Stemify Financial Data

Company name:Stemify LtdStatus:Active
End of fiscal year:June 29 2018ISINAU0000033987
Auditor:Stantons InternationalYear established:1987
Company sector name:TechnologyTrading currency:AUD
Industry name:Computer SystemsPlace of incorporation:Australia (AU)
Industry group nameComputer HardwareDoing business in:Australia (AU)
Address100 Albert Road
Level 4, 3205
Tel.:+61 396927222
City/Country:Melbourne, AustraliaFax:+61 390779233
Web address:https://www.robo3d.com
Company description:Stemify Ltd, formerly Robo 3D Ltd develops, designs, manufactures and sells 3D printers and associated products to the desktop segment of the 3D printing industry. The company offers printers and parts, kits, and printing software.
Price Price change [%] Bid Offer Open High Low Volume
0.02  0.00[0.0%] 0.019 0.023 0.00
Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
6.40514644 558.868914 0.33 -0.05 - -0.40 - - - -

SF1 KEY FIGURES (at previous day's close)

Yesterday's Close
0.02
PE Ratio
-0.40
Market Capitalisation
6.41M
Latest Shares Outstanding
558.87M
Earnings pS (EPS)
-0.05
Dividend pS (DPS)
-
Dividend Yield
-
Sales per Employee
191.21k
Effective Tax Rate
-
Foreign Sales
-
Domestic Sales
-
Selling, General & Adm/tive (SG...
141.47%
Research & Devlopment (R&D) as ...
0.00%
Gross Profit Margin
26.62%
EBITDA Margin
-
Pre-Tax Profit Margin
-
Assets Turnover
0.39%
Return on Assets (ROA)
-2.30%
Return on Equity (ROE)
-4.36%
Return on Capital Invested (ROC...
-3.60%
Current Ratio
0.48
Leverage Ratio (Assets/Equity)
-
Interest Cover
-77.93
Total Debt/Equity (Gearing Rati...
-
LT Debt/Total Capital
-
Working Capital pS
-0.00
Cash pS
0.00
Book-Value pS
0.01
Tangible Book-Value pS
0.00
Cash Flow pS
-
Free Cash Flow pS
-0.02
Spread
0.00
Gross gearing
0.00%
Net Debt
-351.08k

SF1 Balance Sheet Chart (June 29 2018)

:assets
Period High Low
1 Week0.000.00
1 Month0.000.00
3 Months0.000.00
6 Months0.000.00
1 Year0.000.00
3 Years0.0370.004
5 Years0.0370.004

Share price performance previous 3 years

Share price performance intraday

Period Open Open Avg. VWAP Min Vol Max Vol Avg. Daily Vol Change %
1 Week0.000.000.000.000.000.000.000.0%
1 Month0.000.000.000.000.000.000.000.0%
3 Months0.000.000.000.000.000.000.000.0%
6 Months0.000.000.000.000.000.000.000.0%
1 Year0.000.000.000.000.000.000.000.0%
3 Years0.0140.0202510.018177637,747,661604,3540.00642.86%
5 Years0.0140.0202510.018177637,747,661604,3540.00642.86%

SF1 Growth Ratios (June 29 2018)

1 year 3 years 5 years 10 years
Diluted EPS growth
-
-
-
-
Diluted continuous EPS growth
-
-
-
-
Dividend growth
-
-
-
-
Equity per share growth
-
-
-
-
Revenue growth
2.11
-
-
0.93
Operating income growth
-
-
-
-
Net income growth
-
-
-
-
Net income cont growth
-
-
-
-
CFO growth
-
-
-
-
FCF growth
-
-
-
-
Operating revenue growth
2.11
-
-
0.93

SF1 Income Statement June 29 2018 (AUD)

