Shine Justice Financial Data

Company name:Shine Corporate LtdStatus:Active
End of fiscal year:June 29 2018ISINAU000000SHJ1
Auditor:Ernst & YoungYear established:2013
Company sector name:Consumer CyclicalTrading currency:AUD
Industry name:Personal ServicesPlace of incorporation:Australia (AU)
Industry group namePersonal ServicesDoing business in:Australia (AU)
Address160 Ann Street
Level 13, 4000
Tel.:+61 730066000
City/Country:Brisbane, AustraliaFax:+61 732291999
Web address:http://www.shinecorporate.com.au
Company description:Shine Corporate Ltd operates as a holding company, which engages in the damages-based plaintiff litigation legal services. It operates through two segments: Personal Injury and Emerging Practice Areas. The Personal Injury segment which generates majority revenue engages in the damaged based plaintiff litigation and provides medical negligence, public liability, catastrophic injuries, workers compensation, and motor vehicle accidents. The Emerging Practice Areas segment engages in the disability insurance and superannuation claims, professional negligence, social justice, class actions, first party insurance recovery claims, land owners rights, aviation, product liability, family law and asbestos compensation.
Price Price change [%] Bid Offer Open High Low Volume
1.325  0.01[0.76%] 1.32 1.345 1.33 1.35 1.325 66,364
Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
227.70778278 173.161812 -0.50 0.11 0.03 11.91 2.28 0.81 - 1.35

SHJ KEY FIGURES (at previous day's close)

Yesterday's Close
1.32
PE Ratio
11.91
Market Capitalisation
227.71M
Latest Shares Outstanding
173.16M
Earnings pS (EPS)
0.11
Dividend pS (DPS)
0.03
Dividend Yield
2.28%
Sales per Employee
-
Effective Tax Rate
-
Foreign Sales
-
Domestic Sales
-
Selling, General & Adm/tive (SG...
65.22%
Research & Devlopment (R&D) as ...
0.00%
Gross Profit Margin
100.00%
EBITDA Margin
21.33%
Pre-Tax Profit Margin
16.16%
Assets Turnover
2.41%
Return on Assets (ROA)
0.05%
Return on Equity (ROE)
0.09%
Return on Capital Invested (ROC...
0.08%
Current Ratio
3.12
Leverage Ratio (Assets/Equity)
1.97%
Interest Cover
11.38
Total Debt/Equity (Gearing Rati...
0.26%
LT Debt/Total Capital
0.20%
Working Capital pS
2.01
Cash pS
0.13
Book-Value pS
2.20
Tangible Book-Value pS
0.74
Cash Flow pS
-
Free Cash Flow pS
0.08
Spread
0.03
Gross gearing
0.00%
Net Debt
-22.55M

SHJ Balance Sheet Chart (June 29 2018)

:liab eq:assets
Period High Low
1 Week1.351.285
1 Month1.351.22
3 Months1.351.01
6 Months1.350.93
1 Year1.350.81
3 Years1.350.58
5 Years1.350.45

Share price performance previous 3 years

Share price performance intraday

Period Open Open Avg. VWAP Min Vol Max Vol Avg. Daily Vol Change %
1 Week1.301.3211.337,277263,951111,4470.0251.92%
1 Month1.251.28551.297,277420,666100,7340.0756.0%
3 Months1.101.19741.233,004806,458104,3870.22520.45%
6 Months0.991.09571.1311,436,37681,2440.33533.84%
1 Year0.900.9934180.99267813,016,449101,6900.42547.22%
3 Years0.7750.8590810.86229313,016,44987,0100.5570.97%
5 Years1.300.8166290.74082516,111,900143,4000.0251.92%

SHJ Growth Ratios (June 29 2018)

1 year 3 years 5 years 10 years
Diluted EPS growth
-0.05
-0.14
-0.02
-
Diluted continuous EPS growth
-0.05
-0.14
-0.02
-
Dividend growth
-0.03
0.20
-
-
Equity per share growth
0.07
0.07
0.14
-
Revenue growth
0.10
0.06
0.11
-
Operating income growth
0.10
-0.11
0.03
-
Net income growth
-0.05
-0.14
0.02
-
Net income cont growth
-0.05
-0.14
0.02
-
CFO growth
0.12
0.21
0.30
-
FCF growth
1.25
0.22
0.45
-
Operating revenue growth
0.10
0.06
0.11
-

