NOTE
2 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS
Since
inception, the Company has financed its operations primarily through equity and debt financings and advances from related parties.
As of December 31, 2016, the Company had an accumulated deficit of $27.67 million. During the three months ended December 31,
2016 and 2015, the Company incurred net losses of $6,093,000 and $198,000 respectively, and cash provided in operating activities
of $501,199 and $18,188, respectively. These conditions raise substantial doubt about the Company’s ability to continue
as a going concern.
The
Company recognizes it will need to raise additional capital in order to fund operations, met its payment obligations and execute
its business plan. There is no assurance that additional financing will be available when needed or that management will be able
to obtain financing on terms acceptable to the Company and whether the Company will generate revenues, become profitable and generate
positive operating cash flow.
If
the Company is unable to raise sufficient additional funds on favorable terms, it will have to develop and implement a plan to
further extend payables and to raise capital through the issuance of debt or equity on less favorable terms until sufficient additional
capital is raised to support further operations. There can be no assurance that such a plan will be successful. If the Company
is unable to obtain financing on a timely basis, the Company could be forced to sell its assets, discontinue its operations and/or
pursue other strategic avenues to commercialize its technology, and its intellectual property could be impaired.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation
The
condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary Avant Diagnostics
Acquisition Corporation. All intercompany transactions and balances have been eliminated in consolidation.
Use
of Estimates
The
preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the condensed consolidated financial statements and the reported amounts of expenses during the reporting period. The Company’s
significant estimates include the valuation of derivative liabilities, useful lives of long-lived assets, the valuation of debt
and equity instruments, the valuation allowance relating to stock based compensation and the Company’s deferred tax assets.
Actual results could differ from those estimates.
Revenue
Recognition
For
revenue from product sales and services, the Company recognizes revenue in accordance with Accounting Standards Codification subtopic
605-10, Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can
be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been rendered; (3)
the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4)
are based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability
of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are
provided for in the same period the related sales are recorded. The Company defers any revenue for which the product or services
has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product
has been delivered or no refund will be required.
The
Company derives its revenue from the performance under research and development contracts. These contracts require the Company
to provide services directed towards specific objectives and include developmental milestones and deliverables. Up-front payments
are recorded as deferred revenue and recognized when milestones are achieved. The Company may be reimbursed for certain costs
incurred in preforming the specific research and development activities and records the reimbursement as revenues. As of December
31, 2016, and September 30, 2015, deferred revenue was $-0- and $-0-, respectfully.
Cost
of Sales and Service
The
cost of sales and service consists of the cost of labor, equipment depreciation and supplies and materials.
Accounts
Receivable
Trade
receivables are carried at their estimated collectible amounts. Trade credit is generally extended on a short-term basis; thus
trade receivables do not bear interest. Trade accounts receivable are periodically evaluated for collectability based on past
credit history with customers and their current financial condition.
Allowance
for Doubtful Accounts
Any
charges to the allowance for doubtful accounts on accounts receivable are charged to operations in amounts sufficient to maintain
the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines
the adequacy of the allowance based on historical write-off percentages and the current status of accounts receivable. Accounts
receivable are charged off against the allowance when collectability is determined to be permanently impaired. As of December
31, 2016 and September 30, 2016, allowance for doubtful accounts was $-0-.
Property
and Equipment
Property
and equipment are stated at cost. When retired or otherwise disposed, the related carrying value and accumulated depreciation
are removed from the respective accounts and the net difference less any amount realized from disposition, is reflected in earnings.
For financial statement purposes, property and equipment are recorded at cost and depreciated using the straight line method over
their estimated useful lives as follows:
Office
equipment
|
5
years
|
Lab
equipment
|
3
to 7 years
|
Net
Loss per Share of Common Stock
The
Company computes basic net loss per share by dividing net loss per share available to common stockholders by the weighted average
number of common shares outstanding for the period, adjusted to give effect to the 17-for-1 reverse stock split, which was effective
in the market in March 2015, and excludes the effects of any potentially dilutive securities. Diluted earnings per share, if presented,
would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into common
stock using the “treasury stock” and/or “if converted” methods as applicable. The computation of basic
and diluted loss per share for the three months ended December 31, 2016 and 2015 excludes potentially dilutive securities when
their inclusion would be anti-dilutive, or if their exercise prices were greater than the average market price of the common stock
during the period.
The
following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would
have been anti-dilutive:
|
|
|
December
31, 2016
|
|
|
|
December
31, 2015
|
|
Shares issued upon conversion of convertible notes and accrued interest
|
|
|
-
|
|
|
|
-
|
|
Intangible
Assets
The
Company’s intangible assets consists of the following:
Intellectual
property for the technology transfer agreement and licensing payments for use of various patent for its worldwide exclusive licensed
rights to OvaDx, a diagnostic screening test for the early detection of ovarian cancer. As of December 31, 2016 the Company has
not yet received FDA approval with respect to the clinical use of these intangible assets. The carrying value of December 31,
2016 and September 30, 2016 was $1,459,000 and $1,483,000, respectively.
Intellectual
property acquired from the THI Acquisition leading to the development of proteomic technologies for measuring the activation status
of key signaling pathways that are instrumental in the development of companion diagnostics for molecular-targeted therapies.
The Company uses these proteomic technologies to support the drug development programs of most major pharmaceutical and biotechnology
drug development companies. The carrying value of December 31, 2016 and September 30, 2016 was $3,945,000 and $4,014,000, respectively.
Intangible
assets with finite lives are amortized over their estimated useful lives. Intangible assets with indefinite lives are not amortized,
but are tested for impairment annually. The Company’s intangible asset with a finite life included intellectual property
acquired from THI Acquisition, capitalized website development costs and patent costs, which are being amortized over their economic
or legal life, whichever is shorter.
The
gross carrying amounts and accumulated amortization related to acquired intangible assets as of December 31, 2016 are as follows
(in thousands, except year amounts):
Description
|
|
Book Value
as of
September 30, 2016
|
|
|
Additions during the year
|
|
|
Total after Additions
|
|
|
Remaining life In years
|
|
|
Amortization Expense for the Three Months Ended December 31, 2016
|
|
|
Book Value
as of December 31, 2016
|
|
License Rights to OvaDx
|
|
|
1,483
|
|
|
|
17
|
|
|
|
1,500
|
|
|
|
9
|
|
|
|
42
|
|
|
|
1,459
|
|
THI Acquisition on May 11, 2016
|
|
|
4,014
|
|
|
|
(2
|
)
|
|
|
4,012
|
|
|
|
15
|
|
|
|
67
|
|
|
|
3,945
|
|
Website development cost
|
|
|
5
|
|
|
|
-
|
|
|
|
5
|
|
|
|
5
|
|
|
|
-
|
|
|
|
5
|
|
Patent costs
|
|
|
111
|
|
|
|
-
|
|
|
|
111
|
|
|
|
9
|
|
|
|
3
|
|
|
|
108
|
|
|
|
|
5,614
|
|
|
|
15
|
|
|
|
5,629
|
|
|
|
|
|
|
|
112
|
|
|
|
5,517
|
|
The
Company incurred amortization expense associated with its finite-lived intangible assets of $112,000 for the three months ended
December 31, 2016.
Stock-Based
Compensation
The
Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award.
For employees and directors, the fair value of the award is measured on the grant date and for non-employees, the fair value of
the award is generally re-measured on vesting dates and interim financial reporting dates until the service period is complete.
The fair value amount is then recognized over the period during which services are required to be provided in exchange for the
award, usually the vesting period. Stock-based compensation expense is recorded by the Company in the same expense classifications
in the condensed consolidated statements of operations and comprehensive loss, as if such amounts were paid in cash.
Convertible
Instruments
U.S.
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative
financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics
and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks
of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is
not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported
in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered
a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described
under applicable ASC 480-10.
When
the Company has determined that the embedded conversion options should not be bifurcated from their host instruments, the Company
records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments
based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction
and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of
the related debt to their stated date of redemption.
Derivative
Financial Instruments
The
Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provide the Company
with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that
such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that
(i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event
is outside the Company’s control) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares
(physical settlement or net-share settlement).
The
Company assesses classification of its common stock purchase warrants, if any, and other free standing derivatives at each reporting
date to determine whether a change in classification between assets and liabilities is required.
The
Company’s free standing derivatives consist of embedded conversion options with issued convertible notes. The Company evaluated
these derivatives to assess their proper classification in the condensed consolidated balance sheets as of December 31, 2016 using
the applicable classification criteria enumerated under ASC 815-Derivatives and Hedging. The Company determined that certain embedded
conversion features do not contain fixed settlement provisions. The convertible notes contain a conversion feature such that the
Company could not ensure it would have adequate authorized shares to meet all possible conversion demands.
As
such, the Company was required to record the debt derivatives which do not have fixed settlement provisions as liabilities and
mark to market all such derivatives to fair value at the end of each reporting period.
Recent
Accounting Pronouncements
Cash
Flows
In
August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments,
which addresses specific cash flow classification issues where there is currently diversity in practice including debt prepayment
and proceeds from the settlement of insurance claims. ASU 2016-15 is effective for annual periods beginning after December 15,
2017, with early adoption permitted. The Company elected to early adopt ASU 2016-15 effective as of September 30, 2016. The adoption
of ASU 2016-15 did not impact our results of operations or cash flows.
