12/312024Q2FALSE0000002178P2YP2Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesae:stateae:terminalae:segmentae:contractae:truckxbrli:pure00000021782024-01-012024-06-3000000021782024-08-0100000021782024-06-3000000021782023-12-310000002178us-gaap:NonrelatedPartyMember2024-06-300000002178us-gaap:NonrelatedPartyMember2023-12-310000002178us-gaap:OilAndGasRefiningAndMarketingMember2024-04-012024-06-300000002178us-gaap:OilAndGasRefiningAndMarketingMember2023-04-012023-06-300000002178us-gaap:OilAndGasRefiningAndMarketingMember2024-01-012024-06-300000002178us-gaap:OilAndGasRefiningAndMarketingMember2023-01-012023-06-300000002178us-gaap:ShippingAndHandlingMember2024-04-012024-06-300000002178us-gaap:ShippingAndHandlingMember2023-04-012023-06-300000002178us-gaap:ShippingAndHandlingMember2024-01-012024-06-300000002178us-gaap:ShippingAndHandlingMember2023-01-012023-06-300000002178ae:PipelineAndStorageMember2024-04-012024-06-300000002178ae:PipelineAndStorageMember2023-04-012023-06-300000002178ae:PipelineAndStorageMember2024-01-012024-06-300000002178ae:PipelineAndStorageMember2023-01-012023-06-300000002178ae:LogisticsAndRepurposingMember2024-04-012024-06-300000002178ae:LogisticsAndRepurposingMember2023-04-012023-06-300000002178ae:LogisticsAndRepurposingMember2024-01-012024-06-300000002178ae:LogisticsAndRepurposingMember2023-01-012023-06-3000000021782024-04-012024-06-3000000021782023-04-012023-06-3000000021782023-01-012023-06-3000000021782022-12-3100000021782023-06-300000002178us-gaap:CommonStockMember2023-12-310000002178us-gaap:AdditionalPaidInCapitalMember2023-12-310000002178us-gaap:RetainedEarningsMember2023-12-310000002178us-gaap:RetainedEarningsMember2024-01-012024-03-3100000021782024-01-012024-03-310000002178us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000002178us-gaap:CommonStockMember2024-01-012024-03-310000002178us-gaap:CommonStockMember2024-03-310000002178us-gaap:AdditionalPaidInCapitalMember2024-03-310000002178us-gaap:RetainedEarningsMember2024-03-3100000021782024-03-310000002178us-gaap:RetainedEarningsMember2024-04-012024-06-300000002178us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000002178us-gaap:CommonStockMember2024-06-300000002178us-gaap:AdditionalPaidInCapitalMember2024-06-300000002178us-gaap:RetainedEarningsMember2024-06-300000002178us-gaap:CommonStockMember2022-12-310000002178us-gaap:AdditionalPaidInCapitalMember2022-12-310000002178us-gaap:RetainedEarningsMember2022-12-310000002178us-gaap:RetainedEarningsMember2023-01-012023-03-3100000021782023-01-012023-03-310000002178us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000002178us-gaap:CommonStockMember2023-01-012023-03-310000002178us-gaap:CommonStockMember2023-03-310000002178us-gaap:AdditionalPaidInCapitalMember2023-03-310000002178us-gaap:RetainedEarningsMember2023-03-3100000021782023-03-310000002178us-gaap:RetainedEarningsMember2023-04-012023-06-300000002178us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000002178us-gaap:CommonStockMember2023-06-300000002178us-gaap:AdditionalPaidInCapitalMember2023-06-300000002178us-gaap:RetainedEarningsMember2023-06-300000002178us-gaap:LetterOfCreditMember2024-06-300000002178us-gaap:LetterOfCreditMember2023-12-310000002178ae:CaptiveInsuranceSubsidiaryMember2024-06-300000002178ae:CaptiveInsuranceSubsidiaryMember2023-12-310000002178ae:InitialCapitalizationMember2024-06-300000002178us-gaap:PerformanceSharesMember2024-01-012024-03-310000002178us-gaap:PerformanceSharesMember2024-04-012024-06-300000002178us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300000002178us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300000002178us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300000002178us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300000002178us-gaap:PerformanceSharesMember2023-04-012023-06-300000002178us-gaap:PerformanceSharesMember2024-01-012024-06-300000002178us-gaap:PerformanceSharesMember2023-01-012023-06-300000002178us-gaap:DesignatedAsHedgingInstrumentMember2024-06-300000002178srt:MinimumMember2024-06-300000002178srt:MaximumMember2024-06-300000002178ae:CrudeOilMarketingMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMember2024-04-012024-06-300000002178ae:CrudeOilMarketingMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMember2023-04-012023-06-300000002178ae:CrudeOilMarketingMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMember2024-01-012024-06-300000002178ae:CrudeOilMarketingMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMember2023-01-012023-06-300000002178us-gaap:TransferredOverTimeMemberae:CrudeOilMarketingMemberus-gaap:ServiceMember2024-04-012024-06-300000002178us-gaap:TransferredOverTimeMemberae:CrudeOilMarketingMemberus-gaap:ServiceMember2023-04-012023-06-300000002178us-gaap:TransferredOverTimeMemberae:CrudeOilMarketingMemberus-gaap:ServiceMember2024-01-012024-06-300000002178us-gaap:TransferredOverTimeMemberae:CrudeOilMarketingMemberus-gaap:ServiceMember2023-01-012023-06-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMember2024-04-012024-06-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMember2023-04-012023-06-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMember2024-01-012024-06-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMember2023-01-012023-06-300000002178us-gaap:ProductAndServiceOtherMemberae:CrudeOilMarketingMember2024-04-012024-06-300000002178us-gaap:ProductAndServiceOtherMemberae:CrudeOilMarketingMember2023-04-012023-06-300000002178us-gaap:ProductAndServiceOtherMemberae:CrudeOilMarketingMember2024-01-012024-06-300000002178us-gaap:ProductAndServiceOtherMemberae:CrudeOilMarketingMember2023-01-012023-06-300000002178ae:CrudeOilMarketingMember2024-04-012024-06-300000002178ae:CrudeOilMarketingMember2023-04-012023-06-300000002178ae:CrudeOilMarketingMember2024-01-012024-06-300000002178ae:CrudeOilMarketingMember2023-01-012023-06-300000002178ae:TransportationMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMember2024-04-012024-06-300000002178ae:TransportationMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMember2023-04-012023-06-300000002178ae:TransportationMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMember2024-01-012024-06-300000002178ae:TransportationMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMember2023-01-012023-06-300000002178us-gaap:TransferredOverTimeMemberae:TransportationMemberus-gaap:ServiceMember2024-04-012024-06-300000002178us-gaap:TransferredOverTimeMemberae:TransportationMemberus-gaap:ServiceMember2023-04-012023-06-300000002178us-gaap:TransferredOverTimeMemberae:TransportationMemberus-gaap:ServiceMember2024-01-012024-06-300000002178us-gaap:TransferredOverTimeMemberae:TransportationMemberus-gaap:ServiceMember2023-01-012023-06-300000002178ae:TransportationMemberus-gaap:ServiceMember2024-04-012024-06-300000002178ae:TransportationMemberus-gaap:ServiceMember2023-04-012023-06-300000002178ae:TransportationMemberus-gaap:ServiceMember2024-01-012024-06-300000002178ae:TransportationMemberus-gaap:ServiceMember2023-01-012023-06-300000002178us-gaap:ProductAndServiceOtherMemberae:TransportationMember2024-04-012024-06-300000002178us-gaap:ProductAndServiceOtherMemberae:TransportationMember2023-04-012023-06-300000002178us-gaap:ProductAndServiceOtherMemberae:TransportationMember2024-01-012024-06-300000002178us-gaap:ProductAndServiceOtherMemberae:TransportationMember2023-01-012023-06-300000002178ae:TransportationMember2024-04-012024-06-300000002178