SHJ Income Statement June 29 2018 (AUD)

Total Revenue
177.94
Operating Revenue
177.94
Gross Profit
177.94
Operating Expenses
147.277
Selling,General and Administr...
116.055
General and Administrative Ex...
104.378
Salary and Benefit
90.471
Rent and Landing Fees
11.494
OtherGandA
2.413
Selling and Marketing Expense
11.677
Depreciation,Amortization and...
5.859
Depreciation and Amortization
5.859
Depreciation
2.22
Amortization
3.639
Amortization of Intangibles
3.639
Provision for Doubtful Accoun...
1.338
Other Operating Expenses
24.025
Operating Income
30.663
Interest Income/Expense,Net-N...
-3.103
Interest Income-Non Operating
0.231
Interest Expense-Non Operatin...
3.334
Other Income/Expense,Net
1.2
Other Non-Operating Income/Ex...
1.2
Pretax Income
28.76
Provision for Income Tax
9.647
Net Income Available to Commo...
19.113
Net Income
19.113
Net Income Including Noncontr...
19.113
Net Income from Continuing Op...
19.113
Basic EPS
0.11
Basic EPS from Continuing Ope...
0.11
Basic EPS from Discontinued O...
0.00
Diluted EPS
0.11
Diluted EPS from Continuing O...
0.11
Diluted EPS from Discontinued...
0.00
Basic Weighted Average Shares...
173.161812
Diluted Weighted Average Shar...
173.281958296
Dividend Per Share
0.03
Net Income from Continuing an...
19.113
Normalized Income
19.113
Basic EPS,Continuing and Disc...
0.11
Diluted EPS,Continuing and Di...
0.11
Interest and Dividend Income
0.231
Interest Expense
3.334
Net Interest Income
-3.103
Earning Before Interest and T...
32.094
Earning Before Interest Tax D...
37.953
Depreciation,Reconciled
5.859
Net Income from Continuing Op...
19.113
Normalized Basic EPS
0.11
Normalized Diluted EPS
0.11
NormalizedEBITDA
37.953
Tax rate for calculations
0.34

SHJ Efficency Ratios (June 29 2018)

Days in sales
26.58
Days in inventory
-
Days in payment
-
Cash conversion cycle
-
Receivable turnover
13.73
Inventory turnover
-
Payable turnover
-
Fixed assets turnover
22.66
Assets turnover
0.44
ROE
0.09
ROA
0.05
ROIC
0.08
FCF sales ratio
0.07
FCF net income ratio
0.68
Capital expenditure sales ratio
0.03

SHJ Financial Health Ratios (June 29 2018)

Current ratio
3.12
Quick ratio
0.43
Debt total capital ratio
0.20
Debt equity ratio
0.24
Financial leverage
1.97
Total debt to equity
0.26

SHJ Avearge Growth Ratios Over 5 Years (June 29 2018)

Growth ann capital spending
0.14
Growth ann gross profit
0.11
Avg gross margin
1.00
Avg post tax margin
0.14
Avg pre tax marginr
0.19
Avg net profit
0.14
Avg ret commonr
0.13
Avg ret assets
0.07
Avg ret invested capital
0.12

SHJ Profitability Ratios (June 29 2018)

Gross margin
1.00
Operating margin
0.17
EBT margin
0.16
Tax rate
0.34
Net margin
0.11
Sales per employee
-
EBIT margin
0.18
EBITDA margin
0.21
Normalized net profit margin
0.11
Interest coverage
9.63
Inc per employee tot ops
-

SHJ Valuation Ratios (June 28 2018)

Sales per share
1.01
Growth ann sales per share 5 ye...
-
Book value per share
1.20
CF per share
0.10
Price to EPS
6.98
Ratio PE 5 year high
24.82
Ratio PE 5 year low
3.24
Price to book
0.81
Price to sales
0.96
Price to cash flow
9.71
Price to free cash flow
28.99
Div rate
0.03
Dividend yield
0.03
Div payout tot ops
0.22
Div payout 5 year
-
Payout ratio
0.19
Sustainable growth rate
0.10
Cash return
0.04

SHJ Balance Sheet June 29 2018 (AUD)

