--03-05--09-15--05-01--11-01false--12-31Q2201900014663015279751653170479000000000true000000000us-gaap:ProductMemberus-gaap:ProductMemberus-gaap:ProductMemberus-gaap:ProductMembertrue0001466301us-gaap:ConvertibleDebtMember2019-06-300001466301us-gaap:ConvertibleDebtMember2018-12-310001466301us-gaap:RetainedEarningsMember2019-06-300001466301us-gaap:AdditionalPaidInCapitalMember2019-06-300001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300001466301us-gaap:RetainedEarningsMember2019-03-310001466301us-gaap:AdditionalPaidInCapitalMember2019-03-310001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-310001466301us-gaap:RetainedEarningsMember2018-12-310001466301us-gaap:AdditionalPaidInCapitalMember2018-12-310001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310001466301us-gaap:RetainedEarningsMember2018-06-300001466301us-gaap:AdditionalPaidInCapitalMember2018-06-300001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-06-300001466301us-gaap:RetainedEarningsMember2018-03-310001466301us-gaap:AdditionalPaidInCapitalMember2018-03-310001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-03-310001466301us-gaap:RetainedEarningsMember2017-12-310001466301us-gaap:AdditionalPaidInCapitalMember2017-12-310001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2017-12-310001466301us-gaap:RestrictedStockUnitsRSUMember2018-12-310001466301us-gaap:CommonStockMember2019-04-012019-06-300001466301us-gaap:CommonStockMember2019-01-012019-03-310001466301us-gaap:CommonStockMember2018-04-012018-06-300001466301us-gaap:CommonStockMember2018-01-012018-03-310001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-012019-06-300001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-03-310001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-04-012018-06-300001466301us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-01-012018-03-310001466301us-gaap:RetainedEarningsMember2019-04-012019-06-300001466301us-gaap:RetainedEarningsMember2019-01-012019-03-310001466301us-gaap:RetainedEarningsMember2018-04-012018-06-300001466301us-gaap:LicensingAgreementsMember2019-06-300001466301us-gaap:LicensingAgreementsMember2018-12-310001466301us-gaap:EmployeeStockOptionMember2019-06-300001466301us-gaap:RestrictedStockUnitsRSUMember2019-01-012019-06-300001466301us-gaap:EmployeeStockOptionMember2019-01-012019-06-300001466301us-gaap:FairValueInputsLevel2Memberclvs:ConvertibleSeniorUnsecuredNotes2021NotesMember2019-06-300001466301us-gaap:ConvertibleDebtMember2018-04-190001466301us-gaap:ConvertibleDebtMember2014-09-090001466301clvs:TpgSixthStreetPartnersLlcMember2019-06-300001466301clvs:TpgSixthStreetPartnersLlcMember2019-03-310001466301us-gaap:ProductMember2019-04-012019-06-300001466301clvs:CostOfSalesIntangibleAssetsAmortizationPeriodMember2019-04-012019-06-300001466301us-gaap:ProductMember2019-01-012019-06-300001466301clvs:CostOfSalesIntangibleAssetsAmortizationPeriodMember2019-01-012019-06-300001466301us-gaap:ProductMember2018-04-012018-06-300001466301clvs:CostOfSalesIntangibleAssetsAmortizationPeriodMember2018-04-012018-06-300001466301us-gaap:ProductMember2018-01-012018-06-300001466301clvs:CostOfSalesIntangibleAssetsAmortizationPeriodMember2018-01-012018-06-300001466301clvs:ConvertibleSeniorUnsecuredNotes2025NotesMember2019-06-300001466301clvs:ConvertibleSeniorUnsecuredNotes2021NotesMember2019-06-300001466301us-gaap:CommonStockMember2019-06-300001466301us-gaap:CommonStockMember2019-03-310001466301us-gaap:CommonStockMember2018-12-310001466301us-gaap:CommonStockMember2018-06-300001466301us-gaap:CommonStockMember2018-03-310001466301us-gaap:CommonStockMember2017-12-310001466301us-gaap:USTreasurySecuritiesMember2019-06-300001466301us-gaap:USTreasurySecuritiesMember2018-12-310001466301us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:FairValueMeasurementsRecurringMember2019-06-300001466301us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:FairValueMeasurementsRecurringMember2018-12-310001466301us-gaap:EmployeeStockOptionMember2019-01-012019-06-300001466301us-gaap:ConvertibleDebtSecuritiesMember2019-01-012019-06-300001466301us-gaap:EmployeeStockOptionMember2018-01-012018-06-300001466301us-gaap:ConvertibleDebtSecuritiesMember2018-01-012018-06-300001466301us-gaap:LicensingAgreementsMember2019-04-012019-06-300001466301us-gaap:LicensingAgreementsMember2019-01-012019-06-300001466301us-gaap:LicensingAgreementsMember2018-04-012018-06-300001466301us-gaap:LicensingAgreementsMember2018-01-012018-06-300001466301us-gaap:SellingGeneralAndAdministrativeExpensesMember2019-04-012019-06-300001466301us-gaap:ResearchAndDevelopmentExpenseMember2019-04-012019-06-300001466301us-gaap:SellingGeneralAndAdministrativeExpensesMember2019-01-012019-06-300001466301us-gaap:ResearchAndDevelopmentExpenseMember2019-01-012019-06-300001466301us-gaap:SellingGeneralAndAdministrativeExpensesMember2018-04-012018-06-300001466301us-gaap:ResearchAndDevelopmentExpenseMember2018-04-012018-06-300001466301us-gaap:SellingGeneralAndAdministrativeExpensesMember2018-01-012018-03-310001466301us-gaap:ResearchAndDevelopmentExpenseMember2018-01-012018-03-310001466301us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300001466301us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-3100014663012019-01-012019-03-310001466301us-gaap:AdditionalPaidInCapitalMember2018-04-012018-06-300001466301us-gaap:AdditionalPaidInCapitalMember2018-01-012018-03-310001466301us-gaap:AccumulatedTranslationAdjustmentMember2019-06-300001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-06-300001466301us-gaap:AccumulatedTranslationAdjustmentMember2019-03-310001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-03-3100014663012019-03-310001466301us-gaap:AccumulatedTranslationAdjustmentMember2018-12-310001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2018-12-310001466301us-gaap:AccumulatedTranslationAdjustmentMember2018-06-300001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2018-06-3000014663012018-06-300001466301us-gaap:AccumulatedTranslationAdjustmentMember2018-03-310001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2018-03-3100014663012018-03-310001466301us-gaap:AccumulatedTranslationAdjustmentMember2017-12-310001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2017-12-3100014663012017-12-3100014663012019-07-2600014663012019-06-290001466301us-gaap:RestrictedStockUnitsRSUMember2019-06-300001466301clvs:LicenseAgreementsRucaparibMember2019-06-012019-06-300001466301clvs:LicenseAgreementsRucaparibMemberclvs:EuropeanMedicinesAgencyMember2019-02-012019-02-280001466301clvs:LicenseAgreementsRucaparibMemberclvs:EuropeanMedicinesAgencyMember2018-06-012018-06-300001466301