collateralized mortgage obligations

 

 

95 

 

 

 

 

 —

 

 

96 



 

$

5,504 

 

$

48 

 

$

 —

 

$

5,552 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

422,235 

 

$

3,220 

 

$

(5,417)

 

$

420,038 

Pass-through mortgage securities

 

 

66,631 

 

 

24 

 

 

(1,169)

 

 

65,486 

Collateralized mortgage obligations

 

 

154,378 

 

 

886 

 

 

(363)

 

 

154,901 

Corporate bonds

 

 

119,000 

 

 

 —

 

 

(1,410)

 

 

117,590 



 

$

762,244 

 

$

4,130 

 

$

(8,359)

 

$

758,015 



At March 31, 2019 and December 31, 2018 , investment securities with a carrying value of $391,614,000 and   $342,712,000 , respectively, were pledged as collateral to secure public deposits and borrowed funds.



There were no holdings of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity at March 31, 2019 and December 31, 2018 .



 

8


 

Securities With Unrealized Losses.   The following tables set forth securities with unrealized losses presented by the length of time the securities have been in a continuous unrealized loss position.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2019



 

Less than

 

12 Months

 

 

 

 

 

 



 

12 Months

 

or More

 

Total



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

State and municipals

 

$

 —

 

$

 —

 

$

60,339 

 

$

(1,792)

 

$

60,339 

 

$

(1,792)

Pass-through mortgage securities

 

 

 —

 

 

 —

 

 

28,282 

 

 

(558)

 

 

28,282 

 

 

(558)

Collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

7,160 

 

 

(163)

 

 

7,160 

 

 

(163)

Corporate bonds

 

 

117,730 

 

 

(1,270)

 

 

 —

 

 

 —

 

 

117,730 

 

 

(1,270)

Total temporarily impaired

 

$

117,730 

 

$

(1,270)

 

$

95,781 

 

$

(2,513)

 

$

213,511 

 

$

(3,783)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018

State and municipals

 

$

102,882 

 

$

(1,639)

 

$

62,995 

 

$

(3,778)

 

$

165,877 

 

$

(5,417)

Pass-through mortgage securities

 

 

38,421 

 

 

(142)

 

 

23,425 

 

 

(1,027)

 

 

61,846 

 

 

(1,169)

Collateralized mortgage obligations

 

 

32,577 

 

 

(89)

 

 

7,342 

 

 

(274)

 

 

39,919 

 

 

(363)

Corporate bonds

 

 

97,590 

 

 

(1,410)

 

 

 —

 

 

 —

 

 

97,590 

 

 

(1,410)

Total temporarily impaired

 

$

271,470 

 

$

(3,280)

 

$

93,762 

 

$

(5,079)

 

$

365,232 

 

$

(8,359)



Because the unrealized losses reflected in the preceding tables are deemed by management to be attributable to changes in interest rates and not credit losses, and because management does not have the intent to sell these securities and it is not more likely than not that it will be required to sell these securities before their anticipated recovery, the Bank does not consider these securities to be other-than-temporarily impaired at March 31, 2019 .



Sales of Available-for-Sale and Held-to-Maturity Securities.   There were no sales of available-for-sale or held-to-maturity securities during the three months ended March 31, 2019 and 2018.





Maturities. The following table sets forth by maturity the amortized cost and fair value of the Bank’s state and municipal securities and corporate bonds at March 31, 2019 based on the earlier of their stated maturity or, if applicable, their pre-refunded date. The remaining securities in the Bank’s investment securities portfolio are mortgage-backed securities, consisting of pass-through mortgage securities and collateralized mortgage obligations. Although these securities are expected to have substantial periodic repayments they are reflected in the table below in aggregate amounts.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



(in thousands)

 

Amortized Cost

 

Fair Value

 



Held-to-Maturity Securities:

 

 

 

 

 

 

 



 Within one year

 

$

3,241 

 

$

3,243 

 



 After 1 through 5 years

 

 

1,568 

 

 

1,601 

 



 After 5 through 10 years

 

 

 —

 

 

 —

 



 After 10 years

 

 

 —

 

 

 —

 



 Mortgage-backed securities

 

 

315 

 

 

328 

 



 

 

$

5,124 

 

$

5,172 

 



Available-for-Sale Securities:

 

 

 

 

 

 

 



 Within one year

 

$

38,917 

 

$

39,170 

 



 After 1 through 5 years

 

 

41,470 

 

 

41,908 

 



 After 5 through 10 years

 

 

290,124 

 

 

291,350 

 



 After 10 years

 

 

156,694 

 

 

157,647 

 



 Mortgage-backed securities

 

 

218,528 

 

 

219,846 

 



 

 

$

745,733 

 

$

749,921 

 



 

 

9


 

5 - LOANS



The following tables set forth by class of loans the amount of loans individually and collectively evaluated for impairment and the portion of the allowance for loan losses allocable to such loans.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2019



 

Loans

 

Allowance for Loan Losses

(in thousands)

 

Individually
Evaluated for
Impairment

 

Collectively
Evaluated for
Impairment

 

Ending
Balance

 

Individually
Evaluated for
Impairment

 

Collectively
Evaluated for
Impairment

 

Ending
Balance

Commercial and industrial

 

$

15 

 

$

100,929 

 

$

100,944 

 

$

 —

 

$

1,047 

 

$

1,047 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 —

 

 

781,835 

 

 

781,835 

 

 

 —

 

 

6,435 

 

 

6,435 

Other

 

 

 —

 

 

435,579 

 

 

435,579 

 

 

 —

 

 

3,517 

 

 

3,517 

Owner-occupied

 

 

519 

 

 

86,953 

 

 

87,472 

 

 

 —

 

 

685 

 

 

685 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,692 

 

 

1,775,640 

 

 

1,777,332 

 

 

15 

 

 

18,056 

 

 

18,071 

Revolving home equity

 

 

714 

 

 

65,335 

 

 

66,049 

 

 

 —

 

 

402 

 

 

402 

Consumer and other

 

 

296 

 

 

4,811 

 

 

5,107 

 

 

 —

 

 

42 

 

 

42 



 

$

3,236 

 

$

3,251,082 

 

$

3,254,318 

 

$

15 

 

$

30,184 

 

$

30,199 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018

Commercial and industrial

 

$

22 

 

$

98,763 

 

$

98,785 

 

$

 —

 

$

1,158 

 

$

1,158 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 —

 

 

756,714 

 

 

756,714 

 

 

 —

 

 

5,851 

 

 

5,851 

Other

 

 

 —

 

 

433,330 

 

 

433,330 

 

 

 —

 

 

3,783 

 

 

3,783 

Owner-occupied

 

 

520 

 

 

90,731 

 

 

91,251 

 

 

 —

 

 

743 

 

 

743 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,814 

 

 

1,807,837 

 

 

1,809,651 

 

 

16 

 

 

18,828 

 

 

18,844 

Revolving home equity

 

 

743 

 

 

66,967 

 

 

67,710 

 

 

 —

 

 

410 

 

 

410 

Consumer and other

 

 

324 

 

 

5,634 

 

 

5,958 

 

 

 —

 

 

49 

 

 

49 



 

$

3,423 

 

$

3,259,976 

 

$

3,263,399 

 

$

16 

 

$

30,822 

 

$

30,838 



The following tables present the activity in the allowance for loan losses for the periods indicated.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at
1/1/19

 

Chargeoffs

 

Recoveries

 

Provision for
Loan Losses
(Credit)

 

Balance at
3/31/19

Commercial and industrial

 

$

1,158 

 

$

54 

 

$

 

$

(61)

 

$

1,047 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

5,851 

 

 

 —

 

 

 —

 

 

584 

 

 

6,435 

Other

 

 

3,783 

 

 

 —

 

 

 —

 

 

(266)

 

 

3,517 

Owner-occupied

 

 

743 

 

 

 —

 

 

 —

 

 

(58)

 

 

685 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

18,844 

 

 

134 

 

 

 

 

(640)

 

 

18,071 

Revolving home equity

 

 

410 

 

 

 —

 

 

 —

 

 

(8)

 

 

402 

Consumer and other

 

 

49 

 

 

 —

 

 

 

 

(8)

 

 

42 



 

$

30,838 

 

$

188 

 

$

 

$

(457)

 

$

30,199 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at
1/1/18

 

Chargeoffs

 

Recoveries

 

Provision for Loan Losses (Credit)

 

Balance at
3/31/18

Commercial and industrial

 

$

1,441 

 

$

74 

 

$

 —

 

$

(103)

 

$

1,264 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

6,423 

 

 

 —

 

 

 —

 

 

346 

 

 

6,769 

Other

 

 

4,734 

 

 

 —

 

 

 —

 

 

46 

 

 

4,780 

Owner-occupied

 

 

1,076 

 

 

 —

 

 

 —

 

 

(158)

 

 

918 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

19,347 

 

 

20 

 

 

 

 

1,338 

 

 

20,666 

Revolving home equity

 

 

689 

 

 

49 

 

 

 —

 

 

42 

 

 

682 

Consumer and other

 

 

74 

 

 

 —

 

 

 —

 

 

 

 

75 



 

$

33,784 

 

$

143 

 

$

 

$

1,512 

 

$

35,154 

 

10


 

For individually impaired loans, the following tables set forth by class of loans at March 31, 2019 and December 31, 2018 the recorded investment, unpaid principal balance and related allowance. The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the three months ended March 31, 2019 and 2018 . The recorded investment is the unpaid principal balance of the loans less any interest payments applied to principal and any direct chargeoffs plus o r minus net deferred loan costs and fees. Any principal and interest payments received on nonaccrual impaired loans are applied to the recorded investment in the loans. The Bank recognizes interest income on other impaired loans using the accrual method of accounting.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Three Months Ended



 

March 31, 2019

 

March 31, 2019



 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest



 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

(in thousands)

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

15 

 

$

15 

 

$

 —

 

$

17 

 

$

 —

Commercial mortgages - owner-occupied

 

 

519 

 

 

602 

 

 

 —

 

 

519 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,538 

 

 

1,557 

 

 

 —

 

 

1,546 

 

 

Revolving home equity

 

 

714 

 

 

734 

 

 

 —

 

 

729 

 

 

 —

Consumer and other

 

 

296 

 

 

296 

 

 

 —

 

 

312 

 

 

 —

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages - closed end

 

 

154 

 

 

154 

 

 

15 

 

 

155 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

15 

 

 

15 

 

 

 —

 

 

17 

 

 

 —

Commercial mortgages - owner-occupied

 

 

519 

 

 

602 

 

 

 —

 

 

519 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,692 

 

 

1,711 

 

 

15 

 

 

1,701 

 

 

Revolving home equity

 

 

714 

 

 

734 

 

 

 —

 

 

729 

 

 

 —

Consumer and other

 

 

296 

 

 

296 

 

 

 —

 

 

312 

 

 

 —



 

$

3,236 

 

$

3,358 

 

$

15 

 

$

3,278 

 

$

11 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Three Months Ended



 

December 31, 2018

 

March 31, 2018



 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest



 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

(in thousands)

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

22 

 

$

22 

 

$

 —

 

$

99 

 

$

Commercial mortgages - owner-occupied

 

 

520 

 

 

604 

 

 

 —

 

 

552 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,561 

 

 

1,573 

 

 

 —

 

 

1,141 

 

 

Revolving home equity

 

 

743 

 

 

747 

 

 

 —

 

 

 —

 

 

 —

Consumer and other

 

 

