Cerner Corporation (Nasdaq: CERN) today announced results for the
2019 fourth quarter and full year that ended December 28, 2019.
Fourth quarter 2019 revenue was $1.442 billion,
an increase of 6 percent compared to $1.366 billion in the fourth
quarter of 2018, and in line with the Company’s expectations.
Full-year 2019 revenue was $5.693 billion, up 6 percent compared to
2018 revenue of $5.366 billion.
Bookings in the fourth quarter of 2019 were
above the Company’s expectations at $1.665 billion. Full-year
2019 bookings were $5.990 billion compared to 2018 bookings of
$6.721 billion. The decline in bookings was primarily driven
by the Company being more selective in the types of contracts it
pursues, which led to fewer large, long-term outsourcing
contracts.
On a U.S. Generally Accepted Accounting
Principles (GAAP) basis, fourth quarter 2019 net earnings were
$154.3 million and diluted earnings per share were $0.49.
Fourth quarter 2018 GAAP net earnings were $131.3 million and
diluted earnings per share were $0.40. For the full year,
2019 GAAP net earnings were $529.5 million and diluted earnings per
share were $1.65. Full year 2018 GAAP net earnings were
$630.1 million and diluted earnings per share were $1.89.
Adjusted Net Earnings for fourth quarter 2019
were $237.2 million, compared to $208.1 million of Adjusted Net
Earnings in the fourth quarter of 2018. Adjusted Diluted
Earnings Per Share were $0.75 in the fourth quarter of 2019, in
line with the Company’s expectations and up 19 percent compared to
$0.63 of Adjusted Diluted Earnings Per Share in the year-ago
quarter. For the full year 2019, Adjusted Net Earnings were
$862.1 million and Adjusted Diluted Earnings Per Share were $2.68,
compared to full year 2018 Adjusted Net Earnings of $818.5 million
and Adjusted Diluted Earnings Per Share of $2.45.
Adjusted Net Earnings and Adjusted Diluted
Earnings Per Share are not recognized terms under GAAP. These
non-GAAP financial measures should not be substituted for GAAP net
earnings or GAAP diluted earnings per share, respectively, as
measures of Cerner’s performance, but instead should be utilized as
supplemental measures of financial performance in evaluating our
business. Please see the accompanying schedule, titled
“Reconciliation of GAAP Results to Non-GAAP Results,” where our
non-GAAP financial measures are defined and reconciled to the most
comparable GAAP measures.
Other Highlights:
- Fourth quarter operating cash flow
of $437.6 million and Free Cash Flow of $292.1 million. Free
Cash Flow is a non-GAAP financial measure defined as GAAP cash
flows from operating activities less capital purchases and
capitalized software development costs. Please see the
accompanying schedule, titled “Reconciliation of GAAP Results to
Non-GAAP Results.”
- Fourth quarter days sales
outstanding of 72 days, down from 74 days in the third quarter and
79 days in the year-ago quarter.
- Total backlog of $13.71
billion.
“I am pleased with our strong finish to the
year, with all of our key operating metrics at or above our
expectations in the fourth quarter,” said Brent Shafer, Chairman
and CEO. “2019 was an important and productive year for
Cerner. We made meaningful progress on driving value for our
clients, delivering operating efficiencies, simplifying our
business, and refining our growth strategy. These efforts are
ongoing, and I believe they position us for long-term profitable
growth.”
Future Period GuidanceCerner
currently expects:
- First quarter 2020 revenue between
$1.415 billion and $1.465 billion.
- Full year 2020 revenue between
$5.725 billion and $5.975 billion.
- First quarter 2020 Adjusted Diluted
Earnings Per Share between $0.69 and $0.71.*
- Full year 2020 Adjusted Diluted
Earnings Per Share between $3.09 and $3.19.*
- First quarter 2020 new business
bookings between $1.100 billion and $1.300 billion.
| |
*Future period non-GAAP guidance includes adjustments for items not
indicative of our core operations, which may include, without
limitation, items included in the accompanying schedule, titled
“Reconciliation of GAAP Results to Non-GAAP Results.” Such
adjustments may be affected by changes in ongoing assumptions and
judgments, as well as nonrecurring, unusual or unanticipated
charges, expenses or gains or other items that may not directly
correlate to the underlying performance of our business
operations. The exact amounts of these adjustments are not
currently determinable but may be significant. It is
therefore not practicable to provide the comparable GAAP measures
or reconcile this non-GAAP guidance to the most comparable GAAP
measures. |
Earnings Conference CallCerner
will host an earnings conference call to provide additional detail
on the Company’s results and outlook at 3:30 p.m. CT on February 4,
2020. On the call, Cerner will discuss its fourth quarter and
full-year 2019 results and answer questions from the investment
community. The call may also include discussion of Cerner
developments, and forward-looking and other material information
about business and financial matters. The dial-in number for
the conference call is (678)-509-7542; the passcode is Cerner.