In
November 2016, the FASB issued ASU No. 2016-18 Statement of Cash Flows - Restricted Cash, which requires entities to show the
changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows.
As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash
equivalents in the statement of cash flows. ASU 2016-18 is effective for annual periods beginning after December 15, 2017, with
early adoption permitted. The Company elected to early adopt ASU 2016-18 including retrospective adoption for all prior periods.
The impact of the adoption of ASU 2016-18 is the addition of a reconciliation of the totals in the statement of cash flows to
the related captions in the balance sheet and was not material to the results.
Stock
Compensation
In
March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment
Accounting. The amendment is to simplify several aspects of the accounting for share-based payment transactions including the
income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash
flows. For public entities, the amendments in ASU 2016-09 are effective for interim and annual reporting periods beginning after
December 15, 2016. The Company is currently evaluating the impact that ASU 2016-09 will have on its consolidated financial statements
and related disclosures.
In
May 2017, the FASB issued ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting, which
clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the
new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the
award (as equity or liability) changes as a result of the change in terms or conditions. It is effective prospectively for the
annual period ending December 31, 2018 and interim periods within that annual period. Early adoption is permitted. The Company
is currently evaluating the impact of adopting this standard on the consolidated financial statements and disclosures, but does
not expect it to have a significant impact.
Leases
In
February 2016, FASB issued ASU No. 2016-02,
Leases (Topic 842)
which supersedes FASB ASC Topic 840,
Leases (Topic 840)
and provides principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors.
The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on
the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine
whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease,
respectively. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater
than twelve months regardless of classification. Leases with a term of twelve months or less will be accounted for similar to
existing guidance for operating leases. The standard will be effective for annual and interim periods beginning after December
15, 2018, with early adoption permitted upon issuance. The Company is currently evaluating the impact that ASU 2016-02 will have
on its consolidated financial statements and related disclosures.
Business
Combinations
In
January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805) Clarifying the Definition of a Business”
The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with
evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition
of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The guidance is
effective for annual periods beginning after December 15, 2017, including interim periods within those periods. Early adoption
is permitted, including for interim or annual periods for which the financial statements have not been issued or made available
for issuance. The Company adopted this guidance as of September 30, 2016.
In
July 2017, the FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480),
Derivatives and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked
financial instruments (or embedded features) with down round features. When determining whether certain financial instruments
should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when
assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements
for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option)
no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature.
For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (EPS)
in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as
a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion
options that have down round features are now subject to the specialized guidance for contingent beneficial conversion features
(in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). The amendments
in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as
pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect. For public business
entities, the amendments in Part I of this Update are effective for fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2018. For all other entities, the amendments in Part I of this Update are effective for fiscal years
beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is
permitted for all entities, including adoption in an interim period. If an entity early adopts the amendments in an interim period,
any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company is currently
evaluating the impact of adopting this standard on the consolidated financial statements and disclosures.
Subsequent
Events
The
Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based
upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required
adjustment or disclosure in the condensed consolidated financial statements, except as disclosed.
NOTE
4 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The
Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements
and Disclosures” which defines fair value, establishes a framework for measuring fair value, and expands disclosures about
fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer
a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC
820 describes three levels of inputs that may be used to measure fair value:
|
Level
1 —
|
quoted
prices in active markets for identical assets or liabilities
|
|
|
|
|
Level
2 —
|
quoted
prices for similar assets and liabilities in active markets or inputs that are observable
|
|
|
|
|
Level
3 —
|
inputs
that are unobservable based on an entity’s own assumptions, as there is little, if any, related market activity (for
example, cash flow modeling inputs based on assumptions)
|
Financial
liabilities as of December 31, 2016 measured at fair value on a recurring basis are summarized below:
The
Company determined that certain conversion option related to convertible notes issued did not have fixed settlement provisions
and are deemed to be derivative financial instruments, since the exercise price was subject to adjustment based on certain subsequent
equity transactions that would change the exercise price, the Company elected to use a lower reset provision. Accordingly, the
Company was required to record such conversion option as a derivative liability and mark such derivative to fair value each reporting
period. Such instrument was classified within Level 3 of the valuation hierarchy. For the purpose of calculating the potential
embedded derivatives, the Company utilized an estimated conversion price of $0.15 to $.20 in estimating the fair value of the
conversion option.
The
fair value of the conversion option was calculated using a binomial lattice formula with the following range of assumptions during
the three months December 31, 2016:
|
|
At Inception
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
Common Stock Estimated Fair Value
|
|
$
|
0.05
|
|
|
|
0.15 to 0.31
|
|
Conversion Price per share
|
|
|
0.05-0.10
|
|
|
|
0.15-0.25
|
|
Conversion Shares
|
|
|
3,125,000
|
|
|
|
0
|
|
Call Option Value
|
|
|
0.0104 to 0.0226
|
|
|
|
0.006 to 0.11
|
|
Dividend Yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Volatility
|
|
|
120.00
|
%
|
|
|
65.60
|
%
|
Risk-free Interest rate
|
|
|
0.68
|
%
|
|
|
0.96 to 1.50
|
%
|
Contractual Term
|
|
|
0.75 to 1.00 years
|
|
|
|
0.17 to 1.04 years
|
|
In
the opinion of management, there is not a sufficient viable market for the Company’s common stock to determine its fair
value, therefore management considers recent sales of its common stock to independent qualified investors and estimated fair value
of net assets acquired through issuance of common stock. Since the valuation model inputs are not fixed, management has estimated
the fair value to be utilizing a binomial lattice model. Considerable management judgment is necessary to estimate the fair value
at each reporting period. Accordingly, actual results could vary significantly from management’s estimates.
Conversion
price per share and conversion shares are based on the lower of reset or floor price of the respective notes.
The
risk-free interest rate is the United States Treasury rate on the measurement date having a term equal to the remaining contractual
life of the instrument. Since the Company’s stock has not been publicly traded with significant volume, the Company is utilizing
an expected volatility based on a review of historical volatilities over a period of time equivalent to the expected life of the
instrument being valued of similarly positioned public Companies within. The dividend yield is 0% as the Company has not made
any dividend payment and has no plans to pay dividends in the foreseeable future.
Level
3 liabilities are valued using unobservable inputs to the valuation methodology that are significant to the measurement of the
fair value of the derivative liabilities.
Level
3 financial liabilities consist of the derivative liabilities for which there is no current market for these securities such that
the determination of fair value requires significant judgment or estimation. Changes in fair value measurements categorized within
Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
Significant
observable and unobservable inputs include stock price, exercise price, annual risk free rate, term, and expected volatility,
and are classified within Level 3 of the valuation hierarchy. An increase or decrease in volatility or interest free rate, in
isolation, can significantly increase or decrease the fair value of the derivative liabilities. Changes in the values of the derivative
liabilities are recorded as a component of other income (expense) on the Company’s condensed consolidated statements of
operations and comprehensive loss.
The
following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that
are measured at fair value on a recurring basis for the three months ended December 31, 2016:
Balance - Beginning of period
|
|
$
|
123,238
|
|
Aggregate fair value of derivative instruments issued
|
|
|
1,854,742
|
|
Transfers out upon payoff of notes payable
|
|
|
(3,975
|
)
|
Change in fair value of derivative liabilities
|
|
|
37,530
|
|
Balance - End of period
|
|
$
|
2,011,535
|
|
NOTE
5 – CONVERTIBLE NOTES PAYABLE
Between
October 28, 2016 and November 7, 2016, the Company entered into a various convertible promissory notes (collectively, the “Oct
2016 Notes”) with accredited investors (the “October 2016 Investors”) pursuant to which the October 2016 Investors
purchased an aggregate principal amount of $65,000 of Convertible Promissory Notes for an aggregate purchase price of $65,000.
The Oct 2016 Notes bear interest at 12% per annum and mature on six months from the date of issuance. The Oct 2016 Notes will
be convertible at the option of the holder at any time into shares of common stock, at an initial conversion price equal to the
lesser of (i) $0.25 or (ii) the closing sales price of such common stock on the date of conversion, subject to adjustment.
Between
November 16, 2016 and December 31, 2016, the Company entered into various convertible promissory notes (collectively, the “Nov
2016 Notes”) with accredited investors (the “Nov 2016 Investors”) pursuant to which the Nov 2016 Investors purchased
an aggregate principal amount of $754,000 of Original Issue Discount Senior Secured Convertible Notes for an aggregate purchase
price of $580,000. The Nov 2016 Notes bear interest at 8% and mature on January 15, 2018. The Nov 2016 Note will be convertible
at the option of the holder at any time into shares of common stock, at an initial conversion price equal to $0.15, subject to
adjustment.
NOTE
6 – STOCKHOLDERS’ EQUITY
Common
Stock
The
board of directors authorized the following issuances of stock for services. The Company evaluated in accordance with ASC 505-50
“Equity-Based Payments to Non-Employees”:
During
the three months ended December 31, 2016, the Company issued 10,000,000 restricted shares of common stock to the Company former
Chief Executive Officer for a fair value of $2,600,000.
During
the three months ended December 31, 2016, the Company issued 5,000,000 restricted shares of common stock to the Company former
Director for a fair value of $1,300,000.
During
the three months ended December 31, 2016, the Company issued an aggregate of 8,500,000 restricted shares of common stock for consulting
services for a fair value of $2,560,000.