324 

 

 

324 

 

 

 —

 

 

117 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages - closed end

 

 

253 

 

 

253 

 

 

16 

 

 

286 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

22 

 

 

22 

 

 

 —

 

 

99 

 

 

Commercial mortgages - owner-occupied

 

 

520 

 

 

604 

 

 

 —

 

 

552 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

1,814 

 

 

1,826 

 

 

16 

 

 

1,427 

 

 

Revolving home equity

 

 

743 

 

 

747 

 

 

 —

 

 

 —

 

 

 —

Consumer and other

 

 

324 

 

 

324 

 

 

 —

 

 

117 

 

 



 

$

3,423 

 

$

3,523 

 

$

16 

 

$

2,195 

 

$

12 



 

11


 

Aging of Loans . The following tables present the aging of the recorded investment in loans by class of loans.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2019



 

 

 

 

 

 

 

Past Due

 

 

 

 

Total Past

 

 

 

 

 

 



 

 

 

 

 

 

 

90 Days or

 

 

 

 

Due Loans &

 

 

 

 

 

 



 

30-59 Days

 

60-89 Days

 

More and

 

Nonaccrual

 

Nonaccrual

 

 

 

 

Total

(in thousands)

 

Past Due

 

Past Due

 

Still Accruing

 

Loans

 

Loans

 

Current

 

Loans

Commercial and industrial

 

$

445 

 

$

 —

 

$

 —

 

$

 —

 

$

445 

 

$

100,499 

 

$

100,944 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

781,835 

 

 

781,835 

Other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

435,579 

 

 

435,579 

Owner-occupied

 

 

231 

 

 

 —

 

 

 —

 

 

 —

 

 

231 

 

 

87,241 

 

 

87,472 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

2,012 

 

 

 —

 

 

 —

 

 

1,372 

 

 

3,384 

 

 

1,773,948 

 

 

1,777,332 

Revolving home equity

 

 

96 

 

 

249 

 

 

 —

 

 

714 

 

 

1,059 

 

 

64,990 

 

 

66,049 

Consumer and other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,107 

 

 

5,107 



 

$

2,784 

 

$

249 

 

$

 —

 

$

2,086 

 

$

5,119 

 

$

3,249,199 

 

$

3,254,318 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018

Commercial and industrial

 

$

 —

 

$

43 

 

$

 —

 

$

 —

 

$

43 

 

$

98,742 

 

$

98,785 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

756,714 

 

 

756,714 

Other

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

433,330 

 

 

433,330 

Owner-occupied

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

91,251 

 

 

91,251 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

 

864 

 

 

 —

 

 

 —

 

 

1,392 

 

 

2,256 

 

 

1,807,395 

 

 

1,809,651 

Revolving home equity

 

 

 —

 

 

 —

 

 

 —

 

 

743 

 

 

743 

 

 

66,967 

 

 

67,710 

Consumer and other

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

5,956 

 

 

5,958 



 

$

866 

 

$

43 

 

$

 —

 

$

2,135 

 

$

3,044 

 

$

3,260,355 

 

$

3,263,399 



There were no loans in the process of foreclosure nor did the Bank hold any foreclosed residential real estate property at March 31, 2019 or December 31, 201 8 .  



Troubled Debt Restructurings. A restructuring constitutes a troubled debt restructuring when it includes a concession by the Bank and the borrower is experiencing financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Bank performs the evaluation under its internal underwriting policy.



The Bank did not modify any loans in troubled debt restructurings during the first three months of 2019. During the three months ended March 31, 2018, the Bank modified two consumer loans to a single borrower into one loan in a troubled debt restructuring amounting to $350,000 . The term of the restructured loan was exte nded for 12 months and the post-modification interest rate was lower than the current market rate for new debt with similar risk .  



At March 31, 2019 and December 31, 2018 , the Bank had an allowance for loan losses of $15,000 and $16,000 , respectively, allocated to specific troubled debt restructurings. The Bank had no commitments to lend additional amounts in connection with loans that were classified a s troubled debt restructurings.



There were no troubled debt restructurings for which there was a payment default during the three months ended   March 31, 2019 and 2018 that were modified during the 12 -month period prior to default. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.



Risk Characteristics .   Credit risk within the Bank’s loan portfolio primarily stems from factors such as changes in the borrower s financial condition, c redit concentration s ,   changes in collateral values , economic conditions and environmental contamination of properties securing mortgage loans. The Bank’s commercial loans, including those secured by real estate mortgages, are primarily made to small and medium-sized businesses. Such loans sometimes involve a higher degree of risk than those to larger companies because such businesses may have shorter operating histories, higher debt-to-equity ratios and may lack sophistication in internal record keeping and financial and operational controls. In addition, most of the Bank’s loans are made to businesses and consumers on Long Island and in the boroughs of New York City, and a large percentage of these loans are mortgage loans secured by properties located in those areas. The primary sources of repayment for residential and commercial mortgage loans include employment and other income of the borrowers, the businesses of the borrowers and cash flows from the underlying properties. In t he case of multifamily mortgage loans , a

 

12


 

substantial portion of the underlying properties are rent stabilized or rent controlled. These sources of repayment are dependent on, among other things, the strength of the local economy.



Credit Quality Indicators. The Corporation categorizes loans into risk categories based on relevant information about the borrower’s ability to service their debt including, but not limited to, current financial information for the borrower and any guarantors, payment experience, credit underwriting documentation, public records , due diligence checks and current economic trends.



Commercial and industrial loans and commercial mortgage loans are risk rated utilizing a ten point rating system. The ten point risk rating s ystem is described hereinafter.





 

Internally

Assigned

Risk Rating

 

1 – 2

Cash flow is of high quality and stable. Borrower has very good liquidity and ready access to traditional sources of credit. This category also includes loans to borrowers secured by cash and/or marketable securities within approved margin requirements.

3 – 4

Cash flow quality is strong, but shows some variability. Borrower has good liquidity and asset quality. Borrower has access to traditional sources of credit with minimal restrictions.

5 – 6

Cash flow quality is acceptable but shows some variability. Liquidity varies with operating cycle and assets provide an adequate margin of protection. Borrower has access to traditional sources of credit, but generally on a secured basis.

7

Watch - Cash flow has a high degree of variability and subject to economic downturns. Liquidity is strained and the ability of the borrower to access traditional sources of credit is diminished.

8

Special Mention - The borrower has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Bank to risk sufficient to warrant adverse classification.

9

Substandard - Loans are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

10

Doubtful - Loans have all the inherent weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.



Risk ratings on commercial and industrial loans and commercial mortgages are initially assigned during the underwriting process   and affirmed   as part of the approval process . The ratings are periodically reviewed and evaluated based on borrower contact, credit department review or independent loan review.



The Bank's loan risk rating and review policy establishes requirements for the annual review of commercial real estate and commercial and industrial loans. The requirements include details of the scope of coverage and selection process based on loan-type and risk rating. Among other things, at least 80% of the recorded investment of com mercial real estate loans as of December 31 of the prior year must be reviewed annually. Lines of credit are also reviewed annually at each proposed reaffirmation. The frequency of the review of other loans is determined by the Bank’s ongoing assessments of the borrower’s condition.



Residential mortgage loans, revolving home equity lines and other consumer loans are risk rated utilizing a three point rating system. In most cases, the borrower’s credit score dictates the risk rating. However, regardless of credit score, loans that are on management’s watch list or have been criticized or classified by management are assigned a risk rating of 3. A credit score is a tool used in the Bank’s loan approval process, and a minimum score of 680 is generally required for new loans. Credit scores for each borrower are updated at least annually. The risk ratings along with their definitions are as follows:





 

Internally

Assigned

Risk Rating

 

1

Credit score is equal to or greater than 680.

2

Credit score is 635 to 679.

3

Credit score is below 635 or, regardless of credit score, the loan has been classified, criticized or placed on watch by management .



 

13


 

The following tables present the recorded investment in commercial and industrial loans and commercial mortgage loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2019



 

Internally Assigned Risk Rating

 

 

 



 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(in thousands)

 

Pass

 

Watch

 

Mention

 

Substandard

 

Doubtful

 

Total

Commercial and industrial

 

$

99,912 

 

$

 —

 

$

634 

 

$

398 

 

$

 —

 

$

100,944 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

781,835 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

781,835 

Other

 

 

435,579 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

435,579 

Owner-occupied

 

 

82,097 

 

 

1,078 

 

 

3,778 

 

 

519 

 

 

 —

 

 

87,472 



 

$

1,399,423 

 

$

1,078 

 

$

4,412 

 

$

917 

 

$

 —

 

$

1,405,830 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018

Commercial and industrial

 

$

97,684 

 

$

 —

 

$

667 

 

$

434 

 

$

 —

 

$

98,785 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

756,714 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

756,714 

Other

 

 

417,838 

 

 

14,194 

 

 

1,298 

 

 

 —

 

 

 —

 

 

433,330 

Owner-occupied

 

 

85,710 

 

 

1,090 

 

 

3,911 

 

 

540 

 

 

 —

 

 

91,251 



 

$

1,357,946 

 

$

15,284 

 

$

5,876 

 

$

974 

 

$

 —

 

$

1,380,080 



The following tables present the recorded investment in residential mortgage loans, home equity lines and other consumer loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated by management as Watch, Special Mention, Substandard or Doubtful.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2019



 

Internally Assigned Risk Rating

 

 

 



 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

(in thousands)

 

Pass

 

Watch

 

Mention

 

Substandard

 

 

Doubtful

 

Total

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

$

1,775,328 

 

$

312 

 

$

 —

 

$

1,692 

 

$

 —

 

$

1,777,332 

Revolving home equity

 

 

65,088 

 

 

 —

 

 

247 

 

 

714 

 

 

 —

 

 

66,049 

Consumer and other

 

 

4,307 

 

 

 —

 

 

 —

 

 

296 

 

 

 —

 

 

4,603 



 

$

1,844,723 

 

$

312 

 

$

247 

 

$

2,702 

 

$

 —

 

$

1,847,984 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed end

 

$

1,807,525 

 

$

312 

 

$

 —

 

$

1,814 

 

$

 —

 

$

1,809,651 

Revolving home equity

 

 

66,718 

 

 

 —

 

 

249 

 

 

743 

 

 

 —

 

 

67,710 

Consumer and other

 

 

4,958 

 

 

 —

 

 

 —

 

 

324 

 

 

 —

 

 

5,282 



 

$

1,879,201 

 

$

312 

 

$

249 

 

$

2,881 

 

$

 —

 

$

1,882,643 



Deposit account overdrafts were $504,000   and $676,000 at March 31, 2019 and December 31, 2018 , respectively. Overdrafts are not assigned a risk rating and are therefore excluded from consumer loans in the tables above.

 

6 - STOCK-BASED COMPENSATION 



On April 22, 2014, the stockholders of the Corporation approved the 2014 Equity Incentive Plan (“2014 Plan”). Upon approval of the 2014 Plan, no further awards could be made under the 2006 Stock Compensation Plan (“2006 Plan”).



2014 Plan. Under the 2014 Plan, awards may be granted to employees and non-employee directors as non-qualified stock options (“NQSOs”), stock appreciation rights (“SARs”), restricted stock awards, RSUs, or any combination thereof, any of which may be subject to performance-based vesting conditions. Awards may also be granted to employees as incentive stock options (“ISOs”). The exercise price of stock options and SARs granted under the 2014 Plan may not be less than the fair market value of the Corporation’s common stock on the date the stock option or SAR is granted. The 2014 Plan is administered by the Compensation Committee of the Board of Directors. Almost all of the awards granted to date under the 2014 Plan are RSUs. All awards granted under the 2014 Plan will immediately vest upon an involuntary termination following a change in control, total and permanent disability, as defined, or death, and with certain exceptions, will immediately vest in the event of retirement, as defined.