Cerner recommends joining the call 15 minutes early for
registration.
An audio webcast will be available live and
archived on Cerner’s website at www.cerner.com under the About Us
section (click Investor Relations, then Presentations and
Webcasts).
About CernerCerner’s health
technologies connect people and information systems in thousands of
worldwide facilities dedicated to creating smarter and better care
for individuals and communities. Recognized globally for
innovation, Cerner assists clinicians in making care decisions and
assists organizations in managing the health of their populations.
The company also offers an integrated clinical and financial system
to help manage day-to-day revenue functions, as well as a wide
range of services to support clinical, financial and operational
needs, focused on people. For more information, visit Cerner.com,
The Cerner Blog, The Cerner Podcast or connect on Facebook,
Instagram, LinkedIn or Twitter. Nasdaq: CERN. Smarter
Care. Better Outcomes. Healthier You.
Certain trademarks, service marks and logos set
forth herein are property of Cerner Corporation and/or its
subsidiaries.
All statements in this press release that do not directly and
exclusively relate to historical facts constitute forward-looking
statements. These forward-looking statements are based on the
current beliefs, expectations and assumptions of Cerner's
management with respect to future events and are subject to a
number of significant risks and uncertainties. It is
important to note that Cerner's performance, and actual results,
financial condition or business could differ materially from those
expressed in such forward-looking statements. The words “expects”,
“guidance”, “position”, “believe”, “expectations”, “plan”,
“future”, “approximately”, “targeted”, “intend”, “potential”,
“opportunities” or the negative of these words, variations thereof
or similar expressions are intended to identify such
forward-looking statements. For example, our forward-looking
statements include statements regarding future period
guidance. Factors that could cause or contribute to such
differences include, but are not limited to the possibility of
significant costs and reputational harm related to product and
service-related liabilities; potential claims for system errors and
warranties; the possibility of interruption at our data centers or
client support facilities, or those of third parties with whom we
have contracted (such as public cloud providers), that could expose
us to significant costs and reputational harm; the possibility of
increased expenses, exposure to legal claims and regulatory actions
and reputational harm associated with a cyberattack or other breach
in our IT security or the IT security of third parties on which we
rely; material adverse resolution of legal proceedings or other
claims or reputational harm stemming from negative publicity
related to such claims or legal proceedings; risks associated with
our global operations, including without limitation greater
difficulty in collecting accounts receivable; risks associated with
fluctuations in foreign currency exchange rates; changes in tax
laws, regulations or guidance that could adversely affect our tax
position and/or challenges to our tax positions in the U.S. and
non-U.S. countries; risks associated with the unexpected loss or
recruitment and retention of key personnel or the failure to
successfully develop and execute succession planning to assure
transitions of key associates and their knowledge, relationships
and expertise; risks related to our dependence on strategic
relationships and third party suppliers; risks inherent with
business acquisitions or strategic investments and the failure to
achieve projected synergies; risks associated with volatility and
disruption resulting from global economic or market conditions;
significant competition and our ability to anticipate or respond
quickly to market changes, changing technologies and evolving
pricing and deployment methods and to bring competitive new
solutions, devices, features and services to market in a timely
fashion; managing growth in the new markets in which we offer
solutions, health care devices or services; long sales cycles for
our solutions and services; risks inherent in contracting with
government clients, including without limitation, complying with
strict compliance and disclosure obligations, navigating complex
procurement rules and processes, and defending against bid
protests; risks associated with our outstanding and future
indebtedness, such as compliance with restrictive covenants, which
may limit our flexibility to operate our business; the potential
for losses resulting from asset impairment charges; changing
political, economic, regulatory and judicial influences, which
could impact the purchasing practices and operations of our clients
and increase costs to deliver compliant solutions and services;
non-compliance with laws, government regulation or certain industry
initiatives or failure to deliver solutions or services that enable
our clients to comply with laws or regulations applicable to their
businesses; variations in our quarterly operating results;
potential variations in our sales forecasts compared to actual
sales; inability to achieve expected operating efficiencies and
sustain or improve operating expense reductions; risks that
Cerner’s revenue growth may be lower than anticipated and/or that
the mix of revenue shifts to low margin revenue; and risk that our
capital allocation strategy will not be fully implemented or
enhance long-term shareholder value. Additional discussion of these
and other risks, uncertainties and factors affecting Cerner's
business is contained in Cerner's filings with the Securities and
Exchange Commission. The reader should not place undue reliance on
forward-looking statements, since the statements speak only as of
the date that they are made. Except as required by law, Cerner
undertakes no obligation to update or revise forward-looking
statements to reflect changed assumptions, the occurrence of
unanticipated events, or changes in our business, results of
operations or financial condition over time.
