- Clinical data presented at SITC 2024 supports further
development of COM701, potential first-in-class anti-PVRIG
antibody
- On track to initiate a randomized adaptive platform trial of
COM701 maintenance therapy in patients with platinum sensitive
ovarian cancer, scheduled to start in Q2 2025
- The first patient was dosed in Q1 2025 in the first in human
Phase 1 solid tumor trial of GS-0321 (previously COM503), a
potential first-in-class anti-IL18BP antibody licensed
to Gilead
- Partner AstraZeneca reported promising rilvegostomig data
in 2024, expanded the rilvegostomig program to seven Phase 3 trials
across lung and gastrointestinal cancers and plans to share early
data for rilvegostomig in combination with their ADCs in 2025
- Solid financial position with cash runway expected to fund
operations into 2027
HOLON, Israel, March 4,
2025 /PRNewswire/ -- Compugen Ltd. (Nasdaq:
CGEN) (TASE: CGEN) a clinical-stage cancer immunotherapy company
and a pioneer in computational target discovery, today reported
financial results for the fourth quarter and full year 2024 and
provided a corporate update.
"I believe Compugen is well-positioned for growth, building on
significant progress made in 2024 together with a diverse and
innovative pipeline and with a strong focus on execution in 2025,"
said Anat Cohen-Dayag, Ph.D.,
President and CEO of Compugen. "The clinical data we presented
at SITC 2024, consistent with previous data, support advancing our
potential first-in-class anti-PVRIG, COM701, to be evaluated as a
maintenance treatment option for patients with platinum sensitive
ovarian cancer. We are on track to initiate an adaptive platform
trial, which is scheduled to start with a randomized placebo
controlled sub-trial evaluating single agent COM701 therapy in Q2
2025. This development path is supported by a strong clinical and
biological rationale and has the potential to open the door to
advance COM701 as a single agent and as a backbone to future drug
combinations."
Dr. Cohen-Dayag continued, "We are also encouraged by the
promising rilvegostomig data presented by our partner, AstraZeneca,
in 2024. Rilvegostomig is a PD-1/TIGIT bispecific antibody, the
TIGIT component of which is derived from COM902. AstraZeneca is
running seven Phase 3 trials with rilvegostomig across lung and
gastrointestinal cancers and plans to share early data for
rilvegostomig in combination with their ADCs in 2025. AstraZeneca's
broad development strategy for rilvegostomig to replace existing
PD-1/PD-L1 inhibitors represents a significant potential revenue
source for Compugen as we may be eligible for both future milestone
payments and mid-single digit tiered royalties on future sales.
Dr. Cohen-Dayag added, "Our solid financial position with a cash
runway expected to fund our operations into 2027 allows us to
advance our innovative clinical and early-stage pipeline. This
includes advancing the Phase 1 trial of GS-0321, a potential
first-in-class anti-IL18BP licensed to Gilead, for which we
received a $30 million milestone
payment for achieving IND clearance in 2024. Additionally, it
enables us to continue to leverage our AI/ML powered predictive
computational discovery platform, UnigenTM, to
accelerate our research efforts supporting our early pipeline. Our
Unigen platform is validated by our multiple potential
first-in-class and potential best-in-class clinical programs, as
well as our partnerships with AstraZeneca and Gilead."
Next Planned Milestones
- Q2 2025 – initiation of a randomized adaptive
platform trial comparing COM701 maintenance therapy to placebo in
total of 60 patients with relapsed platinum sensitive ovarian
cancer
- 2025 – Compugen's partner, AstraZeneca, plans to
share early data for rilvegostomig in combination with their
ADCs
- H2 2026 – data from projected interim analysis of
single agent COM701 sub-trial 1 as maintenance therapy in relapsed
platinum sensitive ovarian cancer
Fourth Quarter and Full Year 2024 Financial
Highlights
Cash: As of December 31,
2024, Compugen had approximately $103.3 million in cash, cash equivalents,
short-term bank deposits and investment in marketable securities.
The cash balance at the end of 2024 includes the receipt of the
upfront payment of $60 million from
Gilead for the licensing of GS-0321, the $30
million milestone payment from Gilead for IND clearance
(both subject to a 15% withholding tax) and the $15 million milestone payments from AstraZeneca
on dosing of the first patient in the first and second major
indications for rilvegostomig Phase 3 trials.
In January and February 2025,
subsequent to the financial results for the year ended December 31, 2024, a total of approximately 3.96
million shares were sold through the Company's ATM facility
contributing net proceeds of approximately $8.87 million (net of $274
thousand commission issuance expenses).
Compugen expects that its current cash will be sufficient to
fund its operating plans into 2027. The Company has no debt.
Revenues: Compugen reported approximately $1.5 million in revenues for the fourth quarter
of 2024 and $27.9 million in revenues
for the year ended December 31, 2024,
compared to approximately $33.5
million in revenues for each of the comparable periods in
2023. The revenues for 2024 include the portion of the upfront
payment and the IND milestone payment from the license agreement
with Gilead and the $5 million
clinical milestone payment from AstraZeneca, while the revenues for
2023 reflect the portion of the upfront payment from the license
agreement with Gilead allocated to the license and the previous
clinical milestone from the license agreement with AstraZeneca in
the amount of $10 million.