 

 

14


 

The Corporation has 2,250,000 shares of common stock reserved for awards under the 2014 Plan. Awards granted under the 2006 Plan that expire or are forfeited after April 22, 2014 will be added to the number of shares of common stock reserved for issuance of awards under the 2014 Plan. All of the 2,250,000 shares may be issued upon the exercise of stock options or SARs. A maximum of 787,500 shares may be issued as restricted stock awards or upon the conversion of RSUs. At March 31, 2019 ,   1,751,778 equity awards remain available to be granted under the 2014 Plan of which 298,633 may be granted as restricted stock awards or RSUs.



Details of RSUs. The following table summarizes the vesting schedule of RSUs outstanding at March 31, 2019 by the year they were originally granted.







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

Granted During the Year Ended December 31,



Total

 

2019

 

2018

 

2017

 

2016

Number of RSUs:

 

 

 

 

 

 

 

 

 

Granted during the year

379,435 

 

107,144 

 

70,688 

 

94,329 

 

107,274 

Outstanding at March 31, 2019

220,890 

 

107,144 

 

44,338 

 

66,408 

 

3,000 



 

 

 

 

 

 

 

 

 

Scheduled to vest during:

 

 

 

 

 

 

 

 

 

2019

94,126 

 

23,535 

 

14,359 

 

53,232 

 

3,000 

2020

54,414 

 

35,706 

 

8,782 

 

9,926 

 

 —

2021

36,632 

 

12,185 

 

21,197 

 

3,250 

 

 —

2022

35,718 

 

35,718 

 

 —

 

 —

 

 —



220,890 

 

107,144 

 

44,338 

 

66,408 

 

3,000 



The RSUs in the table above include performance-based RSUs with vesting based on the financial performance of the Corporation in 201 9 and 20 20 and service-based RSUs with various service-based vesting periods. The grant date fair value of RSUs awarded in 2016 is equal to the market price of the shares underlying the awards on the grant date. The grant date fair value of RSUs awarded in 201 7 , 201 8 and 201 9 is equal to the market price of the shares underlying the awards on the grant date, discounted for dividends that are not paid on these RSUs.



The following table presents a summary of RSUs outstanding at March 31, 2019 and changes during the three   month period then ended.







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Weighted-

 

 

 



 

 

 

Weighted-

 

Average

 

Aggregate



 

 

 

Average

 

Remaining

 

Intrinsic



 

Number of

 

Grant-Date

 

Contractual

 

Value



 

RSUs

 

Fair Value

 

Term (yrs.)

 

(in thousands)

Outstanding at January 1, 2019

 

215,084 

 

$

23.79 

 

 

 

 

 

 

Granted

 

107,144 

 

 

19.48 

 

 

 

 

 

 

Converted

 

(101,338)

 

 

20.79 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

220,890 

 

$

23.08 

 

 

1.41 

 

$

4,844 

Vested and Convertible at March 31, 2019

 

 —

 

$

 —

 

 

 —

 

$

 —



The performance-based RSUs granted in 2019   and 2018 have a maximum payout potential of 1.50   shares of the Corporati on’s common stock for each RSU awarded. Performance-based RSU’s granted in 2017 have a maximum payout potential of 1.25 shares for each RSU awarded. All other RSUs outstanding at March 31, 2019 have a maximum payout potential of one share of the Corporation’s common stock for each RSU awarded. All of the RSUs outstanding at March 31, 2019 are currently expected to vest and become convertible in the future. The total intrinsic value of RSUs converted during the first three months of 201 9 and 201 8   was $2,107,000 and $2,884,000 , respectively.  



2006 Plan. The 2006 Plan was approved by the stockholders of the Corporation on April 18, 2006. The 2006 Plan permitted the granting of stock options, SARs, restricted stock awards and RSUs to employ ees and non-employee directors. Through December 31, 2011, equity grants to executive officers and directors under the 2006 Plan consisted of a combination of NQSOs and RSUs, while equity grants to other officers consisted solely of NQSOs. Beginning in 2012, equity grants under the 2006 Plan consisted solely of RSUs. Stock options granted under the 2006 Plan have a five year vesting period and a ten year term.



Fair Value of Stock Options. The grant date fair value of options was estimated on the date of grant using the Black-Scholes option pricing model. Substantially all outstanding stock options were expensed in prior years.



 

15


 

Stock Option Activity. The following table presents a summary of options outstanding at March 31, 2019 , and changes during the three month period then ended.





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Weighted-

 

 

 



 

 

 

Weighted-

 

Average

 

Aggregate



 

 

 

Average

 

Remaining

 

Intrinsic



 

Number of

 

Exercise

 

Contractual

 

Value



 

Options

 

Price

 

Term (yrs.)

 

(in thousands)

Outstanding at January 1, 2019

 

96,112 

 

$

11.80 

 

 

 

 

 

 

Exercised

 

(19,656)

 

 

10.32 

 

 

 

 

 

 

Forfeited or expired

 

 —

 

 

 —

 

 

 

 

 

 

Outstanding at March 31, 2019

 

76,456 

 

$

12.18 

 

 

1.43 

 

$

745 

Exercisable at March 31, 2019

 

76,156 

 

$

12.16 

 

 

1.42 

 

$

744 



All options outstanding at March 31, 2019 are either fully vested or expected to vest. The total intrinsic value of options exercised during the first three months of 2019 and 2018 was $203,000 and $205,000 , respectively. Cash received from option exercises in the first three months of 2019 and 2018 was $203,000 and $96,000 , respectively . Tax benefits from stock option exercises for the three months ended March 31, 2019 and 2018 were $61,000 and $62,000 , respectively.



Compensation Expense. The Corporation recorded compensation expense for share-based payments of $1,295,000 and   $1,128,000 and reco rd ed related income tax benefits of $390,000 and $340,000 for the thre e months ended March 31, 2019 and 2018, respectively.



Unrecognized Compensation Cost. As of March 31, 201 9 , there was $1,797,000 of total unrecognized compensation cost related to non-vested equity awards comprised of $1,000 for stock options and $1,796,000 for RSUs. The total cost is expected to be recognized over a weighted-average period of 1.3 years, which is based on weighted-average periods of 1.2 years and 1.3 years for stock options and RSUs, respectively.  



Other. No cash was used to settle stock options during the first three months of 201 9 or 201 8 . The Corporation uses newly issued shares to settle st ock option exercises and for the conversion of RSUs. During the three months ended March 31, 2019 and 2018, 1,462 and 557 shares, respectively , of the Corporation’s common stock were issued to member s of the Board of Directors in payment of director fees.

 

7 - DEFINED BENEFIT PENSION PLAN



The following table sets forth the components of net periodic pension credit .







 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(in thousands)

 

2019

 

2018

Service cost

 

$

317 

 

$

342 

Interest cost

 

 

446 

 

 

397 

Expected return on plan assets

 

 

(750)

 

 

(819)

Amortization of net actuarial loss

 

 

88 

 

 

 —

Net pension cost (credit)

 

$

101 

 

$

(80)



C omponents of net pension cost ( credit ) other th an the service cost component a re included in the line item “Other noninterest income” in the consolidated statements of incom e. The service cost component i s included in the line item “Salaries and employee benefits ” in the consolidated statements of income.



The Bank makes cash contributions to the pension plan (“Plan”) which comply with the fund ing requirements of applicable f ederal laws and regulations. For funding purposes, the laws and regulations set forth both minimum required and maximum tax-deductible contributions. The Bank has no minimum required pension contribution for the Plan year ending September 30 , 201 9 .   I t s maximum tax-deductible contribution for the tax year beginning January 1, 2019 is $7,700,000 .   The contribution the Bank will make in 2019, if any, has not yet been d etermined.

 

16


 

8 - FAIR VALUE OF FINANCIAL INSTRUMENTS



Financial Instruments Recorded at Fair Value . When measuring fair value, the Corporation uses a fair value hierarchy, which is designed to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy involves three levels of inputs that may be used to measure fair value:



Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.



Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable or can be corroborated by observable market data.



Level 3: Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.



The Corporation deems transfers between levels of the fair value hierarchy to have occurred on the date of the event or change in circumstance that caused the transfer. There were no transfers between levels of the fair value hierarchy during the three months ended   March 31, 2019 or 2018 .



The fair values of the Corporation’s financial assets and liabilities measured at fair value on a recurring basis are s et forth in the table that follow s. The fair value s   of available-for-sale securities are determined on a recurring basis using matrix pricing (Level 2 inputs). Matrix pricing, which is a mathematical technique widely used in the industry to value debt securities, does not rely exclusively on quoted prices for the specific securities but rather on the relationship of such securities to othe r benchmark quoted securities. Where no significant other observable inputs were available, L evel 3 inputs were used . The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurements Using:



 

 

 

 

Quoted Prices

 

Significant

 

 

 



 

 

 

 

in Active

 

Other

 

Significant



 

 

 

 

Markets for

 

Observable

 

Unobservable



 

 

 

 

Identical Assets

 

Inputs

 

Inputs

(in thousands)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

412,345 

 

$

 —

 

$

412,075 

 

$

270 

Pass-through mortgage securities

 

 

66,559 

 

 

 —

 

 

66,559 

 

 

 —

Collateralized mortgage obligations

 

 

153,287 

 

 

 —

 

 

153,287 

 

 

 —

Corporate bonds

 

 

117,730 

 

 

 —

 

 

117,730 

 

 

 —



 

$

749,921 

 

$

 —

 

$

749,651 

 

$

270 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative - interest rate swaps

 

$

2,675 

 

$

 —

 

$

2,675 

 

$

 —



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

420,038 

 

$

 —

 

$

420,038 

 

$

 —

Pass-through mortgage securities

 

 

65,486 

 

 

 —

 

 

65,486 

 

 

 —

Collateralized mortgage obligations

 

 

154,901 

 

 

 —

 

 

154,901 

 

 

 —

Corporate bonds

 

 

117,590 

 

 

 —

 

 

117,590 

 

 

 —



 

$

758,015 

 

$

 —

 

$

758,015 

 

$

 —

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative - interest rate swaps

 

$

1,130 

 

$

 —

 

$

1,130 

 

$

 —



The Corporation had no assets measured at fair value on a nonrecurring basis at March 31, 2019 or December 31, 2018.



Financial Instruments Not Recorded at Fair Value. Fair value estimates are made at a specific point in time. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of similar financial instruments, including estimates of discount rates, liquidity, risks associated with specific financial

 

17


 

instruments ,   estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument, or the income tax consequences of realizing gains or losses on the sale of financial instruments.



The following table sets forth the carrying amounts and estimated fair values of financial instruments that are not recorded at fair value in the Corporation’s financial statements.