Investor Contact: Allan Kells, (816)
201-2445, akells@cerner.comMedia Contact:
Misti Preston, (816) 299-2037,
misti.preston@cerner.comCerner’s Internet Home
Page: www.cerner.com
|
|
|
CERNER CORPORATION AND SUBSIDIARIES |
|
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
For the three and twelve months ended December 28, 2019 and
December 29, 2018 |
|
(unaudited) |
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
Three Months Ended |
|
Years Ended |
|
|
2019 |
2018 |
|
2019 |
2018 |
| |
|
|
|
|
|
|
Revenues |
$ |
1,442,232 |
|
$ |
1,365,664 |
|
|
$ |
5,692,598 |
|
$ |
5,366,325 |
|
|
Costs of revenue |
|
277,386 |
|
|
236,955 |
|
|
|
1,071,041 |
|
|
937,348 |
|
|
Margin |
|
1,164,846 |
|
|
1,128,709 |
|
|
|
4,621,557 |
|
|
4,428,977 |
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
Sales and client service |
|
648,512 |
|
|
662,697 |
|
|
|
2,675,337 |
|
|
2,493,696 |
|
|
Software development |
|
188,202 |
|
|
181,471 |
|
|
|
737,136 |
|
|
683,663 |
|
|
General and administrative |
|
122,293 |
|
|
98,922 |
|
|
|
520,598 |
|
|
389,469 |
|
|
Amortization of acquisition-related intangibles |
|
23,008 |
|
|
21,492 |
|
|
|
87,817 |
|
|
87,364 |
|
|
Total operating expenses |
|
982,015 |
|
|
964,582 |
|
|
|
4,020,888 |
|
|
3,654,192 |
|
|
|
|
|
|
|
|
|
Operating earnings |
|
182,831 |
|
|
164,127 |
|
|
|
600,669 |
|
|
774,785 |
|
|
|
|
|
|
|
|
|
Other income, net |
|
8,870 |
|
|
7,662 |
|
|
|
53,843 |
|
|
26,066 |
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
191,701 |
|
|
171,789 |
|
|
|
654,512 |
|
|
800,851 |
|
|
Income taxes |
|
(37,370 |
) |
|
(40,469 |
) |
|
|
(125,058 |
) |
|
(170,792 |
) |
|
Net earnings |
$ |
154,331 |
|
$ |
131,320 |
|
|
$ |
529,454 |
|
$ |
630,059 |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.49 |
|
$ |
0.40 |
|
|
$ |
1.66 |
|
$ |
1.91 |
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
312,070 |
|
|
327,956 |
|
|
|
318,229 |
|
|
330,084 |
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
$ |
0.49 |
|
$ |
0.40 |
|
|
$ |
1.65 |
|
$ |
1.89 |
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
314,793 |
|
|
330,824 |
|
|
|
321,235 |
|
|
333,572 |
|
|
|
|
|
|
|
|
|
Note 1: Our revenues by business model for the
three and twelve months ended December 28, 2019 and December 29,
2018 were as follows: |
| |
|
|
|
|
|
|
(In thousands) |
Three Months Ended |
|
Years Ended |
|
|
2019 |
2018 |
|
2019 |
2018 |
| |
|
|
|
|
|
|
Licensed software |
$ |
174,462 |
|
$ |
166,483 |
|
|
$ |
680,585 |
|
$ |
613,578 |
|
|
Technology resale |
|
60,435 |
|
|
46,065 |
|
|
|
246,885 |
|
|
245,076 |
|
|
Subscriptions |
|
92,750 |
|
|
87,007 |
|
|
|
358,715 |
|
|
325,709 |
|
|
Professional services |
|
509,277 |
|
|
466,152 |
|
|
|
1,992,478 |
|
|
1,811,463 |
|
|
Managed services |
|
309,421 |
|
|
299,084 |
|
|
|
1,213,900 |
|
|
1,154,941 |
|
|
Support and maintenance |
|
273,970 |
|
|
276,816 |
|
|
|
1,104,638 |
|
|
1,118,116 |
|
|
Reimbursed travel |
|
21,917 |
|
|
24,057 |
|
|
|
95,397 |
|
|
97,442 |
|
|
Total revenues |
$ |
1,442,232 |
|
$ |
1,365,664 |
|
|
$ |
5,692,598 |
|
$ |
5,366,325 |
|
| |
|
|
|
|
|
|
CERNER CORPORATION AND SUBSIDIARIES |
|
RECONCILIATION OF GAAP RESULTS TO NON-GAAP