ae:TransportationMember2023-04-012023-06-300000002178ae:TransportationMember2024-01-012024-06-300000002178ae:TransportationMember2023-01-012023-06-300000002178us-gaap:TransferredAtPointInTimeMemberae:PipelineAndStorageMemberus-gaap:ServiceMember2024-04-012024-06-300000002178us-gaap:TransferredAtPointInTimeMemberae:PipelineAndStorageMemberus-gaap:ServiceMember2023-04-012023-06-300000002178us-gaap:TransferredAtPointInTimeMemberae:PipelineAndStorageMemberus-gaap:ServiceMember2024-01-012024-06-300000002178us-gaap:TransferredAtPointInTimeMemberae:PipelineAndStorageMemberus-gaap:ServiceMember2023-01-012023-06-300000002178us-gaap:TransferredOverTimeMemberae:PipelineAndStorageMemberus-gaap:ServiceMember2024-04-012024-06-300000002178us-gaap:TransferredOverTimeMemberae:PipelineAndStorageMemberus-gaap:ServiceMember2023-04-012023-06-300000002178us-gaap:TransferredOverTimeMemberae:PipelineAndStorageMemberus-gaap:ServiceMember2024-01-012024-06-300000002178us-gaap:TransferredOverTimeMemberae:PipelineAndStorageMemberus-gaap:ServiceMember2023-01-012023-06-300000002178ae:PipelineAndStorageMemberus-gaap:ServiceMember2024-04-012024-06-300000002178ae:PipelineAndStorageMemberus-gaap:ServiceMember2023-04-012023-06-300000002178ae:PipelineAndStorageMemberus-gaap:ServiceMember2024-01-012024-06-300000002178ae:PipelineAndStorageMemberus-gaap:ServiceMember2023-01-012023-06-300000002178us-gaap:ProductAndServiceOtherMemberae:PipelineAndStorageMember2024-04-012024-06-300000002178us-gaap:ProductAndServiceOtherMemberae:PipelineAndStorageMember2023-04-012023-06-300000002178us-gaap:ProductAndServiceOtherMemberae:PipelineAndStorageMember2024-01-012024-06-300000002178us-gaap:ProductAndServiceOtherMemberae:PipelineAndStorageMember2023-01-012023-06-300000002178ae:PipelineAndStorageMember2024-04-012024-06-300000002178ae:PipelineAndStorageMember2023-04-012023-06-300000002178ae:PipelineAndStorageMember2024-01-012024-06-300000002178ae:PipelineAndStorageMember2023-01-012023-06-300000002178us-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMemberae:LogisticsAndRepurposingMember2024-04-012024-06-300000002178us-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMemberae:LogisticsAndRepurposingMember2023-04-012023-06-300000002178us-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMemberae:LogisticsAndRepurposingMember2024-01-012024-06-300000002178us-gaap:TransferredAtPointInTimeMemberus-gaap:ServiceMemberae:LogisticsAndRepurposingMember2023-01-012023-06-300000002178us-gaap:TransferredOverTimeMemberus-gaap:ServiceMemberae:LogisticsAndRepurposingMember2024-04-012024-06-300000002178us-gaap:TransferredOverTimeMemberus-gaap:ServiceMemberae:LogisticsAndRepurposingMember2023-04-012023-06-300000002178us-gaap:TransferredOverTimeMemberus-gaap:ServiceMemberae:LogisticsAndRepurposingMember2024-01-012024-06-300000002178us-gaap:TransferredOverTimeMemberus-gaap:ServiceMemberae:LogisticsAndRepurposingMember2023-01-012023-06-300000002178us-gaap:ServiceMemberae:LogisticsAndRepurposingMember2024-04-012024-06-300000002178us-gaap:ServiceMemberae:LogisticsAndRepurposingMember2023-04-012023-06-300000002178us-gaap:ServiceMemberae:LogisticsAndRepurposingMember2024-01-012024-06-300000002178us-gaap:ServiceMemberae:LogisticsAndRepurposingMember2023-01-012023-06-300000002178us-gaap:ProductAndServiceOtherMemberae:LogisticsAndRepurposingMember2024-04-012024-06-300000002178us-gaap:ProductAndServiceOtherMemberae:LogisticsAndRepurposingMember2023-04-012023-06-300000002178us-gaap:ProductAndServiceOtherMemberae:LogisticsAndRepurposingMember2024-01-012024-06-300000002178us-gaap:ProductAndServiceOtherMemberae:LogisticsAndRepurposingMember2023-01-012023-06-300000002178ae:LogisticsAndRepurposingMember2024-04-012024-06-300000002178ae:LogisticsAndRepurposingMember2023-04-012023-06-300000002178ae:LogisticsAndRepurposingMember2024-01-012024-06-300000002178ae:LogisticsAndRepurposingMember2023-01-012023-06-300000002178us-gaap:ServiceMember2024-04-012024-06-300000002178us-gaap:ServiceMember2023-04-012023-06-300000002178us-gaap:ServiceMember2024-01-012024-06-300000002178us-gaap:ServiceMember2023-01-012023-06-300000002178us-gaap:ProductAndServiceOtherMember2024-04-012024-06-300000002178us-gaap:ProductAndServiceOtherMember2023-04-012023-06-300000002178us-gaap:ProductAndServiceOtherMember2024-01-012024-06-300000002178us-gaap:ProductAndServiceOtherMember2023-01-012023-06-300000002178srt:MinimumMemberus-gaap:TransportationEquipmentMember2024-06-300000002178srt:MaximumMemberus-gaap:TransportationEquipmentMember2024-06-300000002178us-gaap:TransportationEquipmentMember2024-06-300000002178us-gaap:TransportationEquipmentMember2023-12-310000002178us-gaap:EquipmentMembersrt:MinimumMember2024-06-300000002178us-gaap:EquipmentMembersrt:MaximumMember2024-06-300000002178us-gaap:EquipmentMember2024-06-300000002178us-gaap:EquipmentMember2023-12-310000002178ae:FinanceLeaseRightOfUseAssetsMembersrt:MinimumMember2024-06-300000002178ae:FinanceLeaseRightOfUseAssetsMembersrt:MaximumMember2024-06-300000002178ae:FinanceLeaseRightOfUseAssetsMember2024-06-300000002178ae:FinanceLeaseRightOfUseAssetsMember2023-12-310000002178srt:MinimumMemberus-gaap:PipelinesMember2024-06-300000002178us-gaap:PipelinesMembersrt:MaximumMember2024-06-300000002178us-gaap:PipelinesMember2024-06-300000002178us-gaap:PipelinesMember2023-12-310000002178ae:LinefillAndBaseGasMember2024-06-300000002178ae:LinefillAndBaseGasMember2023-12-310000002178srt:MinimumMemberus-gaap:BuildingMember2024-06-300000002178us-gaap:BuildingMembersrt:MaximumMember2024-06-300000002178us-gaap:BuildingMember2024-06-300000002178us-gaap:BuildingMember2023-12-310000002178srt:MinimumMemberus-gaap:OfficeEquipmentMember2024-06-300000002178srt:MaximumMemberus-gaap:OfficeEquipmentMember2024-06-300000002178us-gaap:OfficeEquipmentMember2024-06-300000002178us-gaap:OfficeEquipmentMember2023-12-310000002178us-gaap:LandMember2024-06-300000002178us-gaap:LandMember2023-12-310000002178us-gaap:ConstructionInProgressMember2024-06-300000002178us-gaap:ConstructionInProgressMember2023-12-310000002178ae:AssetsNotHeldUnderFinanceLeasesMember2024-04-012024-06-300000002178ae:AssetsNotHeldUnderFinanceLeasesMember2023-04-012023-06-300000002178ae:AssetsNotHeldUnderFinanceLeasesMember2024-01-012024-06-300000002178ae:AssetsNotHeldUnderFinanceLeasesMember2023-01-012023-06-300000002178ae:AssetsHeldUnderFinanceLeasesMember2024-04-012024-06-300000002178ae:AssetsHeldUnderFinanceLeasesMember2023-04-012023-06-300000002178ae:AssetsHeldUnderFinanceLeasesMember2024-01-012024-06-300000002178ae:AssetsHeldUnderFinanceLeasesMember2023-01-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:CrudeOilMarketingMember2024-04-012024-06-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2024-04-012024-06-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2024-04-012024-06-300000002178us-gaap:OperatingSegmentsMemberae:LogisticsAndRepurposingMember2024-04-012024-06-300000002178us-gaap:CorporateNonSegmentMember2024-04-012024-06-300000002178us-gaap:OperatingSegmentsMember2024-04-012024-06-300000002178ae:CrudeOilMarketingMemberus-gaap:IntersegmentEliminationMember2024-04-012024-06-300000002178ae:TransportationMemberus-gaap:IntersegmentEliminationMember2024-04-012024-06-300000002178us-gaap:IntersegmentEliminationMemberae:PipelineAndStorageMember2024-04-012024-06-300000002178us-gaap:IntersegmentEliminationMemberae:LogisticsAndRepurposingMember2024-04-012024-06-300000002178us-gaap:IntersegmentEliminationMember2024-04-012024-06-300000002178us-gaap:OperatingSegmentsMemberae:CrudeOilMarketingMember2023-04-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2023-04-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2023-04-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:LogisticsAndRepurposingMember2023-04-012023-06-300000002178us-gaap:CorporateNonSegmentMember2023-04-012023-06-300000002178us-gaap:OperatingSegmentsMember2023-04-012023-06-300000002178ae:CrudeOilMarketingMemberus-gaap:IntersegmentEliminationMember2023-04-012023-06-300000002178ae:TransportationMemberus-gaap:IntersegmentEliminationMember2023-04-012023-06-300000002178us-gaap:IntersegmentEliminationMemberae:PipelineAndStorageMember2023-04-012023-06-300000002178us-gaap:IntersegmentEliminationMemberae:LogisticsAndRepurposingMember2023-04-012023-06-300000002178us-gaap:IntersegmentEliminationMember2023-04-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:CrudeOilMarketingMember2024-01-012024-06-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2024-01-012024-06-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2024-01-012024-06-300000002178us-gaap:OperatingSegmentsMemberae:LogisticsAndRepurposingMember2024-01-012024-06-300000002178us-gaap:CorporateNonSegmentMember2024-01-012024-06-300000002178us-gaap:OperatingSegmentsMember2024-01-012024-06-300000002178ae:CrudeOilMarketingMemberus-gaap:IntersegmentEliminationMember2024-01-012024-06-300000002178ae:TransportationMemberus-gaap:IntersegmentEliminationMember2024-01-012024-06-300000002178us-gaap:IntersegmentEliminationMemberae:PipelineAndStorageMember2024-01-012024-06-300000002178us-gaap:IntersegmentEliminationMemberae:LogisticsAndRepurposingMember2024-01-012024-06-300000002178us-gaap:IntersegmentEliminationMember2024-01-012024-06-300000002178us-gaap:OperatingSegmentsMemberae:CrudeOilMarketingMember2023-01-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2023-01-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2023-01-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:LogisticsAndRepurposingMember2023-01-012023-06-300000002178us-gaap:CorporateNonSegmentMember2023-01-012023-06-300000002178us-gaap:OperatingSegmentsMember2023-01-012023-06-300000002178ae:CrudeOilMarketingMemberus-gaap:IntersegmentEliminationMember2023-01-012023-06-300000002178ae:TransportationMemberus-gaap:IntersegmentEliminationMember2023-01-012023-06-300000002178us-gaap:IntersegmentEliminationMemberae:PipelineAndStorageMember2023-01-012023-06-300000002178us-gaap:IntersegmentEliminationMemberae:LogisticsAndRepurposingMember2023-01-012023-06-300000002178us-gaap:IntersegmentEliminationMember2023-01-012023-06-300000002178us-gaap:MaterialReconcilingItemsMember2024-04-012024-06-300000002178us-gaap:MaterialReconcilingItemsMember2023-04-012023-06-300000002178us-gaap:MaterialReconcilingItemsMember2024-01-012024-06-300000002178us-gaap:MaterialReconcilingItemsMember2023-01-012023-06-300000002178us-gaap:OperatingSegmentsMemberae:CrudeOilMarketingMember2024-06-300000002178us-gaap:OperatingSegmentsMemberae:CrudeOilMarketingMember2023-12-310000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2024-06-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2023-12-310000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2024-06-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2023-12-310000002178us-gaap:OperatingSegmentsMemberae:LogisticsAndRepurposingMember2024-06-300000002178us-gaap:OperatingSegmentsMemberae:LogisticsAndRepurposingMember2023-12-310000002178us-gaap:CorporateNonSegmentMember2024-06-300000002178us-gaap:CorporateNonSegmentMember2023-12-310000002178ae:CrudeOilPurchasesFromAffiliateMembersrt:AffiliatedEntityMember2024-04-012024-06-300000002178ae:CrudeOilPurchasesFromAffiliateMembersrt:AffiliatedEntityMember2023-04-012023-06-300000002178ae:CrudeOilPurchasesFromAffiliateMembersrt:AffiliatedEntityMember2024-01-012024-06-300000002178ae:CrudeOilPurchasesFromAffiliateMembersrt:AffiliatedEntityMember2023-01-012023-06-300000002178srt:AffiliatedEntityMemberae:RentalsPaidToAffiliatesOfScottBosardMember2024-04-012024-06-300000002178srt:AffiliatedEntityMemberae:RentalsPaidToAffiliatesOfScottBosardMember2023-04-012023-06-300000002178srt:AffiliatedEntityMemberae:RentalsPaidToAffiliatesOfScottBosardMember2024-01-012024-06-300000002178srt:AffiliatedEntityMemberae:RentalsPaidToAffiliatesOfScottBosardMember2023-01-012023-06-300000002178srt:AffiliatedEntityMember2024-04-012024-06-300000002178srt:AffiliatedEntityMember2023-04-012023-06-300000002178srt:AffiliatedEntityMember2024-01-012024-06-300000002178srt:AffiliatedEntityMember2023-01-012023-06-300000002178srt:AffiliatedEntityMemberae:RentalsPaidToAnAffiliateOfKSAMember2024-04-012024-06-300000002178srt:AffiliatedEntityMemberae:RentalsPaidToAnAffiliateOfKSAMember2023-04-012023-06-300000002178srt:AffiliatedEntityMemberae:RentalsPaidToAnAffiliateOfKSAMember2024-01-012024-06-300000002178srt:AffiliatedEntityMemberae:RentalsPaidToAnAffiliateOfKSAMember2023-01-012023-06-300000002178srt:AffiliatedEntityMemberae:PaymentsToAnAffiliateOfKSAForPurchaseOfVehiclesMember2024-04-012024-06-300000002178srt:AffiliatedEntityMemberae:PaymentsToAnAffiliateOfKSAForPurchaseOfVehiclesMember2023-04-012023-06-300000002178srt:AffiliatedEntityMemberae:PaymentsToAnAffiliateOfKSAForPurchaseOfVehiclesMember2024-01-012024-06-300000002178srt:AffiliatedEntityMemberae:PaymentsToAnAffiliateOfKSAForPurchaseOfVehiclesMember2023-01-012023-06-300000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-08-122022-08-120000002178srt:MinimumMemberae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-08-120000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMembersrt:MaximumMember2022-08-120000002178ae:GMCMember2023-01-012023-06-300000002178us-gaap:RevolvingCreditFacilityMember2022-10-270000002178us-gaap:SecuredDebtMemberae:TermLoanMember2022-10-270000002178us-gaap:RevolvingCreditFacilityMember2022-12-3100000021782023-08-020000002178us-gaap:SecuredDebtMemberae:TermLoanMember2024-06-300000002178us-gaap:RevolvingCreditFacilityMember2024-06-300000002178us-gaap:LetterOfCreditMember2024-01-012024-06-300000002178ae:The2018LTIPMember2022-05-012022-05-310000002178ae:The2018LTIPMember2022-05-310000002178ae:The2018LTIPMember2024-06-300000002178ae:The2018LTIPMember2023-12-310000002178us-gaap:RestrictedStockUnitsRSUMember2023-12-310000002178us-gaap:RestrictedStockUnitsRSUMemberae:The2018LTIPMember2024-01-012024-06-300000002178us-gaap:RestrictedStockUnitsRSUMember2024-06-300000002178srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMemberae:The2018LTIPMember2024-01-012024-06-300000002178us-gaap:RestrictedStockUnitsRSUMemberae:The2018LTIPMembersrt:MaximumMember2024-01-012024-06-300000002178us-gaap:RestrictedStockUnitsRSUMemberae:The2018LTIPMember2024-06-300000002178us-gaap:PerformanceSharesMemberae:The2018LTIPMember2023-12-310000002178us-gaap:PerformanceSharesMemberae:The2018LTIPMember2024-01-012024-06-300000002178us-gaap:PerformanceSharesMemberae:The2018LTIPMember2024-06-300000002178srt:MinimumMemberus-gaap:PerformanceSharesMemberae:The2018LTIPMember2024-01-012024-06-300000002178us-gaap:PerformanceSharesMemberae:The2018LTIPMembersrt:MaximumMember2024-01-012024-06-3000000021782023-09-3000000021782023-10-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark One)
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___ to ___.
Commission file number: 1-07908
ADAMS RESOURCES & ENERGY, INC.