Cost of Revenues for the fourth quarter and year
ended December 31, 2024, were
approximately $0.7 million and
$7.9 million, respectively, compared
with approximately $2.0 million for
both comparable periods in 2023. Cost of revenues for 2024
represents the cost of IND and Phase 1 activities and royalty
payments in connection with Compugen's revenues, offset by royalty
reversal in 2024 due to exemption received from the Israeli
Innovation Authority from the requirement to pay royalties on
income derived from sales associated with products related to
IL-18BP, while cost of revenues for 2023 represents milestone and
royalty payments in connection with our revenues.
R&D expenses for the fourth quarter and year
ended December 31, 2024, decreased to
approximately $5.9 million, and
$24.8 million, respectively, compared
with approximately $10.9 million and
$34.5 million for the comparable
periods in 2023, respectively. The decrease in 2024 was mainly due
to the classification of expenses related to GS-0321 to cost of
revenues and to lower CMC and IND enabling activities related to
GS-0321, partially offset by an increase in clinical
expenses.
G&A expenses for the fourth quarter and year
ended December 31, 2024, were
approximately $2.2 million and
$9.4 million, respectively, compared
with approximately $2.5 million and
$9.7 million for the comparable
periods in 2023, respectively.
Net Income / Loss: During the fourth quarter of
2024, Compugen reported a net loss of approximately $6.1 million, or approximately 7 cents per basic and diluted share, compared to
a net income of approximately $9.7
million, or approximately 11
cents per basic and diluted share in the comparable period
of 2023. Net loss for the year ended December 31, 2024, was approximately $14.2 million, or approximately 16 cents per basic and diluted share, compared
with a net loss of approximately $18.8
million, or approximately 21
cents per basic and diluted share in the comparable period
in 2023.
Full financial tables are included below.
Conference Call and Webcast Information
The Company will hold a conference call today, March 4, 2025, at 8:30 AM
ET to review its fourth quarter and full year 2024 results.
To access the conference call by telephone, please dial
1-866-744-5399 from the United
States, or +972-3-918-0644 internationally. The call
will also be available via live webcast through Compugen's website,
located at the following link. Following the live audio
webcast, a replay will be available on the Company's website.
About Compugen
Compugen is a clinical-stage therapeutic discovery and
development company utilizing its broadly applicable predictive
computational discovery platform (UnigenTM) to identify
new drug targets and biological pathways for developing cancer
immunotherapies. Compugen has two proprietary product candidates in
Phase 1 development: COM701, a potential first-in-class anti-PVRIG
antibody and COM902, a potential best-in-class antibody
targeting TIGIT for the treatment of solid tumors. Rilvegostomig, a
PD-1/TIGIT bispecific antibody where the TIGIT component is derived
from Compugen's clinical stage anti-TIGIT antibody, COM902, is in
Phase 3 development by AstraZeneca through a license agreement for
the development of bispecific and multispecific
antibodies. GS-0321 (previously COM503), a potential
first-in-class, high affinity anti-IL-18 binding protein antibody,
which is in Phase 1 development is licensed to Gilead. In addition,
the Company's therapeutic pipeline of
early-stage immuno-oncology programs consists of research
programs aiming to address various mechanisms to enhance
anti-cancer immunity. Compugen is headquartered in
Israel, with offices in
San Francisco, CA. Compugen's
shares are listed on Nasdaq and the Tel Aviv Stock Exchange
under the ticker symbol CGEN.
Forward-Looking Statement To be updated
This press release contains "forward-looking statements" within
the meaning of the Securities Act of 1933 and the Securities
Exchange Act of 1934, as amended, and the safe-harbor provisions of
the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements are based on the current beliefs,
expectations, and assumptions of Compugen. Forward-looking
statements can be identified using terminology such as "will,"
"may," "expects," "anticipates," "believes," "potential," "plan,"
"goal," "estimate," "likely," "should," "confident," and "intends,"
and similar expressions that are intended to identify
forward-looking statements, although not all forward-looking
statements contain these identifying words. Forward-looking
statements include, but are not limited to, statement regarding our
expectations regarding the advancements of COM701 as a single agent
and as a backbone to future drug combinations; statements regarding
the initiation of a randomized adaptive platform trial comparing
COM701 maintenance therapy to placebo in total of 60 patients with
relapsed platinum sensitive ovarian cancer as well as the
timing of any interim results from such sub-trial; statements
regarding the timing of any data announcement by AstraZeneca
regarding the combination of rilvegostomig with their ADCs;
statements to the effect that our cash and cash-related balances
will be sufficient to fund our operating plans into 2027; and
statements that our cash position will enable us to continue to
leverage our AI/ML powered predictive computational discovery
platform, Unigen, to accelerate our research efforts supporting our
early pipeline. These forward-looking statements involve known and
unknown risks and uncertainties that may cause the actual results,
performance, or achievements of Compugen to be materially different
from any future results, performance or achievements expressed or
implied by such forward-looking statements. Among these risks: the
clinical trials of any product candidates that Compugen, or any
current or future collaborators, may develop may fail to
satisfactorily demonstrate safety and efficacy to the FDA, and
Compugen, or any collaborators, may incur additional costs or
experience delays in completing, or ultimately be unable to
complete, the development and commercialization of these product
candidates; Compugen's business model is substantially dependent on
entering into collaboration agreements with third parties and
Compugen may not be successful in generating adequate revenues or
commercializing aspects of its business model; Compugen's approach
to the discovery of therapeutic products is based on its
proprietary computational target discovery infrastructure, which is
unproven clinically; general market, political and economic
conditions in the countries in which Compugen operates, including
Israel; the effect of the evolving
nature of the recent war in Israel; and Compugen does not know whether it
will be able to discover and develop additional potential product
candidates or products of commercial value. These risks and other
risks are more fully discussed in the "Risk Factors" section of
Compugen's most recent Annual Report on Form 20-F as filed with the
Securities and Exchange Commission (SEC) as well as other documents
that may be subsequently filed by Compugen from time to time with
the SEC. In addition, any forward-looking statements represent
Compugen's views only as of the date of this release and should not
be relied upon as representing its views as of any subsequent date.
