UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number 811-23214

 

GraniteShares ETF Trust

 

(Exact name of registrant as specified in charter)

 

205 Hudson Street, 7th floor

New York, New York 10013

 

(Address of principal executive offices) (Zip code)

 

William Rhind

GraniteShares ETF Trust

205 Hudson Street, 7th floor

New York, New York 10013

 

(Name and address of agent for service)

 

Copy to:

W. Thomas Conner, Esq.

Vedder Price

1633 Broadway, 31st Floor

New York, NY 10019

 

Registrant’s telephone number, including area code: 1-800-422-3554

 

Date of fiscal year end: June 30

 

Date of reporting period: December 31, 2019

 

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 

 

 

 
 

 

Item 1. Reports to Stockholders.

 

The Report to Shareholders is attached herewith.

 

 

 

 

 

 

GraniteShares ETF Trust

Semi-Annual Report

December 31, 2019

 

 

 

 

GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF

 

GraniteShares HIPS US High Income ETF

 

GraniteShares XOUT U.S. Large Cap ETF

 

 

 

 

Beginning on January 1, 2021, as permitted by regulations adopted by the U.S. Securities and Exchange Commission, paper copies of the Fund’s shareholder reports will no longer be sent by mail, unless you specifically request paper copies of the reports from your financial intermediary, such as a broker-dealer or bank. Instead, the reports will be made available on a website, and you will be notified by mail each time a report is posted and provided with a website link to access the report.  If you already elected to receive shareholder reports electronically, you will not be affected by this change and you need not take any action. Please contact your financial intermediary to elect to receive shareholder reports and other communications electronically.  You may elect to receive all future reports in paper free of charge.  Please contact your financial intermediary to continue receiving paper copies of your shareholder reports and for information about whether your election to receive reports in paper will apply to all funds held with your financial intermediary.

 

     
     

 

GraniteShares ETF Trust

Table of Contents

 

Shareholder Expense Example 2
GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF 3
Consolidated Schedule of Investments 3
Consolidated Statement of Assets and Liabilities 5
Consolidated Statement of Operations 6
Consolidated Statements of Changes in Net Assets 7
Consolidated Financial Highlights 8
Notes to Financial Statements 9
GraniteShares HIPS US High Income ETF 14
GraniteShares XOUT U.S. Large Cap ETF 16
Schedule of Investments 16
Statements of Assets and Liabilities 25
Statements of Operations 26
Statements of Changes in Net Assets 27
Financial Highlights 28
Notes to Financial Statements 30
Board Considerations Regarding Approval of Investment Advisory Agreement 35
Supplemental Information 38

 

  1  
     

 

Shareholder Expense Example (Unaudited)

December 31, 2019

 

As a shareholder of the Fund you incur two types of costs: (1) transaction costs, including brokerage commissions paid on purchases and sales of Fund shares; and (2) ongoing costs, including management fees and other fund expenses. The following examples are intended to help you understand your ongoing costs (in dollars and cents) of investing in the Fund and to compare these costs with the ongoing costs of investing in other funds.

 

The expense examples are based on an investment of $1,000 invested at July 1, 2019 and held for the entire period ended December 31, 2019.

 

ACTUAL EXPENSES

 

The first line under the Fund in the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line for the Fund under the heading entitled “Expenses Paid During the Period” to estimate the expenses you paid on your account during this period.

 

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

 

The second line under the Fund in the table provides information about hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as brokerage commissions paid on purchases and sales of Fund shares. Therefore, the second line under the Fund in the table is useful in comparing ongoing Fund costs only and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

 

    Beginning Account Value 7/1/2019     Ending Account Value 12/31/2019     Annualized Expense Ratio for the Period     Expenses Paid During the Period(1)  
GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF                                
Actual   $ 1,000.00     $ 1,023.70       0.25 %   $ 1.27  
Hypothetical (5% return before expenses)   $ 1,000.00     $ 1,023.88       0.25 %   $ 1.27  
GraniteShares HIPS US High Income ETF                                
Actual   $ 1,000.00     $ 1,047.50       0.70 %   $ 3.60  
Hypothetical (5% return before expenses)   $ 1,000.00     $ 1,049.10       0.70 %   $ 3.56  
GraniteShares XOUT U.S. Large Cap ETF                                
Actual   $ 1,000.00     $ 1,113.30       0.60 %   $ 1.52 (2)
Hypothetical (5% return before expenses)   $ 1,000.00     $ 1,022.12       0.60 %   $ 3.05  

 

(1)Expenses are calculated using the Fund’s annualized expense ratio, multiplied by the average account value for the period, multiplied by 184/366 (to reflect the six month period).

 

(2)Actual Expenses Paid are equal to the Fund’s annualized expense ratio, multiplied by the average account value for the period, multiplied by 88/366 (to reflect commencement of operations to December 31, 2019).

 

See accompanying notes to consolidated financial statements.

 

  2  
     

 

GraniteShares ETF Trust

Consolidated Schedule of Investments

GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF

December 31, 2019 (Unaudited)

 

Investments   Principal     Value  
U.S. TREASURY OBLIGATIONS – 99.6%(a)                
U.S. Treasury Bill, 1.72%, 01/02/20   $ 4,860,000     $ 4,860,000  
U.S. Treasury Bill, 1.58%, 01/07/20(b)     3,710,000       3,709,299  
U.S. Treasury Bill, 1.67%, 01/09/20(b)     5,120,000       5,118,605  
U.S. Treasury Bill, 1.60%, 01/14/20(b)     3,525,000       3,523,281  
U.S. Treasury Bill, 1.66%, 01/16/20     4,640,000       4,637,487  
U.S. Treasury Bill, 1.65%, 01/23/20     4,310,000       4,306,317  
U.S. Treasury Bill, 1.54%, 01/30/20(b)     4,935,000       4,929,434  
U.S. Treasury Bill, 1.57%, 02/04/20(b)     1,000,000       998,570  
U.S. Treasury Bill, 1.56%, 02/06/20     5,675,000       5,666,807  
U.S. Treasury Bill, 1.57%, 02/13/20     4,720,000       4,711,836  
U.S. Treasury Bill, 1.58%, 02/18/20(b)     4,180,000       4,171,896  
U.S. Treasury Bill, 1.53%, 02/20/20(b)     5,070,000       5,059,580  
U.S. Treasury Bill, 1.52%, 02/27/20(b)     3,545,000       3,536,701  
U.S. Treasury Bill, 1.56%, 03/05/20(b)     3,690,000       3,680,330  
U.S. Treasury Bill, 1.55%, 03/12/20(b)     3,500,000       3,489,809  
U.S. Treasury Bill, 1.56%, 03/19/20     2,320,000       2,312,672  
U.S. Treasury Bill, 1.56%, 03/26/20(b)     450,000       448,422  

Total United States Treasury Obligations

(Cost $65,155,784)

          65,161,046  
Total Investments – 99.6%                
(Cost $65,155,784)             65,161,046  
Other Assets in Excess of Liabilities – 0.4%           232,940  
Net Assets – 100.0%           $ 65,393,986  

 

(a) Represents zero coupon bonds. Rates shown reflects the effective yield.
(b) A portion or all of the security is owned by GraniteShares BCOM Cayman Limited, a wholly-owned subsidiary of the Fund. See Note 2.