RESULTS |
|
For the three and twelve months ended December 28, 2019 and
December 29, 2018 |
|
(unaudited) |
|
|
|
|
|
|
|
|
ADJUSTED OPERATING EXPENSES |
|
|
|
|
|
|
|
|
(In thousands) |
Three Months Ended |
|
Years Ended |
|
|
2019 |
2018 |
|
2019 |
2018 |
|
|
|
|
|
|
|
|
Operating expenses (GAAP) |
$ |
982,015 |
|
$ |
964,582 |
|
|
$ |
4,020,888 |
|
$ |
3,654,192 |
|
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
(31,183 |
) |
|
(22,799 |
) |
|
|
(108,834 |
) |
|
(102,419 |
) |
|
Acquisition-related amortization |
|
(22,356 |
) |
|
(20,650 |
) |
|
|
(84,927 |
) |
|
(83,483 |
) |
|
Organizational restructuring and other expense |
|
(46,663 |
) |
|
(1,944 |
) |
|
|
(221,059 |
) |
|
(4,868 |
) |
|
Charge related to client dispute |
|
(9,500 |
) |
|
— |
|
|
|
(29,500 |
) |
|
— |
|
|
Vendor settlement |
|
— |
|
|
— |
|
|
|
(6,791 |
) |
|
— |
|
|
Allowance on non-current asset |
|
— |
|
|
(45,320 |
) |
|
|
— |
|
|
(45,320 |
) |
|
|
|
|
|
|
|
|
Adjusted Operating Expenses (non-GAAP) |
$ |
872,313 |
|
$ |
873,869 |
|
|
$ |
3,569,777 |
|
$ |
3,418,102 |
|
|
|
|
|
|
|
|
|
ADJUSTED OPERATING EARNINGS AND ADJUSTED OPERATING
MARGIN |
|
|
|
|
|
|
|
|
(In thousands) |
Three Months Ended |
|
Years Ended |
|
|
2019 |
2018 |
|
2019 |
2018 |
|
|
|
|
|
|
|
|
Operating earnings (GAAP) |
$ |
182,831 |
|
$ |
164,127 |
|
|
$ |
600,669 |
|
$ |
774,785 |
|
|
|
|
|
|
|
|
|
Share-based compensation expense |
|
31,183 |
|
|
22,799 |
|
|
|
108,834 |
|
|
102,419 |
|
|
Acquisition-related amortization |
|
22,356 |
|
|
20,650 |
|
|
|
84,927 |
|
|
83,483 |
|
|
Organizational restructuring and other expense |
|
46,663 |
|
|
1,944 |
|
|
|
221,059 |
|
|
4,868 |
|
|
Charge related to client dispute |
|
9,500 |
|
|
— |
|
|
|
29,500 |
|
|
— |
|
|
Vendor settlement |
|
— |
|
|
— |
|
|
|
6,791 |
|
|
— |
|
|
Allowance on non-current asset |
|
— |
|
|
45,320 |
|
|
|
— |
|
|
45,320 |
|
|
|
|
|
|
|
|
|
Adjusted Operating Earnings (non-GAAP) |
$ |
292,533 |
|
$ |
254,840 |
|
|
$ |
1,051,780 |
|
$ |
1,010,875 |
|
|
|
|
|
|
|
|
|
Operating Margin (GAAP) |
|
12.68 |
% |
|
12.02 |
% |
|
|
10.55 |
% |
|
14.44 |
% |
|
|
|
|
|
|
|
|
Adjusted Operating Margin (non-GAAP) |
|
20.28 |
% |
|
18.66 |
% |
|
|
18.48 |
% |
|
18.84 |
% |
|
|
|
|
|
|
|
|
ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER
SHARE |
| |
|
|
|
|
|
|
(In thousands, except per share data) |
Three Months Ended |
|
Years Ended |
|
|
2019 |
2018 |
|
2019 |
2018 |
|
|
|
|
|
|
|
|
Net earnings (GAAP) |
$ |
154,331 |
|
$ |
131,320 |
|
|
$ |
529,454 |
|
$ |
630,059 |
|
|
|
|
|
|
|
|
|
Pre-tax adjustments for Adjusted Net Earnings: |
|
|
|
|
|
|
Share-based compensation expense |
|
31,183 |
|
|
22,799 |
|
|
|
108,834 |
|
|
102,419 |
|
|
Acquisition-related amortization |
|
22,356 |
|
|
20,650 |
|
|
|
84,927 |
|
|
83,483 |
|
|
Organizational restructuring and other expense |
|
46,663 |
|
|
1,944 |
|
|
|
221,059 |
|
|
4,868 |
|
|
Charge related to client dispute |
|
9,500 |
|
|
— |
|
|
|
29,500 |
|
|
— |
|
|
Vendor settlement |
|
— |
|
|
— |
|
|
|
6,791 |
|
|
— |
|
|
Allowance on non-current asset |
|
— |
|
|
45,320 |
|
|
|
— |
|
|
45,320 |
|
|
Investment gains |
|
(5,390 |
) |
|
— |