(Exact Name of Registrant as Specified in Its Charter) | | | | | | | | |
Delaware | | 74-1753147 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| | |
17 South Briar Hollow Lane, Suite 100 Houston, Texas 77027 |
(Address of Principal Executive Offices, including Zip Code) |
(713) 881-3600
(Registrant’s Telephone Number, including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.10 Par Value | | AE | | NYSE American LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | Accelerated filer | ☑ |
Non-accelerated filer | ☐ | | Smaller reporting company | ☑ |
Emerging growth company | ☐ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ
A total of 2,567,700 shares of Common Stock were outstanding at August 1, 2024.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data) | | | | | | | | | | | | | | |
| | June 30, | | December 31, |
| | 2024 | | 2023 |
ASSETS | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 38,512 | | | $ | 33,256 | |
Restricted cash | | 11,124 | | | 11,990 | |
Accounts receivable, net of allowance for credit | | | | |
losses of $42 and $117, respectively | | 171,735 | | | 164,295 | |
| | | | |
Inventory | | 19,895 | | | 19,827 | |
| | | | |
Income tax receivable | | 109 | | | — | |
Prepayments and other current assets | | 3,328 | | | 3,103 | |
Total current assets | | 244,703 | | | 232,471 | |
Property and equipment, net | | 100,426 | | | 105,065 | |
Operating lease right-of-use assets, net | | 4,702 | | | 5,832 | |
Intangible assets, net | | 7,144 | | | 7,985 | |
Goodwill | | 6,673 | | | 6,673 | |
Other assets | | 3,061 | | | 3,308 | |
Total assets | | $ | 366,709 | | | $ | 361,334 | |
| | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 203,833 | | | $ | 183,102 | |
| | | | |
| | | | |
Current portion of finance lease obligations | | 6,075 | | | 6,206 | |
Current portion of operating lease liabilities | | 2,096 | | | 2,829 | |
Current portion of long-term debt | | 2,500 | | | 2,500 | |
Other current liabilities | | 16,484 | | | 16,150 | |
Total current liabilities | | 230,988 | | | 210,787 | |
Other long-term liabilities: | | | | |
Long-term debt | | 13,125 | | | 19,375 | |
Asset retirement obligations | | 2,545 | | | 2,514 | |
Finance lease obligations | | 16,567 | | | 19,685 | |
Operating lease liabilities | | 2,617 | | | 3,006 | |
Deferred taxes and other liabilities | | 11,637 | | | 13,251 | |
Total liabilities | | 277,479 | | | 268,618 | |
| | | | |
Commitments and contingencies (Note 14) | | | | |
| | | | |
Shareholders’ equity: | | | | |
Preferred stock – $1.00 par value, 960,000 shares | | | | |
authorized, none outstanding | | — | | | — | |
Common stock – $0.10 par value, 7,500,000 shares | | | | |
authorized, 2,567,700 and 2,547,154 shares outstanding, respectively | | 255 | | | 253 | |
Contributed capital | | 22,330 | | | 21,802 | |
Retained earnings | | 66,645 | | | 70,661 | |
Total shareholders’ equity | | 89,230 | | | 92,716 | |
Total liabilities and shareholders’ equity | | $ | 366,709 | | | $ | 361,334 | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Revenues: | | | | | | | |
Marketing | $ | 682,825 | | | $ | 585,272 | | | $ | 1,306,649 | | | $ | 1,193,748 | |
Transportation | 22,756 | | | 24,452 | | | 45,987 | | | 50,897 | |
Pipeline and storage | 20 | | | 249 | | | 24 | | | 249 | |
Logistics and repurposing | 12,892 | | | 14,793 | | | 26,883 | | | 30,034 | |
Total revenues | 718,493 | | | 624,766 | | | 1,379,543 | | | 1,274,928 | |
| | | | | | | |
Costs and expenses: | | | | | | | |
Marketing | 675,809 | | | 579,753 | | | 1,291,400 | | | 1,184,247 | |
Transportation | 19,356 | | | 20,260 | | | 39,506 | | | 42,673 | |
Pipeline and storage | 942 | | | 753 | | | 1,639 | | | 1,691 | |
Logistics and repurposing | 14,187 | | | 13,202 | | | 28,024 | | | 26,327 | |
General and administrative | 4,454 | | | 1,715 | | | 9,235 | | | 6,487 | |
Depreciation and amortization | 6,180 | | | 7,303 | | | 12,535 | | | 14,353 | |
Total costs and expenses | 720,928 | | | 622,986 | | | 1,382,339 | | | 1,275,778 | |
| | | | | | | |
Operating (losses) earnings | (2,435) | | | 1,780 | | | (2,796) | | | (850) | |
| | | | | | | |
Other income (expense): | | | | | | | |
Interest and other income | 573 | | | 570 | | | 1,134 | | | 774 | |
Interest expense | (671) | | | (802) | | | (1,464) | | | (1,498) | |
Total other income (expense), net | (98) | | | (232) | | | (330) | | | (724) | |
| | | | | | | |
(Losses) Earnings before income taxes | (2,533) | | | 1,548 | | | (3,126) | | | (1,574) | |
Income tax benefit (provision) | 304 | | | (721) | | | 399 | | | 402 | |
| | | | | | | |
Net (losses) earnings | $ | (2,229) | | | $ | 827 | | | $ | (2,727) | | | $ | (1,172) | |
| | | | | | | |
(Losses) Earnings per share: | | | | | | | |
Basic net (losses) earnings per common share | $ | (0.87) | | | $ | 0.33 | | | $ | (1.06) | | | $ | (0.46) | |
Diluted net (losses) earnings per common share | $ | (0.87) | | | $ | 0.32 | | | $ | (1.06) | | | $ | (0.46) | |
| | | | | | | |
| | | | | | | |
Dividends per common share | $ | 0.24 | | | $ | 0.24 | | | $ | 0.48 | | | $ | 0.48 | |
| | | | | | | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| | | | | | | | | | | |
| Six Months Ended |
| June 30, |
| 2024 | | 2023 |
Operating activities: | | | |
Net losses | $ | (2,727) | | | $ | (1,172) | |
Adjustments to reconcile net losses to net cash provided by | | | |
(used in) operating activities: | | | |
Depreciation and amortization | 12,535 | | | 14,353 | |
Gains on sales of property | (855) | | | (766) | |
Provision for credit losses | (75) | | | (10) | |
Stock-based compensation expense | 758 | | | 655 | |
Change in contingent consideration liability | — | | | (2,566) | |
Deferred income taxes | (1,623) | | | (770) | |
Net change in fair value contracts | — | | | (300) | |
Changes in assets and liabilities: | | | |
Accounts receivable | (7,365) | | | 30,616 | |
Accounts receivable/payable, affiliates | — | | | (31) | |
Inventories | (68) | | | 396 | |
Income tax receivable | (109) | | | (469) | |
Prepayments and other current assets | (225) | | | 510 | |
Accounts payable | 20,672 | | | (41,606) | |
Accrued liabilities | 393 | | | (2,564) | |
Other | 67 | | | 116 | |
Net cash provided by (used in) operating activities | 21,378 | | | (3,608) | |
| | | |
Investing activities: | | | |
Property and equipment additions | (8,510) | | | (5,908) | |
| | | |
Proceeds from property sales | 2,310 | | | 1,444 | |
| | | |
Net cash used in investing activities | (6,200) | | | (4,464) | |
| | | |
Financing activities: | | | |
Borrowings under Credit Agreement | — | | | 38,000 | |
Repayments under Credit Agreement | (6,250) | | | (39,250) | |
Principal repayments of finance lease obligations | (3,249) | | | (3,247) | |
| | | |
Net proceeds from sale of equity | — | | | 549 | |
Dividends paid on common stock | (1,289) | | | (1,289) | |
Net cash used in financing activities | (10,788) | | | (5,237) | |
| | | |
Increase (Decrease) in cash and cash equivalents, including restricted cash | 4,390 | | | (13,309) | |
Cash and cash equivalents, including restricted cash, at beginning of period | 45,246 | | | 31,067 | |
Cash and cash equivalents, including restricted cash, at end of period | $ | 49,636 | | | $ | 17,758 | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Total |
| | Common | | Contributed | | Retained | | Shareholders’ |
| | Stock | | Capital | | Earnings | | Equity |
| | | | | | | | |
Balance, January 1, 2024 | | $ | 253 | | | $ | 21,802 | | | $ | 70,661 | | | $ | 92,716 | |
Net losses | | — | | | — | | | (498) | | | (498) | |
Stock-based compensation expense | | — | | | 307 | | | — | | | 307 | |
Vesting of restricted awards | | 3 | | | (3) | | | — | | | — | |
Cancellation of shares withheld to cover | | | | | | | | |
taxes upon vesting of restricted awards | | (1) | | | (227) | | | — | | | (228) | |
| | | | | | | | |
| | | | | | | | |
Dividends declared: | | | | | | | | |
Common stock, $0.24/share | | — | | | — | | | (615) | | | (615) | |
Awards under LTIP, $0.24/share | | — | | | — | | | (28) | | | (28) | |
Balance, March 31, 2024 | | 255 | | | 21,879 | | | 69,520 | | | 91,654 | |
Net losses | | — | | | — | | | (2,229) | | | (2,229) | |
Stock-based compensation expense | | — | | | 451 | | | — | | | 451 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Dividends declared: | | | | | | | | |
Common stock, $0.24/share | | — | | | — | | | (615) | | | (615) | |
Awards under LTIP, $0.24/share | | — | | | — | | | (31) | | | (31) | |
Balance, June 30, 2024 | | $ | 255 | | | $ | 22,330 | | | $ | 66,645 | | | $ | 89,230 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Total |
| | Common | | Contributed | | Retained | | Shareholders’ |
| | Stock | | Capital | | Earnings | | Equity |
| | | | | | | | |
Balance, January 1, 2023 | | $ | 248 | | | $ | 19,965 | | | $ | 72,964 | | | $ | 93,177 | |
Net losses | | — | | | — | | | (1,999) | | | (1,999) | |
Stock-based compensation expense | | — | | | 283 | | | — | | | 283 | |
Vesting of restricted awards | | 3 | | | (3) | | | — | | | — | |
Cancellation of shares withheld to cover | | | | | | | | |
taxes upon vesting of restricted awards | | — | | | (222) | | | — | | | (222) | |
Shares sold under at-the-market offering | | | | | | | | |
program | | 1 | | | 548 | | | — | | | 549 | |
Dividends declared: | | | | | | | | |
Common stock, $0.24/share | | — | | | — | | | (608) | | | (608) | |
Awards under LTIP, $0.24/share | | — | | | — | | | (25) | | | (25) | |
Balance, March 31, 2023 | | 252 | | | 20,571 | | | 70,332 | | | 91,155 | |
Net earnings | | — | | | — | | | 827 | | | 827 | |
Stock-based compensation expense | | — | | | 372 | | | — | | | 372 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Dividends declared: | | | | | | | | |
Common stock, $0.24/share | | — | | | — | | | (608) | | | (608) | |
Awards under LTIP, $0.24/share | | — | | | — | | | (25) | | | (25) | |
Balance, June 30, 2023 | | $ | 252 | | | $ | 20,943 | | | $ | 70,526 | | | $ | 91,721 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization and Basis of Presentation
Organization
Adams Resources & Energy, Inc. is a publicly traded Delaware corporation organized in 1973, the common shares of which are listed on the NYSE American LLC under the ticker symbol “AE”. Through our subsidiaries, we are primarily engaged in crude oil marketing, truck and pipeline transportation of crude oil, and terminalling and storage in various crude oil and natural gas basins in the lower 48 states of the United States (“U.S.”). In addition, we conduct tank truck transportation of liquid chemicals, pressurized gases, asphalt and dry bulk primarily in the lower 48 states of the U.S. with deliveries into Canada and Mexico, and with sixteen terminals across the U.S. We also recycle and repurpose off-specification fuels, lubricants, crude oil and other chemicals from producers in the U.S. Unless the context requires otherwise, references to “we,” “us,” “our,” “Adams” or the “Company” are intended to mean the business and operations of Adams Resources & Energy, Inc. and its consolidated subsidiaries.