clvs:LicenseAgreementsLicensorPfizerMemberclvs:LicenseAgreementsRucaparibMember2018-06-012018-06-300001466301clvs:LicenseAgreementsRucaparibMemberclvs:FirstApprovalOfNewDrugApplicationMember2018-04-012018-04-300001466301clvs:LicenseAgreementsLicensorPfizerMemberclvs:LicenseAgreementsRucaparibMember2017-01-012017-03-310001466301clvs:TpgSixthStreetPartnersLlcMember2019-01-012019-06-300001466301clvs:AdvenchenLaboratoriesLLCMemberclvs:LicenseAgreementsLucitanibMemberus-gaap:LicenseAgreementTermsMember2008-10-012008-10-3100014663012019-01-010001466301clvs:TpgSixthStreetPartnersLlcMembersrt:MinimumMember2019-05-0100014663012017-03-012017-03-3100014663012017-06-202017-06-200001466301clvs:TpgSixthStreetPartnersLlcMember2019-05-010001466301srt:MinimumMember2019-01-012019-06-300001466301clvs:TpgSixthStreetPartnersLlcMembersrt:MaximumMember2019-05-0100014663012019-06-142019-06-140001466301clvs:LicenseAgreementsRucaparibMember2019-01-012019-06-300001466301clvs:LicenseAgreementsLicensorPfizerMemberclvs:LicenseAgreementsRucaparibMemberus-gaap:LicenseAgreementTermsMember2011-06-012011-06-300001466301clvs:LicenseAgreementsLicensorPfizerMemberclvs:LicenseAgreementsRucaparibMembersrt:MinimumMember2019-01-012019-06-300001466301clvs:LicenseAgreementsLicensorPfizerMemberclvs:LicenseAgreementsRucaparibMembersrt:MaximumMember2019-01-012019-06-300001466301clvs:SemiAnnualPaymentSecondPaymentMemberus-gaap:ConvertibleDebtMember2018-04-192018-04-190001466301clvs:SemiAnnualPaymentFirstPaymentMemberus-gaap:ConvertibleDebtMember2018-04-192018-04-190001466301clvs:SemiAnnualPaymentSecondPaymentMemberus-gaap:ConvertibleDebtMember2014-09-092014-09-090001466301clvs:SemiAnnualPaymentFirstPaymentMemberus-gaap:ConvertibleDebtMember2014-09-092014-09-090001466301us-gaap:ConvertibleDebtMember2018-04-192018-04-190001466301us-gaap:ConvertibleDebtMember2014-09-092014-09-090001466301clvs:LicenseAgreementsLicensorPfizerMemberclvs:LicenseAgreementsRucaparibMembersrt:MaximumMember2019-06-300001466301us-gaap:RetainedEarningsMember2018-01-012018-03-3100014663012018-01-012018-03-310001466301clvs:LicenseAgreementsLicensorPfizerMemberclvs:LicenseAgreementsRucaparibMember2016-12-192016-12-190001466301us-gaap:AccumulatedTranslationAdjustmentMember2019-04-012019-06-300001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-04-012019-06-3000014663012019-04-012019-06-300001466301us-gaap:AccumulatedTranslationAdjustmentMember2019-01-012019-06-300001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-01-012019-06-3000014663012019-01-012019-06-300001466301us-gaap:AccumulatedTranslationAdjustmentMember2018-04-012018-06-300001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2018-04-012018-06-300001466301us-gaap:AccumulatedTranslationAdjustmentMember2018-01-012018-06-300001466301us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2018-01-012018-06-3000014663012019-06-3000014663012018-12-3100014663012018-04-012018-06-3000014663012018-01-012018-06-30clvs:Voteiso4217:USDxbrli:sharesclvs:segmentiso4217:USDclvs:itemclvs:Dxbrli:purexbrli:sharesclvs:countryclvs:productclvs:shareholderclvs:site
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
|
For the quarterly period ended
June 30, 2019
.
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period from
to
.
Commission file number:
001-35347
Clovis Oncology, Inc.
(Exact name of Registrant as specified in its charter)
|
|
Delaware
|
90-0475355
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
|
5500 Flatiron Parkway, Suite 100
|
|
Boulder
,
Colorado
|
80301
|
(Address of principal executive offices)
|
(Zip Code)
|
(
303
)
625-5000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act
|
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock par Value $0.001 per share
|
CLVS
|
The NASDAQ Global Select Market
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
☒
No
◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
⌧
No
◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer
|
⌧
|
|
Accelerated filer
|
◻
|
Non-accelerated filer
|
◻
|
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of outstanding shares of the registrant’s common stock, par value $0.001 per share, as of July 26, 2019 was 54,656,539.
CLOVIS ONCOLOGY, INC.
FORM 10-Q
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1.
|
FINANCIAL STATEMENTS
|
CLOVIS ONCOLOGY, INC.
Consolidated Statements of O
perations and Comprehensive Loss
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
|
(in thousands, except per share amounts)
|
(in thousands, except per share amounts)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue
|
|
$
|
32,978
|
|
$
|
23,757
|
|
$
|
66,096
|
|
$
|
42,279
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales - product
|
|
|
6,445
|
|
|
4,490
|
|
|
13,851
|
|
|
8,495
|
|
Cost of sales - intangible asset amortization
|
|
|
1,217
|
|
|
709
|
|
|
2,337
|
|
|
1,080
|
|
Research and development
|
|
|
70,746
|
|
|
52,707
|
|
|
132,777
|
|
|
96,250
|
|
Selling, general and administrative
|
|
|
48,029
|
|
|
44,864
|
|
|
95,791
|
|
|
84,138
|
|
Total expenses
|
|
|
126,437
|
|
|
102,770
|
|
|
244,756
|
|
|
189,963
|
|
Operating loss
|
|
|
(93,459)
|
|
|
(79,013)
|
|
|
(178,660)
|
|
|
(147,684)
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(3,817)
|
|
|
(3,581)
|
|
|
(7,407)
|
|
|
(6,216)
|
|
Foreign currency loss
|
|
|
(226)
|
|
|
(104)
|
|
|
(419)
|
|
|
(185)
|
|
Legal settlement loss
|
|
|
(25,000)
|
|
|
(20,000)
|
|
|
(25,000)
|
|
|
(27,975)
|
|
Other income
|
|
|
1,899
|
|
|
1,475
|
|
|
4,300
|
|
|
2,883
|
|
Other expense, net
|
|
|
(27,144)
|
|
|
(22,210)
|
|
|
(28,526)
|
|
|
(31,493)
|
|
Loss before income taxes
|
|
|
(120,603)
|
|
|
(101,223)
|
|
|
(207,186)
|
|
|
(179,177)
|
|
Income tax benefit
|
|
|
176
|
|
|
33
|
|
|
336
|
|
|
292
|
|
Net loss
|
|
$
|
(120,427)
|
|
$
|
(101,190)
|
|
$
|
(206,850)
|
|
$
|
(178,885)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax
|
|
|
(1)
|
|
|
(3,470)
|
|
|
(6)
|
|
|
(1,953)
|
|
Net unrealized gain on available-for-sale securities, net of tax
|
|
|
77
|
|
|
86
|
|
|
152
|
|
|
81
|
|
Other comprehensive (loss) income:
|
|
|
76
|
|
|
(3,384)
|
|
|
146
|
|
|
(1,872)
|
|
Comprehensive loss
|
|
$
|
(120,351)
|
|
$
|
(104,574)
|
|
$
|
(206,704)
|
|
$
|
(180,757)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per basic and diluted common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share
|
|
$
|
(2.27)
|
|
$
|
(1.94)
|
|
$
|
(3.91)
|
|
$
|
(3.48)
|
|
Basic and diluted weighted average common shares outstanding
|
|
|
53,028
|
|
|
52,223
|
|
|
52,960
|
|
|
51,425
|
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
C
LOVIS ONCOLOGY, INC.