|
|
|
(29,621 |
) |
|
— |
|
|
|
|
|
|
|
|
|
After-tax adjustments for Adjusted Net Earnings: |
|
|
|
|
|
|
Income tax effect of pre-tax adjustments |
|
(20,335 |
) |
|
(15,813 |
) |
|
|
(80,746 |
) |
|
(45,911 |
) |
|
Share-based compensation permanent tax items |
|
(1,129 |
) |
|
1,919 |
|
|
|
(8,090 |
) |
|
(1,696 |
) |
|
|
|
|
|
|
|
|
Adjusted Net Earnings (non-GAAP) |
$ |
237,179 |
|
$ |
208,139 |
|
|
$ |
862,108 |
|
$ |
818,542 |
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
314,793 |
|
|
330,824 |
|
|
|
321,235 |
|
|
333,572 |
|
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings Per Share (non-GAAP) |
$ |
0.75 |
|
$ |
0.63 |
|
|
$ |
2.68 |
|
$ |
2.45 |
|
| |
|
|
|
|
|
|
FREE CASH FLOW |
| |
|
|
|
|
|
|
(In thousands) |
Three Months Ended |
|
Years Ended |
|
|
2019 |
2018 |
|
2019 |
2018 |
|
|
|
|
|
|
|
|
Cash flows from operating activities (GAAP) |
$ |
437,575 |
|
$ |
406,889 |
|
|
$ |
1,313,099 |
|
$ |
1,454,009 |
|
|
Capital purchases |
|
(82,930 |
) |
|
(140,977 |
) |
|
|
(471,518 |
) |
|
(446,928 |
) |
|
Capitalized software development costs |
|
(62,587 |
) |
|
(64,571 |
) |
|
|
(273,871 |
) |
|
(273,693 |
) |
|
Free Cash Flow (non-GAAP) |
$ |
292,058 |
|
$ |
201,341 |
|
|
$ |
567,710 |
|
$ |
733,388 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities (GAAP) |
$ |
(204,021 |
) |
$ |
(266,843 |
) |
|
$ |
(640,408 |
) |
$ |
(828,937 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities (GAAP) |
$ |
(288,575 |
) |
$ |
(264,083 |
) |
|
$ |
(601,380 |
) |
$ |
(609,787 |
) |
| |
|
|
|
|
|
|
Explanation of Non-GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
We report our financial results in accordance with accounting
principles generally accepted in the United States of America
("GAAP"). However, we supplement our GAAP results with certain
non-GAAP financial measures, which we believe enable investors to
better understand and evaluate our ongoing operating results and
allows for greater transparency in the review and understanding of
our overall financial, operational and economic performance. These
non-GAAP financial measures are not meant to be considered in
isolation, as a substitute for, or superior to GAAP results and
investors should be aware that non-GAAP measures have inherent
limitations and should be read only in conjunction with Cerner's
consolidated financial statements prepared in accordance with GAAP.
These non-GAAP measures may also be different from similar non-GAAP
financial measures used by other companies and may not be
comparable to similarly titled captions of other companies due to
potential inconsistencies in the method of calculations. We provide
the measures of Adjusted Operating Expenses, Adjusted Operating
Earnings, Adjusted Operating Margin, Adjusted Net Earnings and
Adjusted Diluted Earnings Per Share as such measures are used by
management, along with GAAP results, to analyze Cerner's business,
make strategic decisions, assess long-term trends on a comparable
basis, and for management compensation purposes. We provide the
measure of Free Cash Flow as such measure takes into account
certain capital expenditures necessary to operate our business.
