Wireless Telecom Group, Inc. (NYSE American: WTT) (the “Company”)
announced today results for the 2020 third quarter ended September
30, 2020.
Tim Whelan, CEO of Wireless Telecom Group, Inc.,
commented, “Despite the continued market challenges, we made
progress in the third quarter executing on our strategic plan to
drive long term organic growth and improved profitability. We
released three new products and signed a new contract for our LTE
software and services for a satellite application. Our improving
gross profit margins reflect our continued success driving our
Radio, Baseband and Software solutions and our Test &
Measurement solutions which includes successful organic growth for
our Holzworth product solutions.”
Whelan continued, “Momentum for our software
solutions is accelerating, and I am excited to announce that the
Company signed another new software contract in October. With this
contract, we have year-to-date software and service wins of
approximately $2.4 million. Our sales pipeline for our software and
services solutions is robust and we expect additional new contracts
to sign before the end of 2020 as well as in early 2021 which could
meaningfully add scale within this market. We are thrilled that our
RBS Solutions portfolio is providing successful growth milestones,
including an expanding funnel, four signed contracts, and a larger
backlog to be delivered over the next several quarters.”
Mr. Whelan concluded, “While the Covid-19 crisis
has delayed spend on certain programs, our diversified product
strategy and end-market focus has allowed us to successfully
navigate through this challenging period. We remain focused on
providing leading solutions for large and growing markets and we
believe we are positioned for sales growth and improved
profitability in 2021 and beyond.”
For the quarter ended September 30, 2020, the
Company reported consolidated net revenues of $10.9 million
compared to $10.8 million for the same period in 2019, which
primarily reflects increases in our software licenses and Test
& Measurement (T&M) products offset by lack of demand for
our Radio, Baseband and Software (RBS) digital signal processing
hardware products and lower sales of RF Components (RFC) products
due to delays in spending by carriers on large venues. T&M
revenue increased 93.5% from the prior year reflecting the
inclusion of the Holzworth acquisition which contributed $2.8
million in revenue in the third quarter of 2020.
New customer orders for the third quarter were
$10.8 million compared to $11.0 million in the same period in the
prior year. The Company’s consolidated backlog of firm orders was
$6.1 million at September 30, 2020, compared to $6.2 million at
June 30, 2020. The September 30, 2020 backlog includes $875,000 of
software and services compared to $385,000 at June 30, 2020.
The Company reported consolidated gross profit
of $5.7 million or 52.0% of revenue, for the quarter ended
September 30, 2020, compared to $4.8 million or 44.6% of revenue,
for the same period in 2019. Gross margins increased in 2020 due to
higher margin software sales in the RBS product group, the
contribution of higher margin Holzworth products in the T&M
product group and the impact of cost savings activities initiated
by the Company at the beginning of the year.
For the quarter ended September 30, 2020, the
Company reported consolidated operating expenses of $6.0 million,
compared to $5.5 million for the same period in 2019. The increase
resulted from higher investments in research and development in the
area of T&M product roadmap and the addition of Holzworth
operating expenses. Research and Development accounted for 30% of
the operating expenses in the quarter compared to 24% during the
same period in 2019.
Net loss for the quarter ended September 30,
2020 was $775,000, compared to net loss of $461,000 for the same
period in 2019, primarily due to higher research and development
expenses, higher foreign exchange loss, higher interest expense and
higher tax expense primarily due to qualified PPP loan expenses
that cannot be deducted if the loan is expected to be forgiven,
offset by greater gross profit margin contribution.
Non-GAAP Adjusted EBITDA for the quarter ended
September 30, 2020 was $722,000, compared to $97,000 for the same
period in 2019, an increase of 644%, or $625,000. The increase in
non-GAAP Adjusted EBITDA from the prior year is attributable to the
increased gross margins and lower operating expenses in our core
business offset by the inclusion of the operating expenses from the
Holzworth acquisition. The Company’s explanation of Adjusted EBITDA
and the reconciliation of Adjusted EBITDA to net income (loss) is
set out below in this press release.