 

At December 31, 2019, open futures contracts were as follows:

 

Description   Number of Contracts     Expiration Date  

Contract

Type

  Notional Amount     Value/Unrealized Appreciation     Value/Unrealized Depreciation  
Brent Crude(a)     79     1/31/2020   Long   $ 5,214,000     $      415,500     $                –  
Coffee ‘C’(a)     40     3/19/2020   Long     1,945,500       280,650        
Copper(a)     68     3/27/2020   Long     4,754,900       198,400        
Corn(a)     190     3/13/2020   Long     3,683,625       30,125        
Cotton No. 2(a)     24     3/09/2020   Long     828,600       33,520        
Crude Oil(a)     96     2/20/2020   Long     5,833,920       200,740        
Gasoline RBOB(a)     25     2/28/2020   Long     1,788,150       47,036        

 

See accompanying notes to consolidated financial statements.

 

  3  
     

 

GraniteShares ETF Trust

Consolidated Schedule of Investments

GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF (continued)

December 31, 2019 (Unaudited)

 

Description   Number of Contracts     Expiration Date  

Contract

Type

  Notional Amount     Value/Unrealized Appreciation     Value/Unrealized Depreciation  
Gold 100 OZ(a)     58     2/26/2020   Long   $ 8,833,980     $ 323,550     $     –  
KC Hard Red Winter Wheat(a)     31     3/13/2020   Long     753,300       79,350        
Lean Hogs(a)     46     2/14/2020   Long     1,314,220             (53,450 )
Live Cattle(a)     51     2/28/2020   Long     2,568,870       17,670        
LME Nickel(a)     26     1/13/2020   Long     2,179,008             (560,118 )
LME Nickel(a)     (26)   1/13/2020   Short     (2,179,008 )           (42,177 )
LME Nickel(a)     25     3/16/2020   Long     2,103,750       57,615        
LME Primary Aluminum(a)     61     1/13/2020   Long     2,728,606       73,181        
LME Primary Aluminum(a)     (61)   1/13/2020   Short     (2,728,606 )           (62,837 )
LME Primary Aluminum(a)     59     3/16/2020   Long     2,669,750       67,056        
LME Primary Aluminum(a)     (1)   3/16/2020   Short     (45,250 )           (1,156 )
LME Zinc(a)     (34)   1/13/2020   Short     (1,938,850 )           (19,263 )
LME Zinc(a)     34     1/13/2020   Long     1,938,850             (47,556 )
LME Zinc(a)     (1)   3/16/2020   Short     (56,869 )     138        
LME Zinc(a)     32     3/16/2020   Long     1,819,800       31,606        
Low Sulphur Gasoil(a)     30     3/12/2020   Long     1,833,750       77,700        
Natural Gas(a)     179     2/26/2020   Long     3,862,820             (120,800 )
NY Harbour ULSD(a)     18     2/28/2020   Long     1,524,474       56,990        
Silver(a)     31     3/27/2020   Long     2,777,755       143,350        
Soybean(a)     80     3/13/2020   Long     3,822,000       180,187        
Soybean Meal(a)     66     3/13/2020   Long     2,011,020       24,490        
Soybean Oil(a)     112     3/13/2020   Long     2,336,544       192,000        
Sugar #11(a)     137     2/28/2020   Long     2,059,165       236,062        
Wheat (CBD)(a)     75     3/13/2020   Long     2,095,313       162,188        
Total Futures Contracts                           $ 2,929,104     $ (907,357 )
Net Unrealized Appreciation (Depreciation)                           $ 2,021,747          

 

 

(a) A portion or all of the security is owned by GraniteShares BCOM Cayman Limited, a wholly-owned subsidiary of the Fund. See Note 2.

 

The following table summarizes valuation of the Fund’s investments under the fair value hierarchy levels as of December 31, 2019:

 

    Level 1     Level 2     Level 3     Total  
Asset Valuation Inputs                                
Investments in Securities                                
U.S. Treasury Obligations   $ 65,161,046     $     $     $ 65,161,046  
Other Investments                                
Futures     2,929,104                   2,929,104  
Total   $ 68,090,150     $     $     $ 68,090,150  
Liability Valuation Inputs                                
Other Investments                                
Futures   $ 907,357     $     $     $ 907,357  

 

As of December 31, 2019, there were no Level 3 investments held in the Fund.

 

See accompanying notes to consolidated financial statements.

 

  4  
     

 

GraniteShares ETF Trust

Consolidated Statement of Assets and Liabilities

December 31, 2019

 

   

GraniteShares

Bloomberg Commodity

Broad Strategy

No K-1 ETF

 
Assets:      
Investments at cost   $ 65,155,784  
Investments at value   $ 65,161,046  
Cash     13,580  
Unrealized appreciation on open futures contracts     2,929,104  
Total Assets     68,103,730  
Liabilities:        
Distributions to shareholders     968,910  
Advisory fees payable     13,927  
Due to broker     819,550  
Unrealized depreciation on open future contracts     907,357  
Total Liabilities     2,709,744  
Net Assets   $ 65,393,986  
         
Net Assets Consist of:        
Paid-in capital   $ 63,289,541  
Distributable earnings/accumulated (loss)     2,104,445  
Net Assets   $ 65,393,986  
         
Shares Outstanding     2,702,000  
Net Asset Value per share:   $ 24.20  

 

See accompanying notes to consolidated financial statements.

 

  5  
     

 

GraniteShares ETF Trust

Consolidated Statement of Operations

December 31, 2019

 

   

GraniteShares Bloomberg Commodity

Broad Strategy

No K-1 ETF

 
    Six Months Ended December 31, 2019 (Unaudited)  
Investment Income:        
Interest   $ 668,889  
Total Investment Income     668,889  
Expenses:        
Advisory fees     85,153  
Tax fees     57  
Total Expenses     85,210  
Net Investment Income     583,679  
Net Realized and Unrealized Gain (Loss) on:        
Net realized gain (loss) on:        
Investments     280  
Futures contracts     (37,210 )
Net realized loss     (36,930 )
Net change in unrealized appreciation (depreciation) on:        
Investments     (10,380 )
Future contracts     999,123  
Net change in unrealized appreciation     988,743  
Net Realized and Unrealized Gain     951,813  
Net Increase in Net Assets Resulting from Operations   $ 1,535,492  

 

See accompanying notes to consolidated financial statements.

 

  6  
     

 

GraniteShares ETF Trust

Consolidated Statements of Changes in Net Assets

December 31, 2019

 

    GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF  
    Six Months
Ended
December 31, 2019
(Unaudited)
    Year
Ended
June 30, 2019
 
Operations:                
Net investment income   $ 583,679     $ 1,033,230  
Net realized loss     (36,930 )     (5,845,353 )
Net change in unrealized gain     988,743       1,757,514  
Net Increase (Decrease) in Net Assets Resulting from Operations     1,535,492       (3,054,609 )
                 
Distributions to shareholders     (968,910 )     (499,719 )
                 
From share transactions:                
Proceeds from sales of shares     10,665,856       43,080,362  
Cost of shares redeemed     (13,054,566 )     (2,361,563 )
Net increase (decrease) in net assets resulting from share transactions     (2,388,710 )     40,718,799  
Total Increase (Decrease) in net assets     (1,822,128 )     37,164,471  
                 
Net Assets:                
Beginning of year/period     67,216,114       30,051,643  
End of year/period   $ 65,393,986     $ 67,216,114  
               
Changes in Shares Outstanding:                
Shares outstanding, beginning of year/period     2,802,000       1,152,000  
Shares sold     450,000       1,750,000  
Shares redeemed     (550,000 )     (100,000 )
Shares outstanding, end of year/period     2,702,000       2,802,000  

 

See accompanying notes to consolidated financial statements.