We operate and report in four business segments: (i) crude oil marketing, transportation and storage; (ii) tank truck transportation of liquid chemicals, pressurized gases, asphalt and dry bulk; (iii) pipeline transportation, terminalling and storage of crude oil; and (iv) interstate bulk transportation logistics of crude oil, condensate, fuels, oils and other petroleum products and recycling and repurposing of off-specification fuels, lubricants, crude oil and other chemicals. See Note 7 for further information regarding our business segments.
Basis of Presentation
Our results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of results expected for the full year of 2024. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring accruals necessary for fair presentation. The condensed consolidated financial statements and the accompanying notes are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and the rules of the U.S. Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required by GAAP for complete annual financial statements have been omitted and, therefore, these interim financial statements should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”) filed with the SEC on March 13, 2024. All significant intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of our financial statements in conformity with GAAP requires management to use estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates and judgments on historical experience and on various other assumptions and information we believe to be reasonable under the circumstances. Estimates and assumptions about future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the operating environment changes. While we believe the estimates and assumptions used in the preparation of these condensed consolidated financial statements are appropriate, actual results could differ from those estimates.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 2. Summary of Significant Accounting Policies
Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash equivalents and restricted cash as reported in the unaudited condensed consolidated balance sheets that totals to the amounts shown in the unaudited condensed consolidated statements of cash flows at the dates indicated (in thousands):
| | | | | | | | | | | | | | |
| | June 30, | | December 31, |
| | 2024 | | 2023 |
| | | | |
Cash and cash equivalents | | $ | 38,512 | | | $ | 33,256 | |
Restricted cash: | | | | |
Collateral for outstanding letters of credit (1) | | 112 | | | 111 | |
Captive insurance subsidiary (2) | | 11,012 | | | 11,879 | |
Total cash, cash equivalents and restricted cash shown in the | | | | |
unaudited condensed consolidated statements of cash flows | | $ | 49,636 | | | $ | 45,246 | |
_____________
(1)Represents amounts that are held in a segregated bank account by Wells Fargo Bank as collateral for an outstanding letter of credit.
(2)$1.5 million of the restricted cash balance relates to the initial capitalization of our captive insurance company formed in late 2020, and the remainder primarily represents cash amounts held by our captive insurance company for insurance premiums.
Common Shares Outstanding
The following table reconciles our outstanding common stock for the periods indicated:
| | | | | | | | |
| | Common |
| | shares |
| | |
Balance, January 1, 2024 | | 2,547,154 | |
Vesting of restricted stock unit awards (see Note 11) | | 19,334 | |
Vesting of performance share unit awards (see Note 11) | | 6,318 | |
Shares withheld to cover taxes upon vesting of equity awards | | (6,157) | |
| | |
Balance, March 31, 2024 | | 2,566,649 | |
| | |
Vesting of restricted stock unit awards (see Note 11) | | 924 | |
Vesting of performance share unit awards (see Note 11) | | 127 | |
| | |
| | |
Balance, June 30, 2024 | | 2,567,700 | |
| | |
| | |
| | |
| | |
Earnings Per Share
Basic earnings per share is computed by dividing our net earnings (losses) by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by giving effect to all potential common shares outstanding, including shares related to unvested restricted stock unit awards. Unvested restricted stock unit awards granted under the Adams Resources & Energy, Inc. 2018 Long-Term Incentive Plan, as amended and restated (“2018 LTIP”), or granted as employment inducement awards outside of the 2018 LTIP, are not considered to be participating securities as the holders of these shares do not have non-forfeitable dividend rights in the event of our declaration of a dividend for common shares (see Note 11 for further discussion).
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
A reconciliation of the calculation of basic and diluted (losses) earnings per share was as follows for the periods indicated (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
(Losses) Earnings per share — numerator: | | | | | | | |
Net (losses) earnings | $ | (2,229) | | | $ | 827 | | | $ | (2,727) | | | $ | (1,172) | |
| | | | | | | |
Denominator: | | | | | | | |
Basic weighted average number of shares outstanding | 2,567 | | | 2,535 | | | 2,561 | | | 2,526 | |
| | | | | | | |
Basic net (losses) earnings per share | $ | (0.87) | | | $ | 0.33 | | | $ | (1.06) | | | $ | (0.46) | |
| | | | | | | |
Diluted (losses) earnings per share: | | | | | | | |
Diluted weighted average number of shares outstanding: | | | | | | | |
Common shares | 2,567 | | | 2,535 | | | 2,561 | | | 2,526 | |
Restricted stock unit awards (1) | — | | | 14 | | | — | | | — | |
Performance share unit awards (1) (2) | — | | | 12 | | | — | | | — | |
Total diluted shares | 2,567 | | | 2,561 | | | 2,561 | | | 2,526 | |
| | | | | | | |
Diluted net (losses) earnings per share | $ | (0.87) | | | $ | 0.32 | | | $ | (1.06) | | | $ | (0.46) | |
_______________
(1)For the three and six months ended June 30, 2024 and for the six months ended June 30, 2023, the effect of the restricted stock unit awards and the performance share unit awards on losses per share was anti-dilutive.
(2)The dilutive effect of performance share awards is included in the calculation of diluted earnings per share when the performance share award performance conditions have been achieved.
Fair Value Measurements
The carrying amounts reported in the unaudited condensed consolidated balance sheets for cash and cash equivalents, accounts receivable and accounts payable approximates fair value because of the immediate or short-term maturity of these financial instruments. Marketable securities are recorded at fair value based on market quotations from actively traded liquid markets. The fair value of the term loan under our credit agreement (see Note 10 for further information) is representative of the carrying value based upon the variable terms and management’s opinion that the current rates available to us with the same maturity and security structure are equivalent to that of the debt.
A three-tier hierarchy has been established that classifies fair value amounts recognized in the financial statements based on the observability of inputs used to estimate these fair values. The hierarchy considers fair value amounts based on observable inputs (Levels 1 and 2) to be more reliable and predictable than those based primarily on unobservable inputs (Level 3). At each balance sheet reporting date, we categorize our financial assets and liabilities using this hierarchy.
Fair value contracts consist of derivative financial instruments and are recorded as either an asset or liability measured at its fair value. Changes in fair value are recognized immediately in earnings unless the derivatives qualify for, and we elect, cash flow hedge accounting. We had no contracts designated for hedge accounting outstanding during any current reporting periods.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Income Taxes
Income taxes are accounted for using the asset and liability method. Under this approach, deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of these items and their respective tax basis.
In accordance with U.S. GAAP for interim reporting, we have historically estimated our full-year effective tax rate and applied this rate to ordinary income or loss for the reporting period. We have determined that since small changes in estimated ordinary income would result in significant changes in the estimated annual effective tax rate, this historical method would not provide reliable results for the three months ended June 30, 2024. Therefore, a discrete year-to-date method of reporting was used for the three months ended June 30, 2024. We will continue to evaluate income tax estimates under the historical method in subsequent quarters and employ a discrete effective tax rate method if warranted.
Inventory
Inventory consists of crude oil held in storage tanks and at third-party pipelines as part of our crude oil marketing and pipeline and storage operations. Crude oil inventory is carried at the lower of cost or net realizable value. At the end of each reporting period, we assess the carrying value of our inventory and make adjustments necessary to reduce the carrying value to the applicable net realizable value. Any resulting adjustments are a component of marketing costs and expenses or pipeline and storage costs and expenses on our unaudited condensed consolidated statements of operations.
Property and Equipment
Property and equipment is recorded at cost. Expenditures for additions, improvements and other enhancements to property and equipment are capitalized, and minor replacements, maintenance and repairs that do not extend asset life or add value are charged to expense as incurred. When property and equipment assets are retired or otherwise disposed of, the related cost and accumulated depreciation is removed from the accounts and any resulting gain or loss is included in results of operations in operating costs and expenses for the respective period. Property and equipment, except for land, is depreciated using the straight-line method over the estimated average useful lives ranging from two to thirty-nine years.