Conference Call
As previously announced, Wireless Telecom Group
Inc. will host a conference call today at 8:30 a.m. ET in which
management will discuss third quarter results and related matters.
To participate in the conference call, dial 800-346-7359 or
973-528-0008. The conference identification number is 442232. The
call will also be webcast over the internet at the following
URL:
https://www.webcaster4.com/Webcast/Page/1690/38126
A replay will be made available on the Wireless
Telecom website following the conference call.
Contact: Mike Kandell(973) 386-9696
Use of Non-GAAP Financial
Measures
The Company reports its financial results in
accordance with generally accepted accounting principles (“GAAP”).
Management believes, however, that certain non-GAAP financial
measures used in managing the Company’s business may provide users
of this financial information with additional meaningful
comparisons between current results and prior reported results.
Certain of the information set forth herein and certain of the
information presented by the Company from time to time may
constitute non-GAAP financial measures within the meaning of
Regulation G adopted by the Securities and Exchange Commission. We
have presented herein a reconciliation of these measures to the
most directly comparable GAAP financial measure. The non-GAAP
measures presented herein may not be comparable to similarly titled
measures presented by other companies. The foregoing measures do
not serve as a substitute and should not be construed as a
substitute for GAAP performance, but provide supplemental
information concerning our performance that our investors and we
find useful.
The Company defines EBITDA as its net earnings
before interest, taxes, depreciation and amortization. “Adjusted
EBITDA” is EBITDA excluding our stock compensation expense,
restructuring charges, acquisition expenses, integration expenses,
unrealized and realized foreign exchange gains and losses, purchase
accounting adjustments, non-recurring legal fees associated with
the Harris arbitration and other non-recurring costs. A
reconciliation of net income to non-GAAP Adjusted EBITDA is
included as an attachment to this press release.
The Company defines Adjusted EBITDA margin as
Adjusted EBITA divided by revenue. The Company does not provide a
forward-looking reconciliation of expected Adjusted EBITDA Margin
because the amount and significance of special items required to
develop meaningful comparable GAAP financial measures cannot be
estimated at this time without unreasonable efforts. These special
items could be meaningful.
GAAP operating expenses (“GAAP opex”) includes
research and development expenses, sales and marketing expenses and
general and administrative expenses. The Company defines non-GAAP
Operating Expenses (“Non-GAAP Opex”) as GAAP opex excluding stock
compensation expense, restructuring charges, acquisition expenses,
integration expenses, depreciation and amortization expense,
non-recurring legal fees associated with the Harris arbitration and
other non-recurring costs and expenses.
The Company views Adjusted EBITDA, Adjusted
EBITDA margin and Non-GAAP Opex as important indicators of
performance, consistent with the manner in which management
measures and forecasts the Company’s performance. We believe
Adjusted EBITDA is an important performance metric because it
facilitates the analysis of our results, exclusive of certain
non-cash and non-recurring items, including items which do not
directly correlate to our business operations.
