Dogness (International) Corporation (“Dogness” or the “Company”)
(NASDAQ: DOGZ), a developer and manufacturer of pet products in
China, including smart products, hygiene products, health and
wellness products, and leash products, today announced its
unaudited financial results for the first six months of fiscal year
2019 ended December 31, 2018.
First Half of Fiscal Year 2019 Financial Highlights
(compared to prior year period unless stated
otherwise)
- Total sales decreased by 13.5% to $12.8 million from $14.8
million.
- Gross profit decreased by 23.0% to $4.6 million from $6.0
million. Gross margin decreased to 36.1% from 40.5%.
- Income from operations decreased by 97.0% to $0.1 million from
$3.7 million. Operating margin decreased to 0.9% from 25.1%.
- Net income decreased by 75% to $0.7 million from $2.9 million.
Fully diluted net income per share decreased to $0.03 from
$0.18.
Mr. Aaron (Silong) Chen, Chairman and Chief
Executive Officer of Dogness, commented, “Despite the challenges
and uncertainties that we faced due to the ongoing trade disputes
between China and the United States during the first half of fiscal
2019, we were able to maintain our profitability. While we remain
committed to expanding our position in the U.S. market, as
demonstrated by the grand opening of our U.S. headquarters in Texas
in November, we broadened our sales strategy to pursue
opportunities in the growing Chinese domestic market and further
expanded into more countries in Europe. In addition, we increased
sales of higher-margin products in our traditional product
categories and were able to grow sales of our new intelligent pet
products more than eight fold since the previous reporting
period.”
“For the remainder of the fiscal year, we will
continue to adapt to the macro environment while focusing on our
growth through technological innovation, new product development,
international expansion, and strategic partnerships,” concluded Mr.
Chen.
Unaudited Financial Results for the Six Months Ended
December 31, 2018
Revenues
Revenues decreased by approximately $2.0
million, or 13.5%, to $12.8 million for the six months ended
December 31, 2018, from approximately $14.8 million for the same
period of the prior fiscal year. The decrease in revenue was
primarily attributable to a sales volume decrease of 10.3% and a
decrease in average selling price of 3.6% compared to the same
period of fiscal 2018. The decrease in sales volume was mainly due
to the negative impact of a 10% tariff increase during the six
months ended December 31, 2018, on some of the Company’s products
as a result of the trade dispute between China and the United
States. The tariff led to reduced purchase orders from several of
the Company’s major customers located in the United States.
Revenue by geography
|
|
For the six months ended December 31, |
|
|
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
Countries |
|
Revenue |
|
|
% of total Revenue |
|
|
Revenue |
|
|
% of total Revenue |
|
|
Variance |
|
|
Variance % |
|
China |
|
$ |
8,249,593 |
|
|
64.3 |
% |
|
$ |
7,220,836 |
|
|
48.7 |
% |
|
$ |
1,028,757 |
|
|
14.2 |
% |
United States |
|
|
2,963,086 |
|
|
23.1 |
% |
|
|
6,071,386 |
|
|
40.9 |
% |
|
|
(3,108,300 |
) |
|
(51.2 |
)% |
Europe |
|
|
1,260,242 |
|
|
9.8 |
% |
|
|
951,754 |
|
|
6.4 |
% |
|
|
308,488 |
|
|
32.4 |
% |
Australia |
|
|
110,960 |
|
|
0.9 |
% |
|
|
185,127 |
|
|
1.2 |
% |
|
|
(74,166 |
) |
|
(40.1 |
)% |
Canada |
|
|
58,353 |
|
|
0.5 |
% |
|
|
92,328 |
|
|
0.6 |
% |
|
|
(33,975 |
) |
|
(36.8 |
)% |
Central and South America |
|
|
81,927 |
|
|
0.6 |
% |
|
|
103,891 |
|
|
0.7 |
% |
|
|
(21,964 |
) |
|
(21.1 |
)% |
Japan and other Asian
countries and regions |
|
|
112,490 |
|
|
0.9 |
% |
|
|
207,383 |
|
|
1.4 |
% |
|
|
(94,893 |
) |
|
(45.8 |
)% |
Total |
|
$ |
12,836,651 |
|
|
100 |
% |
|
$ |
14,832,706 |
|
|
100 |
% |
|
$ |
(1,996,055 |
) |
|
(13.5 |
)% |
The Company’s export sales to the United States decreased
approximately $3.1 million, or 51.2%, during the first half of
fiscal 2019, compared to the same period of fiscal 2018. Due to the
uncertainties and higher tariff created by the trade dispute, the
Company’s major customers in the United States reduced purchase
orders by approximately 1.0 million units, or 19%, compared to the
same period of fiscal 2018.