We review our long-lived assets for impairment whenever there is evidence that the carrying value of these assets may not be recoverable. Any impairment recognized is permanent and may not be restored. Property and equipment is reviewed at the lowest level of identifiable cash flows. For property and equipment requiring impairment, the fair value is estimated based on an internal discounted cash flow model of future cash flows.
See Note 5 for additional information regarding our property and equipment.
Stock-Based Compensation
We measure all share-based payment awards, including the issuance of restricted stock unit awards and performance share unit awards to employees and board members, using a fair-value based method. The cost of services received from employees and non-employee board members in exchange for awards of equity instruments is recognized in the condensed consolidated statements of operations based on the estimated fair value of those awards on the grant date and is amortized on a straight-line basis over the requisite service period. The fair value of restricted stock unit awards and performance share unit awards is based on the closing price of our common stock on the grant date. We account for forfeitures as they occur. See Note 11 for additional information regarding our 2018 LTIP.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 3. Revenue Recognition
Revenue Disaggregation
The following table disaggregates our revenue by segment and by major source for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Crude oil marketing: | | | | | | | |
Revenue from contracts with customers: | | | | | | | |
Goods transferred at a point in time | $ | 665,865 | | | $ | 580,636 | | | $ | 1,277,807 | | | $ | 1,168,725 | |
Services transferred over time | 6 | | | 292 | | | 31 | | | 336 | |
Total revenues from contracts with customers | 665,871 | | | 580,928 | | | 1,277,838 | | | 1,169,061 | |
Other (1) | 16,954 | | | 4,344 | | | 28,811 | | | 24,687 | |
Total crude oil marketing revenue | $ | 682,825 | | | $ | 585,272 | | | $ | 1,306,649 | | | $ | 1,193,748 | |
| | | | | | | |
Transportation: | | | | | | | |
Revenue from contracts with customers: | | | | | | | |
Goods transferred at a point in time | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Services transferred over time | 22,756 | | | 24,452 | | | 45,987 | | | 50,897 | |
Total revenues from contracts with customers | 22,756 | | | 24,452 | | | 45,987 | | | 50,897 | |
Other | — | | | — | | | — | | | — | |
Total transportation revenue | $ | 22,756 | | | $ | 24,452 | | | $ | 45,987 | | | $ | 50,897 | |
| | | | | | | |
Pipeline and storage: (2) | | | | | | | |
Revenue from contracts with customers: | | | | | | | |
Goods transferred at a point in time | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Services transferred over time | 20 | | | 249 | | | 24 | | | 249 | |
Total revenues from contracts with customers | 20 | | | 249 | | | 24 | | | 249 | |
Other | — | | | — | | | — | | | — | |
Total pipeline and storage revenue | $ | 20 | | | $ | 249 | | | $ | 24 | | | $ | 249 | |
| | | | | | | |
Logistics and repurposing: | | | | | | | |
Revenue from contracts with customers: | | | | | | | |
Goods transferred at a point in time | $ | 6,626 | | | $ | 9,009 | | | $ | 13,183 | | | $ | 17,163 | |
Services transferred over time | 6,266 | | | 5,784 | | | 13,700 | | | 12,871 | |
Total revenues from contracts with customers | 12,892 | | | 14,793 | | | 26,883 | | | 30,034 | |
Other | — | | | — | | | — | | | — | |
Total logistics and repurposing revenue | $ | 12,892 | | | $ | 14,793 | | | $ | 26,883 | | | $ | 30,034 | |
| | | | | | | |
Subtotal: | | | | | | | |
Total revenues from contracts with customers | $ | 701,539 | | | $ | 620,422 | | | $ | 1,350,732 | | | $ | 1,250,241 | |
Total other (1) | 16,954 | | | 4,344 | | | 28,811 | | | 24,687 | |
Total consolidated revenues | $ | 718,493 | | | $ | 624,766 | | | $ | 1,379,543 | | | $ | 1,274,928 | |
________________________(1)Other crude oil marketing revenues are recognized under Accounting Standards Codification (“ASC”) 815, Derivatives and Hedging, and ASC 845, Nonmonetary Transactions – Purchases and Sales of Inventory with the Same Counterparty.
(2)Substantially all pipeline and storage revenue earned during the three and six months ended June 30, 2024 and 2023, was from an affiliated shipper, GulfMark Energy, Inc. (“GulfMark”), our subsidiary, and eliminated in consolidation.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Other Crude Oil Marketing Revenue
Certain of the commodity purchase and sale contracts utilized by our crude oil marketing business qualify as derivative instruments with certain specifically identified contracts also designated as trading activity. From the time of contract origination, these contracts are marked-to-market and recorded on a net revenue basis in the accompanying unaudited condensed consolidated financial statements.
Certain of our crude oil contracts may be with a single counterparty to provide for similar quantities of crude oil to be bought and sold at different locations. These contracts are entered into for a variety of reasons, including effecting the transportation of the commodity, to minimize credit exposure, and/or to meet the competitive demands of the customer. These buy/sell arrangements are reflected on a net revenue basis in the accompanying unaudited condensed consolidated financial statements.
Reporting these crude oil contracts on a gross revenue basis would increase our reported revenues as follows for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
Revenue gross-up | $ | 61,988 | | | $ | 240,969 | | | $ | 122,158 | | | $ | 527,671 | |
Note 4. Prepayments and Other Current Assets
The components of prepayments and other current assets were as follows at the dates indicated (in thousands):
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2024 | | 2023 |
| | | |
Insurance premiums | $ | 770 | | | $ | 798 | |
| | | |
Rents, licenses and other | 2,558 | | | 2,305 | |
Total prepayments and other current assets | $ | 3,328 | | | $ | 3,103 | |
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 5. Property and Equipment
The historical costs of our property and equipment and related accumulated depreciation and amortization balances were as follows at the dates indicated (in thousands):
| | | | | | | | | | | | | | | | | |
| Estimated | | | | |
| Useful Life | | June 30, | | December 31, |
| in Years | | 2024 | | 2023 |
| | | | | |
Tractors and trailers | 5 – 6 | | $ | 117,721 | | | $ | 119,265 | |
Field equipment | 2 – 5 | | 25,094 | | | 25,024 | |
Finance lease ROU assets (1) | 3 – 6 | | 35,039 | | | 35,724 | |
Pipeline and related facilities | 20 – 25 | | 20,522 | | | 20,397 | |
Linefill and base gas (2) | N/A | | 3,960 | | | 3,922 | |
Buildings | 5 – 39 | | 17,066 | | | 17,089 | |
Office equipment | 2 – 5 | | 3,000 | | | 3,000 | |
Land | N/A | | 4,163 | | | 4,163 | |
Construction in progress | N/A | | 4,508 | | | 3,385 | |
Total | | | 231,073 | | | 231,969 | |
Less accumulated depreciation and amortization | | | (130,647) | | | (126,904) | |
Property and equipment, net | | | $ | 100,426 | | | $ | 105,065 | |
_______________
(1)Our finance lease right-of-use (“ROU)” assets arise from leasing arrangements for the right to use various classes of underlying assets including tractors, trailers and a tank storage and throughput arrangement (see Note 13 for further information). Accumulated amortization of the assets presented as “Finance lease ROU assets” was $13.9 million and $11.0 million at June 30, 2024 and December 31, 2023, respectively.
(2)Linefill and base gas represents crude oil in the VEX pipeline and storage tanks we own, and the crude oil is recorded at historical cost.
Components of depreciation and amortization expense were as follows for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
Depreciation and amortization, excluding amounts under finance leases | $ | 3,967 | | | $ | 4,913 | | | $ | 8,026 | | | $ | 9,737 | |
Amortization of property and equipment under finance leases | 1,794 | | | 1,933 | | | 3,668 | | | 3,708 | |
Amortization of intangible assets | 419 | | | 457 | | | 841 | | | 908 | |
Total depreciation and amortization | $ | 6,180 | | | $ | 7,303 | | | $ | 12,535 | | | $ | 14,353 | |
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 6. Other Assets
Components of other assets were as follows at the dates indicated (in thousands):
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2024 | | 2023 |
| | | |
Insurance collateral deposits | $ | 605 | | | $ | 605 | |
State collateral deposits | 23 | | | 23 | |
Materials and supplies | 970 | | | 1,050 | |
Debt issuance costs | 1,091 | | | 1,259 | |
Other | 372 | | | 371 | |
Total other assets | $ | 3,061 | | | $ | 3,308 | |
We have established certain deposits to support participation in our liability insurance program and remittance of state crude oil severance taxes and other state collateral deposits. Insurance collateral deposits are held by the insurance company to cover past or potential open claims based upon a percentage of the expected losses under the insurance programs. Insurance collateral deposits are invested at the discretion of our insurance carrier.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 7. Segment Reporting
We operate and report in four business segments: (i) crude oil marketing, transportation and storage; (ii) tank truck transportation of liquid chemicals, pressurized gases, asphalt and dry bulk; (iii) pipeline transportation, terminalling and storage of crude oil; and (iv) interstate bulk transportation logistics of crude oil, condensate, fuels, oils and other petroleum products and recycling and repurposing of off-specification fuels, lubricants, crude oil and other chemicals.