Total Assets
429.714
Current Assets
253.746
Cash,Cash Equivalents,and Sho...
22.549
Cash and Cash Equivalents
22.549
Cash
22.549
Receivables
12.221
Accounts Receivable
9.548
Other Receivables
3.804
Recievables Adjustments/Allow...
-1.131
Inventories
160.245
Work-in-Process
160.245
Prepaid Assets and Others
2.589
Deferred Current Assets
0.106
Deferred Taxes,Current Assets
0.106
Other Current Assets
56.036
Total Non-Current Assets
175.968
Net Property,Plant,and Equipm...
7.635
Gross Property,Plant,and Equi...
16.318
Machinery,Furniture/Equipment
14.554
Other Properties
1.764
Accumulated Depreciation
-8.683
Goodwill and Other Intangible...
48.291
Goodwill
37.65
Other Intangible Assets
10.641
Accounts Receivable,Non-Curre...
1.203
Other Non-Current Assets
118.839
Total Liabilities
211.574
Current Liabilities
81.243
Payables and Accrued Expenses
69.097
Payables
69.097
Accounts Payable
5.318
Other Payable
63.779
Provisions,Current
1.315
Pension and Other Post-Retire...
5.977
Current Debt and Capital Leas...
4.588
Current Debt
1.331
Other Current Borrowings
1.331
Current Portion of Capital Le...
3.257
Other Current Liabilities
0.266
Total Non-Current Liabilities
130.331
Provisions,Long Term
1.372
Long Term Debt and Capital Le...
52.876
Long Term Debt
42
Long Term Portion of Capital ...
10.876
Deferred Liabilities, Non cur...
74.786
Deferred Taxes,Non-Current Li...
74.786
Employee Benefits
1.23
Pension and Other Postretirem...
1.23
Other Non-Current Liabilities
0.067
Total Equity
218.14
Stockholder's Equity
218.14
Capital Stock
53.15
Common Stock
53.15
Retained Earnings
165.321
Accumulated Gains/ Losses Not...
-0.331
Other Equity Adjustments
-0.331
Total Capitalization
260.14
Common Stock Equity
218.14
Capital Lease Obligations
14.133
Net Tangible Assets
169.849
Working Capital
172.503
Invested Capital
261.471
Tangible Book Value
169.849
Total Debt
57.464
NetDebt
20.782
Ordinary Shares Number
173.161812
TotalLiabilitiesAsReported
211.574
TotalEquityAsReported
218.14

SHJ Cash Flow June 29 2018 (AUD)

Classes of Cash Receipts from...
168.044
Receipts from Customers
168.044
Classes of Cash Payments
-146.172
Payments to Suppliers for Goo...
-146.172
Interest Paid, Direct
-3.376
Interest Received, Direct
0.231
Taxes Refund/Paid, Direct
-0.071
Cash Flow from Investing Acti...
-10.026
Cash Flow from Continuing Inv...
-10.026
Purchase/Sale of Property,Pla...
-1.933
Purchase of Property,Plant an...
-1.973
Sale of Property,Plant,and Eq...
0.04
Purchase/Sale of Intangibles,...
-3.628
Purchase of Intangibles
-3.628
Purchase/Sale of Business,Net
-3.743
Purchase/Acquisition of Busin...
-3.743
Other Investing Changes,Net
-0.722
Cash Flow from Financing Acti...
-0.239
Cash Flow from Continuing Fin...
-0.239
Issuance/Payments of Debt,Net
2.756
Issuance/Payments of Long Ter...
2.756
Proceeds or Issuance of Long ...
3
Payments to Settle Long Term ...
-0.244
Cash Dividends Paid
-5.195
Common Stock Dividends Paid
-5.195
Other Financing Changes, Net
2.2
Cash and Cash Equivalents,End...
22.549
Change in Cash
8.391
Effect of Exchange Rate Chang...
-0.03
Cash and Cash Equivalents,Beg...
14.188
Income Tax Paid, Supplemental...
0.071
Interest Paid, Supplemental D...
3.376
Capital Expenditure
-5.601
Issuance of Debt
3
Repayment of Debt
-0.244
Free Cash Flow
13.055
ChangeinCashSupplementalAsRep...
8.391
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V: D:20211025 11:02:27