Broadwind (Nasdaq: BWEN, or the “Company”), a diversified
precision manufacturer of specialized components and solutions
serving global markets, today announced results for the first
quarter 2025.
FIRST QUARTER 2025 RESULTS
- Total revenue of $36.8 million
- Net loss of ($0.4) million, or ($0.02) per diluted share
- Total non-GAAP adjusted EBITDA of $2.4 million, or 6.4% of
total revenue
- Ratio of net debt to trailing twelve-month non-GAAP adjusted
EBITDA of 1.4x as of March 31, 2025
- Total orders of $30.5 million, increased +5% y/y, as of March
31, 2025
- Reiterating full-year 2025 revenue and Adjusted EBITDA
guidance
Broadwind reported a net loss of ($0.4) million,
or ($0.02) per diluted share in the first quarter 2025, compared to
net income of $1.5 million, or $0.07 per diluted share, in the
first quarter 2024. The Company reported adjusted EBITDA, a
non-GAAP measure, of $2.4 million in the first quarter compared to
$4.2 million in the prior year period. For a reconciliation of GAAP
to non-GAAP metrics, please see the appendix of this release.
Revenue declined 2.1% on a year-over-year basis
in the first quarter, primarily due to lower sales volume across
the mining, oil & gas, and natural gas turbine end-markets,
partly offset by stronger sales from the wind market.
Revenue in the Heavy Fabrications segment increased 14.7% compared
to the prior year period, primarily due to increased demand for
wind repowering adapters. In the Gearing segment,
revenue decreased 28.4% compared to the prior year period primarily
due to lower demand in the mining and oil & gas end-markets.
Within the Industrials Solutions segment, revenue decreased 29.3%
compared to the prior year period, primarily due to lower shipments
for aftermarket natural gas turbine content.
Total orders increased 5% in the first quarter,
when compared to the prior year period, benefiting from increased
customer demand for repowering adapters in the Heavy Fabrications
segment, and natural gas turbine content in the Industrial
Solutions segment. Within the Industrial Solutions segment, both
orders and backlog reached record levels for the second consecutive
quarter. The consolidated backlog decreased on a sequential basis
to $117.0 million as of March 31, 2025.
At the end of the first quarter, Broadwind had
total cash on hand and availability under its credit facility of
$22.6 million. The Company’s ratio of net debt to trailing twelve
month non-GAAP adjusted EBITDA was 1.4x at the end of the first
quarter 2025.
MANAGEMENT COMMENTARY
“Customer activity continues to strengthen with
orders increasing 5% on year-over-year basis, outpacing the average
level seen over the past two years,” stated Eric Blashford,
President and CEO of Broadwind. “With all five of our plants
located within the United States we have limited direct exposure to
the impact of U.S. trade policies. Therefore, our focus is to
continue our diversification strategy directed at growing markets
such as power generation and infrastructure, improving our
operational efficiency, and increasing asset utilization, to expand
profitability throughout 2025.”
“Demand for wind repowering adapters and natural
gas turbine content drove the increase in total orders in the first
quarter compared to the same period a year ago,” continued
Blashford. “The Industrial Solutions segment recorded another
record high of $10.1 million in orders this quarter, up 38% on a
year-over-year basis. Orders for our PRS products, and within our
mining end market were softer this quarter. However, we expect
steady improvements in order activity across our diverse
end-markets for the balance of this year.”
“Within our Gearing segment we entered the power
generation market having secured greater than $2 million of related
orders from a leading OEM of natural gas turbines,” continued
Blashford. “Recent investments in industry leading machining
capabilities and quality certifications, supported by our 100%
U.S.-based manufacturing footprint, gives us a competitive
advantage in growing end-markets like power generation.”
"Despite adverse product mix and supply chain
delays impacting some deliveries, we delivered non-GAAP adjusted
EBITDA margin of 6.4% during the first quarter," continued
Blashford. "Our lean operations, cost management and customer focus
position us to continue delivering profitable growth.”
“As of March 31, 2025, our net leverage was
1.4x, well within our target range of at or below 2.0x,” noted
Blashford. “We had $22.6 million of available cash and liquidity to
support our operations at the end of the first quarter.”
“Looking ahead to the rest of the year, we are
reiterating our financial guidance for the full year 2025,”
concluded Blashford. “Driven by improving orders, we see continuing
momentum as we grow our core non-wind markets. With a policy
environment that currently favors domestic manufacturers and
limited exposure to evolving U.S. trade policies, we believe that
our business is uniquely positioned for profitable growth through
the cycle.”