The Company increased its marketing activities
and sales efforts in the domestic market in the wake of the growing
pet consumption market in China. Sales in China were also supported
by favorable government activity, such as increasing local
enforcement of regulations in which pet owners are required to keep
dogs on leashes. Total sales in the Company’s domestic market
increased by approximately $1.0 million, or 14.2%, compared to the
same period of fiscal 2018.
The Company also expanded its sales channels to
more European countries, such as Germany, Poland, Greece, Bulgaria
and Ireland. The Company’s export sales to Europe increased by
$308,488, or 32.4%, for the six months ended December 31, 2018,
compared to the same period of last year.
The Company’s increase in sales in China and Europe partially
offset the decreased sales in the United States.
Revenue by product category
|
|
For the six months ended December 31, |
|
|
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
Product category |
|
Revenue |
|
|
% of total Revenue |
|
|
Revenue |
|
|
% of total Revenue |
|
|
Variance |
|
|
Variance % |
|
Pet collars |
|
$ |
3,423,555 |
|
|
26.7 |
% |
|
$ |
5,504,792 |
|
|
37.1 |
% |
|
$ |
(2,081,237 |
) |
|
(37.8 |
)% |
Pet leashes |
|
|
3,094,754 |
|
|
24.1 |
% |
|
|
3,328,950 |
|
|
22.4 |
% |
|
|
(234,196 |
) |
|
(7.0 |
)% |
Gift suspenders |
|
|
2,074,218 |
|
|
16.2 |
% |
|
|
1,726,310 |
|
|
11.6 |
% |
|
|
347,908 |
|
|
20.2 |
% |
Pet harnesses |
|
|
1,875,311 |
|
|
14.6 |
% |
|
|
2,610,480 |
|
|
17.6 |
% |
|
|
(735,169 |
) |
|
(28.2 |
)% |
Retractable dog leashes |
|
|
762,508 |
|
|
5.9 |
% |
|
|
919,254 |
|
|
6.2 |
% |
|
|
(156,746 |
) |
|
(17.1 |
)% |
Intelligent pet products |
|
|
568,474 |
|
|
4.4 |
% |
|
|
- |
|
|
- |
|
|
|
568,474 |
|
|
- |
|
Other pet accessories |
|
|
1,037,831 |
|
|
8.1 |
% |
|
|
742,920 |
|
|
5.0 |
% |
|
|
294,911 |
|
|
39.7 |
% |
Total |
|
$ |
12,836,651 |
|
|
100.0 |
% |
|
$ |
14,832,706 |
|
|
100.0 |
% |
|
$ |
(1,996,055 |
) |
|
(13.5 |
)% |
The Company’s pet collars, pet leashes, gift
suspenders, and pet harnesses continued to account for the greatest
percentages of total sales. Sales of the Company’s retractable dog
leashes slightly decreased from 6.2% of the Company’s total sales
for the six months ended December 31, 2017, to 5.9% of the
Company’s total sales for the six months ended December 31, 2018,
due to decreased sales volume as affected by reduced export sales
to the United States. The Company launched its intelligent pet
products in March 2018, which accounted for 4.4% of the Company’s
total sales during the first half of fiscal 2019. The Company had
no such sales in the same period of fiscal 2018.
Pet leashes
Revenue from pet leashes decreased by
approximately $0.2 million, or 7.0%, from $3.3 million for the six
months ended December 31, 2017, to $3.1 million for the six months
ended December 31, 2018. The decrease was mainly driven by a 41.0%
decrease in sales volume during the period, which was offset by an
increase in average unit price due to an increase in higher-cost
leather dog leashes being sold. The decrease was due to reduced
purchase orders from major customers located in the United
States.