Total Revenue
5.927412
Operating Revenue
5.927412
Cost of Revenue
4.349702
Gross Profit
1.57771
Operating Expenses
9.243373
Selling,General and Administr...
8.385219
General and Administrative Ex...
7.295685
Salary and Benefit
4.430458
Rent and Landing Fees
0.154874
OtherGandA
2.710353
Selling and Marketing Expense
1.089534
Research and Development
0.027751
Depreciation,Amortization and...
0.830403
Depreciation and Amortization
0.830403
Depreciation
0.274503
Amortization
0.5559
Amortization of Intangibles
0.5559
Operating Income
-7.665663
Interest Income/Expense,Net-N...
-0.187906
Interest Income-Non Operating
3,852.00
Interest Expense-Non Operatin...
0.191758
Other Income/Expense,Net
-8.112472
Special Income/Charges
-8.164961
Impairment of Capital Assets
8.164961
Other Non-Operating Income/Ex...
0.052489
Pretax Income
-15.966041
Provision for Income Tax
0.00
Net Income Available to Commo...
-15.966041
Net Income
-15.966041
Net Income Including Noncontr...
-15.966041
Net Income from Continuing Op...
-15.966041
Basic EPS
-0.05
Basic EPS from Continuing Ope...
-0.05
Basic EPS from Discontinued O...
0.00
Diluted EPS
-0.05
Diluted EPS from Continuing O...
-0.05
Diluted EPS from Discontinued...
0.00
Basic Weighted Average Shares...
320.257322
Diluted Weighted Average Shar...
320.257322
Net Income from Continuing an...
-15.966041
Normalized Income
-7.80108
Basic EPS,Continuing and Disc...
-0.05
Diluted EPS,Continuing and Di...
-0.05
Interest and Dividend Income
3,852.00
Interest Expense
0.191758
Net Interest Income
-0.187906
Earning Before Interest and T...
-15.774283
Earning Before Interest Tax D...
-14.94388
Cost of Revenue,Reconciled
4.349702
Depreciation,Reconciled
0.830403
Net Income from Continuing Op...
-15.966041
TotalUnusualItemsExcludingGoo...
-8.164961
TotalUnusualItems
-8.164961
Normalized Basic EPS
-0.02
Normalized Diluted EPS
-0.02
NormalizedEBITDA
-6.778919
Tax rate for calculations
0.00

SF1 Efficency Ratios (June 29 2018)

Days in sales
20.12
Days in inventory
77.57
Days in payment
139.47
Cash conversion cycle
-41.79
Receivable turnover
18.14
Inventory turnover
4.71
Payable turnover
2.62
Fixed assets turnover
20.46
Assets turnover
0.85
ROE
-4.36
ROA
-2.30
ROIC
-3.60
FCF sales ratio
-
FCF net income ratio
-
Capital expenditure sales ratio
-

SF1 Financial Health Ratios (June 29 2018)

Current ratio
0.48
Quick ratio
0.14
Debt total capital ratio
-
Debt equity ratio
-
Financial leverage
-
Total debt to equity
-

SF1 Avearge Growth Ratios Over 5 Years (June 29 2018)

Growth ann capital spending
-
Growth ann gross profit
-
Avg gross margin
-
Avg post tax margin
-
Avg pre tax marginr
-
Avg net profit
-
Avg ret commonr
-1.51
Avg ret assets
-1.00
Avg ret invested capital
-1.35

SF1 Profitability Ratios (June 29 2018)

Gross margin
0.27
Operating margin
-1.29
EBT margin
-2.69
Tax rate
-
Net margin
-2.69
Sales per employee
191,206.84
EBIT margin
-2.66
EBITDA margin
-2.52
Normalized net profit margin
-1.32
Interest coverage
-82.26
Inc per employee tot ops
-

SF1 Valuation Ratios (June 28 2018)

Sales per share
0.03
Growth ann sales per share 5 ye...
-
Book value per share
0.03
CF per share
-0.04
Price to EPS
-
Ratio PE 5 year high
-
Ratio PE 5 year low
-
Price to book
0.72
Price to sales
0.83
Price to cash flow
-
Price to free cash flow
-
Div rate
-
Dividend yield
-
Div payout tot ops
-
Div payout 5 year
-
Payout ratio
0.00
Sustainable growth rate
-1.76
Cash return
-1.40