Financial information by reporting segment was as follows for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reporting Segments | | |
| Crude oil marketing | | Trans-portation | | Pipeline and storage | | Logistics and repurposing | | Other | | Total |
| | | | | | | | | | | |
Three Months Ended June 30, 2024 | | | | | | | | | | |
| | | | | | | | | | | |
Segment revenues (1) | $ | 682,833 | | | $ | 22,805 | | | $ | 1,256 | | | $ | 14,088 | | | $ | — | | | $ | 720,982 | |
Less: Intersegment revenues (1) | (8) | | | (49) | | | (1,236) | | | (1,196) | | | — | | | (2,489) | |
Revenues | $ | 682,825 | | | $ | 22,756 | | | $ | 20 | | | $ | 12,892 | | | $ | — | | | $ | 718,493 | |
| | | | | | | | | | | |
Segment operating earnings (losses) (2) | 5,561 | | | 637 | | | (1,188) | | | (2,991) | | | — | | | 2,019 | |
Depreciation and amortization | 1,455 | | | 2,763 | | | 266 | | | 1,696 | | | — | | | 6,180 | |
Property and equipment additions (3) | 676 | | | (12) | | | 111 | | | 1,583 | | | — | | | 2,358 | |
| | | | | | | | | | | |
Three Months Ended June 30, 2023 | | | | | | | | | | |
| | | | | | | | | | | |
Segment revenues (1) | $ | 585,272 | | | $ | 24,576 | | | $ | 894 | | | $ | 15,780 | | | $ | — | | | $ | 626,522 | |
Less: Intersegment revenues (1) | — | | | (124) | | | (645) | | | (987) | | | — | | | (1,756) | |
Revenues | $ | 585,272 | | | $ | 24,452 | | | $ | 249 | | | $ | 14,793 | | | $ | — | | | $ | 624,766 | |
| | | | | | | | | | | |
Segment operating earnings (losses) (2) | 3,351 | | | 1,056 | | | (779) | | | (133) | | | — | | | 3,495 | |
Depreciation and amortization | 2,168 | | | 3,136 | | | 275 | | | 1,724 | | | — | | | 7,303 | |
Property and equipment additions (3)(4) | 394 | | | 1,171 | | | 270 | | | 2,088 | | | 85 | | | 4,008 | |
| | | | | | | | | | | |
Six Months Ended June 30, 2024 | | | | | | | | | | |
Segment revenues (2) | $ | 1,306,659 | | | $ | 46,096 | | | $ | 2,182 | | | $ | 29,182 | | | $ | — | | | $ | 1,384,119 | |
Less: Intersegment revenues (2) | (10) | | | (109) | | | (2,158) | | | (2,299) | | | — | | | (4,576) | |
Revenues | $ | 1,306,649 | | | $ | 45,987 | | | $ | 24 | | | $ | 26,883 | | | $ | — | | | $ | 1,379,543 | |
| | | | | | | | | | | |
Segment operating earnings (losses) (3) | 12,215 | | | 850 | | | (2,151) | | | (4,475) | | | — | | | 6,439 | |
Depreciation and amortization | 3,034 | | | 5,631 | | | 536 | | | 3,334 | | | — | | | 12,535 | |
Property and equipment additions (4) (5) | 3,620 | | | 2,911 | | | 196 | | | 1,783 | | | — | | | 8,510 | |
| | | | | | | | | | | |
Six Months Ended June 30, 2023 | | | | | | | | | | |
Segment revenues (2) | $ | 1,193,748 | | | $ | 51,106 | | | $ | 1,703 | | | $ | 32,527 | | | $ | — | | | $ | 1,279,084 | |
Less: Intersegment revenues (2) | — | | | (209) | | | (1,454) | | | (2,493) | | | — | | | (4,156) | |
Revenues | $ | 1,193,748 | | | $ | 50,897 | | | $ | 249 | | | $ | 30,034 | | | $ | — | | | $ | 1,274,928 | |
| | | | | | | | | | | |
Segment operating earnings (losses) (3) | 5,258 | | | 1,957 | | | (1,980) | | | 402 | | | — | | | 5,637 | |
Depreciation and amortization | 4,243 | | | 6,267 | | | 538 | | | 3,305 | | | — | | | 14,353 | |
Property and equipment additions (4) | 669 | | | 1,338 | | | 1,241 | | | 2,548 | | | 112 | | | 5,908 | |
_______________
(1)Segment revenues include intersegment amounts that are eliminated due to consolidation in operating costs and expenses in our unaudited condensed consolidated statements of operations. Intersegment activities are
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
conducted at posted tariff rates where applicable, or otherwise at rates similar to those charged to third parties or rates that we believe approximate market at the time the agreement is executed.
(2)Our crude oil marketing segment’s operating earnings included inventory valuation losses of $0.5 million and $1.0 million for the three months ended June 30, 2024 and 2023, respectively. For the six months ended June 30, 2024 and 2023, our crude oil marketing segment’s operating earnings included inventory liquidation gains of $1.3 million and inventory valuation losses of $2.0 million, respectively.
(3)Our segment property and equipment additions do not include assets acquired under finance leases during the three and six months ended June 30, 2024 and 2023. See Note 13 for further information.
(4)Amounts included in property and equipment additions for Other are additions for computer and other office equipment and a company vehicle at our corporate headquarters, which were not attributed or allocated to any of our reporting segments.
Segment operating earnings reflect revenues net of operating costs and depreciation and amortization expense and are reconciled to (losses) earnings before income taxes, as follows for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
Segment operating earnings | $ | 2,019 | | | $ | 3,495 | | | $ | 6,439 | | | $ | 5,637 | |
General and administrative | (4,454) | | | (1,715) | | | (9,235) | | | (6,487) | |
Operating (losses) earnings | (2,435) | | | 1,780 | | | (2,796) | | | (850) | |
Interest and other income | 573 | | | 570 | | | 1,134 | | | 774 | |
Interest expense | (671) | | | (802) | | | (1,464) | | | (1,498) | |
(Losses) earnings before income taxes | $ | (2,533) | | | $ | 1,548 | | | $ | (3,126) | | | $ | (1,574) | |
Identifiable assets by business segment were as follows at the dates indicated (in thousands):
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2024 | | 2023 |
| | | |
Reporting segment: | | | |
Crude oil marketing | $ | 190,696 | | | $ | 185,285 | |
Transportation | 54,798 | | | 57,653 | |
Pipeline and storage | 25,142 | | | 25,027 | |
Logistics and repurposing | 41,679 | | | 43,258 | |
Cash and other (1) | 54,394 | | | 50,111 | |
Total assets | $ | 366,709 | | | $ | 361,334 | |
_______________
(1)Other identifiable assets are primarily corporate cash, corporate accounts receivable, properties and operating lease right-of-use assets not identified with any specific segment of our business.
Accounting policies for transactions between reportable segments are consistent with applicable accounting policies as disclosed herein.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 8. Transactions with Affiliates
We enter into certain transactions in the normal course of business with affiliated entities. Activities with affiliates were as follows for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
Crude oil purchases from affiliate (1) | $ | 5,693 | | | $ | 3,184 | | | $ | 9,144 | | | $ | 4,578 | |
Rentals paid to affiliates of Scott Bosard (2) | 144 | | | 140 | | | 288 | | | 280 | |
Billings to KSA and affiliates | — | | | 4 | | | — | | | 9 | |
Rentals paid to an affiliate of KSA | — | | | 95 | | | — | | | 232 | |
Payments to an affiliate of KSA for purchase of vehicles (3) | — | | | — | | | — | | | 157 | |
_______________
(1)From time to time, GulfMark purchases crude oil from Endeavor Natural Gas, L.P., of which a member of our Board of Directors is the Managing Partner.
(2)In connection with the acquisition of Firebird and Phoenix on August 12, 2022, we entered into four operating lease agreements for office and terminal locations with entities owned by Scott Bosard, one of the sellers, for periods ranging from two to five years.
(3)Amount paid to West Point Buick GMC was for the purchase of three pickup trucks during the six months ended June 30, 2023, and are net of trade-in values.
Affiliate transactions included direct cost reimbursement for shared phone and administrative services from KSA Industries, Inc. (“KSA”), an affiliated entity. We lease our corporate office space in a building that was operated by 17 South Briar Hollow Lane, LLC, an affiliate of KSA, prior to its December 2023 sale to an unaffiliated entity. In addition, we purchase pickup trucks from West Point Buick GMC, an affiliate of KSA. KSA was our largest shareholder until October 31, 2022, when we repurchased the common stock owned by it. An affiliate of KSA served on our Board of Directors through the date of our 2023 annual meeting, when he retired. As of May 31, 2023, KSA and its affiliates are no longer related parties. The table above consequently does not reflect any payments to or from KSA and its affiliates after that date.