Pet collars
Revenue from pet collars decreased by
approximately $2.1 million, or 37.8%, from $5.5 million for the six
months ended December 31, 2017, to $3.4 million for the six months
ended December 31, 2018. The decrease in revenue was due to a 41.3%
decrease in sales volume during the six months ended December 31,
2018. The Company’s exports of pet collars decreased 43.9% for the
six months ended December 31, 2018, compared to the prior year
period due to reduced purchase orders from major customers located
in the United States. The average selling price for pet collars
remained consistent compared to the same period of the prior fiscal
year.
Pet harnesses
Revenue from pet harnesses decreased by
approximately $0.7 million, or 28.2%, from $2.6 million for the six
months ended December 31, 2017, to $1.9 million for the six months
ended December 31, 2018. The decrease in revenue was due to a 19.3%
decrease in sales volume during the six months ended December 31,
2018. The Company’s exports of pet harnesses decreased 56.4% for
the six months ended December 31, 2018, compared to the prior year
period due to reduced purchase orders from major customers located
in the United States. The average selling price for pet harnesses
decreased by $0.3 per unit compared to the same period of the prior
fiscal year due to promotional activity.
Gift suspenders
Revenue from gift suspenders increased by
approximately $0.4 million, or 20.2%, from $1.7 million for the six
months ended December 31, 2017, to $2.1 million for the six months
ended December 31, 2018. The increase in revenue was due to a 14.5%
increase in sales volume during the six months ended December 31,
2018. The Company’s export for gift suspender sales increased 60.8%
for the six months ended December 31, 2018, compared to the prior
year period. The average selling price for gift suspenders remained
consistent.
Retractable dog leashes
Revenue from retractable dog leashes decreased
by 17.1%, to approximately $0.8 million during the six months ended
December 31, 2018, from $0.9 million for the six months ended
December 31, 2017. The decrease in revenue was attributable to a
17.6% decrease in the sales volume during the six months ended
December 31, 2018, due to reduced purchase orders from major
customers located in the United States.
Intelligent pet products
Revenue from intelligent pet products amounted
to approximately $0.6 million for the six months ended December 31,
2018, compared to nil for the prior year period. A new product line
launched in March 2018, the Company’s intelligent pet product line
includes app-controlled pet food containers and feeders, pet water
containers and dispensers, and smart pet toys. Compared to other
products, intelligent pet products typically have higher selling
prices. The Company intends to focus on new, smart, and innovative
pet products and expect the sales of intelligent pet products to
continue to increase in the near future.
Other pet accessories
Other pet accessories include various comfort
wrap harnesses, pet muzzles, metal chain traffic leashes, pet belt
and ropes, and others, which are normally customized to fulfill
customers’ purchase orders. Revenue from other pet accessories
increased by 39.7%, to approximately $1 million during the six
months ended December 31, 2018, from $0.7 million for the six
months ended December 31, 2017. The increase in revenue was
attributable to a 57.0% increase in the sales volume.
Sales to related party
During the six months ended December 31, 2018,
the Company invested RMB 2.0 million to eventually acquire 10% of
the ownership interest in Dogness Network Technology Co., Ltd
(“Dogness Network”) in order to develop new products and new
technologies in smart pet tech. The Company sold certain
intelligent pet products to Dogness Network and accordingly
reported related party sales of $206,052, which accounted for 1.6%
of the Company’s total revenue for the six months ended December
31, 2018. There were no such related party sales in the prior year
period.
Gross profit
During the six months ended December 31, 2018,
gross profit decreased by approximately $1.4 million to
approximately $4.6 million, from approximately $6.0 million in the
same period of the prior fiscal year. The decrease was primarily
attributable to the decreased sales volume of the Company’s pet
leashes, pet collars, pet harnesses, and retractable dog leashes,
in addition to increased cost of revenue due to an increase in
sales of pet leashes and pet collars made of higher-cost leather
materials. Overall gross profit margin was 36.1%, a decrease of
4.4%, compared to 40.5% in the prior year period.