During
the three months ended December 31, 2016, the Company issued an aggregate of 1,933,332 restricted shares of common stock for bonus
equity to the notes for a fair value of $469,250.
NOTE
7 – COMMITMENTS AND CONTINGENCIES
Legal
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary
course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. There are
no such matters that are deemed material to the condensed consolidated financial statements as of December 31, 2016, except as
discussed below.
On
January 13, 2014, Plaintiff Tamarin Lindenberg sued Arrayit, the Company, John Howell, Steven Scott and Gregg Linn in Civil Action
No. L7698-13. Plaintiff alleged violations of the New Jersey Conscientious Employee Protection Act NJSA 34:19-1 to NJSA 34:19-8
(“CEPA”), breach of contract, breach of covenant of good faith and fair dealing, economic duress and intentional infliction
of emotional distress. On August 6, 2014, the District Court dismissed Plaintiff’s complaint against Arrayit for failure
to state a claim upon which relief may be granted and against John Howell for lack of jurisdiction. The Company and its officers
remain as defendants in the action. The Company and its officers have mounted a vigorous defense against these claims and believe
they are without legal merit. As of the date of this filing, a range of potential loss is not estimable.
On
or about September 16, 2016, Memory DX, LLC (“MDX”) filed a lawsuit against Amarantus Biosciences Holdings, Inc. (“AMBS”),
Amarantus Bioscience Holdings, Inc., Amarantus Diagnostics, Inc., the Company and Avant Diagnostics Acquisition Corporation, et
al (collectively the “Defendants”) in the Superior Court of the State of Arizona, County of Maricopa (Case Number
CV2016-015026) (the “AZ Court”). On or about December 14, 2016, a default judgment (the “Default Judgment”)
was rendered in the Court against the Defendants. On or about February 15, 2017, MDX and the Defendants entered into a settlement
agreement related to the satisfaction of the Default Judgment. On May 25, 2017, the parties entered into an amended and restated
settlement agreement pursuant to which in consideration for fully satisfying the Default Judgment, the Company paid MDX $30,000,
(the “Initial Cash Amount”). In addition, the Company agreed to pay MDX an aggregate of $175,000 by July 30, 2017
(the “Additional Cash Amount” and together with the Initial Cash Amount, the “Cash Consideration”). If
the Additional Cash Amount was not paid by July 30, 2017, the Company agreed to pay MDX $20,000 per month beginning August 30,
2017 in full satisfaction of the Additional Cash Amount. On September 19, 2017, the parties entered into a second amended and
restated settlement agreement pursuant to which in consideration for fully satisfying the Default Judgment, the Company agreed
to provide MDX the following: (i) an aggregate of $250,000 (the “Cash Consideration”) payable as follows: (i) $35,000
which has been previously paid, (ii) $3,500 which was paid upon execution of the agreement (iii) $2,000 which will be payable
on the last calendar day of each month for October and November 2017, (iv) $5,000 which will be payable on the last calendar day
for December 2017 and each of January and February 2018 and (v) $10,000 which will be payable on the last calendar day of each
month until the full consideration is paid. Notwithstanding the foregoing, upon the sale by the Company of its equity securities
in a single offering for aggregate gross proceeds of at least $7,500,000 (the “Qualified Offering”) after the date
of the agreement, the Company will pay any remaining amount of the Cash Consideration then outstanding upon the final closing
of such Qualified Offering. The Company previously issued to MDX 5,000,000 restricted shares of common stock (the “Initial
Shares”) on or prior to the date of the amended agreement as partial consideration for the Default Judgment. In addition,
the Company agreed to issue MDX an additional 5,000,000 restricted shares of common stock (the “Additional Shares”).
Within three (3) business days of the issuance of the Additional Shares, MDX shall take all necessary action to withdraw the recorded
Default Judgment. The Default Judgment shall be set aside without prejudice. Upon a default of the obligations to timely pay the
Cash Consideration, after written notice and five (5) business days to cure, MDX will be entitled to reinstate the Default Judgment.
MDX shall assign the License Agreement between MDX and University of Leipzig dated May 22, 2013, as amended, to the Company, as
well as assign the Asset Purchase Agreement between MDX and AMBS to the Company upon final settlement of this matter.
NOTE
8 – RELATED PARTY TRANSACTIONS
The
Company leases corporate office space under a month-to-month operating lease of $200 per month from an entity controlled by the
Company’s former Chief Executive Officer. For the three months ended December 31, 2016, total rent expense was $18,300.
The
Company had accrued expenses due to current and former officers, consisting mainly of salary. As of December 31, 2016 and September
30, 2016, accrued expenses due to officers were $332,360 and $256,480, respectively.
The
following selling, general and administrative expenses for the three months ended December 31, 2016 were incurred by Greg Linn,
the Company’s former CEO:
|
|
For the Three Months
|
|
|
|
ended
|
|
|
|
December 31, 2016
|
|
Auto Allowance
|
|
$
|
4,500
|
|
Salaries and wages
|
|
|
60,000
|
|
Insurance Expense
|
|
|
9,000
|
|
Payroll Expenses
|
|
|
7,567
|
|
Travel Expenses
|
|
|
2,798
|
|
Cell Phone Expense
|
|
|
300
|
|
Total
|
|
$
|
84,165
|
|
During
the three months ended December 31, 2016, Michael Linn, former consultant, incurred $12,000 of salary and professional fees.
On
November 28, 2016, the Company entered into a Binding Letter of Intent (the “Binding LOI”) with Prism Health Dx, Inc.
(“PHDX”) for a business combination transaction wherein the Company agreed to issue such number of shares of common
stock equal to 50% of the post-transaction outstanding shares of the Company to the shareholders of PHDX in exchange for the acquisition
of 100% of the outstanding common stock of PHDX. At the time, the Company and PHDX entered into the Binding LOI, Mr. Philippe
Goix was the President & CEO of PHDX. The Binding LOI contained exclusivity provisions wherein PHDX agreed not to enter into
negotiations or discussions with third parties regarding similar transactions for a period of 90 days from the date of the Binding
LOI (the “Exclusivity Period”). Concurrently with the execution of the Binding LOI, the Company agreed to lend PHDX
an aggregate of $200,000, which was evidenced by a promissory note that bears interest at 5% per annum and matures one year from
the date of issuance to support PHDX’s ongoing working capital needs to complete the transaction (the “Bridge Note”).
The transaction was not consummated within the Exclusivity Period and the parties are no longer pursuing the transaction. The
Binding LOI was canceled in March 2017 and companies did not consummate the contemplated business combination transaction.
NOTE
9 – SUBSEQUENT EVENTS
On
January 3, 2017, the Company entered into a convertible promissory note (part of the “Nov 2016 Notes”) with an accredited
investor (the “Nov 2016 Investor”) pursuant to which investors purchased an aggregate principal amount of $32,500
of Original Issue Discount Senior Secured Convertible Notes for an aggregate purchase price of $25,000. The Nov 2016 Notes bear
interest at 8% and mature on January 15, 2018. The Nov 2016 Note will be convertible at the option of the holder at any time into
shares of common stock, at an initial conversion price equal to $0.15, subject to adjustment.
On
April 26, 2017, the Company’s license to MSPrecise® from the University of Texas Southwestern (“UTSW”) was
terminated due to non-compliance with certain diligent prosecution provisions under the license (“Terminated License”).
The Company maintains full ownership over significant intellectual property in the form of patents, patent applications, know-how
and data that it believes will limit the UTSW’s, or a future licensor’s, freedom to operate (“Limiting IP”)
in commercializing MSPrecise in the form in which it has been clinically tested to date. The Company has informed UTSW of the
Company’s Limiting IP, as well as the Company’s desire to regain certain commercial rights previously granted under
the Terminated License.
On
June 2, 2017, the Company entered into a Separation and Release Agreement (the “Separation Agreement”) with Gregg
Linn, the Company’s former Chief Executive Officer, pursuant to which Mr. Linn’s status as chief executive officer
and director of the Company ended effective June 2, 2017. Pursuant to the Agreement, the Company shall (a) pay Mr. Linn a lump
sum cash payment of $30,000 upon on the Effective Date (as defined in the Agreement), (b) reimburse Mr. Linn for expenses paid
on behalf of the Company, $2,500 of which will be paid on the Effective Date and $2,978.41 to be paid out of the proceeds of the
first closing of the next financing of the Company’s equity and/or debt securities to be consummated after the completion
of the Financing and (c) upon the earliest occurrence of a Triggering Event (as defined in the Separation Agreement), the Company
shall pay Mr. Linn a lump sum cash payment of $180,000 within three (3) business days of the date a Triggering Event occurs. In
addition, the Company shall issue Mr. Linn 15,000,000 restricted shares of the Company’s common stock (“Equity Issue”)
which Equity Issue shall vest quarterly over three (3) years from the termination date in accordance with the terms of that certain
restricted stock award agreement. All shares of common stock currently held by Mr. Linn, including the Equity Issue, shall be
subject to the terms of that certain lockup agreement, dated May 11, 2016. Finally, Mr. Linn was granted “piggyback”
registration rights, subject to certain exceptions, to include on the next registration statement the Company files with SEC for
a primary offering (excluding any securities to be included on Form S-4 or S-8) of its equity securities (or on the subsequent
registration statement if such registration statement is withdrawn) such number of shares of the Company’s common stock
held by Mr. Linn and/or his assigns equal to eight percent (8%) of the aggregate value of the securities to be included on such
registration statement, subject to certain limitations. Pursuant to the Agreement, Mr. Linn has agreed to comply with the confidential
information and noncompetition and non-solicitation provisions in the Executive Employment Agreement dated October 1, 2014 between
Mr. Linn and the Company.