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



Level of

 

March 31, 2019

 

December 31, 2018



Fair Value

 

Carrying

 

 

 

 

Carrying

 

 

 

(in thousands)

Hierarchy

 

Amount

 

Fair Value

 

Amount

 

Fair Value

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Level 1

 

$

44,017 

 

$

44,017 

 

$

47,358 

 

$

47,358 

Held-to-maturity securities

Level 2

 

 

2,402 

 

 

2,450 

 

 

2,445 

 

 

2,493 

Held-to-maturity securities

Level 3

 

 

2,722 

 

 

2,722 

 

 

3,059 

 

 

3,059 

Loans

Level 3

 

 

3,224,119 

 

 

3,107,542 

 

 

3,232,561 

 

 

3,079,946 

Restricted stock

Level 1

 

 

29,411 

 

 

29,411 

 

 

40,686 

 

 

40,686 



 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking deposits

Level 1

 

 

925,141 

 

 

925,141 

 

 

935,574 

 

 

935,574 

Savings, NOW and money market deposits

Level 1

 

 

1,699,996 

 

 

1,699,996 

 

 

1,590,341 

 

 

1,590,341 

Time deposits

Level 2

 

 

682,072 

 

 

680,348 

 

 

559,057 

 

 

553,900 

Short-term borrowings

Level 1

 

 

135,176 

 

 

135,176 

 

 

388,923 

 

 

388,923 

Long-term debt

Level 2

 

 

366,472 

 

 

362,368 

 

 

362,027 

 

 

354,651 







9 – LEASES



As described in “Note 12 – Adoption of New Accounting Standards,” the Bank adopted Accounting Standards Update (“ASU”) 2016-02 “Leases” and all subsequent amendments on January 1, 2019.



The Bank leases certain branch and back-office locations under long-term, non-cancelable operating lease agreements. The leases expire at various dates through 2028 and have a weighted average remaining term of 7.75 years at March 31, 2019. Many of the Bank’s leases include renewal options of up to 10 years. The exercise of lease renewal options is at the Bank’s sole discretion.



R ental payments required by the Bank’s lease agreements may increase over time based on certain variable components such as real estate taxes and common area maintenance charges .  



The Bank determines if an arrangement is a lease at inception. ASU 2016-02 requires the recognition of a right-of-use (“ROU”) asset and lease liability at the commencement date based on the present value of lease payments over the lease term. As most of the Bank’s leases do not provide an implicit interest rate, the Bank uses its incremental borrowing rate to determine the present value of the lease payments .   The   weighted average discount rate was   3.10% at March 31, 2019 .   For leases entered into on a going forward basis, t he Bank’s ROU asset and lease liability may include options to extend the lease when it is reasonably certain that the Bank will exercise that option. L ease expense will be recognized on a straight-line basis over the lease term.



Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Bank has one such lease at March 31, 2019 and recognize s lease expense for this lease on a straight-line basis over the lease term .



The components of lease expense for the three months ended March 3 1, 2019 are as follows:  



 

 

 

 



 

 

 

(in thousands)

 

 

 

 

Operating lease cost

 

 

$

642 

Variable lease cost

 

 

 

135 

Short-term lease cost

 

 

 



 

 

$

779 



 

18


 

The following is a maturity analysis of the operating lease liability as of March 31, 2019.









 

 

 

 



 

 

 

 

(dollars in thousands)

 

 

 

 

12 months ended March 31,

2020

 

$

2,531 



2021

 

 

2,446 



2022

 

 

2,382 



2023

 

 

2,285 



2024

 

 

1,979 



Thereafter

 

 

6,438 

Total lease payments

 

 

 

18,061 

Less: i nterest

 

 

 

2,062 

Present value of lease payments

 

 

$

15,999 



Related Party Leases. Buildings occupied by two of the Bank’s branch offices are leased from a director of the Corporation and the Bank with a total lease liability of $155,000 at March 31, 2019. The leases expire on October 31, 2022 and December 31, 2019 with options to re new.





10 – REVENUE FROM CONTRACTS WITH CUSTOMERS



T he noninterest income section of the co nsolidated statements of income include s the   f ollowing types of r e venues earned from the Bank's contracts with customers.



Investment Management Division Revenues. The Bank holds customer assets in a fiduciary capacity and provides various services, including trust account services, estate settlement, custody and asset management. The services are performed for customer s over time, requiring a time-based measure of progress. Fees are assessed based on market valu es of customer assets held or under management as of a certain point in time, and income cannot be estimated prior to the end of the measurement period. Volatility in equity and other market values will impact the amount of revenue that will be earned. Fees are generally earned and collected on a monthly or quarterly basis, accrued to income as earned and included in the consolidated statements of income in the line item "Investment Management Division income."



Deposit Account Revenues. Fees are earned and collected on a monthl y basis for account maintenance and activity -based service charges o n deposit accounts. The services are performed for customer s over time, requiring a time-based measure of progress. Customers may be required to maintain minimum balances and average balances. Additional fees may also be earned for overdrafts, replacement of debit cards, bill payment, lockbox services and ACH services, among others, and are earned and collected as transactions take place. All deposit account fees are accrued to inco me as earned, either monthly or at the point of sale , and included in the consolidated statements of income in the line item "Service charges on deposit accounts."



Transaction and Branch Service Fees. The following revenue streams are components of “Other noninterest income” on the consolidated statements of income. These components totaled $493,000 and $455,000 for the three months ended March 31, 2019 and 2018, respectively. Other items included in “Other noninterest income,” such as bank-owned life insurance (“BOLI”) income, non-service components of net pension cost and real estate tax refunds are excluded from revenue from contracts with customers .



Debit/Credit Card Revenue s . The Bank earns a fee when its customers use their debit or credit cards in point-of-sale transactions.   These fees are generally known as interchange fees. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recorded daily, concurrently with the transaction processing services provided to the cardholder.



Branch Service s Revenues. The Bank charges fees for safe deposit box rentals, wire transfers, money orders, checkbook printing, official checks an d ATM usage. Fees are earned, collected and generally recorded as revenue when the service is provided.



Investment Advisory Services. The Bank provides branch space to a third party who sells financial products to the Bank’s customers and pays commissions to the Bank based on the products sold. Commissions are variable and based on the market values of financial assets sold. C ommissions are accrued to incom e as earned .



11 – DERIVATIVES



As part of its asset liability management activities , the Co rporation may utilize interest rate swap s   to help manage its interest rate risk posi tion. The notional amount of an interest rate swap does not represent the amount exchanged by the parties. The exchange of cash flows is determined by reference to the notional amount and the other terms of the interest rate swap agreement s.



 

19


 

The Bank entered into an interest rate swap with a   notional amount totaling $150 million on May 22, 2018 and a second interest rate swap with a notional amount of $50 million on January 17, 2019. The interest rate swaps were designated as cash flow hedge s of certain Federal Home Loan Bank (“ FHLB ”) advances and brokered certificates of deposit. The swaps w ere determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income. The aggregate fa ir value of the swaps is recorded in other liabilities , with changes in fair value net of related income taxes recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedge s no longer be considered effective. The Corporation expects the hedge s to remain fully effective during the remaining term of the swaps .



The following table summarizes informati on about the interest rate swaps designated as c ash flow hedges.





 

 

 

 



 

 

 

 



 

March 31, 2019

 

December 31, 2018

Notional amount

 

$200 million

 

$150 million

Weighted average fixed pay rate

 

2.83%

 

2.90%

Weighted average 3-month LIBOR receive rate

 

2.70%

 

2.38%

Weighted average maturity

 

2.81 Years

 

2.43 Years



Interest expense recorded on the swap transaction , which totaled $69,000 for the three months ended March 31, 201 9 , is recorded as a component of i nterest expense in the consolidated statements of income . Amounts reported in accumulated other comprehensive income (loss) related to swaps will be reclassified to interest expense as interest payments are received /made on the Bank’s variable-rate liabilities. During the three months ended March 31, 2019, the Corporation had $69,000 of reclassifications to interest expense . During the next twelve months, the Corporation estimates that $667,000 will be reclassified as an increase to interest expense.  



The following table presents the net losses recorded in the consolidated statements of i ncome and the consolidated statements of c omprehensive income (loss) relating to   interest rate swaps for the three months ended March 31, 2019.





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Amount of Loss



 

Amount of Loss

 

Amount of Loss

 

Recognized in Other



 

Recognized in OCI

 

Reclassified from OCI

 

Noninterest Income

(in thousands)

 

(Effective Portion)

 

to Interest Expense

 

(Ineffective Portion)

Interest rate contract:

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2019

 

$

1,614 

 

$

69 

 

$

 —



The following table reflects the amounts relating to the interest rate swap included in the consolidated balance sheet at March 31, 2019.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2019

 

December 31, 2018



 

Notional

 

Fair Value

 

 

Notional

 

Fair Value

(in thousands)

 

Amount

 

Asset

 

Liability

 

 

Amount

 

Asset

 

Liability

Included in other liabilities

 

 

 

 

$

 —

 

$

2,675 

 

 

 

 

$

 —

 

$

1,130 

Interest rate swap hedging FHLB advances 

 

$

50,000 

 

 

 

 

 

 

 

$

150,000 

 

 

 

 

 

 

Interest rate swap hedging brokered

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

certificates of deposit

 

$

150,000 

 

 

 

 

 

 

 

$

 —

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Credit Risk Related Contingent Features .   The Bank’s agreement with its interest rate swap counterparty   s ets forth minimum collateral posting thresholds . If the termination value of the swap is a net asset position, the counterparty may be required to post collateral against its obligations to the Bank under the agreement. However, if the termination value of the swap is a net liability position, the Bank   may be required to post collateral to the counterparty. At March 31 , 201 9 , the Bank is in compliance with the collateral posting provisions to its counterparty under the agreement of approximately $2.7 million . If the Bank had breached any of these provisions at March 31 , 201 9 , it could have been required to settle its obligations under the agreement at the termination value.



12 – ADOPTION OF NEW ACCOUNTING STANDARDS



In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02 “Leases.” ASU 2016-02 affects any entity that enters into a lease and is intended to increase the transparency and comparability of financial statements among organizations. The ASU requires, among other changes, a lessee to recognize on its balance sheet a lease asset and a lease liability for those leases previously classified as operating leases. The lease asset represents the right to use the underlying asset for the lease term and the lease liability represents the discounted value of the required lease payments to the lessor. The ASU also requires entities to disclose key information about leasing arrangements. The Corporation implemented ASU 2016-02 on January 1, 2019 utilizing the transition method described in ASU 2018-11 “Leases – Targeted Improvements.” Upon adoption of the ASU, the Corporation recorded a right-of-use asset and lease liability of $15. 7 million and $16. 5 million, respectively, for its outstanding operating leases. Implementation did not significantly

 

20


 

impact the Corporation’s results of operations, cash flows or regulatory capital ratios. See “Note 9 – Leases” for disclosures required by ASU 2016-02.



The Corporation elected the package of practical expedients permitted in ASU 2016-02. Accordingly, the Bank accounted for its existing operating leases as operating leases under the new guidance, without reassessing (a) whether the contracts contain a lease under ASU 2016-02, (b) whether classification of the operating leases would be different in accordance with ASU 2016-02, or (c) whether the unamortized initial direct costs before transition adjustments (as of December 31, 2018) would have met the definition of initial direct costs in ASU 2016-02 at lease commencement.



1 3 IMPACT OF IS SUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS



The pronouncements discussed in this section are not inten ded to be an all-inclusive list, but rather only those pronouncements that could potentially have an impact on the Corporation’s financial position, results of operations or disclosures .