The Company believes that Adjusted EBITDA and
Non GAAP Opex metrics provide qualitative insight into our current
performance; we use these measures to evaluate our results, the
performance of our management team and our management’s entitlement
to incentive compensation; and we believe that making this
information available to investors enables them to view our
performance the way that we view our performance and thereby gain a
meaningful understanding of our core operating results, in general,
and from period to period.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended. In some cases, such forward-looking statements
may be identified by terms such as believe, expect, seek, may,
will, intend, project, anticipate, plan, estimate, guidance or
similar words. Forward-looking statements include, among others,
statements related to the ongoing effects the COVID-19 pandemic is
expected to have on our business; our expectation of additional new
contracts to sign in the future as well as the meaningfulness and
added scale of any such contracts; our position for sales growth
and improved profitability in the future and financial results and
statements regarding the overall improving margins and opportunity
for continued growth ahead, goals of organic double digit revenue
growth, 50+% gross margins and Adjusted EBITDA margins of 15% by
2024. Investors are cautioned that such forward-looking statements
are not guarantees of future performance and involve a number of
risks and uncertainties that could materially affect actual
results, including, among others, the impact of the coronavirus
outbreak on customer orders, supply chain and the Company’s
operations; the ability of the Company to obtain forgiveness of the
PPP loan pursuant to the CARES Act and provisions of the PPP; the
demand for private 4G LTE and 5G private networks; the loss of any
significant customers of the Company; the ability of management to
successfully implement the Company’s business plan and strategy;
management’s ability to integrate the Holzworth business
successfully; the impact of competitive products and pricing; as
well as other risks and uncertainties set forth in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2019 as
supplemented and revised by the risks and uncertainties set forth
in the Company’s subsequent reports filed with the SEC. These
forward-looking statements speak only as of the date of this
release and the Company does not undertake any obligation to update
or revise any forward-looking information to reflect changes in
assumptions, the occurrence of unanticipated events, or otherwise,
as except as required by law.
About Wireless Telecom Group,
Inc.
Wireless Telecom Group, Inc.,
comprised of Boonton, CommAgility, Holzworth, Microlab and
Noisecom, is a global designer and manufacturer of advanced RF and
microwave components, modules, systems, and instruments. Serving
the wireless, telecommunication, satellite, military, aerospace,
semiconductor and medical industries, Wireless Telecom Group
products enable innovation across a wide range of traditional and
emerging wireless technologies. With a unique set of
high-performance products including peak power meters, signal
generators, phase noise analyzers, signal processing modules, LTE
PHY/stack software, power splitters and combiners, GPS repeaters,
public safety components, noise sources, and programmable noise
generators, Wireless Telecom Group enables the development,
testing, and deployment of wireless technologies around the globe.
Wireless Telecom Group is headquartered in Parsippany, New Jersey,
in the New York City metropolitan area, and maintains a global
network of Sales and Service offices for excellent product service
and support. Wireless Telecom Group’s website address is
http://www.wirelesstelecomgroup.com.
Contact:Michael Kandell: +1
(973) 386-9696Wireless Telecom Group Inc.25 Eastmans
RoadParsippany, NJ 07054Tel: (973) 386-9696Fax: (973)
386-9191www.wtcom.com
Wireless Telecom Group, Inc.
CONSOLIDATED STATEMENT OF OPERATIONS AND
COMPREHENSIVE INCOME/(LOSS)(In thousands, except
per share amounts, Unaudited)
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
|
September 30 |
|
|
September 30 |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Net
revenues |
|
$ |
10,868 |
|
|
$ |
10,812 |
|
|
$ |
31,404 |
|
|
$ |
37,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
5,214 |
|
|
|
5,987 |
|
|
|
15,655 |
|
|
|
20,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit |
|
|
5,654 |
|
|
|
4,825 |
|
|
|
15,749 |
|
|
|
16,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
1,826 |
|
|
|
1,343 |
|
|
|
5,080 |
|
|
|
4,556 |
|
Sales and marketing |
|
|
1,732 |
|
|
|
1,753 |
|
|
|
5,111 |
|
|
|
5,718 |
|
General and administrative |
|
|
2,444 |
|
|
|
2,407 |
|
|
|
7,322 |
|
|
|
7,341 |
|
Total operating expenses |
|
|
6,002 |
|
|
|
5,503 |
|
|
|
17,513 |
|
|
|
17,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(348 |
) |
|
|
(678 |
) |
|
|
(1,764 |
) |
|
|
(930 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense) |
|
|
(43 |
) |
|
|
108 |
|
|
|
252 |
|
|
|
273 |
|
Interest (expense) |
|
|
(256 |
) |
|
|
(60 |
) |
|
|
(727 |
) |
|
|
(248 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before
taxes |
|
|
(647 |
) |
|
|
(630 |
) |
|
|
(2,239 |
) |
|
|
(905 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax provision/(benefit) |
|
|
128 |
|
|
|
(169 |
) |
|
|
352 |
|
|
|
(256 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(775 |
) |
|
$ |
(461 |
) |
|
$ |
(2,591 |
) |
|
$ |
(649 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
565 |
|
|
|
(491 |
) |
|
|
(406 |
) |
|
|
(566 |
) |
Comprehensive
loss |
|
$ |
(210 |
) |
|
$ |
(952 |
) |
|
$ |
(2,997 |
) |
|
$ |
(1,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.04 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.03 |
) |
Diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,703 |
|
|
|
20,866 |
|
|
|
21,643 |
|
|
|
20,854 |
|
Diluted |
|
|
21,703 |
|
|
|
20,866 |
|
|
|
21,643 |
|
|
|
20,854 |
|
In periods with a net loss, the basic loss per
share equals the diluted loss per share as all common stock
equivalents are excluded from the per share calculation because
they are anti-dilutive.