 

  7  
     

 

GraniteShares ETF Trust

Consolidated Financial Highlights

 

GraniteShares Bloomberg Commodity Broad   Six Months Ended December 31, 2019     Year Ended June 30,     For the Period May 19, 2017(a) to June 30,  
Strategy No K-1 ETF   (Unaudited)     2019     2018     2017  
Operating Performance:                                
Net asset value, beginning of year/period   $ 23.99     $ 26.09     $ 24.39     $ 25.00  
Net investment income(b)     0.20       0.48       0.32       0.01  
Net realized and unrealized gain (loss)(c)     0.37       (2.36 )     1.43       (0.62 )
Total gain (loss) from investment operations     0.57       (1.88 )     1.75       (0.61 )
Less distributions from:                                
Net investment income     (0.36 )     (0.22 )     (0.05 )      
Net asset value, end of year/period   $ 24.20     $ 23.99     $ 26.09     $ 24.39  
Total Return(d)     2.37 %(e)     (7.16 )%     7.19 %     (2.46 )%(e)
Ratios to Average Net Assets and Supplemental Data:                                
Net assets, end of year/period (in 000’s)   $ 65,394     $ 67,216     $ 30,052     $ 2,487  
Ratio of net investment income to average net assets     1.71 %(f)     1.99 %     1.21 %     0.49 %(f)
Ratio of operating expenses before waivers/reimbursements     0.25 %(f)     0.26 %     0.52 %     1.85 %(f)
Ratio of net operating expenses net of waivers/reimbursements     0.25 %(f)     0.25 %     0.27 %     0.30 %(f)
Portfolio turnover rate     %     %     %     %

 

 

 

(a) Commencement of operations.
(b) Per share data is calculated using the average daily shares outstanding method.
(c) Calculation of the net gain (loss) per share (both realized and unrealized) may not correlate to the aggregate realized and unrealized gains (losses) presented in the Consolidated Statements of Operations due to the timing of sales and repurchases of Fund shares in relation to fluctuating market values of the investments of the Fund.
(d) Total return would have been lower if certain fund expenses had not been reimbursed by the Adviser.
(e) Not annualized.
(f) Annualized.

 

See accompanying notes to consolidated financial statements.

 

  8  
     

 

Notes to Consolidated Financial Statements

December 31, 2019

 

1. ORGANIZATION

 

The GraniteShares ETF Trust (the “Trust”) was organized as a Delaware statutory trust on November 7, 2016. The Trust is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and the offering of each Fund’s shares (“Shares”) is registered under the Securities Act of 1933, as amended (the “Securities Act”). Each Fund is a non-diversified series of a management investment company under the 1940 Act. The Trust is an open-end management investment company currently consisting of three investment series. GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF (the “Fund”) commenced operations on May 19, 2017. The remaining Funds in the Trust are presented separately.

 

2. CONSOLIDATED SUBSIDIARY

 

The Fund invests in certain commodity-related investments through GraniteShares BCOM Cayman Limited, a wholly-owned subsidiary (the “Subsidiary”).

 

The following table reflects the net assets of the Subsidiary as a percentage of the Fund’s net assets at December 31, 2019:

 

Fund   Wholly Owned Subsidiary   Value     Percentage of
Fund’s Net Assets
 
GraniteShares Bloomberg Commodity Broad
Strategy No K-1 ETF
  GraniteShares BCOM
Cayman Limited
  $ 12,161,712       18.59 %

 

3. SIGNIFICANT ACCOUNTING POLICIES

 

The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP), which require management to make certain estimates and assumptions at the date of the financial statements. Actual results could differ from those estimates. The Fund follows the accounting and reporting guidance in the Accounting Standards Codifications 946, “Financial Services—Investment Companies” issued by the U.S. Financial Accounting Standards Board.

 

The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.

 

Investment Transactions and Investment Income: Investment transactions are recorded on the trade date. Gains and losses on securities sold are determined on the basis of identified cost. Dividend income, if any, is recorded on the ex-dividend date or, in the case of foreign securities, as soon as the Fund is informed of the ex-dividend dates. Interest income, including accretion of discounts and amortization of premiums, is recorded on the accrual basis.

 

Dividend Distributions: Distributions to shareholders are recorded on the ex-dividend date and are determined in accordance with federal income tax regulations, which may differ from U.S. GAAP. The Fund distributes all or substantially all of its net investment income to shareholders in the form of dividends.

 

Futures contracts: The Fund, through its Subsidiary, invests in a combination of exchange-listed commodity futures contracts in the normal course of pursuing its investment objectives. A futures contract is a financial instrument in which a party agrees to pay a fixed price for securities or commodities at a specified future date. Futures contracts are traded at market prices on exchanges pursuant to terms common to all market participants. Upon entering into such contracts, the Fund is required to deposit with the broker, either in cash or in securities, an initial margin in an amount equal to a certain percentage of the contract amount. Subsequent fluctuations in the value of the contract are recorded for financial statement purposes as unrealized gains or losses by the Fund and variation margin receivable or payable. Payments received or paid by the Fund adjusts the variation margin account. When a contract is closed, the Fund records a realized gain or loss.

 

Futures contracts may be highly volatile. Price movements may be sudden and extreme, and are influenced by a variety of factors including, among other things, changing supply and demand relationships; climate; government agricultural, trade, fiscal, monetary and exchange control programs and policies; national and international political and economic events; crop diseases; the purchasing and marketing programs of different nations; and changes in interest rates.

 

Open futures contracts at December 31, 2019 are listed in the Consolidated Schedule of Investments. As of December 31, 2019, the balance of margin deposited with the broker by the Fund was $819,550 as presented on the Consolidated Statement of Assets and Liabilities as due to broker. At December 31, 2019 the Fund had a variation margin receivable from broker of $1,202,197. The variation margin payable/receivable is represented by the difference between the balance of margin on deposit with the broker and the unrealized appreciation/depreciation on open futures contracts as of December 31, 2019.

 

  9  
     

 

Notes to Consolidated Financial Statements (continued)

December 31, 2019

 

4. SECURITIES VALUATION

 

Investment Valuation: The Fund calculates its net asset value (“NAV”) each day the New York Stock Exchange (the “NYSE”) is open for trading as of the close of regular trading on the NYSE, normally 4:00 p.m. Eastern time (the “NAV Calculation Time”).

 

If a market quotation is not readily available or is deemed not to reflect market value, the Adviser determines the price of the security held by the Fund based on a determination of the security’s fair value pursuant to policies and procedures approved by the Board of Trustees (the “Board”). In addition, the Fund may use fair valuation to price securities that trade on a foreign exchange when a significant event has occurred after the foreign exchange closes but before the time at which the Fund’s NAV is calculated. Such valuations would typically be categorized as Level 2 or Level 3 in the fair value hierarchy described below.