SEGMENT RESULTS
Heavy Fabrications Segment
Broadwind provides large, complex and precision fabrications, and
proprietary industrial processing equipment, to customers in a
broad range of industrial markets. Key products include wind towers
and repowering adapters, compressed natural gas pressure reducing
systems and industrial fabrications, including mining and material
handling components and other frames/structures.
Heavy Fabrications segment sales increased by
14.7% to $25.2 million in the first quarter 2025, as compared to
the prior year period, primarily driven by increased demand for
wind repowering adapters. The segment reported operating income of
$2.2 million in the first quarter, as compared to operating income
of $2.0 million in the prior year period. Segment non-GAAP adjusted
EBITDA was $3.4 million in the first quarter, as compared to $3.1
million in the prior year period.
Gearing SegmentBroadwind
provides custom gearboxes, loose gearing, precision-machined
components and heat treat services to a broad set of customers in
diverse markets, including oil & gas production, surface and
underground mining, wind energy, steel, material handling and other
infrastructure markets.
Gearing segment sales declined by 28.4% to $6.0
million in the first quarter 2025, as compared to the prior year
period, primarily driven by softness in demand from our mining and
oil & gas end-markets. The segment reported an operating loss
of ($0.9) million in the first quarter, compared to operating
income of $0.03 million in the prior year period. Segment non-GAAP
adjusted EBITDA was ($0.2) million in the first quarter, as
compared to $0.7 million in the prior-year period.
Industrial Solutions Segment
Broadwind provides supply chain solutions, light fabrication,
inventory management, kitting and assembly services, primarily
serving the combined cycle natural gas turbine market as well as
other clean technology markets.
Industrial Solutions segment sales declined by
29.3% to $5.6 million in the first quarter 2025, as compared to the
prior year period, primarily driven by lower shipments of natural
gas turbine content. The segment reported operating income of $0.3
million in the first quarter compared to operating income of $1.8
million in the prior year period. Segment non-GAAP adjusted EBITDA
was $0.5 million in the first quarter, as compared to $1.9 million
in the prior year period.
FINANCIAL GUIDANCE
Today, Broadwind reiterated financial guidance
for the full year 2025. The following financial guidance reflects
the Company’s current expectations and beliefs. All guidance is
current as of the time provided and is subject to change.
|
Full Year 2025 |
$ in
Millions |
Low |
Mid |
High |
|
|
|
|
|
|
Total Revenue |
$ |
140 |
$ |
150 |
$ |
160 |
|
Adjusted
EBITDA |
$ |
13 |
$ |
14 |
$ |
15 |
|
FIRST QUARTER 2025 RESULTS CONFERENCE CALL
Broadwind will host a conference call today, May
13, 2025, at 11:00 a.m. ET to review the Company’s financial
results, discuss recent events and conduct a question-and-answer
session.
A webcast of the conference call and
accompanying presentation materials will be available in the
Investor Relations section of the Company’s corporate website
at https://investors.bwen.com/investors. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference:
Live
Teleconference: |
|
877-407-9716 |
|
|
|
To listen to a replay of the teleconference, which
will be available through Tuesday, May 20, 2025: |
|
|
|
Teleconference Replay: |
|
844-512-2921 |
Conference ID: |
|
13752898 |
ABOUT BROADWIND
Broadwind (Nasdaq: BWEN) is a precision
manufacturer of structures, equipment and components for clean tech
and other specialized applications. With facilities throughout the
U.S., our talented team is committed to helping customers maximize
performance of their investments—quicker, easier and smarter. Find
out more at www.bwen.com
NON-GAAP FINANCIAL MEASURESThe
Company provides non-GAAP adjusted EBITDA (earnings before
interest, income taxes, depreciation, amortization, share-based
compensation and other stock payments, restructuring costs,
impairment charges, proxy contest-related expenses and other
non-cash gains and losses) as supplemental information regarding
the Company’s business performance. The Company’s management uses
this supplemental information when it internally evaluates its
performance, reviews financial trends and makes operating and
strategic decisions. The Company believes that this non-GAAP
financial measure is useful to investors because it provides
investors with a better understanding of the Company’s past
financial performance and future results, which allows investors to
evaluate the Company’s performance using the same methodology and
information as used by the Company’s management. The Company's
definition of adjusted EBITDA may be different from similar
non-GAAP financial measures used by other companies and/or
analysts.