Note 9. Other Current Liabilities
The components of other current liabilities were as follows at the dates indicated (in thousands):
| | | | | | | | | | | |
| June 30, | | December 31, |
| 2024 | | 2023 |
| | | |
Accrual for payroll, benefits and bonuses | $ | 5,917 | | | $ | 5,684 | |
Accrued automobile and workers’ compensation claims | 7,321 | | | 5,804 | |
Accrued medical claims | 1,145 | | | 997 | |
Accrued taxes | 810 | | | 2,453 | |
Other | 1,291 | | | 1,212 | |
Total other current liabilities | $ | 16,484 | | | $ | 16,150 | |
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 10. Long-Term Debt
On October 27, 2022, we entered into a credit agreement (the “Credit Agreement”) with Cadence Bank, as administrative agent, swingline lender and issuing lender, and the other lenders party thereto (collectively, the “Lenders”). The Credit Agreement provides for (a) a revolving credit facility that allows for borrowings up to $60.0 million in aggregate principal amount from time to time (the “Revolving Credit Facility”) and (b) a Term Loan in aggregate principal amount of $25.0 million (the “Term Loan”). The Revolving Credit Facility matures on October 27, 2027 unless earlier terminated.
Pursuant to the terms of the Credit Agreement, we are required to maintain compliance with the following financial covenants as of the end of each fiscal quarter and on a pro forma basis, after giving effect to any borrowings: (i) the Consolidated Total Leverage Ratio shall not be greater than 2.50 to 1.00; (ii) the Asset Coverage Ratio shall not be less than 2.00 to 1.00; and (iii) the Consolidated Fixed Charge Coverage Ratio shall not be less than 1.25 to 1.00. Each of such ratios is calculated as outlined in the Credit Agreement and subject to certain exclusions and qualifications described therein.
On August 2, 2023, we entered into Amendment No. 1 (the “First Amendment”) to the Credit Agreement. The First Amendment (i) clarifies our ability to exclude crude oil inventory valuation losses (and, to the extent included in our consolidated net income, inventory liquidation gains) from the calculation of Consolidated EBITDA for purposes of the related financial covenants, (ii) provides for the exclusion of unusual and non-recurring losses and expenses from the calculation of Consolidated EBITDA, not to exceed 10.0 percent of Consolidated EBITDA for the period, and (iii) amends the definition of Consolidated Funded Indebtedness to include letters of credit and banker’s acceptances only to the extent such letters of credit or banker’s acceptances have been drawn, for purposes of the Consolidated Total Leverage Ratio calculation in the Credit Agreement. The First Amendment applies to our fiscal period ending June 30, 2023 and thereafter.
At June 30, 2024, we had $15.6 million outstanding under the Term Loan at a weighted average interest rate of 7.67 percent, and $10.0 million of letters of credit outstanding at a fee of 2.25 percent. No amounts were outstanding under the Revolving Credit Facility.
The following table presents the scheduled maturities of principal amounts of our debt obligations at June 30, 2024 for the next five years, and in total thereafter (in thousands):
| | | | | | | | |
Remainder of 2024 | | $ | 1,250 | |
2025 | | 2,500 | |
2026 | | 2,500 | |
2027 | | 9,375 | |
Total debt maturities | | $ | 15,625 | |
At June 30, 2024, we were in compliance with all covenants under the Credit Agreement.
See Note 15 for information relating to a second amendment to the Credit Agreement.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 11. Stock-Based Compensation Plan
We have in place a long-term incentive plan in which any employee or non-employee director who provides services to us is eligible to participate. The 2018 LTIP, which is overseen by the Compensation Committee of our Board of Directors, provides for the grant of various types of equity awards, of which restricted stock unit awards and performance-based compensation awards have been granted. In May 2022, our shareholders approved an amendment and restatement of the 2018 LTIP, in which the maximum number of shares authorized for issuance under the 2018 LTIP was increased by 150,000 shares to a total of 300,000 shares, and the term of the 2018 LTIP was extended through February 23, 2032. After giving effect to awards granted and forfeitures made under the 2018 LTIP and assuming the potential achievement of the maximum amounts of the performance factors through June 30, 2024, a total of 40,958 shares remained available for issuance.
Compensation expense recognized in connection with equity-based awards was as follows for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
Compensation expense | $ | 451 | | | $ | 372 | | | $ | 758 | | | $ | 655 | |
At June 30, 2024 and December 31, 2023, we had $0.1 million and $0.1 million, respectively, of accrued dividend amounts for awards granted under the 2018 LTIP or as inducement awards.
Restricted Stock Unit Awards
The following table presents restricted stock unit award activity for the periods indicated:
| | | | | | | | | | | |
| | | Weighted- |
| | | Average Grant |
| Number of | | Date Fair Value |
| Shares | | per Share (1) |
| | | |
Restricted stock unit awards at January 1, 2024 | 58,587 | | | $ | 41.16 | |
Granted (2) | 53,266 | | | $ | 29.96 | |
Vested | (20,258) | | | $ | 41.68 | |
Forfeited | (2,667) | | | $ | 37.33 | |
Restricted stock unit awards at June 30, 2024 | 88,928 | | | $ | 34.45 | |
_______________
(1)Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
(2)The aggregate grant date fair value of restricted stock unit awards issued during the first six months of 2024 was $1.6 million based on grant date market prices of our common shares ranging from $24.51 to $30.03 per share.
Unrecognized compensation cost associated with restricted stock unit awards was approximately $1.5 million at June 30, 2024. Due to the graded vesting provisions of these awards, we expect to recognize the remaining compensation cost for these awards over a weighted-average period of 1.6 years.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Performance Share Unit Awards
The following table presents performance share unit award activity for the periods indicated:
| | | | | | | | | | | | | | |
| | | | Weighted- |
| | | | Average Grant |
| | Number of | | Date Fair Value |
| | Shares | | per Share (1) |
| | | | |
Performance share unit awards at January 1, 2024 | | 17,424 | | | $ | 31.03 | |
Granted (2) | | 29,546 | | | $ | 30.01 | |
| | | | |
Vested | | (6,445) | | | $ | 29.72 | |
Forfeited | | (293) | | | $ | 30.44 | |
Performance share unit awards at June 30, 2024 | | 40,232 | | | $ | 30.50 | |
_______________
(1)Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
(2)The aggregate grant date fair value of performance share unit awards issued during the first six months of 2024 was $0.9 million based on grant date market prices of our common shares ranging from $24.58 to $30.03 per share and assuming a performance factor of 100 percent.
Unrecognized compensation cost associated with performance share unit awards was approximately $0.9 million at June 30, 2024. We expect to recognize the remaining compensation cost for these awards over a weighted-average period of 2.5 years.
Note 12. Supplemental Cash Flow Information
Supplemental cash flows and non-cash transactions were as follows for the periods indicated (in thousands):
| | | | | | | | | | | |
| Six Months Ended |
| June 30, |
| 2024 | | 2023 |
| | | |
Cash paid for interest | $ | 1,336 | | | $ | 1,656 | |
Cash paid for federal and state income taxes | 2,848 | | | 2,467 | |
| | | |
| | | |
Non-cash transactions: | | | |
Change in accounts payable related to property and equipment additions | — | | | 52 | |
Property and equipment acquired under finance leases | — | | | 13,917 | |
| | | |
See Note 13 for information related to other non-cash transactions related to leases.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 13. Leases
The following table provides the components of lease expense for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Six Months Ended |
| | June 30, | | June 30, |
| | 2024 | | 2023 | | 2024 | | 2023 |
Finance lease cost: | | | | | | | | |
Amortization of ROU assets | | $ | 1,794 | | | $ | 1,933 | | | $ | 3,668 | | | $ | 3,707 | |
Interest on lease liabilities | | 315 | | | 308 | | | 657 | | | 546 | |
Operating lease cost | | 871 | | | 914 | | | 1,727 | | | 1,793 | |
Short-term lease cost | | 3,489 | | | 3,440 | | | 6,964 | | | 7,138 | |
Variable lease cost | | 36 | | | 6 | | | 57 | | | 11 | |
Total lease expense | | $ | 6,505 | | | $ | 6,601 | | | $ | 13,073 | | | $ | 13,195 | |
The following table provides supplemental cash flow and other information related to leases for the periods indicated (in thousands):
| | | | | | | | | | | | | | |
| | Six Months Ended |
| | June 30, |
| | 2024 | | 2023 |
Cash paid for amounts included in measurement of lease liabilities: | | | | |
Operating cash flows from operating leases (1) | | $ | 1,600 | | | $ | 1,576 | |
Operating cash flows from finance leases (1) | | 673 | | | 515 | |
Financing cash flows from finance leases | | 3,249 | | | 3,247 | |
| | | | |
ROU assets obtained in exchange for new lease liabilities: | | | | |
Finance leases | | — | | | 13,917 | |
Operating leases | | 364 | | | 501 | |
______________
(1)Amounts are included in Other operating activities on the unaudited condensed consolidated statements of cash flows.
The following table provides the lease terms and discount rates for the periods indicated:
| | | | | | | | | | | | | | |
| | Six Months Ended |
| | June 30, |
| | 2024 | | 2023 |
Weighted-average remaining lease term (years): | | | | |
Finance leases | | |