 

Exchange-traded futures contracts are valued at the closing price in the market where such contracts are principally traded. If no closing price is available, exchange-traded futures contracts are fair valued at the mean of the last bid and asked prices, if available, and otherwise at the closing bid price. Such valuations are typically categorized as Level 1 in the fair value hierarchy described below.

 

Certain securities may not be able to be priced by pre-established pricing methods. Such securities may be valued by the Board or its delegate at fair value. These securities generally include but are not limited to, restricted securities (securities which may not be publicly sold without registration under the 1933 Act) for which a pricing service is unable to provide a market price; securities whose trading has been formally suspended; a security whose market price is not available from a pre- established pricing source; a security with respect to which an event has occurred that is likely to materially affect the value of the security after the market has closed but before the calculation of the Fund’s net asset value (as may be the case in foreign markets on which the security is primarily traded) or make it difficult or impossible to obtain a reliable market quotation; and a security whose price, as provided by the pricing service, does not reflect the security’s “fair value.” A variety of factors may be considered in determining the fair value of such securities.

 

Valuing the Fund’s investments using fair value pricing will result in using prices for those investments that may differ from current market valuations.

 

5. FAIR VALUE MEASUREMENT

 

The Financial Accounting Standards Board (FASB) established a framework for measuring fair value in accordance with U.S. GAAP. Under Fair Value Measurements and Disclosures, various inputs are used in determining the value of the exchange traded fund’s investments. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The three Levels of inputs of the fair value hierarchy are defined as follows:

 

Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar securities, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The hierarchy classification of inputs used to value the Fund’s investments at December 31, 2019, is disclosed at the end of the Fund’s Consolidated Schedule of Investments.

 

6. ADVISORY AND OTHER AGREEMENTS

 

GraniteShares Advisors LLC (the “Adviser”), the investment adviser to the Fund, is a Delaware limited Liability Company located at 205 Hudson Street, 7th Floor, New York, NY 10013. The Adviser provides investment advisory services to exchange-traded funds. The Adviser serves as investment adviser to the Fund with overall responsibility for the portfolio management of the Fund, subject to the supervision of the Board of Trustees (the “Board”) of the Trust.

 

  10  
     

 

Notes to Consolidated Financial Statements (continued)

December 31, 2019

 

For its services, the Adviser receives a fee that is equal to 0.25% per annum of the average daily net assets of the Fund calculated daily and paid monthly. Pursuant to the Advisory Agreement, the Adviser is responsible for substantially all expenses of the Fund (excluding interest, taxes, brokerage commissions, expenses related to short sales, other expenditures which are capitalized in accordance with generally accepted accounting principles, other extraordinary expenses not incurred in the ordinary course of the Fund’s business, and amounts, if any, payable pursuant to a plan adopted in accordance with Rule 12b-1 under the 1940 Act).

 

Pursuant to the Advisory Agreement, the Adviser has agreed to pay all expenses of the Fund, except for: (i) brokerage expenses and other fees, charges, taxes, levies or expenses (such as stamp taxes) incurred in connection with the execution of portfolio transactions or in connection with creation and redemption transactions; (ii) legal fees or expenses in connection with any arbitration, litigation or pending or threatened arbitration or litigation, including any settlements in connection therewith; (iii) compensation and expenses of the Independent Trustees; (iv) compensation and expenses of counsel to the Independent Trustees; (v) compensation and expenses of the Trust’s Chief Compliance Officer; (vi) extraordinary expenses; (vii) distribution fees and expenses paid by the Trust under any distribution plan adopted pursuant to Rule 12b-1 under the 1940 Act; (viii) interest and taxes of any kind or nature; (ix) any fees and expenses related to the provision of securities lending services; and (x) the advisory fee payable to the Adviser under the Advisory Agreement.

 

This contractual arrangement may only be changed or eliminated by or with the consent of the Fund’s Board of Trustees.

 

During the period ended December 31, 2019, the Fund received no reimbursement payments from the Adviser.

 

The Adviser is the only related party involved with the operations of the Fund.

 

Administrator, Custodian, Accounting Agent and Transfer Agent Services: The Bank of New York Mellon (in each capacity, the “Administrator”, “Custodian,” “Accounting Agent” or “Transfer Agent”) serves as the Fund’s Administrator, Custodian, Accounting Agent and Transfer Agent pursuant to the Fund’s Administration and Accounting Agreement. The Bank of New York Mellon is a subsidiary of The Bank of New York Mellon Corporation, a financial holding company.

 

Distribution and Service Fees: Foreside Fund Services, LLC. (“Distributor”) serves as the Fund’s distributor. The Trust has adopted a distribution and service plan (“Rule 12b-1 Plan”) pursuant to Rule 12b-1 under the 1940 Act. Under the Rule 12b-1 Plan, the Fund is authorized to pay an amount up to a maximum annual rate of 0.25% of its average net assets in connection with the sale and distribution of its shares and pay service fees in connection with the provision of ongoing services to shareholders. No distribution fees are currently charged to the Fund; there are no plans to impose these fees.

 

Share Transactions

 

The Fund issues and redeems shares at NAV only with certain authorized participants in large increments known as Creation Units. A Creation Unit consists of 50,000 shares. Purchases of Creation Units are made by tendering a basket of designated stocks to the fund and redemption proceeds are paid with a basket of securities from the fund’s portfolio with a balancing cash component to equate the market value of the basket of securities delivered or redeemed to the NAV per Creation Unit on the transaction date. Cash may be substituted equivalent to the value of certain securities generally when they are not available in sufficient quantity for delivery. The Fund’s shares are available in smaller increments to investors in the secondary market at market prices and may be subject to commissions. Authorized participants pay a transaction fee to the shareholder servicing agent when purchasing and redeeming Creation Units of the fund. The transaction fee is used to defray the costs associated with the issuance and redemption of Creation Units.

 

7. INVESTMENT TRANSACTIONS

 

There were no cost of purchases and proceeds from sales of investment securities (excluding short-term investments) for the period ended December 31, 2019.

 

8. VALUATION OF DERIVATIVE INSTRUMENTS

 

The Fund has adopted authoritative standards of accounting for derivative instruments which establish disclosure requirements for derivative instruments. These standards improve financial reporting for derivative instruments by requiring enhanced disclosures that enables investors to understand how and why the fund uses derivatives instruments, how derivatives instruments are accounted for and how derivative instruments affect the Fund’s financial position and results of operations. The Fund uses derivative instruments as part of its principal investment strategy to achieve its investment objective.

 

  11  
     

 

Notes to Consolidated Financial Statements (continued)

December 31, 2019

 

The following is the location and fair values of the Fund’s derivative investments disclosed, if any, in the Consolidated Statement of Assets and Liabilities, categorized by primary market risk exposure as of December 31, 2019:

 

Fund   Asset Derivatives:   Commodity Risk  
GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF   Unrealized appreciation on futures contracts   $ 2,929,104  

 

Fund   Liability Derivatives:   Commodity Risk  
GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF   Unrealized depreciation on futures contracts   $ 907,357  

 

The following is the location and the effect of derivative investments, if any, on the Fund’s Consolidated Statement of Operations, categorized by primary market risk exposure during the period ended December 31, 2019:

 

Fund   Realized Gain (Loss)   Commodity Risk  
GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF   Futures contracts   $ (37,210 )

 

Fund  

Change in Unrealized

Gain (Loss):

  Commodity Risk  
GraniteShares Bloomberg Commodity Broad Strategy No K-1 ETF   Futures contracts   $ 999,123  

 

The following is a summary of the average volume derivative activity for the period ended December 31, 2019:

 

   

GraniteShares Bloomberg

Commodity Broad Strategy No

K-1 ETF

 
Futures contracts:        
Average notional value of contracts   $ 75,884,574  

 

For the purpose of this calculation, the absolute value of quarterly outstanding notional amounts were used.