Free Cash Flow is used by management, along with GAAP results, to
analyze our earnings quality and overall cash generation of the
business, and for management compensation purposes. |
|
|
|
|
|
|
|
|
We calculate each of our non-GAAP financial measures as
follows: |
|
|
|
|
|
|
|
|
Adjusted Operating Expenses - Consists of GAAP
operating expenses adjusted for: (i) share-based compensation
expense, (ii) acquisition-related amortization, (iii)
organizational restructuring and other expense, (iv) a charge
related to a client dispute, (v) a vendor settlement, and (vi) an
allowance on non-current asset. |
|
|
|
|
|
|
|
|
Adjusted Operating Earnings - Consists of GAAP
operating earnings adjusted for: (i) share-based compensation
expense, (ii) acquisition-related amortization, (iii)
organizational restructuring and other expense, (iv) a charge
related to a client dispute, (v) a vendor settlement, and (vi) an
allowance on non-current asset. |
|
|
|
|
|
|
|
|
Adjusted Operating Margin - Consists of Adjusted
Operating Earnings, as defined above, divided by revenues, in the
applicable period; the result presented as a percentage. |
|
|
|
|
|
|
|
|
Adjusted Net Earnings - Consists of GAAP net
earnings adjusted for: (i) share-based compensation expense, (ii)
acquisition-related amortization, (iii) organizational
restructuring and other expense, (iv) a charge related to a client
dispute, (v) a vendor settlement, (vi) an allowance on non-current
asset, (vii) investment gains, (viii) the income tax effect of the
aforementioned items, and (ix) share-based compensation permanent
tax items. |
|
|
|
|
|
|
|
|
Adjusted Diluted Earnings Per Share - Consists of
Adjusted Net Earnings, as defined above, divided by diluted
weighted average shares outstanding, in the applicable period. |
|
|
|
|
|
|
|
|
Free Cash Flow - Consists of GAAP cash flows from
operating activities, less capital purchases and capitalized
software development costs. |
|
|
|
|
|
|
|
|
Adjustments included in the calculations above are described
below: |
|
|
|
|
|
|
|
|
Share-based compensation expense - Non-cash expense arising from
our equity compensation and stock purchase plans available to our
associates and directors. We exclude share-based compensation
expense as we believe the amount of such non-cash expenses in any
specific period may not directly correlate to the underlying
performance of our business operations. Share-based compensation
expense is included in our Condensed Consolidated Statements of
Operations as follows: |
|
|
|
|
|
|
|
|
(In thousands) |
Three Months Ended |
|
Years Ended |
|
|
2019 |
2018 |
|
2019 |
2018 |
|
|
|
|
|
|
|
|
Sales and client service |
$ |
13,810 |
|
$ |
10,322 |
|
|
$ |
52,829 |
|
$ |
46,239 |
|
|
Software development |
|
4,941 |
|
|
5,101 |
|
|
|
17,710 |
|
|
21,468 |
|
|
General and administrative |
|
12,432 |
|
|
7,376 |
|
|
|
38,295 |
|
|
34,712 |
|
|
Total share-based compensation expense |
$ |
31,183 |
|
$ |
22,799 |
|
|
$ |
108,834 |
|
$ |
102,419 |
|
|
|
|
|
|
|
|
|
Acquisition-related amortization - Non-cash expense consisting of
the amortization of customer relationships, acquired technology,
and trade name intangible assets recorded in connection with our
acquisitions of the Health Services business in February 2015 and
AbleVets in October 2019. We exclude acquisition-related
amortization as we believe the amount of such non-cash expenses in
any specific period may not directly correlate to the underlying
performance of our business operations. Such amount is included in
our Condensed Consolidated Statements of Operations in the caption
"Amortization of acquisition-related intangibles." |
|
|
|
|
|
|
|
|
Organizational restructuring and other expense - Consists of
certain charges incurred in connection with our operational
improvement initiatives. Expenses in connection with these efforts
may include, but are not limited to, consultant and other
professional services fees, employee separation costs, contract
termination costs, and other such related expenses. We exclude
organizational restructuring and other expense as we believe the
amount of such expense in any specific period may not directly
correlate to the underlying performance of our business operations.
Organizational restructuring and other expense is included in our
Condensed Consolidated Statements of Operations as follows: |
|
|
|
(In thousands) |
Three Months Ended |
|
Years Ended |
|
|
2019 |
2018 |
|
2019 |
2018 |
|
|
|
|
|
|
|
|
Sales and client service |
$ |
12,727 |
|
$ |
— |
|
|
$ |
72,329 |
|
$ |
— |
|
|
General and administrative |
|
33,936 |
|
|
1,944 |
|
|
|
148,730 |
|
|
4,868 |
|
|
Total organizational restructuring and other expense |
$ |
46,663 |
|
$ |
1,944 |
|
|
$ |
221,059 |
|
$ |
4,868 |
|
|
|
|
|
|
|
|
|
Charge related to client dispute - Consists of pre-tax charges
related to a dispute with a current client. We have excluded these
charges as we believe the amount of such charges does not directly
correlate to the underlying performance of our business operations
in the periods they were recorded. Such charges are included in our
Condensed Consolidated Statements of Operations in the caption
"Sales and client service" expense. |
|
|
|
|
|
|
|
|
Vendor Settlement - Consists of a pre-tax charge to settle disputes
with a former vendor. We have excluded this charge as we believe
the amount of such charge does not directly correlate to the
underlying performance of our business operations in the period it
was recorded. Such charge is included in our Condensed Consolidated
Statements of Operations in the caption "General and
administrative" expense. |
|
|
|
|
|
|
|
|
Allowance on non-current asset - Consists of a pre-tax charge to
provide an allowance against certain disputed client receivables
with a specific former client. Such disputed receivables are
included in our Condensed Consolidated Balance Sheets in the
caption "Other assets," as the process for resolution has been
on-going for approximately 10 years. We have excluded this charge
as we believe the amount of such charge does not directly correlate
to the underlying performance of our business operations in the
period it was recorded. Such charge is included in our Condensed
Consolidated Statements of Operations in the caption "Sales and
client service" expense. |
|
|
|
|
|
|
|
|
Investment gains - Consists of a $16 million gain recognized on the
disposition of one of our equity investments in the second quarter
of 2019, and unrealized gains of $9 million and $5 million
recognized in the third and fourth quarters of 2019, respectively,
on another one of our equity investments, all of which were
accounted for in accordance with Accounting Standards Codification
Topic 321, Investments-Equity Securities. We have excluded these
gains as we believe the amounts of such gains do not directly
correlate to the underlying performance of our business operations
in the periods they were recorded. Such gains are included in our
Condensed Consolidated Statements of Operations in the caption
"Other income, net." |
|
|
|
|
|
|
|
|
Income tax effect of pre-tax adjustments - The GAAP effective
income tax rate for the applicable quarterly period is applied to
pre-tax adjustments for Adjusted Net Earnings. |
|
|
|
|
|
|
|
|
Share-based compensation permanent tax items - Consists of
permanent items impacting the Company's income tax provision
related to our share-based compensation arrangements, including net
excess tax benefits recognized upon the exercise of stock options.