CONSOLIDATED BALANCE
SHEET(In thousands, except number of shares and
par value)
|
|
(Unaudited) |
|
|
|
|
|
|
September 30 2020 |
|
|
December 31 2019 |
|
CURRENT
ASSETS |
|
|
|
|
|
|
|
|
Cash & cash equivalents |
|
$ |
2,203 |
|
|
$ |
4,245 |
|
Accounts receivable - net of reserves of $42 and $69,
respectively |
|
|
8,040 |
|
|
|
6,152 |
|
Inventories - net of reserves of $1,082 and $969, respectively |
|
|
9,074 |
|
|
|
7,325 |
|
Prepaid expenses and other current assets |
|
|
2,074 |
|
|
|
1,871 |
|
TOTAL CURRENT
ASSETS |
|
|
21,391 |
|
|
|
19,593 |
|
|
|
|
|
|
|
|
|
|
PROPERTY PLANT AND
EQUIPMENT - NET |
|
|
1,898 |
|
|
|
2,147 |
|
|
|
|
|
|
|
|
|
|
OTHER
ASSETS |
|
|
|
|
|
|
|
|
Goodwill |
|
|
15,881 |
|
|
|
10,069 |
|
Acquired intangible assets, net |
|
|
5,479 |
|
|
|
2,219 |
|
Deferred income taxes |
|
|
4,956 |
|
|
|
6,013 |
|
Right of use assets |
|
|
1,814 |
|
|
|
1,436 |
|
Other |
|
|
1,617 |
|
|
|
874 |
|
TOTAL OTHER
ASSETS |
|
|
29,747 |
|
|
|
20,611 |
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
|
$ |
53,036 |
|
|
$ |
42,351 |
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES |
|
|
|
|
|
|
|
|
Short term debt |
|
$ |
84 |
|
|
$ |
2,696 |
|
Accounts payable |
|
|
1,894 |
|
|
|
2,227 |
|
Short term leases |
|
|
527 |
|
|
|
440 |
|
Accrued expenses and other current liabilities |
|
|
8,497 |
|
|
|
2,657 |
|
Deferred revenue |
|
|
170 |
|
|
|
42 |
|
TOTAL CURRENT
LIABILITIES |
|
|
11,172 |
|
|
|
8,062 |
|
|
|
|
|
|
|
|
|
|
LONG TERM
LIABILITIES |
|
|
|
|
|
|
|
|
Long term debt |
|
|
9,290 |
|
|
|
- |
|
Long term leases |
|
|
1,338 |
|
|
|
1,018 |
|
Other long term liabilities |
|
|
89 |
|
|
|
77 |
|
Deferred tax liability |
|
|
492 |
|
|
|
503 |
|
TOTAL LONG TERM
LIABILITIES |
|
|
11,209 |
|
|
|
1,598 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 2,000,000 shares authorized, none
issued |
|
|
- |
|
|
|
- |
|
Common stock, $.01 par value, 75,000,000 shares authorized
34,905,571 and 34,488,252 shares issued, 21,695,010 and 21,300,252
shares outstanding |
|
|
349 |
|
|
|
345 |
|
Additional paid in capital |
|
|
50,049 |
|
|
|
49,062 |
|
Retained earnings |
|
|
4,552 |
|
|
|
7,142 |
|
Treasury stock at cost, 13,210,561 and 13,188,000 shares |
|
|
(24,540 |
) |
|
|
(24,509 |
) |
Accumulated other comprehensive income |
|
|
245 |
|
|
|
651 |
|
TOTAL SHAREHOLDERS’
EQUITY |
|
|
30,655 |
|
|
|
32,691 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
$ |
53,036 |
|
|
$ |
42,351 |
|
CONSOLIDATED STATEMENT OF CASH
FLOWS(In thousands, unaudited)
|
|