 

9. FEDERAL INCOME TAX MATTERS

 

The Fund intends to qualify as a ‘‘regulated investment company’’ under Subchapter M of the Internal Revenue Code of 1986, as amended. If so qualified, the Fund will not be subject to Federal income tax to the extent it distributes substantially all of its net investment income and net capital gains to its shareholders. Accounting for Uncertainty in Income Taxes provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements, and requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s tax return to determine whether the tax positions are ‘‘more-likely-than-not’’ of being sustained by the applicable tax authority. Tax positions not deemed to meet the more- likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Interest and penalty related to income taxes would be recorded as income tax expense. Management of the Fund is required to analyze all open tax years, as defined by IRS statute of limitations, for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of June 30, 2019, the Fund did not have a liability for any unrecognized tax benefits. The Fund has no examination in progress and are not aware of any tax positions for which it is reasonably possible that the amounts of unrecognized tax benefits will significantly change in the next twelve months.

 

At June 30, 2019, the cost of investments and net unrealized appreciation (depreciation) for federal income tax purposes were as follows:

 

Fund   Federal Tax Cost of Investments     Gross Unrealized Appreciation     Gross Unrealized Depreciation     Net Unrealized Appreciation (Depreciation)  
GraniteShares Bloomberg Commodity Broad
Strategy No K-1 ETF
  $ 66,749,428     $ 16,214     $ (572 )   $ 15,642  

 

The differences between book and tax basis cost of investments and net unrealized appreciation (depreciation) are primarily attributable to investments in pass through entities.

 

10. INDEMNIFICATION

 

In the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties which provide general indemnities. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. Management expects this risk of loss to be remote.

 

  12  
     

 

Notes to Consolidated Financial Statements (continued)

December 31, 2019

 

11. PRINCIPAL RISKS

 

The Fund is “non-diversified,” meaning that a relatively high percentage of its assets may be invested in a limited number of issuers of securities.

 

In the normal course of business, the Fund makes investments in financial instruments where the risk of potential loss exists due to changes in the market. The following is a description of select risks of investing in the Fund.

 

Fixed Income Securities: The Fund will invest in Fixed Income Securities. The Fixed Income Securities in which the Fund may invest include U.S. government securities, U.S. government agency securities, corporate bonds, debentures and notes, mortgage-backed and other asset-backed securities, event-linked bonds, bank certificates of deposit, fixed time deposits, bankers’ acceptances, commercial paper and other short-term fixed income securities with maturities of up to two years. The Fund’s Fixed Income Securities earn interest income for the Fund and can be used as collateral (also referred to as “margin”) for the Fund’s investments in Commodity Futures. The Fund does not target a specific duration or maturity for the debt securities in which it invests. The average duration of the portfolio of Fixed Income Securities will vary based on interest rates.

 

Commodity-linked derivative instruments: Commodities are assets that have tangible properties, such as oil, metals, and agricultural products. A commodity-linked instrument is a financial instrument whose value is linked to the movement of a commodity, commodity index, or commodity futures contract. The value of commodity-linked instruments may be affected by overall market movements and other factors affecting the value of a particular industry or commodity, such as weather, disease, embargoes, or political and regulatory developments.

Commodity Futures: The Fund expects to gain exposure to the commodity futures markets initially by investing in Commodity Futures through the Subsidiary. A Commodity Futures contract is a standardized contract traded on, or subject to the rules of, an exchange that calls for the future delivery of a specified quantity and type of underlying commodity at a specified time and place or, alternatively, may call for cash settlement.

 

The Fund’s prospectus contains additional information regarding risks associated with investments in the Fund.

 

12. SUBSEQUENT EVENTS

 

Management has evaluated the events and transactions that have occurred through the date the financial statements were issued and noted no items requiring adjustment of the financial statements or additional disclosures.

 

  13  
     

 

GraniteShares ETF Trust

Schedule of Invesments

GraniteShares HIPS US High Income ETF

December 31, 2019 (Unaudited)

 

Investments   Shares     Value  
COMMON STOCKS – 65.9%                
Capital Markets – 27.6%(a)                
Apollo Investment Corp.     8,915     $ 155,656  
Ares Capital Corp.     8,456       157,704  
Bain Capital Specialty Finance, Inc.     7,804       154,207  
Barings BDC, Inc.     15,125       155,485  
BlackRock TCP Capital Corp.     11,113       156,138  
Cohen & Steers, Inc.     2,508       157,402  
FS KKR Capital Corp.     25,646       157,210  
Golub Capital BDC, Inc.     8,580       158,344  
Hercules Capital, Inc.     11,112       155,790  
Main Street Capital Corp.     3,607       155,498  
New Mountain Finance Corp.     11,388       156,471  
Oaktree Specialty Lending Corp.     28,448       155,326  
Prospect Capital Corp.     23,817       153,381  
Solar Capital Ltd.     7,569       156,073  
TPG Specialty Lending, Inc.     7,295       156,624  
Total Capital Markets           2,341,309  
Energy Equipment & Services – 1.1%                
USA Compression Partners LP(b)     4,851       87,997  
Equity Real Estate Investment Trust (REIT) – 1.6%                
Apple Hospitality REIT, Inc.     8,347       135,639  
Mortgage Real Estate Investment Trust (REIT) – 21.9%                
AGNC Investment Corp.     7,585       134,103  
Annaly Capital Management, Inc.     14,038       132,238  
Apollo Commercial Real Estate Finance, Inc.     7,170       131,139  
ARMOUR Residential REIT, Inc.     7,631       136,366  
Chimera Investment Corp.     6,372       131,008  
Granite Point Mortgage Trust, Inc.     7,221       132,722  
Invesco Mortgage Capital, Inc.     7,826       130,303  
KKR Real Estate Finance Trust, Inc.     6,507       132,873  
MFA Financial, Inc.     17,129       131,037  
PennyMac Mortgage Investment Trust     5,931       132,202  
Redwood Trust, Inc.     8,140       134,636  
Starwood Property Trust, Inc.     5,363       133,324  
TPG RE Finance Trust, Inc.     6,523       132,221  
Two Harbors Investment Corp.     8,988       131,405  
Total Mortgage Real Estate Investment Trust (REIT)           1,855,577  
Oil, Gas & Consumable Fuels – 13.7%                
Black Stone Minerals LP(b)     6,592       83,850  
BP Midstream Partners LP(b)     5,422       84,638  
CNX Midstream Partners LP(b)     5,263       86,629  
Crestwood Equity Partners LP(b)     2,660       81,981  
Energy Transfer LP(b)     6,429       82,484  
Holly Energy Partners LP(b)     3,695       81,844  
MPLX LP(b)     3,252       82,796  
NuStar Energy LP(b)     3,201       82,746  

 

See accompanying notes to financial statements.