SF1 Balance Sheet June 29 2018 (AUD)

Total Assets
2.323686
Current Assets
1.8024
Cash,Cash Equivalents,and Sho...
0.351083
Cash and Cash Equivalents
0.351083
Cash
0.351083
Receivables
0.193681
Accounts Receivable
0.413684
Other Receivables
2,864.00
Recievables Adjustments/Allow...
-0.222867
Inventories
1.179346
Raw Materials
1.179346
Prepaid Assets and Others
0.07829
Total Non-Current Assets
0.521286
Net Property,Plant,and Equipm...
0.158002
Gross Property,Plant,and Equi...
0.5822
Machinery,Furniture/Equipment
0.05829
Other Properties
0.52391
Accumulated Depreciation
-0.424198
Goodwill and Other Intangible...
0.363284
Other Intangible Assets
0.363284
Total Liabilities
3.778679
Current Liabilities
3.773657
Payables and Accrued Expenses
2.121738
Payables
2.121738
Accounts Payable
1.624032
Other Payable
0.497706
Provisions,Current
0.128199
Pension and Other Post-Retire...
0.298471
Current Debt and Capital Leas...
1.169409
Current Debt
1.084904
Other Current Borrowings
1.084904
Current Portion of Capital Le...
0.084505
Deferred Liabilities,Current
0.05584
Deferred Revenue,Current
0.05584
Total Non-Current Liabilities
5,022.00
Long Term Debt and Capital Le...
5,022.00
Long Term Portion of Capital ...
5,022.00
Total Equity
-1.454993
Stockholder's Equity
-1.454993
Capital Stock
22.414733
Common Stock
22.414733
Retained Earnings
-25.769049
Accumulated Gains/ Losses Not...
1.899323
Foreign Currency Translation ...
-6,380.00
Other Equity Adjustments
1.905703
Total Capitalization
-1.454993
Common Stock Equity
-1.454993
Capital Lease Obligations
0.089527
Net Tangible Assets
-1.818277
Working Capital
-1.971257
Invested Capital
-0.370089
Tangible Book Value
-1.818277
Total Debt
1.174431
NetDebt
0.733821
Ordinary Shares Number
370.352055
TotalLiabilitiesAsReported
3.778679
TotalEquityAsReported
-1.454993

SF1 Cash Flow June 29 2018 (AUD)

Classes of Cash Receipts from...
5.512582
Receipts from Customers
5.512582
Classes of Cash Payments
-11.640463
Payments to Suppliers for Goo...
-11.640463
Interest Paid, Direct
-0.039533
Interest Received, Direct
3,852.00
Cash Flow from Investing Acti...
0.1875
Cash Flow from Continuing Inv...
0.1875
Purchase/Sale of Property,Pla...
0.075
Purchase of Property,Plant an...
0.075
Purchase/Sale of Investments,...
0.1125
Sale of Investments
0.1125
Cash Flow from Financing Acti...
5.275862
Cash Flow from Continuing Fin...
5.275862
Issuance/Payments of Debt,Net
0.821985
Issuance/Payments of Long Ter...
0.821985
Proceeds or Issuance of Long ...
1.694
Payments to Settle Long Term ...
-0.872015
Issuance/Payments of Common S...
4.453877
Proceeds or Issuance of Commo...
4.926952
Payments for Common Stock
-0.473075
Cash and Cash Equivalents,End...
0.351083
Change in Cash
-0.7002
Cash and Cash Equivalents,Beg...
1.051283
Interest Paid, Supplemental D...
0.039533
Issuance of Capital Stock
4.926952
Issuance of Debt
1.694
Repayment of Debt
-0.872015
Repurchase of Capital Stock
-0.473075
Free Cash Flow
-6.163562
ChangeinCashSupplementalAsRep...
-0.7002
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V: D:20210916 22:48:28