On
June 19, 2017, the Company entered into a securities purchase agreement (the “Agreement”) with an accredited investor
(the “June 2017 Investor”) pursuant to which the June 2017 Investor purchased a Senior Secured Convertible Note for
an aggregate purchase price of $325,000 (the “June 2017 Note”). The June 2017 Notes bear interest at 8% and mature
thirty-six months from the date of issuance. The June 2017 Notes will be convertible at the option of the holder at any time into
shares of common stock, at an initial conversion price equal to $0.06 per share, subject to adjustment (“June 2017 Initial
Conversion Price”). Upon an investment of an additional $75,000 by the June 2017 Investor or another financier approved
by the June 2017 Investor, bringing the total investment under the terms of the June 2017 Note to a minimum of $400,000, the Preferred
Stock issued pursuant to the Exchange Agreement described above shall be cancelled. In connection with the Agreement, the June
2017 Investor received an aggregate of 650,000 shares of common stock (the “June 2017 Commitment Shares”), a warrant
to purchase such number of shares of common stock equal to 200% of their subscription amount divided by the June 2017 Initial
Conversion Price (the “June 2017 Warrant”) and a purchase right to purchase such number of shares of common stock
equal to 800% of their subscription amount divided by the June 2017 Initial Conversion Price (the “June 2017 Right”).
The June 2017 Note, June 2017 Commitment Shares, June 2017 Warrant and June 2017 Purchase Right are collectively referred to herein
as the “June 2017 Investment”. The June 2017 Warrant is exercisable for a period of five years from the date of issuance
at an initial exercise price of $0.06. The June 2017 Right is exercisable beginning on the eighteen (18) month anniversary of
the date of issuance until the five-year anniversary of the date of issuance at an initial exercise price of $0.06. The securities
purchase agreement entered into with the June 2017 Investor limited the size of the June 2017 Investment to a total of $750,000.
On
June 20, 2017, the board of directors of the Company added Philippe Goix, PhD, MBA as chief executive officer of the Company,
effective immediately. The Company entered into an offer letter dated June 20, 2017 (the “Offer Letter”) with Dr.
Goix. The Offer Letter has no specified term, and Dr. Goix’s employment with the Company will be on an at-will basis. Dr.
Goix’s employment with the Company will commence on June 20, 2017 (the “Start Date”).
Base
Salary and Bonus.
Dr. Goix will receive an annual base salary of $120,000. Upon the Company raising at least an additional
$1,750,000 through the sale of its equity and/or debt securities (the “Initial Financing”), Dr. Goix’s salary
will increase to $240,000 per year. In addition, upon the Company listing its shares on a national securities exchange and completing
an additional capital raise for aggregate gross proceeds of an additional $5,000,000 beyond the Initial Financing, Dr. Goix’s
salary will increase to $360,000 per year.
Sign-on
Bonus.
Dr. Goix will receive a one-time sign-on bonus of $15,000 and reimbursement for accrued travel expenses incurred during
the recruitment process of $4,500.
Performance
Bonus.
Upon the Company raising an additional $1,500,000 through the sale of its equity and/or debt securities (excluding
any securities sold in the Company’s financing disclosed on a Current Report on Form 8-K filed with the Commission on June
20, 2017) (the “Financing”), Dr. Goix shall be entitled to a cash bonus equal to the following: (i) $50,000 if the
Financing is completed within 3 months of the date of the Offer Letter, (ii) $40,000 if the Financing is completed within 5 months
of the date of the Offer Letter, and (iii) $30,000 if the Financing is completed within 7 months of the date of the Offer Letter.
Equity
Compensation
. Subject to further approval of the Company’s board of directors, Dr. Goix will be granted an option to
purchase up to 22 million shares of the Company’s common stock, subject to mutually agreed upon time milestones and success-based
milestones. The exercise price per share will be equal to the fair market value per share on the date the option is granted. The
options will be granted upon the Company raising aggregate gross proceeds of $500,000 from the sale of its equity and/or debt
securities.
Other
Benefits and Terms.
Dr. Goix will be eligible to participate in the group benefit programs generally available to senior executives
of the Company.
On
or about April 24, 2017, John G. Hartwell (“Hartwell”) and Corrine Ramos (“Ramos” and collectively with
Hartwell, the “Plaintiffs”) filed a lawsuit against the Company, Avant Diagnostics Acquisition Corp. and Gregg Linn
(collectively the “Defendants”) in the Circuit Court for Montgomery County, Maryland (Case Number 432180-V) (the “MD
Court”), On or about June 8, 2017, the parties entered into a settlement agreement pursuant to which the Company agreed
to pay Defendants an aggregate of approximately $154,000 in installments as set forth in the agreement. The first payment of $29,819.99
was made by the Defendants to Plaintiffs on or about July 10, 2017. As a result of the first payment being made pursuant to the
agreement, Plaintiffs dismissed the action against the Defendants without prejudice on or about July 13, 2017.
On
July 3, 2017 the Company entered into a settlement agreement with PHDX with respect to The Bridge Note wherein PHDX repaid $100,000
to the Company in exchange for the extinguishment of the Bridge Note.
On
July 6, 2017, the Company entered into a satisfaction of note (the “Satisfaction of Note”) with Black Mountain Equity
Partners LLC, the holder of a promissory note in the aggregate principal amount of $25,000 (the Black Mountain Note”) Pursuant
to the terms of the Satisfaction of Note, the Company agreed to pay off the Black Mountain Note for an aggregate principal amount
of $25,000 by August 1, 2017 (the Black Mountain Settlement”) and 62,500 common stock. The parties have agreed to extend
the payment of the Settlement Amount until October 31st, 2017.
On
July 14, 2017, the Company entered into an Exchange Agreement (the “Coastal Exchange Agreement”) with Coastal Investment
Partners, LLC. Prior to the execution of the Coastal Exchange Agreement, the Company agreed to exchange the principal amount due
under the convertible promissory note issued July 6, 2016 plus accrued but unpaid interest and default and other amounts due and
payable under such notes (the “July 2016 Notes”) in exchange for the issuance of new convertible promissory notes
due January 15, 2018 in the aggregate principal amount of $380,250.00, which new notes are on substantially similar terms to the
Nov 2016 Notes (the “New Coastal51 Note”). Pursuant to the terms of the Coastal Exchange Agreement, the Company and
Coastal agreed to exchange the New Coastal51 Notes for the issuance of new convertible promissory notes due July 14, 2019 in the
aggregate principal amount of $442,325.00, (the “New Coastal Note”). In connection with the Coastal Exchange Agreement,
the Company and the investor agreed to a binding letter of intent whereby the Company agreed, to among other things, upon getting
current and releasing the New Coastal Note from escrow to issue the investor 750,000 shares of the Company’s common stock
related to an adjustment that resulted under the July 2016 Notes because of the issuance of the Nov 2016 Notes and the Company
agreed to get current in its ongoing reporting requirements with the Securities and Exchange Commission within 90 days of the
execution of the Coastal Exchange Agreement. If the Company does not get current within the 90-day period, the New Coastal Notes
are null and void and shall revert back to the Coastal51 Notes issued to the investors. The notes issued to Coastal are secured
by a first priority security interest to Coastal in the Company’s Equipment Assets (as defined in the pledge agreement)
and a second prior security interest in the Company’s Intellectual Property Assets (as defined in the pledge agreement),
all which are currently owned by the Company pursuant to the terms of that certain pledge and security agreement, entered into
in connection with the Coastal Exchange Agreement. New Coastal Notes were offered and sold pursuant to an exemption from the registration
requirements provided by Section 3(a)(9) of the Securities Act.
On
July 14, 2017, the Company exchanged an aggregate of $375,000 in contingent liabilities owed to AMBS in exchange for 6,250,000
shares of the Company’s common stock.
On
July 28, 2017, the Company entered into an Exchange Agreement (the “October 2016 Investors Exchange Agreement”) with
the October 2016 Investors. Pursuant to the terms of the October 2016 Exchange Agreement, the Company agreed to exchange the principal
amount due under the convertible promissory notes issued to the October 2016 Investors plus other amounts due and payable under
such notes in exchange for the issuance of new convertible promissory notes due July 28, 2019 in the aggregate principal amount
of $51,200 (the “New October 2016 Notes”). In connection with the October 2016 Investors Exchange Agreement, the Company
and the investors agreed to a binding letter of intent whereby the Company agreed, to among other things, the Company agreed to
get current in its ongoing reporting requirements with the Securities and Exchange Commission within 120 days of the execution
of the October 2016 Investors Exchange Agreement. If the Company does not get current within the 120-day period, the New October
2016 Notes are null and void and shall revert back to the original notes issued to the investors. In connection with the issuance
of the New October 2016 Notes, the October 2016 Investors agreed to waive all accrued interest and penalties related to the October
2016 Notes, upon getting current and releasing from escrow to issue through the execution date of the exchange for the purchase
an aggregate of 793,390 shares of the Company’s common stock, which shares shall be kept by the October 2016 Investors whether
or not the Company meets its conditions under the letter of intent. The New October 2016 Notes were offered and sold pursuant
to an exemption from the registration requirements provided by Section 3(a)(9) of the Securities Act.