For the Nine Months |
|
|
|
Ended September 30 |
|
|
|
2020 |
|
|
2019 |
|
CASH FLOWS USED BY
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(2,591 |
) |
|
$ |
(649 |
) |
Adjustments to reconcile net loss to net cash used by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,631 |
|
|
|
1,671 |
|
Amortization of debt issuance fees |
|
|
215 |
|
|
|
47 |
|
Share-based compensation expense |
|
|
360 |
|
|
|
560 |
|
Deferred rent |
|
|
(22 |
) |
|
|
(18 |
) |
Deferred income taxes |
|
|
1,057 |
|
|
|
(309 |
) |
Provision for doubtful accounts |
|
|
(28 |
) |
|
|
20 |
|
Inventory reserves |
|
|
119 |
|
|
|
139 |
|
Changes in assets and liabilities, net of acquisition: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,343 |
) |
|
|
520 |
|
Inventories |
|
|
(461 |
) |
|
|
(1,627 |
) |
Prepaid expenses and other assets |
|
|
(226 |
) |
|
|
993 |
|
Accounts payable |
|
|
(451 |
) |
|
|
(567 |
) |
Payment of contingent consideration |
|
|
- |
|
|
|
(772 |
) |
Accrued expenses and other liabilities |
|
|
888 |
|
|
|
(1,635 |
) |
Net cash used by operating activities |
|
|
(852 |
) |
|
|
(1,627 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS USED BY
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(228 |
) |
|
|
(339 |
) |
Acquisition of business, net of cash acquired |
|
|
(7,189 |
) |
|
|
(426 |
) |
Net cash used by investing activities |
|
|
(7,417 |
) |
|
|
(765 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS PROVIDED BY
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Revolver borrowings |
|
|
27,432 |
|
|
|
27,408 |
|
Revolver repayments |
|
|
(29,786 |
) |
|
|
(26,333 |
) |
Term loan borrowings |
|
|
8,400 |
|
|
|
- |
|
Term loan repayments |
|
|
(405 |
) |
|
|
(114 |
) |
Debt issuance fees |
|
|
(1,305 |
) |
|
|
- |
|
Paycheck protection program loan |
|
|
2,045 |
|
|
|
- |
|
Payment of contingent consideration |
|
|
- |
|
|
|
(782 |
) |
Proceeds from exercise of stock options |
|
|
15 |
|
|
|
- |
|
Shares withheld for employee taxes |
|
|
(31 |
) |
|
|
- |
|
Net cash provided by financing activities |
|
|
6,365 |
|
|
|
179 |
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate
Changes on Cash and Cash Equivalents |
|
|
(138 |
) |
|
|
(67 |
) |
NET INCREASE/(DECREASE) IN
CASH AND CASH EQUIVALENTS |
|
|
(2,042 |
) |
|
|
(2,280 |
) |
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Beginning of Period |
|
|
4,245 |
|
|
|
5,015 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, AT END OF PERIOD |
|
$ |
2,203 |
|
|
$ |
2,735 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