 

  14  
     

 

GraniteShares ETF Trust

Schedule of Invesments

GraniteShares HIPS US High Income ETF (Continued)

December 31, 2019 (Unaudited)

 

Investments   Shares     Value  
COMMON STOCKS (continued)                
Oil, Gas & Consumable Fuels (continued)                
PBF Logistics LP(b)     4,038     $ 81,770  
Plains All American Pipeline LP(b)     4,442       81,688  
SFL Corp. Ltd. (Norway)     5,722       83,198  
Shell Midstream Partners LP(b)     4,158       84,033  
Sunoco LP(b)     2,724       83,354  
Williams Cos., Inc. (The)     3,509       83,234  
Total Oil, Gas & Consumable Fuels           1,164,245  
Total Common Stocks                
(Cost $5,468,664)             5,584,767  
INVESTMENT COMPANIES – 32.9%                
Aberdeen Global Premier Properties Fund     28,411       184,103  
Aberdeen Total Dynamic Dividend Fund     20,736       185,587  
Advent Claymore Convertible Securities and Income Fund     11,975       186,211  
BlackRock Enhanced Global Dividend Trust     16,857       185,259  
BlackRock Enhanced International Dividend Trust     31,893       187,850  
BlackRock Resources & Commodities Strategy Trust     23,356       188,483  
Clough Global Opportunities Fund     19,269       181,899  
Nuveen Floating Rate Income Fund     18,630       190,771  
Nuveen Floating Rate Income Opportunity Fund     18,857       188,382  
Tri-Continental Corp.     6,530       184,146  
Voya Global Equity Dividend and Premium Opportunity Fund     29,306       181,404  
Voya Infrastructure Industrials and Materials Fund     15,718       180,914  
Western Asset Global High Income Fund, Inc.     18,649       186,863  
Western Asset High Income Fund II, Inc.     27,792       187,318  
Western Asset High Income Opportunity Fund, Inc.     37,086       188,026  
Total Investment Companies                
(Cost $2,767,631)             2,787,216  
MONEY MARKET FUND – 1.4%                
BlackRock Treasury Trust, Institutional Class, 1.51%(c) (Cost $120,686)     120,686       120,686  
Total Investments – 100.2%                
(Cost $8,356,981)             8,492,669  
Liabilities in Excess of Other Assets – (0.2)%         (17,836 )
Net Assets – 100.0%           $ 8,474,833  

 

(a) To the extent the Fund invests more heavily in particular sectors of the economy its performance will be especially sensitive to developments that significantly affect those sectors.
(b) Master Limited Partnership ("MLP")
(c) Rate shown reflects the 7-day yield as of December 31, 2019.

 

The following table summarizes valuation of the Fund's investments under the fair value hierarchy levels as of December 31, 2019:

 

    Level 1     Level 2     Level 3     Total  
Asset Valuation Inputs                                
Investments in Securities                                
Common Stocks   $ 5,584,767     $     $     $ 5,584,767  
Investment Companies     2,787,216                   2,787,216  
Money Market Fund     120,686                   120,686  
Total   $ 8,492,669     $     $     $ 8,492,669  

 

As of December 31, 2019, there were no Level 3 investments held in the Fund.

 

 

See accompanying notes to financial statements.

 

  15  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF

December 31, 2019 (Unaudited)

 

Investments   Shares   Value
COMMON STOCKS – 99.8%                
Aerospace & Defense – 3.3%                
Boeing Co. (The)     674     $ 219,562  
General Dynamics Corp.     352       62,075  
Lockheed Martin Corp.     339       132,000  
Northrop Grumman Corp.     209       71,890  
Raytheon Co.     315       69,218  
United Technologies Corp.     990       148,262  
Total Aerospace & Defense             703,007  
Air Freight & Logistics – 0.6%                
Expeditors International of Washington, Inc.     195       15,214  
United Parcel Service, Inc., Class B     1,005       117,645  
Total Air Freight & Logistics             132,859  
Airlines – 0.6%                
Alaska Air Group, Inc.     144       9,756  
Delta Air Lines, Inc.     795       46,492  
Southwest Airlines Co.     630       34,007  
United Airlines Holdings, Inc.*     315       27,748  
Total Airlines             118,003  
Auto Components – 0.1%                
Aptiv PLC     298       28,301  
Banks – 6.9%                
Bank of America Corp.     10,644       374,882  
Citizens Financial Group, Inc.     522       21,198  
First Republic Bank     181       21,258  
Huntington Bancshares, Inc.     1,208       18,217  
JPMorgan Chase & Co.     3,660       510,204  
M&T Bank Corp.     150       25,463  
PNC Financial Services Group, Inc. (The)     525       83,806  
SVB Financial Group*     60       15,062  
US Bancorp     1,842       109,212  
Wells Fargo & Co.     5,189       279,168  
Total Banks             1,458,470  
Beverages – 1.5%                
Brown-Forman Corp., Class B     556       37,585  
Constellation Brands, Inc., Class A     225       42,694  
PepsiCo, Inc.     1,664       227,419  
Total Beverages             307,698  
Biotechnology – 3.1%                
AbbVie, Inc.     1,739       153,971  
Alexion Pharmaceuticals, Inc.*     268       28,984  
Amgen, Inc.     704       169,713  
Biogen, Inc. (The)*     210       62,313  
Gilead Sciences, Inc.     1,455       94,546  
Incyte Corp.*     249       21,743  
Regeneron Pharmaceuticals, Inc.*     134       50,315  

 

See accompanying notes to financial statements.

 

  16  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF (continued)

December 31, 2019 (Unaudited)

 

Investments   Shares   Value
COMMON STOCKS (continued)                
                 
Biotechnology (continued)                
Vertex Pharmaceuticals, Inc.*     301     $ 65,904  
Total Biotechnology             647,489  
Building Products – 0.1%                
Allegion PLC     105       13,077  
Masco Corp.     333       15,980  
Total Building Products             29,057  
Capital Markets – 2.3%                
Bank of New York Mellon Corp. (The)     1,098       55,262  
Cboe Global Markets, Inc.     135       16,200  
CME Group, Inc.     435       87,313  
E*TRADE Financial Corp.     285       12,931  
Intercontinental Exchange, Inc.     675       62,471  
MarketAxess Holdings, Inc.     45       17,060  
Moody’s Corp.     225       53,417  
MSCI, Inc.     105       27,109  
Northern Trust Corp.     252       26,773  
Raymond James Financial, Inc.     165       14,761  
S&P Global, Inc.     285       77,819  
T Rowe Price Group, Inc.     270       32,897  
Total Capital Markets             484,013  
Chemicals – 0.7%                
Celanese Corp.     135       16,621  
CF Industries Holdings, Inc.     255       12,174  
International Flavors & Fragrances, Inc.     122       15,740  
LyondellBasell Industries NV, Class A     420       39,682  
RPM International, Inc.     150       11,514  
Sherwin-Williams Co. (The)     105       61,272  
Total Chemicals             157,003  
Commercial Services & Supplies – 0.3%                
Cintas Corp.     120       32,289  
Copart, Inc.*     270       24,554  
Total Commercial Services & Supplies             56,843  
Communications Equipment – 1.4%                
Arista Networks, Inc.*     90       18,306  
Cisco Systems, Inc.     4,950       237,402  
F5 Networks, Inc.*     60       8,379  
Juniper Networks, Inc.     405       9,975  
Motorola Solutions, Inc.     195       31,422  
Total Communications Equipment             305,484  
Construction & Engineering – 0.1%                
Jacobs Engineering Group, Inc.     150       13,474  
Construction Materials – 0.2%                
Martin Marietta Materials, Inc.     75       20,973  

 

See accompanying notes to financial statements.