Consolidated Balance S
heets
(Unaudited)
(In thousands, except for share amounts)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
108,607
|
|
$
|
221,876
|
|
Accounts receivable, net
|
|
|
15,375
|
|
|
12,889
|
|
Inventories, net
|
|
|
26,581
|
|
|
27,072
|
|
Available-for-sale securities
|
|
|
207,306
|
|
|
298,270
|
|
Prepaid research and development expenses
|
|
|
3,498
|
|
|
3,579
|
|
Other current assets
|
|
|
17,377
|
|
|
8,613
|
|
Total current assets
|
|
|
378,744
|
|
|
572,299
|
|
Inventories
|
|
|
107,670
|
|
|
113,908
|
|
Deposit on inventory
|
|
|
12,350
|
|
|
12,350
|
|
Property and equipment, net
|
|
|
15,802
|
|
|
26,524
|
|
Right-of-use assets, net
|
|
|
22,383
|
|
|
—
|
|
Intangible assets, net
|
|
|
65,343
|
|
|
51,930
|
|
Goodwill
|
|
|
63,074
|
|
|
63,074
|
|
Other assets
|
|
|
20,609
|
|
|
23,475
|
|
Total assets
|
|
$
|
685,975
|
|
$
|
863,560
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
18,503
|
|
$
|
28,517
|
|
Accrued research and development expenses
|
|
|
34,637
|
|
|
29,676
|
|
Lease liabilities
|
|
|
4,332
|
|
|
—
|
|
Accrued liability for legal settlement
|
|
|
21,000
|
|
|
—
|
|
Other accrued expenses
|
|
|
27,626
|
|
|
67,556
|
|
Total current liabilities
|
|
|
106,098
|
|
|
125,749
|
|
Long-term lease liabilities - less current portion
|
|
|
24,946
|
|
|
—
|
|
Convertible senior notes
|
|
|
576,763
|
|
|
575,470
|
|
Borrowings under financing agreement
|
|
|
6,893
|
|
|
—
|
|
Other long-term liabilities
|
|
|
1,257
|
|
|
15,872
|
|
Total liabilities
|
|
|
715,957
|
|
|
717,091
|
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001 per share; 10,000,000 shares authorized, no shares issued and outstanding at June 30, 2019 and December 31, 2018
|
|
|
—
|
|
|
—
|
|
Common stock, $0.001 par value per share, 200,000,000 and 100,000,000 shares authorized at June 30, 2019 and December 31, 2018, respectively; 53,170,479 and 52,797,516 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively
|
|
|
53
|
|
|
53
|
|
Additional paid-in capital
|
|
|
2,064,393
|
|
|
2,034,142
|
|
Accumulated other comprehensive loss
|
|
|
(44,488)
|
|
|
(44,634)
|
|
Accumulated deficit
|
|
|
(2,049,940)
|
|
|
(1,843,092)
|
|
Total stockholders' equity (deficit)
|
|
|
(29,982)
|
|
|
146,469
|
|
Total liabilities and stockholders' equity (deficit)
|
|
$
|
685,975
|
|
$
|
863,560
|
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
C
LOVIS ONCOLOGY, INC.
Consolidated Statements of Stockholders’ Equity (Deficit)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Paid-In
|
|
Comprehensive
|
|
Accumulated
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Income (Loss)
|
|
Deficit
|
|
Total
|
|
|
(in thousands, except for share amounts)
|
January 1, 2019
|
|
52,797,516
|
|
$
|
53
|
|
$
|
2,034,142
|
|
$
|
(44,634)
|
|
$
|
(1,843,092)
|
|
$
|
146,469
|
Issuance of common stock under employee stock purchase plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Exercise of stock options
|
|
83,132
|
|
|
—
|
|
|
1,093
|
|
|
—
|
|
|
—
|
|
|
1,093
|
Issuance of common stock from vesting of restricted stock units
|
|
113,402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
13,639
|
|
|
—
|
|
|
—
|
|
|
13,639
|
Net unrealized gain on available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5)
|
|
|
—
|
|
|
(5)
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86,421)
|
|
|
(86,421)
|
March 31, 2019
|
|
52,994,050
|
|
|
53
|
|
|
2,048,874
|
|
|
(44,564)
|
|
|
(1,929,513)
|
|
|
74,850
|
Issuance of common stock under employee stock purchase plan
|
|
92,275
|
|
|
—
|
|
|
1,166
|
|
|
—
|
|
|
—
|
|
|
1,166
|
Exercise of stock options
|
|
20,741
|
|
|
—
|
|
|
223
|
|
|
—
|
|
|
—
|
|
|
223
|
Issuance of common stock from vesting of restricted stock units
|
|
63,413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
14,130
|
|
|
—
|
|
|
—
|
|
|
14,130
|
Net unrealized gain on available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
|
|
—
|
|
|
(1)
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(120,427)
|
|
|
(120,427)
|
June 30, 2019
|
|
53,170,479
|
|
$
|
53
|
|
$
|
2,064,393
|
|
$
|
(44,488)
|
|
$
|
(2,049,940)
|
|
$
|
(29,982)
|
C
LOVIS ONCOLOGY, INC.
Consolidated Statements of Stockholders’ Equity (Deficit)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Paid-In
|
|
Comprehensive
|
|
Accumulated
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Income (Loss)
|
|
Deficit
|
|
Total
|
|
|
(in thousands, except for share amounts)
|
January 1, 2018
|
|
50,565,119
|
|
$
|
51
|
|
$
|
1,887,197
|
|
$
|
(42,173)
|
|
$
|
(1,477,441)
|
|
$
|
367,634
|
Exercise of stock options
|
|
21,463
|
|
|
—
|
|
|
514
|
|
|
—
|
|
|
—
|
|
|
514
|
Issuance of common stock from vesting of restricted stock units
|
|
110,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
11,913
|
|
|
—
|
|
|
—
|
|
|
11,913
|
Net unrealized gain on available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5)
|
|
|
—
|
|
|
(5)
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,517
|
|
|
—
|
|
|
1,517
|
Adoption of new revenue recognition standard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,356
|
|
|
2,356
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77,694)
|
|
|
(77,694)
|
March 31, 2018
|
|
50,697,471
|
|
|
51
|
|
|
1,899,624
|
|
|
(40,661)
|
|
|
(1,552,779)
|
|
|
306,235
|
Issuance of common stock, net or issuance costs
|
|
1,837,898
|
|
|
2
|
|
|
93,752
|
|
|
—
|
|
|
—
|
|
|
93,754
|
Issuance of common stock under employee stock purchase plan
|
|
35,636
|
|
|
—
|
|
|
1,377
|
|
|
—
|
|
|
—
|
|
|
1,377
|
Exercise of stock options
|
|
25,753
|
|
|
—
|
|
|
703
|
|
|
—
|
|
|
—
|
|
|
703
|
Issuance of common stock from vesting of restricted stock units
|
|
40,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
14,855
|
|
|
—
|
|
|
—
|
|
|
14,855
|
Net unrealized gain on available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
Foreign currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,470)
|
|
|
—
|
|
|
(3,470)
|
Adoption of new revenue recognition standard
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101,190)
|
|
|
(101,190)
|
June 30, 2018
|
|
52,637,375
|
|
$
|
53
|
|
$
|
2,010,311
|
|
$
|
(44,045)
|
|
$
|
(1,653,969)
|
|
$
|
312,350
|
CLOVIS ONCOLOGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOW
S
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(206,850)
|
|
$
|
(178,885)
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
27,769
|
|
|
26,768
|
|
|
Depreciation and amortization
|
|
|
3,632
|
|
|
1,507
|
|
|
Amortization of premiums and discounts on available-for-sale securities
|
|
|
(884)
|
|
|
693
|
|
|
Amortization of debt issuance costs
|
|
|
1,324
|
|
|
895
|
|
|
Legal settlement loss
|
|
|
21,000
|
|
|
—
|
|
|
Allowance for obsolete inventories
|
|
|
289
|
|
|
—
|
|
|
Lease liabilities
|
|
|
(622)
|
|
|
—
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(2,491)
|
|
|
(2,786)
|
|
|
Inventory
|
|
|
(35,640)
|
|
|
(35,543)
|
|
|
Prepaid and accrued research and development expenses
|
|
|
5,041
|
|
|
102
|
|
|
Deposit on inventory
|
|
|
—
|
|
|
(33,476)
|
|
|
Other operating assets
|
|
|
(4,965)
|
|
|
(3,881)
|
|
|
Accounts payable
|
|
|
(1,393)
|
|
|
860
|
|
|
Other accrued expenses
|
|
|
(2,698)
|
|
|
12,902
|
|
|
Net cash used in operating activities
|
|
|
(196,488)
|
|
|
(210,844)
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(1,484)
|
|
|
(2,208)
|
|
|
Purchases of available-for-sale securities
|
|
|
(205,779)
|
|
|
(125,000)
|
|
|
Sales of available-for-sale securities
|
|
|
296,845
|
|
|
10,000
|
|
|
Acquired in-process research and development - milestone payment
|
|
|
(15,750)
|
|
|
(55,000)
|
|
|
Net cash provided by (used in) investing activities
|
|
|
73,832
|
|
|
(172,208)
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Proceeds from the sale of common stock, net of issuance costs
|
|
|
—
|
|
|
93,754
|
|
|
Proceeds from the issuance of convertible senior notes, net of issuance costs
|
|
|
—
|
|
|
291,035
|
|
|
Proceeds from borrowings under financing agreement, net of issuance costs
|
|
|
6,862
|
|
|
—
|
|
|
Proceeds from the exercise of stock options and employee stock purchases