On
August 8, 2017, the Company entered into a securities purchase agreement with an accredited investor (the “August 2017 Investor”)
pursuant to which the August 2017 Investor purchased $75,000 of the June 2017 Investment for an aggregate purchase price of $75,000
(the “August 2017 Investment”). The June 2017 notes bear interest at 8% and mature thirty-six months from the date
of issuance. The June 2017 Notes will be convertible at the option of the holder at any time into shares of common stock, at an
initial conversion price equal to $0.06 per share, subject to adjustment (“June 2017 Initial Conversion Price”). In
connection with the Agreement, the August 2017 Investor received an aggregate of 150,000 shares of common stock as commitment
shares, a warrant to purchase such number of shares of common stock equal to 200% of their subscription amount divided by the
June 2017 Initial Conversion Price and a purchase right to purchase such number of shares of common stock equal to 800% of their
subscription amount divided by the June 2017 Initial Conversion Price. The warrants are exercisable for a period of five years
from the date of issuance at an initial exercise price of $0.06. The Purchase right is exercisable beginning on the eighteen (18)
month anniversary of the date of issuance until the five-year anniversary of the date of issuance at an initial exercise price
of $0.06.
On
August 25, 2017, the Company entered into a securities purchase agreement with the June 2017 Investor pursuant to which the June
2017 Investor purchased $50,000 of the June 2017 Investment for an aggregate purchase price of $50,000 (the “August 2017
Investment”). The June 2017 notes bear interest at 8% and mature thirty-six months from the date of issuance. The June 2017
Notes will be convertible at the option of the holder at any time into shares of common stock, at the June 2017 Initial Conversion
Price. In connection with the agreement, the June 2017 Investor received an aggregate of 100,000 shares of common stock as commitment
shares, a warrant to purchase such number of shares of common stock equal to 200% of their subscription amount divided by the
June 2017 Initial Conversion Price and a purchase right to purchase such number of shares of common stock equal to 800% of their
subscription amount divided by the June 2017 Initial Conversion Price. The warrants are exercisable for a period of five years
from the date of issuance at an initial exercise price of $0.06. The purchase right is exercisable beginning on the eighteen (18)
month anniversary of the date of issuance until the five-year anniversary of the date of issuance at an initial exercise price
of $0.06.
On
August 25, 2017 the Company entered into a binding letter of intent with the June 2017 Investor and the August 2017 Investor (the
“Investors”) whereby the parties agreed that the offering documents would be amended to add an additional conversion
feature wherein the June 2017 Investment could be exchanged and/or converted into a class of the Company’s preferred stock
to be created (the “Preferred Stock”) that is convertible into the equivalent of 49.99% of the then outstanding common
stock of the Company pro-rata on an as converted basis based upon a total investment of $750,000 into the June 2017 Investment.
The Preferred Stock shall also have the right to vote alongside the common stock on an as converted basis. The ability of the
Investors to convert the June 2017 Investment into Preferred Stock is subject to the execution of definitive documentation between
the parties. As of September 5, 2017, exactly $525,000 has been invested into the June 2017 Investment.
On
August 25, 2017, the Board of Directors accepted the resignation of Gerald Commissiong from the Board of Directors of the Company,
effective immediately.
On
August 25, 2017, the board of directors of the Company added Philippe Goix, PhD, MBA as a director of the Company, effective immediately.
On
September 5, 2017, the Company entered into a securities purchase agreement with an accredited investor (the “September
2017 Investor”) pursuant to which the September 2017 Investor purchased $75,000 of the June 2017 Investment for an aggregate
purchase price of $75,000 (the “September 2017 Investment”). The June 2017 notes bear interest at 8% and mature thirty-six
months from the date of issuance. The June 2017 Notes will be convertible at the option of the holder at any time into shares
of common stock, at the June 2017 Initial Conversion Price. In connection with the agreement, the September 2017 Investor received
an aggregate of 150,000 shares of common stock as commitment shares, a warrant to purchase such number of shares of common stock
equal to 200% of their subscription amount divided by the June 2017 Initial Conversion Price and a purchase right to purchase
such number of shares of common stock equal to 800% of their subscription amount divided by the June 2017 Initial Conversion Price.
The warrants are exercisable for a period of five years from the date of issuance at an initial exercise price of $0.06. The purchase
right is exercisable beginning on the eighteen (18) month anniversary of the date of issuance until the five-year anniversary
of the date of issuance at an initial exercise price of $0.06.
On
September 13, 2017, the Company filed a Certificate of Withdrawal of Certificate of Designations (the “Certificate of Withdrawal”)
with the Nevada Secretary of State. The Certificate of Withdrawal eliminates the Company’s Series B Preferred Stock, par
value $0.001 per share, from the Company’s articles of incorporation, as amended. No shares of the Series B Preferred Stock
were outstanding at the time of filing of the Certificate of Withdrawal.
On
October 6, 2017, the Company entered into a securities purchase agreement with the June 2017 Investor pursuant to which the June
2017 Investor purchased $20,000 of the June 2017 Investment for an aggregate purchase price of $20,000 (the “October 2017
Investment”). The June 2017 notes bear interest at 8% and mature thirty-six months from the date of issuance. The June 2017
Notes will be convertible at the option of the holder at any time into shares of common stock, at the June 2017 Initial Conversion
Price. In connection with the agreement, the June 2017 Investor received an aggregate of 40,000 shares of common stock as commitment
shares, a warrant to purchase such number of shares of common stock equal to 200% of their subscription amount divided by the
June 2017 Initial Conversion Price and a purchase right to purchase such number of shares of common stock equal to 800% of their
subscription amount divided by the June 2017 Initial Conversion Price. The warrants are exercisable for a period of five years
from the date of issuance at an initial exercise price of $0.06. The purchase right is exercisable beginning on the eighteen (18)
month anniversary of the date of issuance until the five-year anniversary of the date of issuance at an initial exercise price
of $0.06.
On
December 4, 2017, the Company accepted the resignation of Philippe Goix as the Company’s chief executive officer and director,
effective immediately. On December 15, 2017, the Company entered into a Separation and Release Agreement (the “Goix Separation
Agreement”) with Philippe Goix, the Company’s former Chief Executive Officer, pursuant to which Dr. Goix’s status
as chief executive officer and director of the Company ended effective December 4, 2017. Pursuant to the Goix Separation Agreement,
upon the occurrence of a Triggering Event (as defined in the Goix Separation Agreement), the Company shall pay Dr. Goix a lump
sum cash payment of $27,346.84 within three (3) business days of the date such Triggering Event occurs.
On
March 30, 2018, the Company entered into an Asset Purchase Agreement (the “
Purchase Agreement
”) with Amarantus
Bioscience Holdings, Inc., a Nevada corporation (“
AMBS
”) pursuant to which the Company sold all intellectual
property related to its MSPrecise®, Lympro®, and NuroPro® assets to AMBS in exchange for, among other things, the
following: (i) cancellation of all principal, interest and other amounts owed to AMBS pursuant to those certain promissory notes
issued on February 28, 2016 (which was assumed by the Company in connection with that certain asset purchase agreement, dated
May 11, 2016, by and between the Company and Theranostics Health, Inc.) and March 7, 2016 (of which $100,000 has been paid to
date), (ii) assumption by AMBS of $322,500 of contingent liabilities assumed by the Company pursuant to the terms of that certain
share exchange agreement, dated May 11, 2016, by and between the Company and AMBS (the “
Exchange Agreement
”),
(iii) the issuance by AMBS of 1,000,000 shares of its common stock to the Company, subject to a lock-up period substantially similar
to the lock-up period described below and (iv) the issuance of approximately 30,092,743 shares by the Company to AMBS in satisfaction
of all remaining amounts owed to AMBS pursuant to the terms of the Exchange Agreement, subject to the lockup period described
below (the “
Transaction
”). The Transaction closed upon the execution of the Purchase Agreement. The Company
issued an aggregate consideration of 30,092,743 shares of its common stock for the Transaction (the “
Consideration
”).
Each share of Company common stock received in connection with the Transaction shall be subject to a lock-up beginning on the
Effective Date and ending on the earlier of (i) eighteen (18) months after such date or (ii) a Change in Control (as defined in
the Purchase Agreement) or (iii) written consent of the Company, at the Company’s sole discretion.
On
May 25, 2018 (the “Effective Date”), the Company entered into securities purchase agreements (collectively, the “Purchase
Agreement”) with accredited investors (the “Investors”) pursuant to which the Company sold an aggregate of six
hundred and fifty thousand (650,000) shares of its series A convertible preferred stock for aggregate gross proceeds of $650,000
(the “Series A Preferred Stock”). In addition, existing debtholders of the Company exchanged an aggregate of $516,155
(currently due and payable under existing indebtedness) for an aggregate of 516,155 shares of Series A Preferred Stock pursuant
to exchange agreements described below. The terms of the Series A Preferred Stock are set forth under Item 3.02 below.
For
a period of one year from the date of final closing of the offering, Investors holding at least a majority of the Series A Preferred
Stock outstanding from time to time shall have the right to cause the Company to sell for cash to such Investors on a
pro rata
basis up to an aggregate of $1,000,000 of common stock in one or more transactions at a 10% discount to the average closing
price of the common stock (as reported for consolidated transactions with respect to securities listed on the principal national
securities exchange on which the Common Stock is listed or admitted to trading or, if the Common Stock is not listed or admitted
to trading on any national securities exchange, then in the over-the-counter market, as reported on any tier maintained by the
OTC Markets Group, Inc.) for the thirty (30) consecutive trading days immediately prior to (and including) the Friday preceding
the date of such purchase or purchases.