 

  17  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF (continued)

December 31, 2019 (Unaudited)

 

Investments   Shares   Value
COMMON STOCKS (continued)                
                 
Construction Materials (continued)                
Vulcan Materials Co.     150     $ 21,599  
Total Construction Materials             42,572  
Consumer Finance – 0.1%                
Discover Financial Services     375       31,807  
Containers & Packaging – 0.1%                
Avery Dennison Corp.     90       11,774  
Distributors – 0.1%                
LKQ Corp.*     359       12,816  
Pool Corp.     45       9,557  
Total Distributors             22,373  
Electrical Equipment – 0.3%                
Emerson Electric Co.     718       54,755  
Electronic Equipment, Instruments & Components – 0.6%                
Amphenol Corp., Class A     345       37,339  
CDW Corp.     167       23,854  
Cognex Corp.     197       11,040  
Keysight Technologies, Inc.*     210       21,552  
Trimble, Inc.*     285       11,882  
Zebra Technologies Corp., Class A*     60       15,327  
Total Electronic Equipment, Instruments & Components             120,994  
Energy Equipment & Services – 0.3%                
Baker Hughes a GE Co.     1,170       29,987  
Halliburton Co.     1,022       25,008  
Total Energy Equipment & Services             54,995  
Entertainment – 1.4%                
Activision Blizzard, Inc.     870       51,695  
Electronic Arts, Inc.*     344       36,984  
Live Nation Entertainment, Inc.*     255       18,225  
Netflix, Inc.*     521       168,580  
Take-Two Interactive Software, Inc.*     135       16,528  
Total Entertainment             292,012  
Equity Real Estate Investment Trust (REIT) – 0.2%                
SBA Communications Corp.     135       32,534  
Food & Staples Retailing – 1.4%                
Costco Wholesale Corp.     525       154,308  
Kroger Co. (The)     915       26,526  
Sysco Corp.     600       51,324  
Walgreens Boots Alliance, Inc.     1,050       61,908  
Total Food & Staples Retailing             294,066  
Food Products – 0.1%                
Lamb Weston Holdings, Inc.     174       14,969  
Health Care Equipment & Supplies – 5.2%                
Abbott Laboratories     2,037       176,934  

 

See accompanying notes to financial statements.

 

  18  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF (continued)

December 31, 2019 (Unaudited)

 

Investments   Shares   Value
COMMON STOCKS (continued)                
                 
Health Care Equipment & Supplies (continued)                
Align Technology, Inc.*     90     $ 25,113  
Baxter International, Inc.     570       47,663  
Becton Dickinson and Co.     311       84,583  
Boston Scientific Corp.*     1,615       73,030  
Cooper Cos., Inc. (The)     59       18,956  
Danaher Corp.     854       131,072  
Edwards Lifesciences Corp.*     240       55,990  
Hologic, Inc.*     300       15,663  
IDEXX Laboratories, Inc.*     105       27,419  
Intuitive Surgical, Inc.*     135       79,805  
Medtronic PLC     1,560       176,982  
ResMed, Inc.     165       25,570  
STERIS PLC     90       13,718  
Stryker Corp.     440       92,374  
Teleflex, Inc.     59       22,210  
Varian Medical Systems, Inc.*     105       14,911  
West Pharmaceutical Services, Inc.     75       11,275  
Total Health Care Equipment & Supplies             1,093,268  
Health Care Providers & Services – 3.5%                
AmerisourceBergen Corp.     255       21,680  
Anthem, Inc.     285       86,078  
Centene Corp.*     480       30,178  
Cigna Corp.     421       86,090  
CVS Health Corp.     1,486       110,395  
Henry Schein, Inc.*     165       11,009  
Humana, Inc.     165       60,476  
Laboratory Corp. of America Holdings*     105       17,763  
UnitedHealth Group, Inc.     1,034       303,975  
WellCare Health Plans, Inc.*     60       19,813  
Total Health Care Providers & Services             747,457  
Health Care Technology – 0.1%                
Cerner Corp.     375       27,521  
Hotels, Restaurants & Leisure – 1.6%                
Carnival Corp.     789       40,105  
Chipotle Mexican Grill, Inc.*     30       25,113  
Darden Restaurants, Inc.     150       16,352  
Domino’s Pizza, Inc.     45       13,220  
Hilton Worldwide Holdings, Inc.     330       36,600  
McDonald’s Corp.     908       179,430  
MGM Resorts International     615       20,461  
Total Hotels, Restaurants & Leisure             331,281  
Household Durables – 0.3%                
DR Horton, Inc.     435       22,946  
Garmin Ltd.     210       20,488  
Lennar Corp., Class A     345       19,248  

 

See accompanying notes to financial statements.

 

  19  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF (continued)

December 31, 2019 (Unaudited)

 

Investments     Shares       Value  
COMMON STOCKS (continued)                
                 
Household Durables (continued)                
NVR, Inc.*     3     $ 11,425  
Total Household Durables             74,107  
Household Products – 0.2%                
Church & Dwight Co., Inc.     285       20,047  
Clorox Co. (The)     150       23,031  
Total Household Products             43,078  
Independent Power & Renewable Electricity Producers – 0.1%                
NRG Energy, Inc.     298       11,846  
Industrial Conglomerates – 0.0%**                
Carlisle Cos., Inc.     62       10,034  
Insurance – 0.5%                
Allstate Corp. (The)     389       43,743  
Arthur J Gallagher & Co.     225       21,427  
Prudential Financial, Inc.     467       43,776  
Total Insurance             108,946  
Interactive Media & Services – 8.3%                
Alphabet, Inc., Class A*     798       1,068,833  
Facebook, Inc., Class A*     3,253       667,678  
Twitter, Inc.*     899       28,813  
Total Interactive Media & Services             1,765,324  
Internet & Direct Marketing Retail – 5.7%                
Amazon.com, Inc.*     564       1,042,182  
Booking Holdings, Inc.*     49       100,633  
eBay, Inc.     1,005       36,290  
Expedia Group, Inc.     165       17,843  
Total Internet & Direct Marketing Retail             1,196,948  
IT Services – 4.4%                
Akamai Technologies, Inc.*     195       16,844  
Automatic Data Processing, Inc.     508       86,614  
Broadridge Financial Solutions, Inc.     135       16,678  
Cognizant Technology Solutions Corp., Class A     643       39,879  
Gartner, Inc.*     105       16,181  
Global Payments, Inc.     354       64,626  
Jack Henry & Associates, Inc.     90       13,110  
Paychex, Inc.     420       35,725  
PayPal Holdings, Inc.*     1,395       150,897  
VeriSign, Inc.*     135       26,012  
Visa, Inc., Class A     2,348       441,189  
Western Union Co. (The)     510       13,658  
WEX, Inc.*     45       9,426  
Total IT Services             930,839  
Leisure Products – 0.1%                
Hasbro, Inc.     150       15,841  

 

See accompanying notes to financial statements.