Gross profit by product
category
|
|
For the six months ended December 31, |
|
|
|
|
|
|
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
Product category |
|
Gross profit |
|
|
Gross profit % |
|
|
Gross profit |
|
|
Gross profit % |
|
|
Variance in Gross profit |
|
|
Variance in Gross profit % |
|
Pet collars |
|
$ |
1,256,541 |
|
|
36.7 |
% |
|
$ |
2,282,617 |
|
|
41.5 |
% |
|
$ |
(1,026,076 |
) |
|
(4.8 |
)% |
Pet leashes |
|
|
1,134,887 |
|
|
36.7 |
% |
|
|
1,285,758 |
|
|
38.6 |
% |
|
|
(150,871 |
) |
|
(1.9 |
)% |
Pet harnesses |
|
|
735,971 |
|
|
39.2 |
% |
|
|
1,112,320 |
|
|
42.6 |
% |
|
|
(376,349 |
) |
|
(3.4 |
)% |
Gift suspenders |
|
|
678,785 |
|
|
32.7 |
% |
|
|
699,399 |
|
|
40.5 |
% |
|
|
(20,614 |
) |
|
(7.8 |
)% |
Retractable dog leashes |
|
|
324,192 |
|
|
42.5 |
% |
|
|
342,809 |
|
|
37.3 |
% |
|
|
(18,617 |
) |
|
5.2 |
% |
Intelligent pet products |
|
|
196,171 |
|
|
34.5 |
% |
|
|
- |
|
|
- |
|
|
|
196,171 |
|
|
34.5 |
% |
Other pet accessories |
|
|
302,045 |
|
|
29.1 |
% |
|
|
291,252 |
|
|
39.2 |
% |
|
|
10,793 |
|
|
(10.1 |
)% |
Total |
|
$ |
4,628,592 |
|
|
36.1 |
% |
|
$ |
6,014,155 |
|
|
40.5 |
% |
|
$ |
(1,385,563 |
) |
|
(4.4 |
)% |
Gross margins for pet leashes, pet collars, and
gift suspenders decreased by 1.9%, 4.8% and 7.8%, respectively,
compared to the same period in fiscal 2018. Raw material costs
increased in conjunction with the increase in production of more
leather products instead of fabric products. Salary expenses also
increased due to higher labor costs.
Gross margins for pet harnesses and other pet
accessories decreased by 3.4% and 10.1%, respectively, compared to
the same period in fiscal 2018. The decrease was mainly due to
lower average unit selling prices as part of promotional
activity.
The gross margin for retractable dog leashes
increased by 5.2% compared to the same period in fiscal 2018. The
increase was mainly a result of improved materials and
functionality of the Company’s retractable dog leash products,
which reduced the cost of production per unit.
Gross margin for the Company’s intelligent pet
products was 34.5% during the six months ended December 31, 2018,
as expected.
Selling expenses
Selling expenses primarily included expenses
incurred for participating in various trade shows to promote
product sales, salary and sales commission expenses paid to the
Company’s sales personnel, customs clearance charges for product
exports, and shipping and delivery expenses. Selling expenses
increased by $0.6 million, or 117.1%, from $0.5 million for the six
months ended December 31, 2017, to $1.1 million for the six months
ended December 31, 2018. As a percentage of sales, selling expenses
were 9.0% and 3.6% of total revenues for the six months ended
December 31, 2018 and 2017, respectively.
General and administrative
expenses
General and administrative expenses increased by
approximately $1.2 million, or 78.2%, from approximately $1.6
million for the six months ended December 31, 2017, to
approximately $2.8 million for the six months ended December 31,
2018. The increase was mainly due to increased salaries of
approximately $0.3 million due to higher labor costs and increased
public company related fees such as auditing fees, IR fees, legal
counsel fees, capital market advisory fees, as well as notarization
fees. In addition, the Company incurred approximately $700,000 in
one-time expenses in connection with its U.S. headquarters. As a
percentage of sales, general and administrative expenses were 22.0%
and 10.7% of total revenues for the six months ended December 31,
2018 and 2017, respectively.
Research and development
expenses
Research and development expenses increased by
approximately $0.3 million, or 216.2%, from approximately $0.2
million for the six months ended December 31, 2017, to
approximately $0.5 million for the six months ended December 31,
2018. As a percentage of sales, research and development expenses
were 4.2% and 1.1% of total revenues for the six months ended
December 31, 2018 and 2017, respectively. The increase was due to
the Company’s continued efforts to develop cutting edge smart
products as well as to improve some of the functions and exterior
designs of the Company’s existing products in order to meet
customer demand. The Company expects such expenses to continue to
increase as research and development activities increase.