|
|
|
2,482
|
|
|
2,593
|
|
|
Net cash provided by financing activities
|
|
|
9,344
|
|
|
387,382
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
43
|
|
|
(207)
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(113,269)
|
|
|
4,123
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
221,876
|
|
|
464,198
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
108,607
|
|
$
|
468,321
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
5,469
|
|
$
|
3,594
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Vesting of restricted stock units
|
|
$
|
4,283
|
|
$
|
8,357
|
|
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
CLOVIS ONCOLOGY, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Nature of Business and Basis of Presentation
Clovis Oncology, Inc. (together with its consolidated subsidiaries, the “Company”, “Clovis”, “we”, “our”, “us”) is a biopharmaceutical company focused on acquiring, developing and commercializing innovative anti-cancer agents in the United States, the European Union (“EU”) and additional international markets. We target our development programs for the treatment of specific subsets of cancer populations, and simultaneously develop, with partners, for those indications that require them, diagnostic tools intended to direct a compound in development to the population that is most likely to benefit from its use. We have and intend to continue to license or acquire rights to oncology compounds in all stages of development. In exchange for the right to develop and commercialize these compounds, we generally expect to provide the licensor with a combination of upfront payments, milestone payments and royalties on future sales. In addition, we generally expect to assume the responsibility for future drug development and commercialization costs. We currently operate in one segment. Since inception, our operations have consisted primarily of developing in-licensed compounds, evaluating new product acquisition candidates and general corporate activities and since 2016 we have also marketed and sold products.
Our product Rubraca® (rucaparib), an oral small molecule inhibitor of poly ADP-ribose polymerase (“PARP”), is marketed in the United States for two indications specific to recurrent epithelial ovarian, fallopian tube or primary peritoneal cancer. The initial indication received approval from the United States Food and Drug Administration (“FDA”) in December 2016 and covers the treatment of adult patients with deleterious BRCA (human genes associated with the repair of damaged DNA) mutation (germline and/or somatic)-associated epithelial ovarian, fallopian tube, or primary peritoneal cancer who have been treated with two or more chemotherapies and selected for therapy based on an FDA-approved companion diagnostic for Rubraca. In April 2018, the FDA also approved Rubraca for the maintenance treatment of adult patients with recurrent epithelial ovarian, fallopian tube, or primary peritoneal cancer who are in a complete or partial response to platinum-based chemotherapy. The approval in this second, broader and earlier-line indication on a priority review timeline was based on positive data from the phase 3 ARIEL3 clinical trial. Diagnostic testing is not required for patients to be prescribed Rubraca in this maintenance treatment indication.
In May 2018, the European Commission granted a conditional marketing authorization for Rubraca as monotherapy treatment of adult patients with platinum-sensitive, relapsed or progressive, BRCA mutated (germline and/or somatic), high-grade epithelial ovarian, fallopian tube, or primary peritoneal cancer, who have been treated with two or more prior lines of platinum-based chemotherapy, and who are unable to tolerate further platinum-based chemotherapy. As this is a conditional approval, it will be necessary to complete certain confirmatory post marketing commitments. In January 2019, the European Commission granted a variation to the marketing authorization to include the maintenance treatment of adult patients with recurrent epithelial ovarian, fallopian tube, or primary peritoneal cancer who are in a complete or partial response to platinum-based chemotherapy. With this approval, Rubraca is now authorized in the EU for certain patients in the recurrent ovarian cancer maintenance setting regardless of their BRCA mutation status. Rubraca was the first PARP inhibitor licensed for an ovarian cancer treatment indication in the EU and is now the first to be authorized for both treatment and maintenance treatment among eligible patients with ovarian cancer. We completed our launch of Rubraca as maintenance therapy in Germany and the United Kingdom in March 2019 and we plan to launch in other EU countries during 2019 and 2020.
In addition to Rubraca, we have one other product candidate. Lucitanib is an investigational, oral, potent inhibitor of the tyrosine kinase activity of vascular endothelial growth factor receptors 1 through 3 (VEGFR1-3), platelet-derived growth factor receptors alpha and beta (PDGFR α/β) and fibroblast growth factor receptors 1 through 3 (FGFR1-3). We believe that recent data for a drug similar to lucitanib that inhibits these same pathways – when combined with a PD-1 inhibitor – represent a scientific rationale for the development of lucitanib in combination with a PD-1 inhibitor, and a Clovis-sponsored study of lucitanib in combination with nivolumab is underway in advanced gynecologic cancers and other solid tumors. In addition, we have initiated a study of lucitanib in combination with Rubraca in ovarian cancer, based on encouraging data of VEGF and PARP inhibitors in combination. Each of these Phase 1b/2 studies is currently enrolling patients. We hold the global development and commercialization rights (except for China) for lucitanib.
In early 2019, we provided notice to Celgene Corporation exercising the right to terminate our license to rociletinib, an oral mutant-selective inhibitor of epidermal growth factor receptor (“EGFR”). That termination became effective in the second quarter of 2019.
Basis of Presentation
All financial information presented includes the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
The unaudited financial statements of Clovis Oncology, Inc. included herein reflect all adjustments that, in the opinion of management, are necessary to fairly state our financial position, results of operations and cash flows for the periods presented herein. Interim results may not be indicative of the results that may be expected for the full year. Certain information and footnote disclosures normally included in audited financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto which are included in our Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K”) for a broader discussion of our business and the opportunities and risks inherent in such business.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, expenses and revenue and related disclosures. On an ongoing basis, we evaluate our estimates, including estimates related to revenue deductions, intangible asset impairment, clinical trial accruals and share-based compensation expense. We base our estimates on historical experience and other market-specific or other relevant assumptions that we believe to be reasonable under the circumstances. Actual results may differ from those estimates or assumptions.
Liquidity
We have incurred significant net losses since inception and have relied on our ability to fund our operations through debt and equity financings. We expect operating losses and negative cash flows to continue for the foreseeable future. As we continue to incur losses, transition to profitability is dependent upon achieving a level of revenues from Rubraca adequate to support our cost structure. We may never achieve profitability, and unless or until we do, we will continue to need to raise additional cash.
Based on current estimates, we believe that our existing cash, cash equivalents and available-for-sale securities will allow us to fund our operating plan through at least the next 12 months.