In June 2016, the FASB issued ASU 2016-13 “Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 affects entities holding financial assets that are not accounted for at fair value, including loans, debt securities and other financial assets. The ASU requires financial assets measured at amortized cost to be presented at the net amount expected to be collected by recording an allowance for credit losses. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019. Management has established an internal committee to manage the implementation of the ASU. The committee is led by the Bank’s Chief Accounting Officer and includes the Chief Financial Officer, Chief Risk Officer , Controller, Manager of Accounting Controls   and Chief Auditor . A broader group of Bank staff has been identified to assist   in implementing the ASU , including representatives of the Bank’s loan operations, credit administration, lending, investments and technology functions. The committee has selected and engaged a third-party software provider, developed an implementation timeline, accumulated the historical data needed to implement the ASU and is reviewing the accounting policy decisions, documentation and internal control processes needed to fully implement the ASU.



In August 2018, the FASB issued ASU 2018-13 “Changes to the Disclosure Requirements for Fair Value Measurement” and ASU 2018-14 “Changes to the Disclosure Requirements for Defined Benefit Plans.” These ASUs modify certain disclosure requirements pertaining to fair value measurements and defined benefit plans, respectively, as part of the FASB’s disclosure framework project , and are intended to improve the effectiveness of disclosures in the notes to financial statements. ASU 2018-13 is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2019. ASU 2018-14 is effective for fiscal years ending after December 15, 2020. Early adoption is permitted. The adoption of these ASUs will modify the Corporation’s disclosures but will not impact its financial position or results of operations.

 

IT EM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following is management's discussion and analysis of The First of Long Island Corporation’s financial condition and operating results during the periods included in the accompanying consolidated financial statements, and should be read in conjunction with such financial statements. The Corporation’s financial condition and operating results principally reflect those of its wholly-owned subsidiary, The First National Bank of Long Island, and subsidiaries wholly-owned by the Bank, either directly or indirectly, FNY Service Corp., The First of Long Island REIT, Inc. and The First of Long Island Agency, Inc. The consolidated entity is referred to as the Corporation and the Bank and its subsidiaries are collectively referred to as the Bank. T he Bank’s p rimary service area is Nassau and Suffolk Counties, Long Island and the New York City boroughs of Queens , Brooklyn and Manhattan. Expansion of the Bank’s branch distribution system, particularly in the New York City boroughs of Queens and Brooklyn, is an ongoing initiative.



Overview



Net income and earnings per share for the first three months of 201 9  w ere  $ 10.8 million and $ .43 , respectively, compared to $11.1 million and $.44 , resp ectively ,   for the same period last year . Dividends per share in creased 13 .3%, f rom $. 15 in the first quarter of 2018 to $. 17 for the current quarter . Returns on average assets (“ROA”) and average equity (“ROE”) for the first three months of 201 9 were 1.03% and 11.30%, respectively, versus 1. 1 3 % and 1 2 . 50 %, respectively, for the same period last year. Book va lue per share increased from $15.2 7 at year-end 201 8 to $ 15.52 at th e close of the current quarter.



Analysis of First Quarter Earnings .   Net income for the first quarter of 2019 was $10.8 million, a decrease of $270,000, or 2.4%, vers us the same quarter last year. The decrease principally reflects an increase in income tax expense of $1.4 million and a decrease in noninterest income of $848,000, or 25.8%. The impact of these items was partially offset by a reduction in the provision for loan losses of $2.0 million and a very modest increase in net int erest income of $254,000. The growth in net interest income was constrained by a deliberate slowing of balance sheet growth and yield curve flattening resulting from a series of increases in the federal funds target rate being accompanied by lesser increases in inte rmediate and longer-term rates. Increases in the federal funds target rate put significant upward pressure on deposit and borrowing costs, while the accompanying changes in intermediate and longer-term rates did not result in meaningful increases in the yields available to the Bank on its origination of loans and the purchase of securities.

   

 

21


 

The $254,000 increase in net interest income is mainly attributable to growth in the average balance of loans. Also contributing to the increase is a 20 basis point improvement in the yield on interest-earning assets .   The positive impact of these items on net interest income was almost entirely offset by a 47 basis po int increase in funding costs.



Net interest margin for the first quarter of 2019 was 2.56%, down 15 basis points from 2.71% f or the same quarter last year. The decrease is largely attributable to yield curve flattening, timing differences between the repricing of interest-earning assets and interest-bearing liabilities in a rising rate environment and deposit rate increases driven by competitive pressure and the Bank’s desire to retain deposits .



The modest mortgage loan pipeline at quarter end of $53 million is reflective of management’s current plans to not meaningfully change the size of the loan portfolio during the remainder of 2019.



The most significant reason for the reduction in the provision for loan losses of $2.0 million versus the same quarter last year was   that loans declined by $9 million in the current quarter versus increased by $185 million in the comparable quarter of 2018.



The decrease in noninterest income of $848,000, or 25.8%, is primarily attributable to a BOLI death benefit in the first quarter of 2018 ,   and declines in Investment Management Divisi on (“IMD”) income and the non-service cost components of the Bank’s d efined benefit pension plan.



N oninterest expense increased $267,000   versus the same quarter last year primarily because of increases in salaries, occupancy and equipment expense and technology a nd professional services fees. These items were partially offset by decreases in placement and agenc y fees and marketing expenses. Management is committed to maintaining tight control over operating costs to mitigate the downward pressure on earnings arising from the current interest rate environment.



Income tax expense increased $1.4 million and the effective tax rate increased from 7.9% to 17.7% when comparing the first quarter o f 2018 to the current quarter. These increases are primarily attributable to the recognition of state and local net operating loss carryforwards and higher excess tax benefits from stock-based compensation in the first quarter of 2018 and a decline in the current quarter of tax exempt income from municipal securities and BOLI. The increase in income tax expense also reflects higher pretax earnings in the current quarter as compared to the 2018 quarter .



Asset Quality.   The Bank’s allowance for loan losses to total loans (reserve coverage ratio) of .93 % at March 31, 201 9 was substantially unchanged from year-end 2018 .   The provision (credit) for loan losses was ( $ 457 ,000 ) and $ 1.5 million in the first quarters of 201 9 and 201 8 , respectively. The credit provision in the current quarter was driven by a decline in outstanding loans,  a reduction in historical losses   and a reduction in the level of watch list loans. The provision in the 2018 quarter was driven by loan growth and an increase in the level of special mention loans, offset by improved economic conditions and a reduction in historical loss rates .



The credit quality of the Bank’s loan and securities portfolio s remain s   strong . Nonaccrual loans, t roubled debt restructurings and loans past due 30 through 89 days all remain at very low levels.



Key Strategic Initiatives and Challenges We Face .   The Bank’s strategy remains focused on increasing shareholder value through loan and deposit growth when conditions warrant and the maintenance of strong credit quality and   operating efficiency , with an optimal amount of c apital. We currently have 52 branches in Nassau and Suffolk Counties, Long Island and the New York City boroughs of Queens, Brooklyn and Manhattan and will continue to open new branches but at a slo wer pace than in recent years. Management is also focused on growing noninterest income from existing and potential new sources, which may include the development or acquisition of fee-based businesses.



Notwithstanding the actions taken by management to mitigate the impact on earnings of the current interest rate environment, net interest income and net interest margin remain under pressure and could be negatively impacted by further upward deposit repricings and increases in borrowing costs. Because rising funding costs may not be accompanied by similar increases in lending and investing rates or growth in noninterest income, the Corporation’s profitability metrics could be negatively impacted and ma y decline from current levels. Management will continue to be measured and disciplined in its approach to the deposit repricings and loan growth and will not meaningfully loosen its underwriting standards t o improve net interest margin. Assuming the relatively flat yield curve and upward pressure on deposit and borrowing costs continue, management believes that net interest margin for 2019 should approximate 2.55%.



With respect to its lending activities, the Bank will continue to prudently manage concentration and credit risk and maintain its broker an d correspondent relationships. Commercial mortgage loans will be emphasized over residential mortgage loans because of the better yield and shorter duration that such mo rtgages generally provide. Small business credit scored loans   along with the Bank’s traditional commercial and industrial loan products, will be originated to diversify the Bank’s loan portfolio and help mitigate the impact on net interest m argin of the flat yield curve. Management is currently exploring other commercial lending initiative s which, if undertaken, will be built slowly over an extended period of time.



In the current environment, banking regulators are concerned about, among other things, growth, commercial real estate concentrations, underwriting of commercial real estate and commercial and industrial loans, capital levels, liquidity, cyber security and predatory sales

 

22


 

practices. Regulatory requirements, the cost of compliance and vigilant supervisory oversight are exerting downward pressure on revenues and upward pressure on required capital levels and operating expenses.



Net Interest Income



Average Balance Sheet; Interest Rates and Interest Differential. The following table sets forth the average daily balances for each major category of assets, liabilities and stockholders’ equity as well as the amounts and average rates earned or paid on each major category of interest-earning assets and interest-bearing liabilities. The average balances of investment securities include unrealized gains and losses on available-for-sale securities, and the average balances of loans include nonaccrual loans.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended March 31,



 

2019

 

2018



 

Average

 

Interest/

 

Average

 

Average

 

Interest/

 

Average

(dollars in thousands)

 

Balance

 

Dividends

 

Rate

 

Balance

 

Dividends

 

Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

24,800 

 

$

146 

 

2.39 

%

 

$

27,364 

 

$

104 

 

1.54 

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

374,124 

 

 

3,899 

 

4.17 

 

 

 

299,381 

 

 

2,105 

 

2.81 

 

Nontaxable (1)

 

 

418,898 

 

 

3,915 

 

3.74 

 

 

 

465,840 

 

 

4,343 

 

3.73 

 

Loans (1)

 

 

3,261,716 

 

 

29,417 

 

3.61 

 

 

 

3,035,604 

 

 

26,665 

 

3.51 

 

Total interest-earning assets

 

 

4,079,538 

 

 

37,377 

 

3.67 

 

 

 

3,828,189 

 

 

33,217 

 

3.47 

 

Allowance for loan losses

 

 

(30,892)

 

 

 

 

 

 

 

 

(34,464)

 

 

 

 

 

 

Net interest-earning assets

 

 

4,048,646 

 

 

 

 

 

 

 

 

3,793,725 

 

 

 

 

 

 

Cash and due from banks

 

 

36,673 

 

 

 

 

 

 

 

 

37,301 

 

 

 

 

 

 

Premises and equipment, net

 

 

41,310 

 

 

 

 

 

 

 

 

39,964 

 

 

 

 

 

 

Other assets

 

 

129,391 

 

 

 

 

 

 

 

 

115,984 

 

 

 

 

 

 



 

$

4,256,020 

 

 

 

 

 

 

 

$

3,986,974 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,642,349 

 

 

4,000 

 

.99

 

 

$

1,704,504 

 

 

2,540 

 

.60

 

Time deposits

 

 

606,704 

 

 

3,398 

 

2.27 

 

 

 

351,462 

 

 

1,708 

 

1.97 

 

Total interest-bearing deposits

 

 

2,249,053 

 

 

7,398 

 

1.33 

 

 

 

2,055,966 

 

 

4,248 

 

.84

 

Short-term borrowings

 

 

301,644 

 

 

1,965 

 

2.64 

 

 

 

200,308 

 

 

783 

 

1.59 

 

Long-term debt

 

 

355,706 

 

 

1,780 

 

2.03 

 

 

 

435,332 

 

 

2,117 

 

1.97 

 

Total interest-bearing liabilities

 

 

2,906,403 

 

 

11,143 

 

1.55 

 

 

 

2,691,606 

 

 

7,148 

 

1.08 

 

Checking deposits

 

 

931,625 

 

 

 

 

 

 

 

 

925,825 

 

 

 

 

 

 

Other liabilities

 

 

29,063 

 

 

 

 

 

 

 

 

9,181 

 

 

 

 

 

 



 

 

3,867,091 

 

 

 

 

 

 

 

 

3,626,612 

 

 

 

 

 

 

Stockholders' equity

 

 

388,929 

 

 

 

 

 

 

 

 

360,362 

 

 

 

 

 

 



 

$

4,256,020 

 

 

 

 

 

 

 

$

3,986,974 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (1)

 

 

 

 

$

26,234 

 

 

 

 

 

 

 

$

26,069 

 

 

 

Net interest spread (1)

 

 

 

 

 

 

 

2.12 

%

 

 

 

 

 

 

 

2.39 

%

Net interest margin (1)

 

 

 

 

 

 

 

2.56 

%

 

 

 

 

 

 

 

2.71 

%



(1)

Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 in each period presented, using statutory federal income tax rate of 21%.