527 |
|
|
$ |
143 |
|
Cash paid during the period for income taxes |
|
$ |
53 |
|
|
$ |
69 |
|
NET REVENUE AND GROSS PROFIT BY PRODUCT
GROUP(In thousands, Unaudited)
|
|
Three months ended September 30, |
|
|
|
Revenue |
|
|
% of Revenue |
|
|
Change |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
Amount |
|
|
Pct. |
|
RF components |
|
$ |
4,418 |
|
|
$ |
5,185 |
|
|
|
40.7 |
% |
|
|
48.0 |
% |
|
$ |
(767 |
) |
|
|
-14.8 |
% |
Test and measurement |
|
|
5,797 |
|
|
|
2,996 |
|
|
|
53.3 |
% |
|
|
27.7 |
% |
|
|
2,801 |
|
|
|
93.5 |
% |
Radio, baseband, software |
|
|
653 |
|
|
|
2,631 |
|
|
|
6.0 |
% |
|
|
24.3 |
% |
|
|
(1,978 |
) |
|
|
-75.2 |
% |
Total net revenues |
|
$ |
10,868 |
|
|
$ |
10,812 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
$ |
56 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
Three months ended September 30, |
|
|
|
Gross Profit |
|
|
Gross Profit % |
|
|
Change |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
Amount |
|
|
Pct. |
|
RF components |
|
$ |
1,927 |
|
|
$ |
2,104 |
|
|
|
43.6 |
% |
|
|
40.6 |
% |
|
$ |
(177 |
) |
|
|
-8.4 |
% |
Test and measurement |
|
|
3,182 |
|
|
|
1,497 |
|
|
|
54.9 |
% |
|
|
50.0 |
% |
|
|
1,685 |
|
|
|
112.6 |
% |
Radio, baseband, software |
|
|
545 |
|
|
|
1,224 |
|
|
|
83.5 |
% |
|
|
46.5 |
% |
|
|
(679 |
) |
|
|
-55.5 |
% |
Total gross profit |
|
$ |
5,654 |
|
|
$ |
4,825 |
|
|
|
52.0 |
% |
|
|
44.6 |
% |
|
$ |
829 |
|
|
|
17.2 |
% |
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
Revenue |
|
|
% of Revenue |
|
|
Change |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
Amount |
|
|
Pct. |
|
RF components |
|
$ |
14,555 |
|
|
$ |
16,518 |
|
|
|
46.4 |
% |
|
|
44.2 |
% |
|
$ |
(1,963 |
) |
|
|
-11.9 |
% |
Test and measurement |
|
|
14,013 |
|
|
|
9,219 |
|
|
|
44.6 |
% |
|
|
24.7 |
% |
|
|
4,794 |
|
|
|
52.0 |
% |
Radio, baseband, software |
|
|
2,836 |
|
|
|
11,616 |
|
|
|
9.0 |
% |
|
|
31.1 |
% |
|
|
(8,780 |
) |
|
|
-75.6 |
% |
Total net revenues |
|
$ |
31,404 |
|
|
$ |
37,353 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
$ |
(5,949 |
) |
|
|
-15.9 |
% |
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
Gross Profit |
|
|
Gross Profit % |
|
|
Change |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
|
Amount |
|
|
Pct. |
|
RF components |
|
$ |
6,576 |
|
|
$ |
6,893 |
|
|
|
45.2 |
% |
|
|
41.7 |
% |
|
$ |
(317 |
) |
|
|
-4.6 |
% |
Test and measurement |
|
|
7,451 |
|
|
|
4,843 |
|
|
|
53.2 |
% |
|
|
52.5 |
% |
|
|
2,608 |
|
|
|
53.9 |
% |