FORWARD-LOOKING STATEMENTS
This release contains “forward-looking
statements”—that is, statements related to future, not past,
events— as defined in Section 21E of the Securities Exchange Act of
1934, as amended, (the “Exchange Act”), that reflect our current
expectations regarding our future growth, results of operations,
financial condition, cash flows, performance, business prospects
and opportunities, as well as assumptions made by, and information
currently available to, our management. We have tried to identify
forward looking statements by using words such as “anticipate,”
“believe,” “expect,” “intend,” “will,” “should,” “may,” “plan” and
similar expressions, but these words are not the exclusive means of
identifying forward looking statements. Forward-looking statements
include any statement that does not directly relate to a current or
historical fact. Our forward-looking statements may include or
relate to our beliefs, expectations, plans and/or assumptions with
respect to the following: (i) our expectations and beliefs with
respect to our financial guidance as set forth in this release;
(ii) the impact of global health concerns on the economies and
financial markets and the demand for our products; (iii) state,
local and federal regulatory frameworks affecting the industries in
which we compete, including the wind energy industry, and the
related extension, continuation or renewal of federal tax
incentives and grants, including the advanced manufacturing tax
credits and state renewable portfolio standards as well as new or
continuing tariffs on steel or other products imported into the
United States; (iv) our customer relationships and our substantial
dependency on a few significant customers and our efforts to
diversify our customer base and sector focus and leverage
relationships across business units; (v) our ability to operate our
business efficiently, comply with our debt obligations, manage
capital expenditures and costs effectively, and generate cash flow;
(vi) the economic and operational stability of our significant
customers and suppliers, including their respective supply chains,
and the ability to source alternative suppliers as necessary; (vii)
our ability to continue to grow our business organically and
through acquisitions; (viii) the production, sales, collections,
customer deposits and revenues generated by new customer orders and
our ability to realize the resulting cash flows; (ix) information
technology failures, network disruptions, cybersecurity attacks or
breaches in data security; (x) the sufficiency of our liquidity and
alternate sources of funding, if necessary; (xi) our ability to
realize revenue from customer orders and backlog (including our
ability to finalize the terms of the remaining obligations under a
supply agreement with a leading global wind turbine manufacturer);
(xii) the economy and the potential impact it may have on our
business, including our customers; (xiii) the state of the wind
energy market and other energy and industrial markets generally,
including the availability of tax credits, and the impact of
competition and economic volatility in those markets; (xiv) the
effects of market disruptions and regular market volatility,
including fluctuations in the price of oil, gas and other
commodities; (xv) competition from new or existing industry
participants including, in particular, increased competition from
foreign tower manufacturers; (xvi) the effects of the change of
administrations in the U.S. federal government; (xvii) our ability
to successfully integrate and operate acquired companies and to
identify, negotiate and execute future acquisitions; (xviii) the
potential loss of tax benefits if we experience an “ownership
change” under Section 382 of the Internal Revenue Code of 1986, as
amended; (xix) the effects of proxy contests and actions of
activist stockholders; (xx) the limited trading market for our
securities and the volatility of market price for our securities;
(xxi) our outstanding indebtedness and its impact on our business
activities (including our ability to incur additional debt in the
future); and (xxii) the impact of future sales of our common stock
or securities convertible into our common stock on our stock price.
These statements are based on information currently available to us
and are subject to various risks, uncertainties and other factors
that could cause our actual growth, results of operations,
financial condition, cash flows, performance, business prospects
and opportunities to differ materially from those expressed in, or
implied by, these statements including, but not limited to, those
set forth under the caption “Risk Factors” in Part I, Item 1A of
our most recently filed Form 10-K. We are under no duty to update
any of these statements. You should not consider any list of such
factors to be an exhaustive statement of all of the risks,
uncertainties or other factors that could cause our current
beliefs, expectations, plans and/or assumptions to change.
Accordingly, forward-looking statements should not be relied upon
as a predictor of actual results.