We exclude such items as we believe the amount of such items in any
specific period may not directly correlate to the underlying
performance of our business operations. Such amount is included in
our Condensed Consolidated Statements of Operations in the caption
"Income taxes." |
|
|
|
|
|
|
|
|
CERNER CORPORATION AND SUBSIDIARIES |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
As of December 28, 2019 and December 29, 2018 |
|
(unaudited) |
|
|
|
|
|
(In thousands) |
2019 |
2018 |
|
|
|
|
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
441,843 |
|
$ |
374,126 |
|
|
Short-term investments |
|
99,931 |
|
|
401,285 |
|
|
Receivables, net |
|
1,139,595 |
|
|
1,183,494 |
|
|
Inventory |
|
23,182 |
|
|
25,029 |
|
|
Prepaid expenses and other |
|
392,073 |
|
|
334,870 |
|
|
Total current assets |
|
2,096,624 |
|
|
2,318,804 |
|
|
|
|
|
|
Property and equipment, net |
|
1,858,772 |
|
|
1,743,575 |
|
|
Right-of-use assets |
|
123,155 |
|
|
— |
|
|
Software development costs, net |
|
939,859 |
|
|
894,512 |
|
|
Goodwill |
|
883,158 |
|
|
847,544 |
|
|
Intangible assets, net |
|
364,439 |
|
|
405,305 |
|
|
Long-term investments |
|
419,419 |
|
|
300,046 |
|
|
Other assets |
|
209,196 |
|
|
198,850 |
|
|
Total assets |
$ |
6,894,622 |
|
$ |
6,708,636 |
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
273,440 |
|
$ |
293,534 |
|
|
Current installments of long-term debt and capital lease
obligations |
|
— |
|
|
4,914 |
|
|
Deferred revenue |
|
360,025 |
|
|
399,189 |
|
|
Accrued payroll and tax withholdings |
|
245,843 |
|
|
195,931 |
|
|
Other current liabilities |
|
148,140 |
|
|
69,122 |
|
|
Total current liabilities |
|
1,027,448 |
|
|
962,690 |
|
|
|
|
|
|
Long-term debt |
|
1,038,382 |
|
|
438,802 |
|
|
Deferred income taxes |
|
377,657 |
|
|
336,379 |
|
|
Other liabilities |
|
133,807 |
|
|
42,376 |
|
|
Total liabilities |
|
2,577,294 |
|
|
1,780,247 |
|
|
|
|
|
|
Shareholders’ Equity: |
|
|
|
Common stock |
|
3,676 |
|
|
3,622 |
|
|
Additional paid-in capital |
|
1,905,171 |
|
|
1,559,562 |
|
|
Retained earnings |
|
5,934,909 |
|
|
5,576,525 |
|
|
Treasury stock |
|
(3,407,768 |
) |
|
(2,107,768 |
) |
|
Accumulated other comprehensive loss, net |
|
(118,660 |
) |
|
(103,552 |
) |
|
Total shareholders’ equity |
|
4,317,328 |
|
|
4,928,389 |
|
|
Total liabilities and shareholders’ equity |
$ |
6,894,622 |
|
$ |
6,708,636 |
|
|
|
|
|
|
CERNER CORPORATION AND SUBSIDIARIES |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
|
For the three and twelve months ended December 28, 2019 and
December 29, 2018 |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Years Ended |
|
(In thousands) |
2019 |
2018 |
|
2019 |
2018 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net earnings |
$ |
154,331 |
|
$ |
131,320 |
|
|
$ |
529,454 |
|
$ |
630,059 |
|
|
Adjustments to reconcile net earnings to net cash provided by
operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
178,407 |
|
|
168,843 |
|
|
|
687,966 |
|
|
642,591 |
|
|
Share-based compensation expense |
|
30,220 |
|
|
21,075 |
|
|
|
103,641 |
|
|
95,423 |
|
|