Other income (expense)
Other income (expense) primarily included
interest income or expense and foreign exchange gain or loss. For
the six months ended December 31, 2018, other income was
approximately $0.9 million compared to an expense of $0.3 million
for the same period of the prior fiscal year. Other income was
comprised of a foreign exchange gain of $0.5 million due to
favorable USD, Euro, and other currency exchange rates against the
RMB on the Company’s foreign currency denominated account
receivable and $0.4 million in interest income from the Company’s
short-term investments.
Income tax
Income tax expense decreased by approximately
$0.3 million for the six months ended December 31, 2018, or 35.6%,
from approximately $0.5 million for the six months ended December
31, 2017, to approximately $0.3 million for the six months ended
December 31, 2018. The decrease was consistent with the decrease in
the Company’s taxable income for the six months ended December 31,
2018.
Net income
Net income was approximately $726 thousand for
the first half of fiscal 2019, a decrease of $2.2 million from $2.9
million in the same period of the prior fiscal year.
Cash and cash flows
As of December 31, 2018, the Company cash and
cash equivalents of approximately $3.2 million. Net cash used in
operating activities was $3.6 million. Net cash provided by
investing activities was $2.0 million. Net cash used in financing
activities was $1.7 million.
Recent developments
In January 2019, the Company entered into two
lease agreements to lease one property with building areas of 4439
square meters and a piece of land of 191 square meters located in
Tongsha Industry Zone, Dongcheng District, Dongguan, China. The
leased building and land will provide additional administration
office spaces and parking space for the Company’s subsidiary
Dongguan Jiasheng.
About Dogness
Dogness (International) Corporation was born in
2003 from the belief that pet dogs and cats are important,
well-loved family members. Through its smart products, hygiene
products, health and wellness products, and leash products, Dogness
is able to simplify pet lifestyles, make them more scientific, and
enhance the relationship between pets and pet caregivers. The
Company ensures industry-leading quality through its fully
integrated vertical supply chain and world-class research and
development capabilities, which has resulted in over 100 patents
and patents pending. Dogness products reach families worldwide
through global chain stores and distributors. For more information,
please visit: ir.dognesspet.com.
Forward Looking Statements
No statement made in this press release should
be interpreted as an offer to purchase or sell any security. Such
an offer can only be made in accordance with the Securities Act of
1933, as amended, and applicable state securities laws. Certain
statements in this press release concerning our future growth
prospects are forward-looking statements regarding our future
business expectations intended to qualify for the “safe harbor”
under the Private Securities Litigation Reform Act of 1995, which
involve a number of risks and uncertainties that could cause actual
results to differ materially from those in such forward-looking
statements. The risks and uncertainties relating to these
statements include, but are not limited to, risks and uncertainties
regarding our ability to raise capital on any particular terms,
fluctuations in earnings, fluctuations in foreign exchange rates,
our ability to manage growth, our ability to realize revenue from
expanded operation and acquired assets in China and the U.S., our
ability to attract and retain highly skilled professionals, client
concentration, industry segment concentration, reduced demand for
technology in our key focus areas, our ability to successfully
complete and integrate potential acquisitions, and unauthorized use
of our intellectual property and general economic conditions
affecting our industry. Additional risks that could affect our
future operating results are more fully described in our United
States Securities and Exchange Commission filings. These filings
are available at www.sec.gov. Dogness may, from time to time, make
additional written and oral forward-looking statements, including
statements contained in the Company's filings with the Securities
and Exchange Commission and our reports to shareholders. In
addition, please note that any forward-looking statements contained
herein are based on assumptions that we believe to be reasonable as
of the date of this press release. The Company does not undertake
to update any forward-looking statements that may be made from time
to time by or on behalf of the Company unless it is required by
law.
Contacts:
ICR, Inc.