2. Summary of Significant Accounting Policies
Recently Adopted Accounting Standards
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”, which requires lessees to recognize assets and liabilities for the rights and obligations created by most leases on their balance sheet. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. ASU 2016-02 requires modified retrospective adoption for all leases existing at, or entered after, the date of initial application, with an option to use certain transition relief. We adopted ASU 2016-02 as of January 1, 2019 using the modified retrospective method which leaves the comparative period reporting unchanged. Comparative reporting periods are presented in accordance with Topic 840, while periods subsequent to the effective date are presented in accordance with Topic 842. We have elected to adopt the package practical expedient which allows us: 1) to not reassess whether any expired or existing contracts are or contain leases, 2) to not reassess the lease classification for any expired or existing leases and 3) to not reassess initial direct costs for any existing leases. We also elected not to recognize on the balance sheet leases with terms of 12 months or less. For these short-term leases, we will recognize the lease payments in profit or loss on a straight-line basis over the lease term and the variable lease payments in the period in which the obligation for those payments is incurred.
Adoption of the new lease standard resulted in the recording of net right-of-use assets and lease liabilities of approximately $24.9 million and $31.4 million, respectively, as of January 1, 2019.
In February 2018, the FASB issued ASU 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income”, which allow a reclassification from accumulated other comprehensive income (loss) (“AOCI”) to retained earnings for stranded tax effects resulting from the change in the U.S. federal corporate income tax rate on the gross deferred tax amounts at the date of enactment of the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”). The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We adopted the new standard on January 1, 2019 and elected not to reclassify the income tax effects of the Tax Act from AOCI to retained earnings. We continue to release disproportionate income tax effects from AOCI based on the aggregate portfolio approach. The adoption of this standard did not have an impact on our condensed consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting”, simplifies the accounting for share-based payment granted to nonemployees for goods and services. Under the standard, most of the guidance on such payments to nonemployees would be aligned with the requirements for share-based payments granted to employees. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We adopted ASU 2018-07 as of January 1, 2019. There was no material impact on our consolidated financial statements and related disclosures.
Recently Issued Accounting Standards
From time to time, the FASB or other standards setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification (“ASC”) are communicated through issuance of an ASU.
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement”. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We will adopt ASU 2018-02 as of January 1, 2020. We are currently evaluating the impact the standard may have on our consolidated financial statements and related disclosures.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We will adopt ASU 2016-13 as of January 1, 2020. We are currently evaluating the impact the standard may have on our consolidated financial statements and related disclosures.
Revenue Recognition
We are currently approved to sell Rubraca in the United States and the EU markets. We distribute our product principally through a limited number of specialty distributor and specialty pharmacy providers, collectively, our customers. Our customers subsequently sell our products to patients and health care providers. Separately, we have arrangements with certain payors and other third parties that provide for government-mandated and privately-negotiated rebates, chargebacks and discounts.
Product Revenue
Revenue from product sales are recognized when the performance obligation is satisfied, which is when customers obtain control of our product at a point in time, typically upon delivery. We expense incremental costs of obtaining a contract as and when incurred if the expected amortization period of the asset that we would have recognized is one year or less.
Reserves for Variable Consideration
Revenues from product sales are recorded at the net sales price (transaction price), which includes estimates of variable consideration for which reserves are established and which result from price concessions that include rebates,
chargebacks, discounts, co-pay assistance, estimated product returns and other allowances that are offered within contracts between us and our customers, health care providers, payors and other indirect customers relating to the sales of our product. These reserves are based on the amounts earned or to be claimed on the related sales and are classified as reductions of accounts receivable (if the amount is payable to the customers) or a current liability (if the amount is payable to a party other than a customer). Where appropriate, these estimates take into consideration a range of possible outcomes which are probability-weighted for relevant factors such as our historical experience, current contractual and statutory requirements, specific known market events and trends, industry data and forecasted customer buying and payment patterns. Overall, these reserves reflect our best estimates of the amount of consideration to which we are entitled based on the terms of the contract. The amount of variable consideration which is included in the transaction price may be constrained and is included in the net sales price only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period. Actual amounts of consideration ultimately received may differ from our estimates. If actual results in the future vary from our estimates, we adjust these estimates, which would affect product revenue and earnings in the period such variances become known.
Rebates
. Rebates include mandated discounts under the Medicaid Drug Rebate Program and the Medicare coverage gap program. Rebates are amounts owed after the final dispensing of products to a benefit plan participant and are based upon contractual agreements or legal requirements with the public-sector benefit providers. These reserves are recorded in the same period the related revenue is recognized, resulting in a reduction of product revenue and the establishment of a current liability which is included in accrued expenses on the consolidated balance sheet. We estimate our Medicaid and Medicare rebates based upon a range of possible outcomes that are probability-weighted for the estimated payor mix. The accrual for rebates is based on the expected utilization from historical data we have accumulated since the Rubraca product launch. Rebates are generally invoiced and paid quarterly in arrears so that the accrual balance consists of an estimate of the amount expected to be incurred for the current quarter’s activity, plus an accrual balance for known or estimated prior quarters’ unpaid rebates.
Chargebacks
. Chargebacks are discounts that occur when contracted customers, which currently consist primarily of group purchasing organizations, Public Health Service organizations and federal government entities purchasing via the Federal Supply Schedule, purchase directly from our specialty distributors at a discounted price. The specialty distributor, in turn, charges back the difference between the price initially paid by the specialty distributor and the discounted price paid to the specialty distributor by the healthcare provider. These reserves are established in the same period that the related revenue is recognized, resulting in a reduction of product revenue and accounts receivable. The accrual for specialty distributor chargebacks is estimated based on known chargeback rates and known sales to specialty distributors adjusted for the estimated utilization by healthcare providers.
Discounts and Fees
. Our payment terms are generally 30 days. Specialty distributors and specialty pharmacies are offered various forms of consideration, including service fees and prompt pay discounts for payment within a specified period. We expect these customers will earn prompt pay discounts and therefore, we deduct the full amount of these discounts and service fees from product sales when revenue is recognized.
Co-pay assistance
. Patients who have commercial insurance and meet certain eligibility requirements may receive co-pay assistance. The intent of this program is to reduce the patient’s out of pocket costs. Liabilities for co-pay assistance are based on actual program participation provided by third-party administrators at month end.
Returns
. Consistent with industry practice, we generally offer customers a right of return limited only to product that will expire in six months or product that is six months beyond the expiration date. To date, we have had minimal product returns and we currently have a minimal accrual for product returns. We will continue to assess our estimate for product returns as we gain additional historical experience.
Cost of Sales – Product
Product cost of sales consists primarily of materials, third-party manufacturing costs as well as freight and royalties owed to our licensing partners for Rubraca sales.
Cost of Sales – Intangible Asset Amortization
Cost of sales for intangible asset amortization consists of the amortization of capitalized milestone payments made to our licensing partners upon FDA approval of Rubraca. Milestone payments are amortized on a straight-line basis over the estimated remaining patent life of Rubraca.
Inventory
Inventories are stated at the lower of cost or estimated net realizable value, on a first-in, first-out (“FIFO”) basis. Inventories include active pharmaceutical ingredient (“API”), contract manufacturing costs and overhead allocations. We began capitalizing incurred inventory related costs upon the regulatory approval of Rubraca. Prior to the regulatory approval of Rubraca, we incurred costs for the manufacture of the drug that could potentially be available to support the commercial launch of Rubraca and all such costs were recognized as research and development expense.
We regularly analyze our inventory levels for excess quantities and obsolescence (expiration), taking into account factors such as historical and anticipated future sales compared to quantities on hand and the remaining shelf-life of Rubraca. Rubraca finished goods have a shelf-life of four years from the date of manufacture. The API currently has a shelf-life of four years from the date of manufacture but can be retested at an immaterial cost with no expected reduction in potency, thereby extending its shelf-life as needed. We expect to consume substantially all of the API over a period of approximately eight years
based on our long-range sales projections of Rubraca.
We write down inventory that has become obsolete, inventory that has a cost basis in excess of its estimated realizable value and/or inventory in excess of expected sales requirements. Expired inventory would be disposed of and the related costs would be written off as cost of product revenue. Inventories that are not expected to be consumed within 12 months following the balance sheet date are classified as long-term inventories. Long-term inventories primarily consist of API.