Compugen does not assume any obligation to update any
forward-looking statements unless required by law.
Company contact:
Yvonne
Naughton, Ph.D.
Head of Investor Relations and Corporate Communications
Email: ir@cgen.com
Tel: +1 (628) 241-0071
COMPUGEN
LTD.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(U.S. dollars in
thousands, except for share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended,
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Unaudited
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
1,471
|
|
33,459
|
|
27,864
|
|
33,459
|
Cost of
revenues
|
675
|
|
2,004
|
|
7,930
|
|
2,004
|
Gross
profit
|
796
|
|
31,455
|
|
19,934
|
|
31,455
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Research and
development expenses
|
5,911
|
|
10,928
|
|
24,810
|
|
34,472
|
Marketing and business
development expenses
|
167
|
|
61
|
|
576
|
|
244
|
General and
administrative expenses
|
2,201
|
|
2,482
|
|
9,439
|
|
9,731
|
Total operating
expenses
|
8,279
|
|
13,471
|
|
34,825
|
|
44,447
|
|
|
|
|
|
|
|
|
Operating profit
(loss)
|
(7,483)
|
|
17,984
|
|
(14,891)
|
|
(12,992)
|
Financial and other
income, net
|
1,370
|
|
735
|
|
5,182
|
|
3,208
|
Profit (loss) before
taxes on income
|
(6,113)
|
|
18,719
|
|
(9,709)
|
|
(9,784)
|
Tax expense
|
4
|
|
9,006
|
|
4,522
|
|
8,970
|
Net profit
(loss)
|
(6,117)
|
|
9,713
|
|
(14,231)
|
|
(18,754)
|
|
|
|
|
|
|
|
|
Basic and diluted net
earnings (loss) per ordinary share
|
(0.07)
|
|
0.11
|
|
(0.16)
|
|
(0.21)
|
Weighted average number
of ordinary shares used in computing
basic and diluted net earnings (loss) per share
|
89,538,891
|
|
88,415,382
|
|
89,528,031
|
|
87,633,298
|
|
|
|
|
|
|
|
|
COMPUGEN
LTD.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS DATA
|
(U.S. dollars, in
thousands)
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash and cash
equivalents
|
18,229
|
|
13,890
|
|
Restricted
cash
|
-
|
|
365
|
|
Short-term bank
deposits
|
61,397
|
|
25,053
|
|
Investment in
marketable securities
|
23,629
|
|
11,742
|
|
Trade
receivables
|
-
|
|
61,000
|
|
Other accounts
receivable and prepaid expenses
|
2,742
|
|
2,529
|
|
Total current
assets
|
105,997
|
|
114,579
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Restricted long-term
bank deposit
|
343
|
|
-
|
|
Long-term prepaid
expenses
|
1,888
|
|
1,233
|
|
Severance pay
fund
|
3,072
|
|
2,977
|
|
Operating lease right
to use asset
|
2,843
|
|
1,329
|
|
Property and equipment,
net
|
852
|
|
1,216
|
|
Total non-current
assets
|
8,998
|
|
6,755
|
|
|
|
|
|
|
Total
assets
|
114,995
|
|
121,334
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Other accounts payable,
accrued expenses and trade payables
|
10,080
|
|
14,485
|
|
Short-term deferred
revenues
|
9,632
|
|
11,149
|
|
Current maturity of
operating lease liability
|
448
|
|
632
|
|
Total current
liabilities
|
20,160
|
|
26,266
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Long-term deferred
revenues
|
34,045
|
|
25,392
|
|
Long-term operating
lease liability
|
2,464
|
|
719
|
|
Accrued severance
pay
|
3,412
|
|
3,398
|
|
Total non-current
liabilities
|
39,921
|
|
29,509
|
|
|
|
|
|
|
Total shareholders'
equity
|
54,914
|
|
65,559
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
114,995
|
|
121,334
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/compugen-reports-fourth-quarter-and-full-year-2024-results-302391293.html
SOURCE Compugen Ltd.