Rose Zu
Tel: +1-646-588-0383
Email: ir@dognesspet.com
|
UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL
DATA Unaudited Condensed Consolidated Balance
Sheets (In USD) |
|
|
|
As of |
|
|
December 31, 2018 |
|
June 30, 2018 |
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash |
|
$ |
3,202,532 |
|
|
|
$ |
7,085,235 |
|
Short-term investments |
|
|
17,479,325 |
|
|
|
|
28,233,035 |
|
Accounts receivable, net |
|
|
6,036,343 |
|
|
|
|
5,641,501 |
|
Accounts receivable - related parties |
|
|
238,364 |
|
|
|
|
- |
|
Inventories, net |
|
|
5,673,259 |
|
|
|
|
4,153,583 |
|
Due from related party |
|
|
8,982 |
|
|
|
|
- |
|
Prepayments and other current assets |
|
|
1,203,611 |
|
|
|
|
1,105,783 |
|
Total current assets |
|
|
33,842,416 |
|
|
|
|
46,219,137 |
|
|
|
|
|
|
|
|
|
Long term investments |
|
|
471,224 |
|
|
|
|
- |
|
Long term prepayment |
|
|
4,107,550 |
|
|
|
|
- |
|
Property, plant and equipment, net |
|
|
26,843,483 |
|
|
|
|
20,950,685 |
|
Intangible assets, net |
|
|
2,313,381 |
|
|
|
|
2,390,571 |
|
Deferred tax assets |
|
|
30,927 |
|
|
|
|
22,297 |
|
TOTAL ASSETS |
|
$ |
67,608,981 |
|
|
|
$ |
69,582,690 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Short-term bank loans |
|
$ |
2,923,498 |
|
|
|
$ |
4,835,200 |
|
Accounts payable |
|
|
1,267,039 |
|
|
|
|
351,375 |
|
Accounts payable - related party |
|
|
104,975 |
|
|
|
|
- |
|
Advance from customers |
|
|
178,888 |
|
|
|
|
240,216 |
|
Accrued liabilities and other payable |
|
|
624,488 |
|
|
|
|
1,120,579 |
|
Taxes payable |
|
|
2,565,193 |
|
|
|
|
2,295,788 |
|
Total current liabilities |
|
|
7,664,081 |
|
|
|
|
8,843,158 |
|
|
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares, $0.002 par
value, 100,0000,0000 shares authorized, 25,913,631 and 15,000,0000
issued and outstanding at December 31, 2018 and June 30, 2018,
respectively |
|
|
|
|
|
|
|
Class A Common
Shares |
|
|
33,689 |
|
|
|
|
33,689 |
|
Class B Common
Shares |
|
|
18,138 |
|
|
|
|
18,138 |
|
Additional paid-in
capital |
|
|
52,486,018 |
|
|
|
|
52,144,891 |
|
Statutory reserves |
|
|
164,367 |
|
|
|
|
164,367 |
|
Retained earnings |
|
|
10,989,789 |
|
|
|
|
10,263,198 |
|
Accumulated other comprehensive (deficit) |
|
|
(3,747,101 |
) |
|
|
|
(1,884,751 |
) |
Total stockholders’ equity |
|
|
59,944,900 |
|
|
|
|
60,739,532 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
67,608,981 |
|
|
|
$ |
69,582,690 |
|
Unaudited Condensed Consolidated
Statement ofIncome and Other Comprehensive Income
(Loss)(In USD)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended December 31, |
|
|
|
2018 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
12,630,599 |
|
|
|
$ |
14,832,705 |
|
|
Revenues - related parties |
|
|
206,052 |
|
|
|
|
- |
|
|
Total Revenues |
|
|
12,836,651 |
|
|
|
|
14,832,705 |
|
|
Cost of revenues |
|
|
(8,208,059 |
) |
|
|
|
(8,818,550 |
) |
|
Gross Profit |
|
|
4,628,592 |
|
|
|
|
6,014,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling expenses |
|
|
1,155,750 |
|
|
|
|
532,287 |
|
|
General and administrative expenses |
|
|
2,821,646 |
|
|
|
|
1,583,049 |
|
|
Research and development expenses |
|
|
538,680 |
|
|
|
|
170,387 |
|
|
Total operating expenses |
|
|
4,516,076 |
|
|
|
|
2,285,723 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
112,516 |
|
|
|
|
3,728,432 |
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
Interest income (expenses), net |
|
|
400,104 |
|
|
|
|
(153,154 |