API is currently produced by a single supplier. As the API has undergone significant manufacturing specific to its intended purpose at the point it is purchased by us, we classify the API as work-in-process inventory. In addition, we currently manufacture Rubraca finished goods with a single third-party manufacturer. The disruption or termination of the supply of API or the disruption or termination of the manufacturing of our commercial products could have a material adverse effect on our business, financial position and results of operations.
Inventory used in clinical trials is expensed as research and development expense when it has been identified for such use.
Our other significant accounting policies are described in Note 2,
Summary of Significant Accounting Policies
of the Notes to the Consolidated Financial Statements included in our 2018 Form 10-K.
3. Financial Instruments and Fair Value Measurements
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (at exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The three levels of inputs that may be used to measure fair value include:
Level 1:
|
Quoted prices in active markets for identical assets or liabilities. Our Level 1 assets consist of money market investments and U.S. treasury securities. We do not have Level 1 liabilities.
|
|
|
Level 2:
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Our Level 2 assets consist of U.S. treasury securities. We do not have Level 2 liabilities.
|
|
|
Level 3:
|
Unobservable inputs that are supported by little or no market activity. We do not have Level 3 assets or liabilities that are measured at fair value on a recurring basis.
|
The following table identifies our assets and liabilities that were measured at fair value on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
|
|
$
|
67,093
|
|
$
|
67,093
|
|
$
|
—
|
|
$
|
—
|
|
U.S. treasury securities
|
|
|
207,306
|
|
|
—
|
|
|
207,306
|
|
|
—
|
|
Total assets at fair value
|
|
$
|
274,399
|
|
$
|
67,093
|
|
$
|
207,306
|
|
$
|
—
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
|
|
$
|
81,968
|
|
$
|
81,968
|
|
$
|
—
|
|
$
|
—
|
|
U.S. treasury securities
|
|
|
308,251
|
|
|
9,981
|
|
|
298,270
|
|
|
—
|
|
Total assets at fair value
|
|
$
|
390,219
|
|
$
|
91,949
|
|
$
|
298,270
|
|
$
|
—
|
|
There we no liabilities that were measured at fair value on a recurring basis as of June 30, 2019. There were no transfers between the Level 1 and Level 2 categories or into or out of the Level 3 category during the three and six months ended June 30, 2019.
Financial instruments not recorded at fair value include our convertible senior notes. At June 30, 2019, the carrying amount of the 2021 Notes was $284.4 million, which represents the aggregate principal amount net of remaining debt issuance costs, and the fair value was $256.2 million. At June 30, 2019, the carrying amount of the 2025 Notes was $292.4 million, which represents the aggregate principal amount net of remaining debt issuance costs, and the fair value was $184.7 million. The fair value was determined using Level 2 inputs based on the indicative pricing published by certain investment banks or trading levels of these notes, which are not listed on any securities exchange or quoted on an inter-dealer automated quotation system. See Note 10,
Long-term Debt
for discussion of the convertible senior notes.
4. Available-for-Sale Securities
As of June 30, 2019, available-for-sale securities consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
Gross
|
|
Aggregate
|
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
U.S. treasury securities
|
|
$
|
207,189
|
|
$
|
117
|
|
$
|
—
|
|
$
|
207,306
|
|
As of December 31, 2018, available-for-sale securities consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
Gross
|
|
Aggregate
|
|
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
U.S. treasury securities
|
|
$
|
298,305
|
|
$
|
—
|
|
$
|
(35)
|
|
$
|
298,270
|
|
As of June 30, 2019, there were no available-for-sale securities that have been in a continuous unrealized loss position for less than 12 months.
As of June 30, 2019, the amortized cost and fair value of available-for-sale securities by contractual maturity were (in thousands):
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
Fair
|
|
|
|
Cost
|
|
Value
|
|
Due in one year or less
|
|
$
|
207,189
|
|
$
|
207,306
|
|
Due in one year to two years
|
|
|
—
|
|
|
—
|
|
Total
|
|
$
|
207,189
|
|
$
|
207,306
|
|
5. Inventories
The following table presents current and long-term inventories as of June 30, 2019 and December 31, 2018:
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2019
|
|
2018
|
Work-in-process
|
|
$
|
120,324
|
|
$
|
126,620
|
Finished goods
|
|
|
14,132
|
|
|
14,360
|
Allowance for obsolete inventories
|
|
|
(205)
|
|
|
—
|
Total inventories
|
|
$
|
134,251
|
|
$
|
140,980
|
Some of the costs related to our finished goods on-hand as of December 31, 2018 were expensed as incurred prior to the commercialization of Rubraca on December 19, 2016.
At June 30, 2019, we had $26.6 million of current inventory and $107.7 million of long-term inventory. In addition, we had $12.4 million long-term deposit on inventory, which consists of API which we expect to be converted to finished goods and sold beyond the next twelve months.
6. Other Current Assets
Other current assets were comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2019
|
|
2018
|
|
Prepaid insurance
|
|
$
|
1,054
|
|
$
|
243
|
|
Prepaid advertising
|
|
|
613
|
|
|
1,802
|
|
Prepaid legal
|
|
|
399
|
|
|
—
|
|
Prepaid IT
|
|
|
761
|
|
|
666
|
|
Prepaid expenses - other
|
|
|
3,178
|
|
|
2,672
|
|
Value-added tax ("VAT") receivable
|
|
|
9,634
|
|
|
—
|
|
Receivable - other
|
|
|
1,615
|
|
|
2,274
|
|
Other
|
|
|
123
|
|
|
956
|
|
Total
|
|
$
|
17,377
|
|
$
|
8,613
|
|
7. Intangible Assets and Goodwill
Intangible assets related to capitalized milestones under license agreements consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2019
|
|
2018
|
Intangible asset - milestones
|
|
$
|
71,850
|
|
$
|
56,100
|
Accumulated amortization
|
|
|
(6,507)
|
|
|
(4,170)
|
Total intangible asset, net
|
|
$
|
65,343
|
|
$
|
51,930
|
The increase in our intangible asset – milestones since December 31, 2018 is due to a $15.0 million milestone payment to Pfizer related to the January 2019 European Commission approval and a $0.75 million milestone payment in June 2019 due to the launch of Rubraca as maintenance therapy in Germany in March 2019. See Note 13,
License Agreements
for further discussion of these approvals.
The estimated useful lives of these intangible assets are based on the estimated remaining patent life of Rubraca and extend through 2031 in Europe and 2035 in the U.S.
We recorded amortization expense of $1.2 million and $2.3 million related to capitalized milestone payments during the three and six months ended June 30, 2019, respectively. We recorded amortization expense of $0.7 million and $1.1 million related to capitalized milestone payments during the three and six months ended June 30, 2018.
Amortization expense is included in cost of sales – intangible asset amortization on the Consolidated Statements of Operations and Comprehensive Loss.