Radio, baseband, software |
|
|
1,722 |
|
|
|
4,949 |
|
|
|
60.7 |
% |
|
|
42.6 |
% |
|
|
(3,227 |
) |
|
|
-65.2 |
% |
Total gross profit |
|
$ |
15,749 |
|
|
$ |
16,685 |
|
|
|
50.1 |
% |
|
|
44.7 |
% |
|
$ |
(936 |
) |
|
|
-5.6 |
% |
RECONCILIATION OF NET INCOME TO NON-GAAP
EBITDA AND NON-GAAP ADJUSTED EBITDA(In thousands,
Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30 |
|
|
September 30 |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
GAAP net
income/(loss), as reported |
|
$ |
(775 |
) |
|
$ |
(461 |
) |
|
$ |
(2,591 |
) |
|
$ |
(649 |
) |
Tax provision/(benefit) |
|
|
128 |
|
|
|
(169 |
) |
|
|
352 |
|
|
|
(256 |
) |
Depreciation and amortization
expense |
|
|
579 |
|
|
|
474 |
|
|
|
1,628 |
|
|
|
1,671 |
|
Interest expense |
|
|
256 |
|
|
|
60 |
|
|
|
727 |
|
|
|
248 |
|
Non-GAAP
EBITDA |
|
|
188 |
|
|
|
(96 |
) |
|
|
116 |
|
|
|
1,014 |
|
Stock compensation |
|
|
151 |
|
|
|
160 |
|
|
|
360 |
|
|
|
560 |
|
Merger and
acquisition/integration |
|
|
15 |
|
|
|
- |
|
|
|
243 |
|
|
|
- |
|
Restructuring costs |
|
|
46 |
|
|
|
123 |
|
|
|
119 |
|
|
|
123 |
|
Inventory impairment
recovery |
|
|
(14 |
) |
|
|
(13 |
) |
|
|
(26 |
) |
|
|
(18 |
) |
US GAAP purchase
accounting |
|
|
258 |
|
|
|
- |
|
|
|
548 |
|
|
|
- |
|
FX (gain)/loss |
|
|
95 |
|
|
|
(108 |
) |
|
|
(140 |
) |
|
|
(257 |
) |
Non recurring arbitration
legal costs |
|
|
(17 |
) |
|
|
31 |
|
|
|
(14 |
) |
|
|
156 |
|
Non-GAAP adjusted
EBITDA |
|
$ |
722 |
|
|
$ |
97 |
|
|
$ |
1,206 |
|
|
$ |
1,578 |
|
RECONCILIATION OF GAAP OPEX TO NON-GAAP
OPEX(In thousands, Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30 |
|
|
September 30 |
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
GAAP
Opex |
|
$ |
6,002 |
|
|
$ |
5,503 |
|
|
$ |
17,513 |
|
|
$ |
17,615 |
|
Stock compensation |
|
|
(151 |
) |
|
|
(160 |
) |
|
|
(360 |
) |
|
|
(559 |
) |
Merger and
acquisition/integration |
|
|
(15 |
) |
|
|
- |
|
|
|
(243 |
) |
|
|
- |
|
Restructuring costs |
|
|
(46 |
) |
|
|
(123 |
) |
|
|
(119 |
) |
|
|
(123 |
) |
US GAAP purchase
accounting |
|
|
- |
|
|
|
- |
|
|
|
(100 |
) |
|
|
- |
|
Depreciation &
amortization (ex. COGS) |
|
|
(478 |
) |
|
|
(421 |
) |
|
|
(1,356 |
) |
|
|
(1,479 |
) |
Non recurring arbitration
legal costs |
|
|
17 |
|
|
|
(31 |
) |
|
|
14 |
|
|
|
(156 |
) |
Non GAAP
Opex |
|
$ |
5,329 |
|
|
$ |
4,768 |
|
|
$ |
15,349 |
|
|
$ |
15,298 |
|
Wireless Telecom (AMEX:WTT)
Historical Stock Chart
From Mar 2024 to Apr 2024
Wireless Telecom (AMEX:WTT)
Historical Stock Chart
From Apr 2023 to Apr 2024