At
any time on or after the Effective Date and until the Company’s 2019 annual meeting of stockholders, the Investors, jointly
and severally, shall have the exclusive right, voting separately as a class, to elect up to six (6) directors (each director,
an “Investor Director”). A Preferred Director so elected shall serve for a term of one year and until his successor
is elected and qualified. An Investor Director may, during his or her term of office, be removed at any time, with or without
cause, by and only by the affirmative vote, at a special meeting of holders of Series A Preferred Stock called for such purpose.
Any vacancy created by such removal may also be filled at such meeting or by such consent for the remainder of such initial one
year term. At any time on or after the Effective Date and until the Company’s 2019 annual meeting of stockholders, Infusion
51a, LP (“Infusion”) shall have the right to elect up to three (3) directors (each director, an “Infusion Director”).
An Infusion Director so initially elected shall serve for a term of one year and until his successor is elected and qualified.
Any vacancy in the position of an Infusion Director may be filled only by the affirmative vote of Infusion. An Infusion Director
may, during his or her term of office, be removed at any time, with or without cause. Any vacancy created by such removal may
also be filled by Infusion for the remainder of such initial one year term.
As
soon as practicable after the final closing of the offering, the Company shall use commercially reasonable efforts to take all
necessary actions and to obtain such approvals of the Company’s stockholders as may be required to increase the Company’s
authorized shares of Common Stock such that the Company can issue all of the shares of Common Stock issuable upon completion of
the restructuring and undertake a reverse stock split at such ratio where the number of shares of Common Stock outstanding after
consummation of such reverse stock split shall be approximately 15,000,000 shares (the “Reverse Split”) before the
exchange of the Series A Preferred Stock into shares of common stock (the “Stockholder Approval”). Until the consummation
of the Reverse Split (as defined herein), the Investors appointed AVDX Investors Group LLC (the “Investor Representative”)
as its attorney-in-fact for the purpose of carrying out the Stockholder Approval.
On
the Effective Date, the Company entered into a Consulting Agreement (the “Agreement”) with Investor Representative.
Under the Agreement, the Investor Representative shall perform such consulting and advisory services, within Investor Representative’s
area of expertise, as the Company or any of its subsidiaries may reasonably require from time to time. During the six-month term
of the Agreement, Jeff Busch shall perform the services on behalf of Investor Representative (“Designated Person”).
The Agreement has an initial term of six months from the date of execution and shall automatically renew on a monthly basis unless
either party gives notice of non-renewal to the other party at least fifteen days prior to the date of the Agreement, provided
this agreement shall not extend beyond 12 months from the date of the Agreement. Pursuant to the Agreement, the Company shall
pay Investor Representative an annual amount of $160,000, payable either in cash or Series A Preferred Stock (or Common Stock
upon filing of the Charter Amendment and consummation of the Reverse Split) during the term of the Agreement (the “Base
Compensation”). The Company shall promptly reimburse Investor Representative for all travel, meals, entertainment and other
ordinary and necessary expenses incurred by Investor Representative in the performance of its duties to the Company. Investor
Representative’s and Designated Person’s position with the Company may be terminated at any time, with or without
cause or good reason, upon at least 30 days prior written notice. During the term of the Agreement and for a period of twelve
months thereafter, Investor Representative and Designated Person will be subject to non-competition and non-solicitation provisions,
subject to standard exceptions. Investors will also provide Investor Representative an irrevocable proxy to vote their shares
on all corporate matters until completion of the Reverse Split.
From
the Effective Date until the consummation of the Reverse Split, upon any issuance by the Company of common stock or Common Stock
Equivalents (as defined in the Series A Certificate of Designations (as defined below)) for cash consideration, indebtedness or
a combination of units thereof (a “Subsequent Financing”), each Qualifying Purchaser (as defined below) shall have
the right to participate in up to an amount of the Subsequent Financing equal to 50% of the Subsequent Financing on the same terms,
conditions and price provided for in the Subsequent Financing. For purposes herein, “Qualifying Purchaser” means an
Investor with a subscription amount of at least $150,000.
Beginning
on the six month anniversary of the final closing of the offering, on or prior to the sixtieth (60th) calendar day after the date
of receipt of written demand from Investors holding at least 51% of Registrable Securities (as defined in the Purchase Agreement),
the Company shall prepare and file with the Securities and Exchange Commission (the “SEC”) a registration statement
covering the resale of all of the Registrable Securities that are not then registered on an effective registration statement.
In
connection with the offering, we agreed to pay our placement agent, a registered broker-dealer, or the Placement Agent, (i) a
cash commission of 8% of the gross proceeds raised from investors in the offering, and to issue to the Placement Agent warrants
to purchase a number of shares of common stock equal to 4% of the gross proceeds divided by the respective offering price, with
a term of seven years from the date of issuance.
On
the Effective Date, the Company entered into an exchange agreement (collectively, the “2017 Investors Exchange Agreement”)
with the investors who purchased convertible promissory notes between June 2017 and October 2017 (the “2017 Notes”)
for an aggregate principal amount of $545,000 (the “2017 Investors”). Pursuant to the terms of the 2017 Investors
Exchange Agreement, the Company agreed to exchange (i) the principal amount due under the 2017 Notes (ii) warrants to purchase
18,166,667 shares of common stock and (iii) purchase rights to purchase shares of common stock for an aggregate of 72,666,667
shares of common stock, in exchange for an aggregate approximately 22,290,800 shares of series B convertible preferred stock having
an aggregate value of $545,000 (the “Series B Preferred Stock”). The 2017 Investors have agreed to waive the defaults
and breaches that have resulted on or prior to the Effective Date as well as any penalties, interest or other amounts that may
have accrued under the 2017 Notes after March 31, 2018. The terms of the Series B Preferred Stock are set forth under Item 3.02
below. In addition, each 2017 Investor entered into a termination agreement with the Company (collectively, the “2017 Investors
Termination Agreement”) pursuant to which as of the Effective Date, (i) the securities purchase agreements and pledge agreements
entered into with the 2017 Investors (the “2017 Investors Prior Agreements”) were terminated in their entirety and
shall have no further force or effect, (ii) the security interests granted by the pledge agreements were terminated and shall
have no further force or effect and (iii) neither party shall have any further rights or obligations under the Prior Agreements.
The 2017 Investors also authorized the Company or his/her/its representatives to take all actions as they determine in their sole
discretion to discharge and release any and all security interests, pledges, liens, and other encumbrances held by such 2017 Investor
on the Company’s assets.
In
connection with the 2017 Investors Exchange Agreement, the 2017 Investors have agreed to a lock-up agreement with respect to any
shares of common stock it may receive beginning on May 25, 2018 and ending on the nine (9) month anniversary of the date the Company’s
laboratory is open for business (the “Lockup Period”). For the first one hundred and eighty (180) days after termination
of the Lockup Period, the 2017 Investors shall be subject to a daily liquidation limit for any sales of common stock equal to
two and a half percent (2.5%) of the average trading volume of the Company’s common stock for the prior five (5) trading
days, but excluding the date of sale (the “Leakout Limitation”). For any sale proposed by the 2017 Investors in excess
of the Leakout Limitation, the Company will have (a) a right of first refusal for a period of 15 business days after receipt of
written notice of such sale from the 2017 Investor, to purchase such shares of common stock subject to the Leakout Limitation
at a price equal to the average closing price per share of the Company’s common stock for the prior five (5) trading days
prior to such notice, and (b) if not purchased by the Company, the Company will have approval rights of the counter party proposed
by a 2017 Investor for the sale of any such securities, such approval in the Company’s sole and absolute discretion.
On
the Effective Date, the Company entered into an exchange agreement (collectively, the “2016 Investors Exchange Agreement”)
with the investors who purchased convertible promissory notes between November 2016 and January 2017 (the “2016 Notes”)
for an aggregate principal amount of $786,500 (the “2016 Investors”). Pursuant to the terms of the 2016 Investors
Exchange Agreement, the Company agreed to exchange (i) the principal amount due under the 2016 Notes in exchange for an aggregate
of (i) 323,323 shares of Series A Preferred Stock having an aggregate value of $323,323 and (ii) approximately 3,324,065 shares
of series B convertible preferred stock having an aggregate value of approximately $498,610 (the “Series B Preferred Stock”)
and (iii) exchange for the issuance of new promissory note due twenty-four (24) months from the Effective Date in the aggregate
principal amount of $47,259 (the “New 2016 Investor Note”). The New 2016 Investor Note shall bear interest at 12%
per annum and has mandatory payments of $2,000 every 30 days until paid in full starting June 25, 2018. In connection with the
2016 Investors Exchange Agreement, the 2016 Investors have agreed to waive the defaults and breaches that have resulted on or
prior to the Effective Date as well as any penalties, interest or other amounts that may have accrued under the 2016 Notes after
March 31, 2018.