Provision for deferred income taxes |
|
28,332 |
|
|
18,016 |
|
|
|
51,125 |
|
|
34,428 |
|
|
Investment gains |
|
(5,390 |
) |
|
— |
|
|
|
(29,621 |
) |
|
— |
|
|
Changes in assets and liabilities (net of business acquired): |
|
|
|
|
|
|
Receivables, net |
|
33,555 |
|
|
42,257 |
|
|
|
58,113 |
|
|
(207,785 |
) |
|
Inventory |
|
(22 |
) |
|
(301 |
) |
|
|
1,855 |
|
|
(9,307 |
) |
|
Prepaid expenses and other |
|
(1,557 |
) |
|
(5,837 |
) |
|
|
(76,748 |
) |
|
156,216 |
|
|
Accounts payable |
|
(5,388 |
) |
|
43,440 |
|
|
|
(8,734 |
) |
|
65,202 |
|
|
Accrued income taxes |
|
(3,804 |
) |
|
(18,699 |
) |
|
|
(4,599 |
) |
|
(27,849 |
) |
|
Deferred revenue |
|
50,155 |
|
|
47,222 |
|
|
|
(39,245 |
) |
|
81,538 |
|
|
Other accrued liabilities |
|
(21,264 |
) |
|
(40,447 |
) |
|
|
39,892 |
|
|
(6,507 |
) |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
437,575 |
|
|
406,889 |
|
|
|
1,313,099 |
|
|
1,454,009 |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
Capital purchases |
|
(82,930 |
) |
|
(140,977 |
) |
|
|
(471,518 |
) |
|
(446,928 |
) |
|
Capitalized software development costs |
|
(62,587 |
) |
|
(64,571 |
) |
|
|
(273,871 |
) |
|
(273,693 |
) |
|
Purchases of investments |
|
(46,669 |
) |
|
(146,137 |
) |
|
|
(364,648 |
) |
|
(623,293 |
) |
|
Sales and maturities of investments |
|
72,497 |
|
|
97,357 |
|
|
|
579,755 |
|
|
551,796 |
|
|
Purchase of other intangibles |
|
(9,793 |
) |
|
(12,515 |
) |
|
|
(35,587 |
) |
|
(36,819 |
) |
|
Acquisition of business, net of cash acquired |
|
(74,539 |
) |
|
— |
|
|
|
(74,539 |
) |
|
— |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
(204,021 |
) |
|
(266,843 |
) |
|
|
(640,408 |
) |
|
(828,937 |
) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
Long-term debt issuance |
|
— |
|
|
— |
|
|
|
600,000 |
|
|
— |
|
|
Repayment of long-term debt |
|
— |
|
|
— |
|
|
|
— |
|
|
(75,000 |
) |
|
Proceeds from exercise of stock options |
|
69,562 |
|
|
9,348 |
|
|
|
258,036 |
|
|
91,349 |
|
|
Payments to taxing authorities in connection with shares directly
withheld from associates |
|
(1,607 |
) |
|
(124 |
) |
|
|
(16,601 |
) |
|
(9,873 |
) |
|
Treasury stock purchases |
|
(300,000 |
) |
|
(277,917 |
) |
|
|
(1,320,542 |
) |
|
(623,127 |
) |
|
Dividends paid |
|
(56,530 |
) |
|
— |
|
|
|
(113,823 |
) |
|
— |
|
|
Other |
|
— |
|
|
4,610 |
|
|
|
(8,450 |
) |
|
6,864 |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
(288,575 |
) |
|
(264,083 |
) |
|
|
(601,380 |
) |
|
(609,787 |
) |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
434 |
|
|
(451 |
) |
|
|
(3,594 |
) |
|
(12,082 |
) |
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
(54,587 |
) |
|
(124,488 |
) |
|
|
67,717 |
|
|
3,203 |
|
|
Cash and cash equivalents at beginning of period |
|
496,430 |
|
|
498,614 |
|
|
|
374,126 |
|
|
370,923 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
$ |
441,843 |
|
$ |
374,126 |
|
|
$ |
441,843 |
|
$ |
374,126 |
|
|
|
|
|
|
|
|
Cerner (NASDAQ:CERN)
Historical Stock Chart
From Mar 2024 to Apr 2024
Cerner (NASDAQ:CERN)
Historical Stock Chart
From Apr 2023 to Apr 2024