|
BROADWIND, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE
SHEETS (IN THOUSANDS)(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
|
|
|
|
2025 |
|
|
|
2024 |
|
ASSETS |
|
|
|
|
CURRENT
ASSETS: |
|
|
|
|
|
Cash |
|
$ |
1,204 |
|
|
$ |
7,721 |
|
|
Accounts
receivable, net |
|
|
11,166 |
|
|
|
13,454 |
|
|
AMP credit
receivable |
|
2,566 |
|
|
|
2,533 |
|
|
Contract
assets |
|
926 |
|
|
|
836 |
|
|
Inventories |
|
|
49,516 |
|
|
|
39,950 |
|
|
Prepaid expenses
and other current assets |
|
|
2,768 |
|
|
|
2,374 |
|
|
|
Total current assets |
|
|
68,146 |
|
|
|
66,868 |
|
LONG-TERM
ASSETS: |
|
|
|
|
|
Property and
equipment, net |
|
|
45,023 |
|
|
|
45,572 |
|
|
Operating lease
right-of-use assets, net |
|
14,355 |
|
|
|
13,841 |
|
|
Intangible assets,
net |
|
|
1,237 |
|
|
|
1,403 |
|
|
Other assets |
|
|
557 |
|
|
|
606 |
|
TOTAL
ASSETS |
|
$ |
129,318 |
|
|
$ |
128,290 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
CURRENT
LIABILITIES: |
|
|
|
|
|
Line of credit and
current maturities of long-term debt |
|
$ |
4,816 |
|
|
$ |
1,454 |
|
|
Current portion of
finance lease obligations |
|
|
2,257 |
|
|
|
2,266 |
|
|
Current portion of
operating lease obligations |
|
2,306 |
|
|
|
2,115 |
|
|
Accounts
payable |
|
|
22,967 |
|
|
|
16,080 |
|
|
Accrued
liabilities |
|
|
3,890 |
|
|
|
3,605 |
|
|
Customer
deposits |
|
|
8,876 |
|
|
|
18,037 |
|
|
|
Total current liabilities |
|
|
45,112 |
|
|
|
43,557 |
|
LONG-TERM
LIABILITIES: |
|
|
|
|
|
Long-term debt,
net of current maturities |
|
|
7,375 |
|
|
|
7,742 |
|
|
Long-term finance
lease obligations, net of current portion |
|
|
3,423 |
|
|
|
3,777 |
|
|
Long-term
operating lease obligations, net of current portion |
|
14,094 |
|
|
|
13,799 |
|
|
Other |
|
|
5 |
|
|
|
15 |
|
|
|
Total long-term
liabilities |
|
|
24,897 |
|
|
|
25,333 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
Preferred stock,
$0.001 par value; 10,000,000 shares authorized; no shares
issued |
|
|
|
|
|
or
outstanding |
|
|
- |
|
|
|
- |
|
|
Common stock,
$0.001 par value; 45,000,000 shares authorized; 22,902,433 |
|
|
|
|
|
and 22,593,589
shares issued as of March 31, 2025 and |
|
|
|
|
|
December 31, 2024,
respectively |
|
|
23 |
|
|
|
23 |
|
|
Treasury stock, at
cost, 273,937 shares as of March 31, 2025 and December 31,
2024, |
|
|
|
|
|
respectively |
|
(1,842 |
) |
|
|
(1,842 |
) |
|
Additional paid-in
capital |
|
|
401,843 |
|
|
|
401,564 |
|
|
Accumulated
deficit |
|
|
(340,715 |
) |
|
|
(340,345 |
) |
|
|
Total stockholders'
equity |
|
|
59,309 |
|
|
|
59,400 |
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
129,318 |
|
|
$ |
128,290 |
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS(IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
36,838 |
|
|
$ |
37,616 |
|
Cost of sales |
|
|
32,512 |
|
|
|
30,979 |
|
Gross profit |
|
|
4,326 |
|
|
|
6,637 |
|
|
|
|
|
|
|
OPERATING
EXPENSES: |
|
|
|
|
Selling, general and
administrative |
|
|
3,977 |
|
|
|
4,394 |
|
Intangible
amortization |
|
|
165 |
|
|
|
165 |
|
|
Total operating expenses |
|
|
4,142 |
|
|
|
4,559 |
|
Operating
income |
|
|
184 |
|
|
|
2,078 |
|
|
|
|
|
|
|
OTHER
(EXPENSE) INCOME, net: |
|
|
|
|
Interest expense,
net |
|
|
(516 |
) |
|
|
(532 |
) |
Other, net |
|
|
(2 |
) |
|
|
3 |
|
|
Total other expense, net |
|
|
(518 |
) |
|
|
(529 |
) |
|
|
|
|
|
|
Net (loss) income