On
the Effective Date, the Company entered into an exchange Agreement (the “Coastal Exchange Agreement”) with Coastal
Investment Partners, LLC (“Coastal”). Pursuant to the terms of the Coastal Exchange Agreement, the Company agreed
to exchange the principal amount due under the convertible promissory note dated July 6, 2016 plus accrued but unpaid interest
and default and other amounts due and payable under such notes, which was $305,664 as of the Effective Date (the “Coastal
Notes”) in exchange for (i) 192,832 shares of Series A Preferred Stock having an aggregate value of $192,832 and (ii) the
issuance of new convertible promissory notes due eighteen (18) months from the Effective Date in the aggregate principal amount
of $192,832 (the “New Coastal Note”). The New Coastal Note shall bear interest at 8% per annum and is convertible
into shares of the Company’s common stock at $0.015 per share, subject to adjustment. Coastal has contractually agreed to
restrict their ability to convert the New Coastal Note such that the number of shares of the Company common stock held by them
and their affiliates after such conversion does not exceed 9.99% of the Company’s then issued and outstanding shares of
common stock. In connection with the Coastal Exchange Agreement, Coastal agreed to waive the defaults and breaches that have resulted
on or prior to the Effective Date as well as any penalties, interest or other amounts that may have accrued under the Coastal
Notes after March 31, 2018. In addition, Coastal entered into a termination agreement with the Company pursuant to which as of
the Effective Date, (i) the securities purchase agreements and pledge agreements entered into with Coastal (the “Coastal
Prior Agreements”) were terminated in their entirety and shall have no further force or effect, (ii) the security interests
granted by the pledge agreement were terminated and shall have no further force or effect and (iii) neither party shall have any
further rights or obligations under the Coastal Prior Agreements. Coastal also authorized the Company or its representatives to
take all actions as they determine in their sole discretion to discharge and release any and all security interests, pledges,
liens, and other encumbrances held by it on the Company’s assets.
On
the Effective Date, the Company entered into an exchange agreement (the “Black Mountain Exchange Agreement”) with
Black Mountain Equity Partners LLC (“Black Mountain”). Pursuant to the terms of the Black Mountain Exchange Agreement,
the Company agreed to exchange the principal amount due under the convertible promissory note dated November 11, 2016 (the “Black
Mountain Note”) in exchange for the issuance of new promissory note due twelve (12) months from the Effective Date in the
aggregate principal amount of $20,000 (which includes a prepayment amount of $5,000 made on the Effective Date) (the “New
Black Mountain Note”). The New Black Mountain Note shall bear interest at 12% per annum and has mandatory payments of $5,000
every 90 days until paid in full. In connection with the Black Mountain Exchange Agreement, Black Mountain agreed to waive the
defaults and breaches that have resulted on or prior to the Effective Date as well as any penalties, interest or other amounts
that may have accrued under the Black Mountain Note after March 31, 2018.
On
May 25, 2018, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of the Series A Preferred
Stock with the Secretary of State of the State of Nevada (the “Series A Certificate of Designation”).
On
May 25, 2018, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of the Series B Preferred
Stock with the Secretary of State of the State of Nevada (the “Series B Certificate of Designation”).
On
May 25, 2018, the Company entered into an employment agreement (the “Ruxin Agreement”) with Dr. Ruxin under which
he will serve as Chief Executive Officer of the Company. The term of the Ruxin Agreement was effective as of May 25, 2018, continues
until May 25, 2023 and automatically renews for successive one year periods at the end of each term until either party delivers
written notice of their intent not to renew at least 60 days prior to the expiration of the then effective term. Under the terms
of the Ruxin Agreement, Dr. Ruxin will receive an annual salary of $250,000. He is eligible to receive a cash bonus of up to 100%
of his base salary. The bonus shall be earned upon the Company’s achievement of performance targets for a fiscal year to
be mutually agreed upon by Dr. Ruxin and the board or a committee thereof. Additionally, following the adoption by the Company
of an equity compensation plan and subject to approval of the board or a committee thereof, Dr. Ruxin shall receive (i) a one-time
restricted stock unit award having a fair value of approximately $100,000 and which shall vest over a five year period following
the date of grant and (ii) an option to purchase ten percent (10%) of the outstanding shares of the Company (calculated on the
date of grant), which shall vest over a five-year period following the date of grant and expire on the tenth anniversary of the
date of grant. Dr. Ruxin is entitled to participate in any and all benefit plans, from time to time, in effect for senior management,
along with vacation, sick and holiday pay in accordance with the Company’s policies established and in effect from time
to time.
Dr.
Ruxin is an “at-will” employee and his employment may be terminated by the Company at any time, with or without cause.
In the event Dr. Ruxin’s termination of employment is the result of termination by the Company without Cause (as defined
in the Ruxin Agreement) with Good Reason (as defined in the Ruxin Agreement) or as a result of a non-renewal of the term of employment
under the Ruxin Agreement, Dr. Ruxin shall be entitled to receive the sum of (I) the Severance Multiple (as defined below),
multiplied
by
his base salary immediately prior to such termination and (II) a pro-rata portion of his bonus for the year in which such
termination occurs equal to (a) his bonus for the most recently completed calendar year (if any),
multiplied by
(b) a fraction,
the numerator of which is the number of days that have elapsed from the beginning of such calendar year through the date of termination
and the denominator of which is the total number of days in such calendar year. “Severance Multiple” shall mean 2.0;
provided, however
, that if the date of termination occurs on or at any time during the twelve (12)-month period following
a Change in Control (as defined in the Ruxin Agreement), the Severance Multiple shall mean 3.0. In addition, the Company shall
accelerate the vesting of any outstanding, unvested equity awards granted to Dr. Ruxin prior to the date of termination and he
shall be entitled to reimbursement of any COBRA payment made during the 18 month period following the date of termination.
The
Ruxin Agreement also contains covenants (a) restricting the executive from engaging in any activity competitive with our business
during the term of the employment agreement and in the event of termination, for a period of one year thereafter, (b) prohibiting
the executive from disclosing confidential information regarding us, and (c) soliciting our employees, customers and prospective
customers during the term of the employment agreement and for a period of one year thereafter.
On
May 25, 2018, the Company entered into an employment agreement (the “Busch Agreement”) with Mr. Busch under which
he will serve as Executive Chairman of the Company. The term of the Busch Agreement was effective as of May 25, 2018, continues
until May 25, 2023 and automatically renews for successive one year periods at the end of each term until either party delivers
written notice of their intent not to renew at least 60 days prior to the expiration of the then effective term. Under the terms
of the Busch Agreement, Mr. Busch will receive an annual salary of $30,000, which amount shall be automatically increased to $120,000
on the first anniversary of the date of the Busch Agreement. He is eligible to receive a discretionary cash bonus at the option
of the board based on their evaluation of his performance of duties and responsibility. Additionally, following the adoption by
the Company of an equity compensation plan and subject to approval of the board or a committee thereof, Mr. Busch shall receive
(i) a one-time restricted stock unit award having a fair value of approximately $100,000 and which shall vest over a five year
period following the date of grant and (ii) an option to purchase ten percent (10%) of the outstanding shares of the Company (calculated
on the date of grant), which shall vest over a five-year period following the date of grant and expire on the tenth anniversary
of the date of grant. Mr. Busch is entitled to participate in any and all benefit plans, from time to time, in effect for senior
management, along with vacation, sick and holiday pay in accordance with the Company’s policies established and in effect
from time to time.
Mr.
Busch is an “at-will” employee and his employment may be terminated by the Company at any time, with or without cause.
In the event Mr. Busch’s termination of employment is the result of termination by the Company without Cause (as defined
in the Busch Agreement) with Good Reason (as defined in the Busch Agreement) or as a result of a non-renewal of the term of employment
under the Busch Agreement, Mr. Busch shall be entitled to receive the sum of (I) the Severance Multiple (as defined below),
multiplied
by
his base salary immediately prior to such termination and (II) a pro-rata portion of his bonus for the year in which such
termination occurs equal to (a) his bonus for the most recently completed calendar year (if any),
multiplied by
(b) a fraction,
the numerator of which is the number of days that have elapsed from the beginning of such calendar year through the date of termination
and the denominator of which is the total number of days in such calendar year. “Severance Multiple” shall mean 2.0;
provided, however
, that if the date of termination occurs on or at any time during the twelve (12)-month period following
a Change in Control (as defined in the Busch Agreement), the Severance Multiple shall mean 3.0. In addition, the Company shall
accelerate the vesting of any outstanding, unvested equity awards granted to Mr. Busch prior to the date of termination and he
shall be entitled to reimbursement of any COBRA payment made during the 18 month period following the date of termination.