) |
|
Foreign transaction exchange gain (loss) |
|
|
526,745 |
|
|
|
|
(175,053 |
) |
|
Other income, net |
|
|
16,322 |
|
|
|
|
1,506 |
|
|
Total other income (expense) |
|
|
943,171 |
|
|
|
|
(326,701 |
) |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,055,678 |
|
|
|
|
3,401,731 |
|
|
Provision for income taxes |
|
|
329,096 |
|
|
|
|
511,010 |
|
|
Net income |
|
|
726,591 |
|
|
|
|
2,890,721 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
|
(1,862,350 |
) |
|
|
|
364,042 |
|
|
Comprehensive income (loss) |
|
$ |
(1,135,759 |
) |
|
|
$ |
3,254,763 |
|
|
|
|
|
|
|
|
|
|
|
Earnings Per share - Basic and Diluted |
|
$ |
0.03 |
|
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding - Basic and diluted |
|
|
25,913,631 |
|
|
|
|
15,775,285 |
|
|
Unaudited
Condensed Consolidated Statements of Cash Flows
(In USD) |
|
|
|
For the Six Months Ended December 31, |
|
|
2018 |
|
|
|
2017 |
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
726,591 |
|
|
|
$ |
2,890,721 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
(used in) provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
643,777 |
|
|
|
|
576,755 |
|
Share based compensation for services |
|
|
341,127 |
|
|
|
|
- |
|
Changes in inventory reserve |
|
|
(4,747 |
) |
|
|
|
(18,735 |
) |
Recovery of doubtful account |
|
|
(38,609 |
) |
|
|
|
(33,593 |
) |
Deferred tax expenses (benefit) |
|
|
(9,498 |
) |
|
|
|
9,730 |
|
Unrealized foreign exchange gain |
|
|
68,314 |
|
|
|
|
123,823 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(878,054 |
) |
|
|
|
(885,680 |
) |
Inventories |
|
|
(1,037,754 |
) |
|
|
|
(2,319,591 |
) |
Prepayments and other assets |
|
|
(4,258,776 |
) |
|
|
|
(28,083 |
) |
Accounts payables |
|
|
1,036,739 |
|
|
|
|
1,110,063 |
|
Accrued expenses and other liabilities |
|
|
(467,613 |
) |
|
|
|
2,461,702 |
|
Advance from customers |
|
|
(52,411 |
) |
|
|
|
(196,510 |
) |
Taxes payable |
|
|
356,989 |
|
|
|
|
452,151 |
|
Net cash (used in) provided by operating
activities |
|
|
(3,573,926 |
) |
|
|
|
4,142,753 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(7,268,272 |
) |
|
|
|
(819,309 |
) |
Long-term investments |
|
|
(471,224 |
) |
|
|
|
- |
|
Purchase of intangible assets |
|
|
(22,031 |
) |
|
|
|
- |
|
Proceeds upon maturity of short-term investments |
|
|
9,715,318 |
|
|
|
|
- |
|
Net cash provided by (used in) investing
activities |
|
|
1,953,791 |
|
|
|
|
(819,309 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Net Proceeds from initial public offering |
|
|
- |
|
|
|
|
50,200,285 |
|
Repayment of short-term bank loans |
|
|
(1,734,102 |
) |
|
|
|
(918,660 |
) |
Repayment of related party loans |
|
|
(9,045 |
) |
|
|
|
(736,894 |
) |
Net cash (used in) provided by financing
activities |
|
|
(1,743,147 |
) |
|
|
|
48,544,731 |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(519,421 |
) |
|
|
|
(18,861 |
) |
Net increase (decrease) in cash |
|
|
(3,882,703 |
) |
|
|
|
51,849,314 |
|
Cash, beginning of period |
|
|
7,085,235 |
|
|
|
|
1,504,596 |
|
Cash, end of period |
|
$ |
3,202,532 |
|
|
|
$ |
53,353,910 |
|
|
|
|
|
|
|
|
|
Supplemental disclosure information: |
|
|
|
|
|
|
|
Cash paid for income tax |
|
$ |
16,751 |
|
|
|
$ |
40,624 |
|
Cash paid for interest |
|
$ |
55,993 |
|
|
|
$ |
154,479 |
|
|
|
|
|
|
|
|
|
Dogness (NASDAQ:DOGZ)
Historical Stock Chart
From Mar 2024 to Apr 2024
Dogness (NASDAQ:DOGZ)
Historical Stock Chart
From Apr 2023 to Apr 2024