before provision for income taxes |
|
|
(334 |
) |
|
|
1,549 |
|
Provision for income
taxes |
|
|
36 |
|
|
|
39 |
|
NET (LOSS)
INCOME |
|
$ |
(370 |
) |
|
$ |
1,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)
INCOME PER COMMON SHARE - BASIC: |
|
|
|
|
Net (loss)
income |
|
$ |
(0.02 |
) |
|
$ |
0.07 |
|
|
|
|
|
|
|
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING - BASIC |
|
|
22,361 |
|
|
|
21,595 |
|
|
|
|
|
|
|
NET (LOSS)
INCOME PER COMMON SHARE - DILUTED: |
|
|
|
|
Net (loss)
income |
|
$ |
(0.02 |
) |
|
$ |
0.07 |
|
|
|
|
|
|
|
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING - DILUTED |
|
|
22,361 |
|
|
|
21,807 |
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS(IN THOUSANDS)(UNAUDITED) |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
2025 |
|
|
2024 |
|
CASH FLOWS
FROM OPERATING ACTIVITIES: |
|
|
|
|
Net (loss)
income |
|
$ |
(370 |
) |
$ |
1,510 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net cash (used in) provided by
operating activities: |
|
|
|
|
Depreciation and
amortization expense |
|
|
1,702 |
|
|
1,596 |
|
|
|
Deferred income
taxes |
|
|
(11 |
) |
|
(8 |
) |
|
|
Stock-based
compensation |
|
|
189 |
|
|
225 |
|
|
|
Allowance for credit
losses |
|
|
(16 |
) |
|
(2 |
) |
|
|
Common stock issued
under defined contribution 401(k) plan |
|
|
286 |
|
|
287 |
|
|
|
Changes in operating
assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
2,304 |
|
|
4,632 |
|
|
|
|
AMP credit
receivable |
|
(33 |
) |
|
5,319 |
|
|
|
|
Contract
assets |
|
(90 |
) |
|
800 |
|
|
|
|
Inventories |
|
|
(9,566 |
) |
|
19 |
|
|
|
|
Prepaid expenses and other
current assets |
|
|
(394 |
) |
|
635 |
|
|
|
|
Accounts payable |
|
|
6,815 |
|
|
(4,005 |
) |
|
|
|
Accrued liabilities |
|
|
285 |
|
|
(71 |
) |
|
|
|
Customer deposits |
|
|
(9,161 |
) |
|
(5,097 |
) |
|
|
|
Other non-current assets and
liabilities |
|
|
23 |
|
|
17 |
|
Net cash (used in)
provided by operating activities |
|
|
(8,037 |
) |
|
5,857 |
|
|
|
|
|
|
|
|
CASH FLOWS
FROM INVESTING ACTIVITIES: |
|
|
|
|
Purchases of
property and equipment |
|
|
(916 |
) |
|
(1,744 |
) |
Net cash used in
investing activities |
|
|
(916 |
) |
|
(1,744 |
) |
|
|
|
|
|
|
|
CASH FLOWS
FROM FINANCING ACTIVITIES: |
|
|
|
|
Proceeds from
(payments on) line of credit, net |
|
|
3,356 |
|
|
(4,657 |
) |
|
Proceeds from
long-term debt |
|
- |
|
|
1,244 |
|
|
Payments on long-term
debt |
|
|
(361 |
) |
|
(325 |
) |
|
Payments on finance
leases |
|
|
(363 |
) |
|
(401 |
) |
|
Shares withheld for
taxes in connection with issuance of restricted stock |
|
(196 |
) |
|
- |
|
Net cash provided
by (used in) financing activities |
|
|
2,436 |
|
|
(4,139 |
) |
|
|
|
|
|
|
0.0 |
% |
|
- |
|
|
|
|
|
|
|
|
NET DECREASE
IN CASH |
|
|
(6,517 |
) |
|
(26 |
) |
CASH
beginning of the period |
|
|
7,721 |
|
|
1,099 |
|
CASH end
of the period |
|
$ |
1,204 |
|
$ |
1,073 |
|
|
|
|
|
|
|
|
BROADWIND, INC. AND
SUBSIDIARIESSELECTED SEGMENT FINANCIAL INFORMATION(IN
THOUSANDS)(UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
ORDERS: |
|
|
|
|
|
Heavy
Fabrications |
|
$ |
12,391 |
|
|
$ |
11,221 |
|
|
|
|
Gearing |
|
|
7,960 |
|
|
|
10,446 |
|
|
|
|
Industrial
Solutions |
|
|
10,104 |
|
|
|
7,329 |
|
|
|
|
Total orders |
|
$ |
30,455 |
|
|
$ |
28,996 |
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
Heavy
Fabrications |
|
$ |
25,248 |
|
|
$ |
22,016 |
|
|
|
|