 

23


 

Rate/Volume Analysis . The following table sets forth the effect of changes in volumes and rates on tax-equivalent interest income, interest expense and net interest income. The changes attributable to the combined impact of volum e and rate have been allocated to the changes due to volume and the changes due to rate.



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Three Months Ended March 31,



 

2019 Versus 2018



 

Increase (decrease) due to changes in:



 

 

 

 

 

 

 

Net

(in thousands)

 

Volume

 

Rate

 

Change

Interest Income:

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

(11)

 

$

53 

 

$

42 

Investment securities:

 

 

 

 

 

 

 

 

 

Taxable

 

 

612 

 

 

1,182 

 

 

1,794 

Nontaxable

 

 

(441)

 

 

13 

 

 

(428)

Loans

 

 

2,011 

 

 

741 

 

 

2,752 

Total interest income

 

 

2,171 

 

 

1,989 

 

 

4,160 



 

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

 

(96)

 

 

1,556 

 

 

1,460 

Time deposits

 

 

1,397 

 

 

293 

 

 

1,690 

Short-term borrowings

 

 

510 

 

 

672 

 

 

1,182 

Long-term debt

 

 

(397)

 

 

60 

 

 

(337)

Total interest expense

 

 

1,414 

 

 

2,581 

 

 

3,995 

Increase (decrease) in net interest income

 

$

757 

 

$

(592)

 

$

165 



Net Interest Income



Net interest income on a tax-equivalent basis for the first quarter of 2019 was $26.2 million, an increase of $165,000, or .6%, over $26.1 million for the first quarter of 2018. The increase in net interest income is mainly attributable to growth in the average balance of loa ns of $226.1 million, or 7.4%. Also contributing to the increase is a 20 basis point improvement in the yield on interest-earning assets primarily stemming from a 136 basis point increase in yield on the taxable securities portfolio and a 10 basis poi nt improvement in loan yields. The positive impact of these items on net interest income was almost entirely offset by a 47 basis po int increase in funding costs. Loan yields increased because of a positive spread between the rates on loans being originated versus those paying down, higher yields on the repricing of adjustable-rate commercial and residential mortgages and a shift in originations from lower yielding residential mortgages to higher yielding co mmercial mortgages. The improvement in yield on the taxable securities portfolio largely resulted from portfolio restructuring act ivities conducted in 2018.



Growth in the average balance of loans was funded by increases in the average balances of interest-bearing deposits of $193.1 million, or 9.4%, short-term borrowings of $101.3 million and stockholders’ equ ity of $28.6 million, or 7.9%. These increases were partially offset by a decline in long-term borrowin gs of $79.6 million, or 18.3%. Substantial contributors to the growth in deposits were new branch openings, the Bank’s ongoing municipal deposit initiative, deposit promotions and the issuance of brokered ce rtificates of deposit (“CDs”). The average balance of brokered CDs increased $149.6 million as brokered CDs were utilized as a lower cost alternative to Fe deral Home Loan Bank advances. Substantial contributors to the growth in stockholders’ equity were net income and the issuance of shares under the Corporation’s Dividend Reinvestment and Stock Purchase Plan (“DRIP”) during the early part of 2018, partially offset by cash dividends declared and common stock repurchases w hich began in December 2018.



Net interest margin for the first quarter of 2019 was 2.56%, down 15 basis points from 2.71% for the same quarter last year. The decrease is largely attributable to yield curve flattening, timing differences between the repricing of interest-earning assets and interest-bearing liabilities in a rising rate environment and deposit rate increases driven by competitive pressure and the Ban k’s desire to retain deposits. These factors are the mai n drivers of the 47 basis point increase in funding costs which more than offset the positive impact on net intere st margin of the 20 basis point improvement in yield on interest-earning assets. While net interest margin and earnings could be negatively impacted by additional increases in the federal funds target rate which could result in higher deposit rates, a pause by the Federal Reserve could potentially relieve some of the upward pressure on deposit and borrowing costs.



Management has been proactive in addressing the downward pressure on net interest income, net interest margin and earnings caused by the low interest rate env ironment and flat yield curve. Actions taken during 2018 included, among others, reducing overall balance sheet growth by slowing loan growth and the related need for funding, changing the mix of loans being originated to higher yielding commercial mortgages rather than lower yielding residential mortgages, restructuring the securities portfolio, entering into a deleveraging transaction and hedging a portion of short-term borrowin gs with an interest rate swap. Thus far in 2019, total loans, assets and related funding, consisting of deposits and borrowings, have remained substantially unchanged and the emphasis on comme rcial mortgages has continued. Only one new branch was opene d in 2019 and no further branch openings are expected for the remainder of

 

24


 

the year. Additional actions taken to date in 2019 include entering into an interest rate swap with a notional value of $50 million to provide further protection against  a higher cost of funds, maintaining tight control over operating expenses and using excess capital to repurchase common stock an d thereby enhance EPS and ROE. Management is currently evaluating additional steps to mitigate the impact on earnings of the current interest rate environment .



Noninterest Income



Noninterest income includes service charges on deposit accounts, IMD income, gains or losses on sales of securities, and all other items of income, other than interest, resulting from the business activities of the Corporation.



Noninterest income   decreased  $ 848,000 , or 25.8 %, when comparing the first three months of 201 9 to the same period last year. The decrease is primarily attributable to a BOLI death benefit in the first quarter of 2018 of $565,000, and declines in IMD income of $100,000 and the non-service cost components of   the Bank’s defined b enefit pension plan of $206,000 .   The pension cost components included in noninterest income for each quarter are the expected return on pension plan assets and interest cost on the benefit obligation and, for the first quarter of 2019, amortiza tion of the net actuarial loss. IMD income declined mainly because of certain trust-related fees in the 2018 quarter and lower assets unde r management and held in a custodial capacity in the current quarter. Based on information currently known, we believe that the level of first quarter noninterest income is representative of the amount of noninterest income that will be recognized in each of the remaining quarters of 2019.  



Noninterest Expense



Noninterest ex pense is comprised of salaries and employee benefits, occupancy and equipment expense and other operating expenses incurred in supporting the various business activities of the Corporation.



Noninterest expense increased $267,000, or 1.8% in the first quarter of 2019 as compared to the same period last year . T he increase is primarily attributable to increases in salaries of $183,000, or 2.4%, occupancy and equipment expense of $124,000, or 4.4%, and technology and professio nal services fees of $165,000. These items were partially offset by decreases in placement and agency fees of $103,000 and marketing expense of $134,000. The increase in salaries is primarily due to higher stock-based compensation expense and normal annual salary adjustments, partially offset by lower incentive compensation. The increase in occupancy and equipment expense includes higher operating costs of new branches and an increase in depreciation expense on the Ba nk’s facilities and equipment.



Management is committed to maintaining tight c ontrol over operating costs to mitigate the downward pressure on earnings arising from the curre nt interest rate environment.   The first quarter of this year includes approximately $435,000 of noninterest expense items that are not expected to recur in the remaining quarters of 2019. Exclusive of these items, and based on information currently known, we believe that the level of first quarter noninterest expense is representative of the amount of noninterest expense that will be incurred in each of the remaining quarters of 2019. Management’s expectation for noninterest expense does not take into account a credit of $960,000 that would be applied against the Bank’s FDIC assessments over four or more quarters once the FDIC’s reserve ratio reaches 1.38% and is maintained at or above that level.

 

Income Taxes



Income tax expense increased $1.4 million and the effective tax rate increased from 7.9% to 17.7% when comparing the first quarter of 2018 to the current quarter. These increases are primarily attributable to the recognition of state and local net operating loss carryforwards and higher excess tax benefits from stock-based compensation in the first quarter of 2018 and a decline in the current quarter of tax exempt income from municipal securities and BOLI. The increase in income tax expense also reflects higher pretax earnings in the current quarter as compared to the 2018 quarter. Management expects the Corporation’s effective tax rate in the remaining quarters of this year to be in the range of 17 .5 % to 18% .



Application of Critical Accounting Policies



In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported asset and liability balances and revenue and expense amounts. Our determination of the allowance for loan losses is a critical accounting estimate because it is based on our subjective evaluation of a variety of factors at a specific point in time and involves difficult and complex judgments about matters that are inherently uncertain. In the event that management’s estimate needs to be adjusted based on, among other things, additional information that comes to light after the estimate is made or changes in circumstances, such adjustment could result in the need for a significantly different allowance for loan losses and thereby materially impact, either positively or negatively, the Bank’s results of operations.



The Bank’s Allowance for Loan and Lease Losses Committee (“ALLL Committee”), which is a management committee chaired by the Chief Credit Officer, meets on a quarterly basis and is responsible for determining the allowance for loan losses after considering, among other things, the results of credit reviews performed by the Bank’s independent loan review consultants and the Bank’s credit department. In addition, and in consultation with the Bank’s Chief Financial Officer and Chief Risk Officer, the ALLL Committee is responsible for

 

25


 

implementing and maintaining accounting policies and procedures surrounding the calculation of the required allowance. The Board Loan Committee reviews and approves the Bank’s Loan Policy at least once each calendar year. The Bank’s allowance for loan losses is reviewed and ratified by the Board Loan Committee on a quarterly basis and is subject to periodic examination by the Office of the Comptroller of the Currency whose safety and soundness examination includes a determination as to the adequacy of the allowance to absorb probable incurred losses.



The first step in determining the allowance for loan losses is to identify loans in the Bank’s portfolio that are individually deemed to be impaired and then measure impairment losses based on either the fair value of collateral or the discounted value of expected future cash flows. In estimating the fair value of real estate collateral, management utilizes appraisals or evaluations adjusted for costs to dispose and a distressed sale adjustment, if needed. Estimating the fair value of collateral other than real estate is also subjective in nature and sometimes requires difficult and complex judgments. Determining expected future cash flows can be more subjective than determining fair values. Expected future cash flows could differ significantly, both in timing and amount, from the cash flows actually received over the loan’s remaining life.