The
Busch Agreement also contains covenants (a) restricting the executive from engaging in any activity competitive with our business
during the term of the employment agreement and in the event of termination, for a period of one year thereafter, (b) prohibiting
the executive from disclosing confidential information regarding us, and (c) soliciting our employees, customers and prospective
customers during the term of the employment agreement and for a period of one year thereafter.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
These
statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the
section entitled “Risk Factors” set forth in our Annual Report on Form 10-K for the fiscal year ended September 30,
2016, any of which may cause our company’s or our industry’s actual results, levels of activity, performance or achievements
to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these
forward-looking statements. These risks include, by way of example and not in limitation:
|
●
|
general
economic and business conditions;
|
|
●
|
substantial
doubt about our ability to continue as a going concern;
|
|
●
|
our
needs to raise additional funds in the future which may not be available on acceptable terms or at all;
|
|
●
|
our
inability to successfully recruit and retain qualified personnel in order to continue our operations;
|
|
●
|
our
ability to successfully implement our business plan;
|
|
●
|
if
we are unable to successfully acquire, develop or commercialize new products;
|
|
●
|
our
expenditures not resulting in commercially successful products;
|
|
●
|
third
parties claiming that we may be infringing their proprietary rights that may prevent us from manufacturing and selling some
of our products;
|
|
●
|
the
impact of extensive industry regulation, and how that will continue to have a significant impact on our business, especially
our product development, manufacturing and distribution capabilities; and
|
|
●
|
other
factors discussed under the section entitled “Risk Factors” set forth in our Form 10-K for the year ended September
30, 2016 filed with the Securities and Exchange Commission.
|
Readers
are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with
the Securities and Exchange Commission. The following Management’s Discussion and Analysis of Financial Condition and Results
of Operations of the Company should be read in conjunction with the Condensed Consolidated Financial Statements and notes related
thereto included in this Quarterly Report on Form 10-Q. We undertake no obligation to update or revise forward-looking statements
to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time except
as required by law. We believe that our assumptions are based upon reasonable data derived from and known about our business and
operations. No assurances are made that actual results of operations or the results of our future activities will not differ materially
from our assumptions.
As
used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “we”, “us”, “our”,
“Avant”) or the “Company” refer to Avant Diagnostics, Inc. and its subsidiaries. Unless otherwise specified,
all dollar amounts are expressed in United States dollars.
Overview
Since
the end of the fiscal year ended September 30, 2016 and through September 30, 2017, we have focused on executing our business
plan by acquiring proprietary diagnostic technology in the areas of oncology, as well as the addition of a revenue producing CLIA/CAP
laboratory. We succeeded in executing on these objectives by the purchase of Amarantus Diagnostics, Inc. (“ADI”) and
the purchase of the business assets and certain liabilities of Theranostics Health, Inc. (“THI”). We intend on executing
unique commercialization strategies for each of our proprietary diagnostic tests.
During
the period, subsequent to December 31, 2016 through the date of the filing of this quarterly report, management has engaged in
cost cutting measures primarily in the area of THI corporate overhead. These measures have resulted in bringing operating costs
in line with current sales and improving revenue from the new and existing THI pharma services, heading into in the fourth quarter
of 2016 – traditionally the fourth quarter of the calendar year is THI’s best performing quarter.
The
Company is operationally focused on improving revenues in the THI pharma services business by acquiring customers and expanding
existing services agreements with oncology-focused pharmaceutical companies. The Company is now focused on establishing business
relationships with pharmaceutical companies and a view towards late stage clinical companion diagnostic development and supportive
CLIA commercial launches for combination products in the area of personalized medicine for cancer treatments, including immuno-oncology.
Additionally,
the Company is evaluating strategic commercialization options with respect to its proprietary diagnostic test portfolio and effectuating
a relationship with a commercial high complexity CLIA laboratory that specializes in high volume testing, product launches, reimbursement
and functional medicine.
Results
of Operations
Comparison
of the Three Months Ended December 31, 2016 to the Three Months Ended December 31, 2015
Revenue
For
three months ended December 31, 2016, total revenue was $242,021 compared to $-0- the same period in fiscal 2015. The revenue
for the three months ended December 31, 2016 was related to pharma projects and is comprised of performance under research and
development contracts.
Cost
of Revenue
Cost
of revenue was $22,963 or 9.5% of related sales for the three months ended December 31, 2016 giving us a gross profit of $219,058
or 91.5%. the Company did not have revenue/cost of revenue for same period in 2015.
Operating
Expenses
General
and administrative expenses
General
and administrative expenses increased by $322,905 from $120,385 to $443,290 for the three months ended December 31, 2016, as compared
to the same period in 2015. The overall increase is primarily the result of added operating activities of THI net with reductions
in service provider costs of Avant. In addition, during the current year, we amortized certain intangible assets and patents.
As such, amortization was $111,898 for the three months ended December 31, 2016 as compared to $-0- for the same period, last
year.
Professional
fees
Professional
fee expenses increased by $4,739,613 from $67,150 to $4,806,763 for the same period, respectively which was primarily due to the
professional acquisition costs and consultant fees incurred in the current period. Common stock issued for professional services
was expensed at the grant date stock price.
Research
and Development – Licenses Acquired
Other
Expenses:
Interest
expense
Interest
expense during the three months ended December 31, 2016 was $372,928 compared to $-0- for the three months ended December 31,
2015. Interest expense primarily consists of amortization of debt discounts and accrued interest incurred relating to our issued
convertible notes payable. The debt discount amortization incurred during the three months ended December 2016 and 2015 was $(4,426)
and $10,000, respectively.
Loss
on change in fair value of derivative
During
three months ended December 31, 2016, we issued convertible promissory notes with an embedded derivative, all requiring us to
fair value the derivatives each reporting period and mark to market as a non-cash adjustment to our current period operations.
This resulted in a loss of $1,854,742 on change in fair value of derivative liabilities for the three months ended December 31,
2016 and was $-0- for the same period in 2015.
Liquidity
and Capital Resources
Working
Capital
The
following table sets forth a summary of working capital as of:
|
|
December
31,
|
|
|
September
30,
|
|
|
|
2016
|
|
|
2016
|
|
Current
assets
|
|
$
|
246,017
|
|
|
$
|
42,234
|
|
Current
liabilities
|
|
|
3,882,676
|
|
|
|
2,115,369
|
|
Working
capital
|
|
$
|
(3,636,659
|
)
|
|
$
|
(2,073,135
|
)
|
Current
assets increased by $203,783 from $42,234 to $246,017 for the three months ended December 31, 2016, as compared to September 30,
2016. The overall increase is primarily due to the revenue during the three months ended December 31, 2016 and 2015 for net proceeds
of $242,021 and $-0-, respectively.
The
decline in the working capital deficit is primarily due to an increase in accounts payable, accrued interest, notes payable and
derivative liabilities offset by an increase of cash and reduction in accrued payroll and benefits.
Cash
Flows
The
following table sets forth a summary of changes in cash flows for the three months ended December 31, 2016 and 2015:
|
|
Three
Months Ended December 31,
|
|
|
|
2016
|
|
|
2015
|
|
Net
cash used in operating activities
|
|
$
|
501,199
|
|
|
$
|
(18,188
|
)
|
Net
cash provided by (used in) investing activities
|
|
|
(242,647
|
)
|
|
|
(24,680
|
)
|
Net
cash provided by financing activities
|
|
|
(185,660
|
)
|
|
|
112,000
|
|
Change
in cash
|
|
$
|
72,892
|
|
|
$
|
69,132
|
|
Total
net cash increased due to an increase in cash provided by operating activities which was offset by changes in our operating assets
and liabilities of $389,301, amortization and depreciation of $111,898, and with gain on change in derivative liability of $1,854,742
for the three months ended December 31, 2016. Net cash used in investing activities for the three months ended December 31, 2016
compared to December 31, 2015 was primarily from licensing, other assets, and website development costs of $242,647 and $24,680,
respectively. Net cash provided by financing activities for the three months ended December 31, 2016 is due to net cash proceeds
from the issuance of convertible notes and common stock of $185,660 compared to $112,000 for December 31, 2015.
Going
Concern
The
unaudited condensed consolidated financial statements contained in this quarterly report have been prepared assuming that the
Company will continue as a going concern. We have accumulated losses since inception of approximately $22.67 million. Presently,
we do not have sufficient cash resources to meet our plans for the next twelve months. These factors raise substantial doubt about
the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do not include
any adjustments that may be necessary should the Company be unable to continue as a going concern. Our continuation as a going
concern is dependent on our ability to obtain additional financing as may be required and ultimately to attain profitability.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
The
Company believes that we will require additional financing to carry out our intended objectives during the next twelve months.
There can be no assurance, however, that such financing will be available or, if it is available, that we will be able to structure
such financing on terms acceptable to us and that it will be sufficient to fund our cash requirements until we can reach a level
of profitable operations and positive cash flows. If we are unable to obtain the financing necessary to support our operations,
we may be unable to continue as a going concern. We currently have no firm commitments for any additional capital. Further, if
we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may
have rights, preferences or privileges senior to those of existing holders of our shares of common stock or the debt securities
may cause us to be subject to restrictive covenants.
If
the Company is unable to raise sufficient additional funds on favorable terms, it will have to develop and implement a plan to
further extend payables and to raise capital through the issuance of debt or equity on less favorable terms until sufficient additional
capital is raised to support further operations. There can be no assurance that such a plan will be successful. If the Company
is unable to obtain financing on a timely basis, the Company could be forced to sell its assets, discontinue its operations and/or
pursue other strategic avenues to commercialize its technology, and its intellectual property could be impaired.
Even
if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses or experience unexpected
cash requirements that would force us to seek additional financing. If additional financing is not available or is not available
on acceptable terms, we will have to curtail our operations.
Cash
Requirements
Our
plan of operation over the next 12 months is to:
|
●
|
Getting
current with the Security and Exchange Commission;
|
|
●
|
Locate
a suitable facility in the U.S. to operate our lab;
|
|
●
|
Hire
an Interim Chief Financial Officer;
|
|
●
|
Seek
financing to grow the company.
|
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital
resources that is material to stockholders.
Effects
of Inflation
We
do not believe that inflation has had a material impact on our business, revenues or operating results during the periods presented.