Gearing |
|
|
5,966 |
|
|
|
8,337 |
|
|
|
|
Industrial
Solutions |
|
|
5,647 |
|
|
|
7,994 |
|
|
|
|
Corporate
and Other |
|
|
(23 |
) |
|
|
(731 |
) |
|
|
|
Total revenues |
|
$ |
36,838 |
|
|
$ |
37,616 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME/(LOSS): |
|
|
|
|
|
Heavy
Fabrications |
|
$ |
2,241 |
|
|
$ |
2,046 |
|
|
|
|
Gearing |
|
|
(892 |
) |
|
|
25 |
|
|
|
|
Industrial
Solutions |
|
|
330 |
|
|
|
1,767 |
|
|
|
|
Corporate
and Other |
|
|
(1,495 |
) |
|
|
(1,760 |
) |
|
|
|
Total operating income (loss) |
|
$ |
184 |
|
|
$ |
2,078 |
|
|
|
|
|
|
|
|
|
|
|
|
BROADWIND,
INC. AND SUBSIDIARIESRECONCILIATION OF NON-GAAP FINANCIAL
MEASURES(IN THOUSANDS)(UNAUDITED) |
|
|
|
|
|
|
Consolidated |
Three Months Ended March 31, |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
Net (Loss)
Income |
$ |
(370 |
) |
|
$ |
1,510 |
|
|
|
Interest
Expense |
|
516 |
|
|
|
532 |
|
|
|
Income Tax
Provision |
|
36 |
|
|
|
39 |
|
|
|
Depreciation
and Amortization |
|
1,702 |
|
|
|
1,596 |
|
|
|
Share-based
Compensation and Other Stock Payments |
|
484 |
|
|
|
503 |
|
|
|
Proxy
Contest-Related Expenses |
|
- |
|
|
|
(10 |
) |
|
|
Adjusted EBITDA (Non-GAAP) |
$ |
2,368 |
|
|
$ |
4,170 |
|
|
|
|
|
|
|
|
Heavy Fabrications Segment |
|
Three Months Ended March 31, |
|
|
|
|
2025 |
|
|
2024 |
|
|
Net
Income |
|
$ |
1,717 |
|
$ |
2,587 |
|
|
Interest
Expense |
|
|
147 |
|
|
89 |
|
|
Income Tax
Provision (Benefit) |
|
|
378 |
|
|
(630 |
) |
|
Depreciation |
|
|
1,021 |
|
|
911 |
|
|
Share-based
Compensation and Other Stock Payments |
|
|
185 |
|
|
178 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
3,448 |
|
$ |
3,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gearing Segment |
|
Three Months Ended March 31, |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
Net
Loss |
|
$ |
(961 |
) |
|
$ |
(35 |
) |
|
Interest
Expense |
|
|
63 |
|
|
|
54 |
|
|
Income Tax
Provision |
|
|
6 |
|
|
|
7 |
|
|
Depreciation
and Amortization |
|
|
549 |
|
|
|
540 |
|
|
Share-based
Compensation and Other Stock Payments |
|
|
99 |
|
|
|
102 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
(244 |
) |
|
$ |
668 |
|
|
|
|
|
|
|
|
|
Industrial Solutions Segment |
|
Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
|
2024 |
|
|
Net
Income |
|
$ |
196 |
|
$ |
1,584 |
|
|
Interest
Expense |
|
|
114 |
|
|
163 |
|
|
Income Tax
Provision |
|
|
13 |
|
|
23 |
|
|
Depreciation
and Amortization |
|
|
114 |
|
|
100 |
|
|
Share-based
Compensation and Other Stock Payments |
|
|
54 |
|
|
50 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
491 |
|
$ |
1,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
Three Months Ended March 31, |
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
Net
Loss |
|
$ |
(1,322 |
) |
|
$ |
(2,626 |
) |
|
|
Interest
Expense |
|
|
192 |
|
|
|
226 |
|
|
|
Income Tax
(Benefit) Provision |
|
|
(361 |
) |
|
|
639 |
|
|
|
Depreciation
and Amortization |
|
|
18 |
|
|
|
45 |
|
|
|
Share-based
Compensation and Other Stock Payments |
|
|
146 |
|
|
|
173 |
|
|
|
Proxy
Contest-Related Expenses |
|
|
- |
|
|
|
(10 |
) |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
(1,327 |
) |
|
$ |
(1,553 |
) |
|
|
|
|
|
|
|
|
IR CONTACT
Noel Ryan, IRC
BWEN@val-adv.com
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Jun 2025 to Jul 2025
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Jul 2024 to Jul 2025