In addition to estimating losses for loans individually deemed to be impaired, management also estimates collective impairment losses for pools of loans that are not specifically reviewed. The Bank’s highest average annualized loss experience over periods of 24, 36, 48 or 60 months is generally the starting point in determining its allowance for loan losses for each pool of loans. Management believes that this approach appropriately reflects losses from the current economic cycle and those incurred losses in the Bank’s loan portfolio. However, since future losses could vary significantly from those experienced in the past, on a quarterly basis management adjusts its historical loss experience to reflect current conditions. In doing so, management considers a variety of general qualitative factors and then subjectively determines the weight to assign to each in estimating losses. The factors include, among others: (1) delinquencies, (2) economic conditions as judged by things such as national and local unemployment levels , (3) changes in value of underlying collateral as judged by things such as median home prices, commercial vacancy rates and forecasted vacancy and rental rates in the Bank’s service area ,   (4) trends in the nature and volume of loans, ( 5 ) concentrations of credit, ( 6 ) changes in lending policies and procedures, ( 7 ) experience, abilit y and depth of lending staff, (8 ) changes in the quality of the loan review function, ( 9 ) environmen tal risks, and (10 ) loan risk ratings. Substantially all of the Bank’s allowance for loan losses allocable to pools of loans that are collectively evaluated for impairment results from these qualitative adjustments to historical loss experience. Because of the nature of the qualitative factors and the difficulty in assessing their impact, management’s resulting estimate of losses may not accurately reflect actual losses in the portfolio.



Although the allowance for loan losses has two separate components, one for impairment losses on individual loans and one for collective impairment losses on pools of loans, the entire allowance for loan losses is available to absorb realized losses as they occur whether they relate to individual loans or pools of loans.

 

Asset Quality



The Corporation has identified certain assets as risk elements. These assets include nonaccrual loans, other real estate owned, loans that are contractually past due 90 days or more as to principal or interest payments and still accruing and troubled debt restructurings. These assets present more than the normal risk that the Corporation will be unable to eventually collect or realize their full carrying value. Information about the Corporation’s risk elements is set forth below.







 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,

(dollars in thousands)

 

2019

 

2018

Nonaccrual loans:

 

 

 

 

 

 

Troubled debt restructurings

 

$

471 

 

$

472 

Other

 

 

1,615 

 

 

1,663 

Total nonaccrual loans

 

 

2,086 

 

 

2,135 

Loans past due 90 days or more and still accruing

 

 

 —

 

 

 —

Other real estate owned

 

 

 —

 

 

 —

Total nonperforming assets

 

 

2,086 

 

 

2,135 

Troubled debt restructurings - performing

 

 

1,149 

 

 

1,289 

Total risk elements

 

$

3,235 

 

$

3,424 



 

 

 

 

 

 

Nonaccrual loans as a percentage of total loans

 

 

.06%

 

 

.07%

Nonperforming assets as a percentage of total loans and other real estate owned

 

 

.06%

 

 

.07%

Risk elements as a percentage of total loans and other real estate owned

 

 

.10%

 

 

.10%



In addition to the Bank’s past due, nonaccrual and restructured loans, the disclosure of other potential problem loans can be found in “Note 5 – Loans” to the Corporation’s consolidated financial statements of this Form 10-Q.

 

 

26


 

Allowance and Provision for Loan Losses



The allowance for loan losses is established through provisions for loan losses charged against income. When available information confirms that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance for loan losses.



The allowance for loan losses de creased $ 639 ,000 during the first   three months   of 2019 , amounting to $ 30. 2 mill ion, or .93 % of total loans at March 31, 2019 compared to $ 30.8 million, or .94 % of total loans at December 31, 201 8 . During the first three months of 201 9 , the Bank had loan chargeoffs of $ 188,000 , recoveries of $ 6 ,000 and recorded a credit provision for loan losses of $ 457 ,000 . During the first three months of 201 8 , the Bank had loan chargeoffs of $ 143 ,000, recoveries of $1,000 and recorded a provision for loan losses of $ 1.5 million. The credit provision in the current quarter was driven by a decline in outstanding loans, a reduction in historical loss rates and a reduction in the level of watch list loans. The provision in the 2018 quarter was driven by loan growth and an increase in the level of special mention loans, offset by improved economic conditions and a reduction in historical loss rates.



The allowance for loan losses is an amount that management currently believes will be adequate to absorb probable incurred losses in the Bank’s loan portfolio. As more fully discussed in “Application of Critical Accounting Policies”, the process for estimating credit losses and determining the allowance for loan losses as of any balance sheet date is subjective in nature and requires material estimates. Actual results could differ significantly from those estimates. Other detailed information on the Bank’s allowance for loan losses, impaired loans and the aging of loans can be found in “Note 5 – Loans” to the Corporation’s consolidated financial statements included in this Form 10-Q.



The amount of future chargeoffs and provisions for loan losses will be affected by, among other things, economic conditions on Long Island and in New York City. Such conditions could affect the financial strength of the Bank’s borrowers and will affect the value of real estate collateral securing the Bank’s mortgage loans. Loans secured by real estate represent approximately 97% of the Bank’s total loans outstanding at March 31,   2019 . The majority of these loans were collateralized by properties located o n Long Island and in the boroughs of New York City.



Future provisions and chargeoffs could also be affected by environmental impairment of properties securing the Bank’s mortgage loans. At the present time, management is not aware of any environmental pollution originating on or near properties securing the Bank’s loans that would materially affect the carrying value of such loans.

 

Cash Flows and Liquidity



Cash Flows. The Corporation’s primary sources of cash are deposits, maturities and amortization of loans and in vestment securities, operations and borrowings. The Corporation uses cash from these and other sources to fund loan growth, purchase investment securities, repay borrowings, expand and improve its physical facilities, pay cash dividends , repurchase its common stock and for general corporate purposes.



The Corporation’s cash and cash equivalent position at March 31, 2019 was $ 44.0 million, down   from $ 47.4 million at December 31, 201 8 . The decrease occurred primarily because cash used to repay borrowings , repurchase common stock and   pay cash dividends exceeded cash provided by deposit growth, paydowns of securities and loans and operations.



Securities de creased $ 8 . 5 million during the first three months of 201 9 , from $7 63 . 5 million at year-end 201 8 to $ 755.0 million at March 31, 2019 . The de crease is primarily attributable to maturit ies and redemptions of $ 19.1 million, partially offset by purchases of $2.5 million and an increase in the market value of available -for- sale securities of $8.4 million.



During the first three months of 201 9 , total deposits grew $ 222.2 million, or 7.2 %, to $3. 3 billion at March 31, 2019 . The increase was attributable to growth in savings, NOW and money market deposits of $ 109.7 million, or 6.9 %, and time deposits of $ 123.0 million. The growth in deposits is largely attributable to new branch openings, the Bank’s ongoing municipal deposit initiative, deposit promotions and the issuance of  $ 1 50 million of br okered certificates of deposit during the first quarter of 201 9 .  



Substantially all of the Bank’s b orrowings are from the FHLB. Total borrowings decreased $ 249.3 million   during the first three months of 201 9 . The decrease is due to a reduction in short -term borrowings of $ 253.7 million   funded mainly by   the aforementioned growth in deposits , partially offset by increases in long -term debt of $ 4.4 million . Long-term debt totaled $ 366.5 million at March 31, 2019 , representing 73 % of total borrowings at quarter-end. The Bank’s long-term f ixed-rate borrowing position, time deposits and pay-fixed interest rate swap s   mitigate the impact that increase s in interest rates have on the Bank’s earnings.  



Liquidity. The Bank has a board committee approved liquidity policy and liquidity contingency plan, which are intended to ensure that the Bank has sufficient liquidity at all times to meet the ongoing needs of its customers in terms of credit and deposit outflows, take advantage of earnings enhancement opportunities and respond to liquidity stress conditions should they arise.



 

27


 

The Bank has both internal and external sources of liquidity that can be used to fund loan growth and accommodate deposit outflows. The Bank’s primary intern al sources of liquidity are overnight investments, maturities and monthly payments on its investment sec urities and loan portfolios, operations and   investment securities designated as available-for-sale . At March 31, 2019 ,   the Bank had approximately $ 241 million of unencumbered available-for-sale securities.



The Bank is a member of the Federal Reserve Bank (“ FRB ”)   of New York and the FHLB of New York and has a federal funds line with a commercial bank. In addition to customer deposits, the Bank’s primary external sources of liquidity are secured borrowings from the FRB of New York and FHLB of New York. T he Bank can purchase overnight federal funds under its existing line. However, the Bank’s FRB of New York membership, FHLB of New York membership and federal funds line do not represent legal commitments to extend credit to the Bank. The amount that the Bank can potentially borrow is currently dependent on, among other things, the amount of unencumbered eligible securities and loans that the Bank can use as collateral and the collateral margins required by the lenders. Based on the Bank’s unencumbered securities and loan collateral, a substantial portion of which is in place at the FRB of New York and FHLB of New York, the Bank had borrowing capacity of approximately $1. 6 billion at March 31, 2019 .



Capital



Stockholders’ equity totaled $ 386.4 million at March 31, 2019, a   de crease of $ 1.7 million from $ 388.2 million at December 31, 201 8 . The de crease resulted primarily from the repurchase of 674,800 shares of the Corporation’s common stock at a total cost of $ 15.3 million and cash dividends declared of $4.3 million, partially offset by   net income of $ 10.8 million   and a n   i n crease in the after-tax value of available-for-sale securities of  $ 5 .9 million.



The Corporation’s capital management policy is designed to build and maintain capital levels that exceed regulatory standards and appropriately provide for growth. The regulatory capital ratios of the Corporation and the Bank a t March  3 1 , 201 9 are as follows:





 

 

 

 



 

 

 

 



 

Corporation

 

Bank

Tier 1 leverage

 

9.15% 

 

9.13% 

Common equity tier 1 risk-based

 

15.03% 

 

14.99% 

Tier 1 risk-based

 

15.03% 

 

14.99% 

Total risk-based

 

16.20% 

 

16.16% 



The Corporation and the Bank exceeded the Basel III minimum capital adequacy requirements, including the fully phased-in capital conservation buffer of 2.50 %, and the Bank was well capitalized under the FDIC’s prompt corrective action provisions at March 31, 2019 .



The deliberate slowing of balance sheet growth has eliminated the need to raise capital through the Corporation’s DRIP . As a result, effective with the cash dividend paid in March 2019 , the Corporation notified shareholders that the optional quarterly cash purchase feature of its DRIP is currently unavailable. This change eliminates the dilution to EPS and ROE that would otherwise result from issuing shares at a time when attracting capital is not needed to support growth. The traditional dividend reinvestment feature of the DRIP rema ins available to shareholders.



In October 2 018, the Corporation’s Board of Directors approved a stock repurchase program for shares of its common stock in an amount up to $20 million . In April 2019 an additional $3 0 million was approved, for a total program size of $50 million .   The Corporation may repurchase shares from time to time through open market purchases, privately negotiated transactions or in any other manner that is compliant with applicable securities laws. In the first quarter of 2019, the Corporation repurchased 674,800 shares through open market purchases at a total cost of $15.3 million.

 

ITE M 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



The Bank invests in interest-earning assets, which are funded by interest-bearing deposits and borrowings, noninterest-bearing deposits and capital. The Bank’s results of operations are subject to risk resulting from interest rate fluctuations generally and having assets and liabilities that have different maturity, repricing and prepayment/withdrawal characteristics. The Bank defines interest rate risk as the risk that the Bank's net interest income and/or economic value of equity (“EVE”) will change when interest rates change. The principal objective of the Bank’s asset liability management activities is to optimize current and future net interest income while at the same time maintain acceptable levels of interest rate and liquidity risk and facilitate the funding needs of the Bank.



The Bank monitors and manages interest rate risk through a variety of techniques including traditional gap analysis and the use of interest rate sensitivity models. Both gap analysis and interest rate sensitivity modeling involve a variety of significant estimates and assumptions and are done at a specific point in time. Changes in the estimates and assumptions made in gap analysis and interest rate sensitivity modeling could have a significant impact on projected results and conclusions. Therefore, these techniques may not accurately reflect the actual impact of changes in the interest rate environment on the Bank’s net interest income or EVE.