Estimated future amortization expense associated with intangibles is expected to be as follows (in thousands):
|
|
|
|
|
|
|
2019
|
|
|
|
|
$
|
2,423
|
2020
|
|
|
|
|
|
4,847
|
2021
|
|
|
|
|
|
4,847
|
2022
|
|
|
|
|
|
4,847
|
2023
|
|
|
|
|
|
4,847
|
Thereafter
|
|
|
|
|
|
43,532
|
|
|
|
|
|
$
|
65,343
|
8. Other Accrued Expenses
Other accrued expenses were comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2019
|
|
2018
|
|
Accrued personnel costs
|
|
$
|
11,666
|
|
$
|
15,265
|
|
Accrued interest payable
|
|
|
2,921
|
|
|
2,721
|
|
Income tax payable
|
|
|
908
|
|
|
847
|
|
Accrued corporate legal fees and professional services
|
|
|
571
|
|
|
677
|
|
Accrued royalties
|
|
|
4,490
|
|
|
4,854
|
|
Accrued variable considerations
|
|
|
3,609
|
|
|
2,183
|
|
Current portion of capital lease obligations
|
|
|
—
|
|
|
1,031
|
|
Purchase of API received not yet invoiced
|
|
|
270
|
|
|
35,472
|
|
Accrued expenses - other
|
|
|
3,191
|
|
|
4,506
|
|
Total
|
|
$
|
27,626
|
|
$
|
67,556
|
|
9. Lease
At the inception of an arrangement, we determine whether the arrangement is or contains a lease based on the unique facts and circumstances. Most leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and, if applicable, long-term lease liabilities. We elected not to recognize on the balance sheet leases with terms of one year or less. Lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected lease term. The interest rate implicit in lease contracts is typically not readily determinable. As such, we utilize the appropriate incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term at an amount equal to the lease payments in a similar economic environment. Certain adjustments to the right-of-use asset may be required for items such as initial direct costs paid or incentives received.
The components of a lease should be split into three categories: lease components (e.g. land, building, etc.), non-lease components (e.g. common area maintenance, maintenance, consumables, etc.) and non-components (e.g. property taxes, insurance, etc.). Then the fixed and in-substance fixed contract consideration (including any related to non-components) must be allocated based on fair values assigned to the lease components and non-lease components.
Our facilities operating leases have lease components, non-lease components and non-components, which we have separated because the non-lease components and non-components have variable lease payments and are excluded from the measurement of the lease liabilities. The lease component results in a right-of-use asset being recorded on the balance sheet and amortized as lease expense on a straight-line basis to the statements of operations.
We lease all of our office facilities in the U.S. and Europe. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term.
Most leases include one or more options to renew. The exercise of lease renewal options is at our sole discretion. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
We have a finance lease for certain equipment at the dedicated production train at Lonza, our non-exclusive manufacturer of the Rubraca API.
The components of lease expense and related cash flows were as follows (in thousands):
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
2019
|
|
2019
|
Lease cost
|
|
|
|
|
|
|
Finance lease cost:
|
|
|
|
|
|
|
Amortization of right-of-use assets
|
|
$
|
356
|
|
$
|
712
|
Interest on lease liabilities
|
|
|
179
|
|
|
363
|
Operating lease cost
|
|
|
994
|
|
|
2,144
|
Short-term lease cost
|
|
|
48
|
|
|
97
|
Variable lease cost
|
|
|
645
|
|
|
1,369
|
Total lease cost
|
|
$
|
2,222
|
|
$
|
4,685
|
|
|
|
|
|
|
|
Operating cash flows from finance leases
|
|
$
|
179
|
|
$
|
363
|
Operating cash flows from operating leases
|
|
$
|
994
|
|
$
|
2,144
|
Financing cash flows from finance leases
|
|
$
|
255
|
|
$
|
505
|
The weighted-average remaining lease term and weighted-average discount rate were as follows:
|
|
|
|
|
|
June 30,
|
|
|
2019
|
Weighted-average remaining lease term (years)
|
|
|
|
Operating leases
|
|
|
6.8
|
Finance leases
|
|
|
6.5
|
Weighted-average discount rate
|
|
|
|
Operating leases
|
|
|
8%
|
Finance leases
|
|
|
8%
|
Future minimum commitments due under these lease agreements as of June 30, 2019 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases
|
|
Finance Leases
|
|
Total
|
2019 (remaining six months)
|
|
$
|
2,410
|
|
$
|
868
|
|
$
|
3,278
|
2020
|
|
|
4,626
|
|
|
1,736
|
|
|
6,362
|
2021
|
|
|
4,737
|
|
|
1,736
|
|
|
6,473
|
2022
|
|
|
2,794
|
|
|
1,736
|
|
|
4,530
|
2023
|
|
|
2,350
|
|
|
1,736
|
|
|
4,086
|
Thereafter
|
|
|
9,874
|
|
|
3,472
|
|
|
13,346
|
Present value adjustment
|
|
|
(6,289)
|
|
|
(2,508)
|
|
|
(8,797)
|
Present value of lease payments
|
|
$
|
20,502
|
|
$
|
8,776
|
|
$
|
29,278
|
10. Long-term Debt
2021 Notes
On September 9, 2014, we completed a private placement of $287.5 million aggregate principal amount of 2.5% convertible senior notes due 2021 (the “2021 Notes”) resulting in net proceeds of $278.3 million after deducting offering expenses. In accordance with the accounting guidance, the conversion feature did not meet the criteria for bifurcation, and the entire principal amount was recorded as a long-term liability on the Consolidated Balance Sheets.
The 2021 Notes are governed by the terms of the indenture between the Company, as issuer, and The Bank of New York Mellon Trust Company, N.A., as trustee. The 2021 Notes are senior unsecured obligations and bear interest at a rate of 2.5% per year, payable semi-annually in arrears on March 15 and September 15 of each year. The 2021 Notes will mature on September 15, 2021, unless earlier converted, redeemed or repurchased.
Holders may convert all or any portion of the 2021 Notes at any time prior to the close of business on the business day immediately preceding the maturity date. Upon conversion, the holders will receive shares of our common stock at an initial conversion rate of 16.1616 shares per $1,000 in principal amount of 2021 Notes, equivalent to a conversion price of approximately $61.88 per share. The conversion rate is subject to adjustment upon the occurrence of certain events described in the indenture. In addition, following certain corporate events that occur prior to the maturity date or upon our issuance of a notice of redemption, we will increase the conversion rate for holders who elect to convert the 2021 Notes in connection with such a corporate event or during the related redemption period in certain circumstances.
On or after September 15, 2018, we may redeem the 2021 Notes, at our option, in whole or in part, if the last reported sale price of our common stock has been at least 150% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending not more than two trading days preceding the date on which we provide written notice of redemption at a redemption price equal to 100% of the principal amount of the 2021 Notes to be redeemed plus accrued and unpaid interest to, but excluding, the redemption date. No sinking fund is provided for the 2021 Notes.
If we undergo a fundamental change, as defined in the indenture, prior to the maturity date of the 2021 Notes, holders may require us to repurchase for cash all or any portion of the 2021 Notes at a fundamental change repurchase price equal to 100% of the principal amount of the 2021 Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
The 2021 Notes rank senior in right of payment to any of our indebtedness that is expressly subordinated in right of payment to the 2021 Notes; equal in right of payment to all of our liabilities that are not so subordinated; effectively junior in right of payment to any secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables) of our subsidiaries.
In connection with the issuance of the 2021 Notes, we incurred $9.2 million of debt issuance costs. The debt issuance costs are presented as a deduction from the convertible senior notes on the Consolidated Balance Sheets and are amortized as interest expense over the expected life of the 2021 Notes using the effective interest method. We determined the expected life of the debt was equal to the seven-year term of the 2021 Notes.
2025 Notes
On April 19, 2018, we completed an underwritten public offering of $300.0 million aggregate principal amount of 1.25% convertible senior notes due 2025 (the “2025 Notes”) resulting in net proceeds of $290.9 million, after deducting underwriting discounts and commissions and offering expenses. In accordance with the accounting guidance, the conversion feature did not meet the criteria for bifurcation, and the entire principal amount was recorded as a long-term liability on the Consolidated Balance Sheets.
The 2025 Notes are governed by the terms of the indenture between the Company, as issuer, and The Bank of New York Mellon Trust Company, N.A., as trustee, as supplemented by the terms of that certain first supplemental indenture thereto. The 2025 Notes are senior unsecured obligations and bear interest at a rate of 1.25% per year, payable semi-annually in arrears on May 1 and November 1 of each year. The 2025 Notes will mature on May 1, 2025, unless earlier converted, redeemed or repurchased.