 

  20  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF (continued)

December 31, 2019 (Unaudited)

 

Investments     Shares       Value  
COMMON STOCKS (continued)                
                 
Life Sciences Tools & Services – 1.6%                
Agilent Technologies, Inc.     358     $ 30,541  
Illumina, Inc.*     179       59,381  
IQVIA Holdings, Inc.*     225       34,765  
Mettler-Toledo International, Inc.*     30       23,798  
PerkinElmer, Inc.     120       11,652  
Thermo Fisher Scientific, Inc.     479       155,613  
Waters Corp.*     75       17,524  
Total Life Sciences Tools & Services             333,274  
Machinery – 0.8%                
Caterpillar, Inc.     660       97,469  
Cummins, Inc.     180       32,213  
PACCAR, Inc.     390       30,849  
Total Machinery             160,531  
Media – 1.9%                
Charter Communications, Inc., Class A*     285       138,248  
Comcast Corp., Class A     5,308       238,701  
Discovery, Inc., Class A*     810       26,519  
Total Media             403,468  
Metals & Mining – 0.2%                
Newmont Goldcorp Corp.     974       42,320  
Multiline Retail – 0.7%                
Dollar General Corp.     300       46,794  
Dollar Tree, Inc.*     272       25,581  
Target Corp.     585       75,003  
Total Multiline Retail             147,378  
Oil, Gas & Consumable Fuels – 1.1%                
Diamondback Energy, Inc.     192       17,829  
EOG Resources, Inc.     677       56,706  
HollyFrontier Corp.     195       9,888  
Marathon Oil Corp.     884       12,005  
Marathon Petroleum Corp.     735       44,284  
Occidental Petroleum Corp.     1,051       43,312  
Valero Energy Corp.     465       43,547  
Total Oil, Gas & Consumable Fuels             227,571  
Personal Products – 0.4%                
Estee Lauder Cos., Inc. (The), Class A     448       92,530  
Pharmaceuticals – 6.6%                
Allergan PLC     391       74,747  
Bristol-Myers Squibb Co.     1,919       123,181  
Eli Lilly & Co.     1,122       147,464  
Johnson & Johnson     3,026       441,403  
Merck & Co., Inc.     3,040       276,488  
Pfizer, Inc.     6,587       258,079  

 

See accompanying notes to financial statements.

 

  21  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF (continued)

December 31, 2019 (Unaudited)

 

Investments     Shares       Value  
COMMON STOCKS (continued)                
                 
Pharmaceuticals (continued)                
Zoetis, Inc.     540     $ 71,469  
Total Pharmaceuticals             1,392,831  
Professional Services – 0.1%                
Verisk Analytics, Inc.     193       28,823  
Real Estate Management & Development – 0.1%                
CBRE Group, Inc., Class A*     390       23,903  
Road & Rail – 0.7%                
CSX Corp.     931       67,367  
JB Hunt Transport Services, Inc.     120       14,014  
Norfolk Southern Corp.     309       59,986  
Total Road & Rail             141,367  
Semiconductors & Semiconductor Equipment – 6.5%                
Advanced Micro Devices, Inc.*     1,380       63,287  
Analog Devices, Inc.     435       51,695  
Applied Materials, Inc.     1,080       65,923  
Broadcom, Inc.     450       142,209  
Cypress Semiconductor Corp.     420       9,799  
Intel Corp.     5,246       313,973  
KLA Corp.     195       34,743  
Lam Research Corp.     180       52,632  
Maxim Integrated Products, Inc.     315       19,376  
Microchip Technology, Inc.     285       29,845  
Micron Technology, Inc.*     1,259       67,709  
NVIDIA Corp.     690       162,357  
Qorvo, Inc.*     135       15,691  
QUALCOMM, Inc.     1,365       120,434  
Skyworks Solutions, Inc.     210       25,385  
Teradyne, Inc.     195       13,297  
Texas Instruments, Inc.     1,110       142,402  
Universal Display Corp.     60       12,364  
Xilinx, Inc.     285       27,865  
Total Semiconductors & Semiconductor Equipment             1,370,986  
Software – 10.8%                
Adobe, Inc.*     593       195,577  
ANSYS, Inc.*     104       26,771  
Autodesk, Inc.*     270       49,534  
Cadence Design Systems, Inc.*     330       22,889  
Citrix Systems, Inc.     150       16,635  
Fair Isaac Corp.*     30       11,240  
Fortinet, Inc.*     210       22,420  
Intuit, Inc.     315       82,508  
Microsoft Corp.     9,058       1,428,447  
NortonLifeLock, Inc.     735       18,757  
Oracle Corp.     3,986       211,178  
salesforce.com, Inc.*     1,049       170,609  

 

See accompanying notes to financial statements.

 

  22  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF (continued)

December 31, 2019 (Unaudited)

 

Investments     Shares       Value  
COMMON STOCKS (continued)                
                 
Software (continued)                
Synopsys, Inc.*     180     $ 25,056  
Tyler Technologies, Inc.*     45       13,501  
Total Software             2,295,122  
Specialty Retail – 3.3%                
Advance Auto Parts, Inc.     88       14,094  
AutoZone, Inc.*     30       35,739  
Best Buy Co., Inc.     330       28,974  
CarMax, Inc.*     192       16,833  
Home Depot, Inc. (The)     1,287       281,055  
Lowe’s Cos., Inc.     898       107,545  
O’Reilly Automotive, Inc.*     90       39,444  
Ross Stores, Inc.     435       50,643  
Tiffany & Co.     137       18,310  
TJX Cos., Inc. (The)     1,455       88,842  
Tractor Supply Co.     135       12,614  
Ulta Beauty, Inc.*     60       15,188  
Total Specialty Retail             709,281  
Technology Hardware, Storage & Peripherals – 7.9%                
Apple, Inc.     5,383       1,580,718  
HP, Inc.     1,768       36,332  
NetApp, Inc.     270       16,808  
Seagate Technology PLC     315       18,743  
Western Digital Corp.     375       23,801  
Total Technology Hardware, Storage & Peripherals             1,676,402  
Textiles, Apparel & Luxury Goods – 1.1%                
NIKE, Inc., Class B     1,844       186,816  
VF Corp.     465       46,342  
Total Textiles, Apparel & Luxury Goods             233,158  
Trading Companies & Distributors – 0.3%                
Fastenal Co.     672       24,831  
United Rentals, Inc.*     90       15,009  
WW Grainger, Inc.     60       20,311  
Total Trading Companies & Distributors             60,151  
Total Common Stocks                
(Cost $19,744,009)             21,110,138  
INVESTMENT COMPANY – 0.1%                
iShares Core S&P 500 ETF                
(Cost $28,630)     91       29,415  

 

See accompanying notes to financial statements.

 

  23  
     

 

GraniteShares ETF Trust

Schedule of Investments

GraniteShares XOUT U.S. Large Cap ETF (continued)

December 31, 2019 (Unaudited)

 

Investments   Shares