 

28


 

Traditional gap analysis involves arranging the Bank’s interest-earning assets and interest-bearing liabilities by repricing periods and then computing the difference, or interest-rate sensitivity gap, between the assets and liabilities which are estimated to reprice during each time period and cumulatively through the end of each time period. Gap analysis requires estimates as to when individual categories of interest-sensitive assets and liabilities will reprice and assumes that assets and liabilities assigned to the same repricing period will reprice at the same time and in the same amount. Among other things, gap analysis does not fully take into account the fact that the repricing of some assets and liabilities is discretionary and subject to competitive and other pressures.



Through the use of interest rate sensitivity modeling, the Bank first projects net interest income over a five-year time period assuming a static balance sheet and no changes in interest rates from current levels. Utilization of a static balance sheet ensures that interest rate risk embedded in the Bank’s current balance sheet is not masked by assumed balance sheet growth or contraction. Net interest income is then projected over a five-year time period utilizing: (1) a static balance sheet and various interest rate change scenarios, including both ramped and shock changes and changes in the shape of the yield curve; and (2) a most likely balance sheet growth scenario and these same interest rate change scenarios. The interest rate scenarios modeled are based on, among other things, the shape of the current yield curve and the relative level of rates and management’s expectations as to potential future yield curve shapes and rate levels.



The Bank also uses interest rate sensitivity modeling to calculate EVE in the current rate environment assuming shock increases and decreases in interest rates. EVE is the difference between the present value of expected future cash flows from the Bank’s assets and the present value of the expected future cash flows from the Bank’s liabilities. Present values are determined using discount rates that management believes are reflective of current market conditions. EVE can capture long-term interest rate risk that would not be captured in a five-year projection of net interest income.



In utilizing interest rate sensitivity modeling to project net interest income and calculate EVE, management makes a variety of estimates and assumptions which include, among others, the following: (1) how much and when yields and costs on individual categories of interest-earning assets and interest-bearing liabilities will change in response to projected changes in market interest rates; (2) future cash flows, including prepayments of mortgage assets and calls of municipal securities; (3) cash flow reinvestment assumptions; (4) appropriate discount rates to be applied to loan, deposit and borrowing cash flows; and (5) decay or runoff rates for nonmaturity deposits such as checking, savings, NOW and money market accounts. The repricing of loans and borrowings and the reinvestment of loan and security cash flows are generally assumed to be impacted by the full amount of each assumed rate change, while the repricing of nonmaturity deposits is not. For nonmaturity deposits, management makes estimates of how much and when it will need to change the rates paid on the Bank’s various non-maturity deposit products in response to changes in general market interest rates. These estimates are based on, among other things, product type, management’s experience with needed deposit rate adjustments in prior interest rate change cycles, the results of a nonmaturity deposit study conducted by an independent consultant and updated on a periodic basis and management’s assessment of competitive conditions in its marketplace.



The information provided in the following table is based on a variety of estimates and assumptions that management believes to be reasonable, the more significant of which are set forth hereinafter. The base case information in the table shows (1) a calculation of the Corporation’s EVE at March 31 , 201 9 arrived at by discounting estimated future cash flows at rates that management believes are reflective of current market conditions and (2) an estimate of net interest income for the year ending March 31 , 20 20 assuming a static balance sheet, the adjustment of repricing balances to current rate levels, and the reinvestment at current rate levels of cash flows from maturing assets and liabilities in a mix of assets and liabilities that mirrors the Bank’s strategic plan. In addition, in calculating EVE, cash flows for non - maturity deposits are ass umed to have an overall life of 6.4 years based on the current mix of such deposits and the most recently updated non-maturity deposit study.



 

29


 

The rate change information in the following table shows estimates of net interest income for the year ending March 31 , 20 20 and calculations of EVE at   March 31 , 201 9 assuming rate changes of plus 100, 200 and 300 basis points and minus 100 and 200 basis points. The rate change scenarios were selected based on, among other things, the relative level of current interest rates and :   (1) are assumed to be shock or immediate changes for both EVE and net interest income , (2) occur uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities, and (3) impact the repricing and reinvestment of all assets and liabilities, except non - maturity deposits, by the full amount of the rate change. In projecting future net interest income under the indicated rate change scenarios, activity is simulated by assuming that cash flows from maturing assets and liabilities are reinvested in a mix of assets and liabilities that mirrors the Bank’s strategic plan. The changes in EVE from the base case have not been tax affected.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Economic Value of Equity

 

Net Interest Income for



 

at March 31, 2019

 

Year Ending March 31, 2020



 

 

 

 

Percent Change

 

 

 

 

Percent Change



 

 

 

 

From

 

 

 

 

From

Rate Change Scenario (dollars in thousands)

 

Amount

 

Base Case

 

Amount

 

Base Case

+ 300 basis point rate shock

 

$

520,415 

 

-17.4%

 

$

88,200 

 

-15.4%

+ 200 basis point rate shock

 

 

561,363 

 

-10.9%

 

 

93,743 

 

-10.1%

+ 100 basis point rate shock

 

 

601,606 

 

-4.5%

 

 

99,430 

 

-4.7%

  Base case (no rate change)

 

 

630,282 

 

 —

 

 

104,282 

 

 —

- 100 basis point rate shock

 

 

633,282 

 

0.5%

 

 

107,652 

 

3.2%

- 200 basis point rate shock

 

 

584,798 

 

-7.2%

 

 

109,273 

 

4.8%





As shown in the preceding table, assuming a static balance sheet, an immediate increase in interest rates of 100, 200 or 300 basis points could negatively impact the Bank’s net interest income for the year ending March 31 , 20 20 because , among other things, the Bank would need to pay more for overnight borrowing s and it is assumed the Bank would need to increase the rates paid on its   non-maturity deposits in order to remain competitive.   Unlike non-maturity deposits and short-term borrowings, the Bank’s securities and almost all of its loans are not subject to immediate repricing with changes in market rates. Conversely, an immediate decrease in interest rates of 100 or 200 basis points could positively impact the Bank’s net interest income for the same time period because, among other things, the Bank would immediately pay less for overnight borrowings and be able to reduce deposit rates while the downward repricing of its interest-earning assets would lag .   The decline in EVE in the minus 200 basis points scenario is predominantly due to the inability to reduce interest rates on deposit accounts below zero. Changes in management’s estimates as to the rates that will need to be paid on non-maturity deposits could have a significant impact on the net interest income amounts shown for each scenario in the table.



Forward-Looking Statements



This Report on Form 10-Q and the documents incorporated into it by reference contain or may contain various forward-looking statements. These forward-looking statements include statements of goals; intentions and expectations; estimates of risks and of future costs and benefits; assessments of probable loan losses; assessments of market risk; and statements of the ability to achieve financial and other goals. Forward-looking statements are typically identified by words such as “would,” “should,” “could,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties which may change over time. Forward-looking statements speak only as of the date they are made. We do not assume any duty and do not undertake to update our forward-looking statements. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that we anticipated in our forward-looking statements and future results could differ materially from historical performance.



Our forward-looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; fluctuations in the trading price of our common stock; changes in interest rates; changes in the shape of the yield curve; changes in deposit flows, and in the demand for deposit and loan products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; our ability to retain key members of management; changes in legislation, regulation, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties. We provide greater detail regarding some of these factors in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 201 8 , in Part I under “Item 1A. Risk Factors.” Our forward-looking statements may also be subject to other risks and uncertainties, including those that we may discuss elsewhere in other documents we file with the SEC from time to time.

 

 

30


 

IT EM 4. CONTROLS AND PROCEDURES



Disclosure Controls and Procedures

 

The Corporation’s Principal Executive Officer, Michael N. Vittorio, and Principal Financial Officer, Mark D. Curtis, have evaluated the Corporation’s disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as of the end of th e period covered by this r eport. Based upon that evaluation, they have concluded that the Corporation’s disclosure controls and procedures are effective as of the end of the period covered by this r eport.



Changes in Internal Control Over Financial Reporting



There were no changes in internal control over financial reporting that occurred during the first quarter of 201 9 that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

PA RT II. OTHER INFORMATION



ITE M 1. LEGAL PROCEEDINGS



In the ordinary course of business, the Corporation is party to various legal actions which are incidental to the operation of its business. Although the ultimate outcome and amount of liability, if any, with respect to these legal actions cannot presently be ascertained with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is believed to be immaterial to the Corporation's consolidated financial position, results of operations and cash flows.



IT EM 1A. RISK FACTORS



Not applicable



ITE M 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS



T he Cor poration has a stock repurchase program under whic h it is authorized to purchase share s of its common stock from time to time through open market purchases, private ly negotiated transactions , or in any other manner that is compliant with applicable securities laws . The details of the Corporation’s purchases under the stock repurchase program in the first quarter of 2019 are set forth in the table that follows.



ISSUER PURCHASES OF EQUITY SECURITIES





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Total Number of Shares

 

Maximum Dollar Value of



 

Total Number

 

Average

 

Purchased as Part of

 

Shares that May Yet



 

of Shares

 

Price Paid

 

Publicly Announced

 

be Purchased Under

Period

 

Purchased

 

Per Share

 

Plans or Programs

 

the Plans or Programs (1)

February 2019

 

387,200

 

 

$22.46

 

464,500

 

 

$9,764,065

March 2019

 

287,600

 

 

$23.08

 

752,100

 

 

$3,127,226



(1) On October 26, 2018 ,  t h e Corporation’ s Board of D irectors approved a $20 m illion stock repurchase program which was announced on October 30, 2018. An additional $30 million was approved on April 16, 2019 and announced on April 18, 2019 for a total program size of $50 million. The Corporation’s stock repurchase p rogram do es not have a fixed expiration date .    



ITE M 3. DEFAULTS UPON SENIOR SECURITIES



Not applicable

 

ITE M 4. MINE SAFETY DISCLOSURES



Not applicable



ITE M 5. OTHER INFORMATION



Not applicable

 

IT EM 6. EXHIBITS



See Index of Exhibits that follows.

 

31


 

INDEX OF EXHIBITS







 

Exhibit   No.

Description of Exhibit  

 31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)

 31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)

 32

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) and U.S.C. Section 1350

101

The following materials from the Corporation’s Quarterly Report on For m 10-Q for the quarter ended March 31, 2019 , formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to the Consolidated Financial Statements.

 

 

32


 

SIGNA TURES



Pursuant to the requirements of Section l3 or l5(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.





August 9, 2018

 

 



THE FIRST OF LONG ISLAND CORPORATION

 



(Registrant)

 

 

 

 

Dated: May 10, 2019

By /s/ MICHAEL N. VITTORIO

 

 

MICHAEL N. VITTORIO, President & Chief Executive Officer

 

 

(principal executive officer)

 

 

 

 

 

By /s/ MARK D. CURTIS

 

 

MARK D. CURTIS, Senior Executive Vice President, Chief

 

 

Financial Officer & Treasurer

 

 

(principal financial officer)

 

 

 

 

 

By /s/ WILLIAM APRIGLIANO

 

 

WILLIAM APRIGLIANO, Senior Vice President & Chief

 

 

Accounting Officer

 

 

(principal accounting officer)

 



 







 

33


First of Long Island (NASDAQ:FLIC)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more First of Long Island Charts.
First of Long Island (NASDAQ:FLIC)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more First of Long Island Charts.