Holders may convert all or any portion of the 2025 Notes at any time prior to the close of business on the business day immediately preceding the maturity date. Upon conversion, the holders will receive shares of our common stock at an initial conversion rate of 13.1278 shares per $1,000 in principal amount of 2025 Notes, equivalent to a conversion price of approximately $76.17 per share. The conversion rate is subject to adjustment upon the occurrence of certain events described in the indenture. In addition, following certain corporate events that occur prior to the maturity date or upon our issuance of a notice of redemption, we will increase the conversion rate for holders who elect to convert the 2025 Notes in connection with such a corporate event or during the related redemption period in certain circumstances.
On or after May 2, 2022, we may redeem the 2025 Notes, at our option, in whole or in part, if the last reported sale price of our common stock has been at least 150% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending not more than two trading days preceding the date on which we provide written notice of redemption at a redemption price equal to 100% of the principal amount of the 2025 Notes to be redeemed plus accrued and unpaid interest to, but excluding, the redemption date. No sinking fund is provided for the 2025 Notes.
If we undergo a fundamental change, as defined in the indenture, prior to the maturity date of the 2025 Notes, holders may require us to repurchase for cash all or any portion of the 2025 Notes at a fundamental change repurchase price equal to 100% of the principal amount of the 2025 Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the fundamental change repurchase date.
The 2025 Notes rank senior in right of payment to any of our indebtedness that is expressly subordinated in right of payment to the 2025 Notes; equal in right of payment to all of our liabilities that are not so subordinated, including the 2021 Notes; effectively junior in right of payment to any secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables) of our subsidiaries.
In connection with the issuance of the 2025 Notes, we incurred $9.1 million of debt issuance costs. The debt issuance costs are presented as a deduction from the convertible senior notes on the Consolidated Balance Sheets and are amortized as interest expense over the expected life of the 2025 Notes using the effective interest method. We determined the expected life of the debt was equal to the seven-year term of the 2025 Notes.
As of June 30, 2019 and December 31, 2018, the balance of unamortized debt issuance costs related to the 2021 Notes and 2025 Notes was $10.7 million and $12.0 million, respectively
.
TPG Financing Agreement
On May 1, 2019, we entered into a financing agreement with certain affiliates of TPG Sixth Street Partners, LLC (“TPG”) in which we plan to borrow from TPG amounts required to reimburse our actual costs and expenses incurred during each fiscal quarter (limited to agreed budgeted amounts), as such expenses are incurred, related to the ATHENA clinical trial, in an aggregate amount of up to $175 million. ATHENA is our largest clinical trial, with a planned target enrollment of 1,000 patients across more than 270 sites in at least 25 countries. The Clovis-sponsored phase 3 ATHENA study in advanced ovarian cancer is the first-line maintenance treatment setting evaluating Rubraca plus nivolumab (PD-1 inhibitor), Rubraca, nivolumab and a placebo in newly-diagnosed patients who have completed platinum-based chemotherapy. This study initiated in the second quarter of 2018 and is currently enrolling patients.
We expect to incur borrowings under the financing agreement on a quarterly basis, beginning with an initial draw of $8.6 million upon the execution of the financing agreement with respect to such expenses incurred during the quarter ended March 31, 2019 and ending generally on the earliest to occur of (i) the termination of the ATHENA Trial, (ii) the date of completion of all activities under the ATHENA Trial Clinical Study Protocol, (iii) the date on which we pay the Discharge Amount (as defined in the financing agreement), (iv) the date of the occurrence of a change of control of us (or a sale of all or substantially all of our assets related to Rubraca) or our receipt of notice of certain breaches by us of our obligations under material in-license agreements related to Rubraca and (v) September 30, 2022.
We are obligated to repay the loan on a quarterly basis, beginning on the earliest to occur of (i) the termination of the ATHENA Trial, (ii) the approval by the FDA of an update to the label portion of the Rubraca new drug application (“NDA”) to include in such label the treatment of an indication resulting from the ATHENA Trial, (iii) the date on which we determine that the results of the ATHENA Trial are insufficient to achieve such an expansion of the Rubraca label to cover an indication based on the ATHENA Trial and (iv) September 30, 2022.
Payments are based on a certain percentage of the revenues generated from the sales and any future out-licensing of Rubraca with quarterly payment capped at $8.5 million, unless the label portion of the Rubraca NDA is expanded by the FDA to include such label the treatment of an indication resulting from the ATHENA Trial, in which case the quarterly payment is capped at $13.5 million. The maximum amount required to be repaid under the agreement is two times the aggregate borrowed amount, which may be $350 million in the event we borrow the full $175 million under the financing agreement.
In the event we have not made payments on or before December 30, 2025 equal to at least the borrowed amount, we are required to make a lump sum payment in an amount equal to such borrowed amount less the aggregate of all prior quarterly payments described above. All other payments are contingent on the performance of Rubraca. There is no final maturity date on the financing agreement.
Our obligations under the financing agreement will be secured under a Pledge and Security agreement by a first priority security interest in all of our assets related to Rubraca, including intellectual property rights and a pledge of the equity of our wholly owned subsidiaries, Clovis Oncology UK Limited and Clovis Oncology Ireland Limited. In addition, the obligations will initially be guaranteed by Clovis Oncology UK Limited and Clovis Oncology Ireland Limited, secured by a first priority security interest in all the assets of those subsidiary.
For the six months ended June 30, 2019, we recorded the $8.6 million initial draw as a long-term liability on the Consolidated Balance Sheet and future quarterly draws will be recorded as a long-term liability on the Consolidated Balance Sheet. As of June 30, 2019, we incurred $1.7 million of debt issuance costs. The debt issuance costs are presented as a deduction from the TPG financing liability on the Consolidated Balance Sheet and are amortized as interest expense over the expected life of the financing agreement using the straight-line method. As of June 30, 2019, the balance of unamortized debt issuance costs was $1.7 million.
For the six months ended June 30, 2019,we used an effective interest rate of
14.8%. For subsequent periods, we will use the prospective method whereby a new effective interest rate is determined based on the revised estimate of remaining cash flows. The new rate is the discount rate that equates the present value of the revised estimate of remaining cash flows with the carrying amount of the debt, and it will be used to recognize interest expense for the remaining periods. Under this method, the effective interest rate is not constant, and any change in expected cash flows is recognized prospectively as an adjustment to the effective yield.
The following table sets forth total interest expense recognized during the three and six months ended June 30, 2019 and 2018 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Interest on 2021 Notes and 2025 Notes
|
|
$
|
2,734
|
|
$
|
2,547
|
|
$
|
5,469
|
|
$
|
4,344
|
|
Amortization of debt issuance costs
|
|
|
679
|
|
|
569
|
|
|
1,324
|
|
|
895
|
|
Interest on finance lease
|
|
|
179
|
|
|
—
|
|
|
363
|
|
|
—
|
|
Interest on borrowings under financing agreement
|
|
|
199
|
|
|
—
|
|
|
199
|
|
|
—
|
|
Accretion of interest on milestone liability
|
|
|
—
|
|
|
465
|
|
|
—
|
|
|
977
|
|
Other interest
|
|
|
26
|
|
|
—
|
|
|
52
|
|
|
—
|
|
Total interest expense
|
|
$
|
3,817
|
|
$
|
3,581
|
|
$
|
7,407
|
|
$
|
6,216
|
|
11. Stockholders’ Equity
Common Stock
The holders of common stock are entitled to one vote per share on all matters to be voted upon by our stockholders. Subject to the preferences that may be applicable to any outstanding shares of preferred stock, the holders of common stock are entitled to receive ratably such dividends, if any, as may be declared by our Board of Directors.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of changes in foreign currency translation adjustments, which includes changes in a subsidiary’s functional currency, and unrealized gains and losses on available-for-sale securities.
|