Item 1. Financial Statements (Unaudited)
MEDIDATA SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31,
2018
|
|
December 31,
2017
|
|
|
(Amounts in thousands, except per share data)
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
226,588
|
|
|
$
|
237,325
|
|
|
Marketable securities
|
296,816
|
|
|
246,967
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $1,481 and $1,454, respectively
|
133,453
|
|
|
110,685
|
|
|
Prepaid commission expense
|
17,615
|
|
|
12,404
|
|
(1)
|
Prepaid expenses and other current assets
|
33,056
|
|
|
33,636
|
|
(1)
|
Total current assets
|
707,528
|
|
|
641,017
|
|
|
Restricted cash
|
5,520
|
|
|
5,518
|
|
|
Furniture, fixtures and equipment, net
|
92,905
|
|
|
88,091
|
|
|
Marketable securities – long-term
|
121,790
|
|
|
179,041
|
|
|
Goodwill
|
47,597
|
|
|
47,435
|
|
|
Intangible assets, net
|
16,374
|
|
|
17,587
|
|
|
Deferred income taxes – long-term
|
35,054
|
|
|
35,789
|
|
(1)
|
Other assets
|
49,213
|
|
|
46,755
|
|
(1)
|
Total assets
|
$
|
1,075,981
|
|
|
$
|
1,061,233
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
$
|
8,164
|
|
|
$
|
5,009
|
|
|
Accrued payroll and other compensation
|
21,347
|
|
|
32,537
|
|
|
Accrued expenses and other
|
35,704
|
|
|
36,041
|
|
|
Deferred revenue
|
87,369
|
|
|
77,375
|
|
(1)
|
1.00% convertible senior notes, net
|
281,894
|
|
|
278,094
|
|
|
Total current liabilities
|
434,478
|
|
|
429,056
|
|
|
Noncurrent liabilities:
|
|
|
|
|
Term loan, net
|
93,052
|
|
|
92,841
|
|
|
Deferred revenue, less current portion
|
4,702
|
|
|
5,256
|
|
|
Deferred tax liabilities
|
105
|
|
|
99
|
|
|
Other long-term liabilities
|
21,441
|
|
|
21,371
|
|
|
Total noncurrent liabilities
|
119,300
|
|
|
119,567
|
|
|
Total liabilities
|
553,778
|
|
|
548,623
|
|
|
Commitments and contingencies
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
Preferred stock, par value $0.01 per share; 5,000 shares authorized, none issued and outstanding
|
—
|
|
|
—
|
|
|
Common stock, par value $0.01 per share; 200,000 shares authorized; 63,674 and 62,801 shares issued; 59,189 and 58,607 shares outstanding, respectively
|
637
|
|
|
628
|
|
|
Additional paid-in capital
|
501,718
|
|
|
486,147
|
|
|
Treasury stock, 4,485 and 4,194 shares, respectively
|
(149,319
|
)
|
|
(132,705
|
)
|
|
Accumulated other comprehensive loss
|
(3,075
|
)
|
|
(3,377
|
)
|
|
Retained earnings
|
172,242
|
|
|
161,917
|
|
(1)
|
Total stockholders’ equity
|
522,203
|
|
|
512,610
|
|
|
Total liabilities and stockholders’ equity
|
$
|
1,075,981
|
|
|
$
|
1,061,233
|
|
|
(1) The condensed consolidated balance sheet as of December 31, 2017 has been recast to reflect the Company's January 1, 2018 full retrospective adoption of Accounting Standards Codification ("ASC") 606. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements."
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
MEDIDATA SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2018
|
|
2017
|
|
|
(Amounts in thousands, except per share data)
|
|
Revenues
|
|
|
|
|
Subscription
|
$
|
126,819
|
|
|
$
|
107,893
|
|
(3)
|
Professional services
|
22,379
|
|
|
19,751
|
|
|
Total revenues
|
149,198
|
|
|
127,644
|
|
|
Cost of revenues (1)(2)
|
|
|
|
|
Subscription
|
20,341
|
|
|
17,129
|
|
|
Professional services
|
15,961
|
|
|
13,485
|
|
|
Total cost of revenues
|
36,302
|
|
|
30,614
|
|
|
Gross profit
|
112,896
|
|
|
97,030
|
|
|
Operating costs and expenses
|
|
|
|
|
Research and development (1)
|
37,522
|
|
|
29,937
|
|
|
Sales and marketing (1)(2)
|
36,861
|
|
|
30,226
|
|
(3)
|
General and administrative (1)
|
25,187
|
|
|
23,988
|
|
|
Total operating costs and expenses
|
99,570
|
|
|
84,151
|
|
|
Operating income
|
13,326
|
|
|
12,879
|
|
|
Interest and other income (expense)
|
|
|
|
|
Interest expense
|
(5,575
|
)
|
|
(4,327
|
)
|
|
Interest income
|
2,088
|
|
|
1,171
|
|
|
Other expense, net
|
(96
|
)
|
|
—
|
|
|
Total interest and other expense, net
|
(3,583
|
)
|
|
(3,156
|
)
|
|
Income before income taxes
|
9,743
|
|
|
9,723
|
|
|
Provision for income taxes
|
(582
|
)
|
|
(257
|
)
|
(3)
|
Net income
|
$
|
10,325
|
|
|
$
|
9,980
|
|
(3)
|
Earnings per share
|
|
|
|
|
Basic
|
$
|
0.18
|
|
|
$
|
0.18
|
|
(3)
|
Diluted
|
$
|
0.17
|
|
|
$
|
0.17
|
|
(3)
|
Weighted average common shares outstanding
|
|
|
|
|
Basic
|
57,055
|
|
|
56,072
|
|
|
Diluted
|
60,098
|
|
|
58,083
|
|
|
(1) Stock-based compensation expense included in cost of revenues and operating costs and expenses is as follows:
|
|
Cost of revenues
|
$
|
1,268
|
|
|
$
|
1,169
|
|
|
Research and development
|
2,854
|
|
|
2,835
|
|
|
Sales and marketing
|
2,644
|
|
|
1,175
|
|
|
General and administrative
|
6,389
|
|
|
5,142
|
|
|
Total stock-based compensation
|
$
|
13,155
|
|
|
$
|
10,321
|
|
|
(2) Amortization of intangible assets included in cost of revenues and operating costs and expenses is as follows:
|
|
Cost of revenues
|
$
|
1,094
|
|
|
$
|
454
|
|
|
Sales and marketing
|
120
|
|
|
83
|
|
|
Total amortization of intangible assets
|
$
|
1,214
|
|
|
$
|
537
|
|
|
(3) The condensed consolidated statement of operations for the three months ended March 31, 2017 has been recast to reflect the Company's January 1, 2018 full retrospective adoption of ASC 606. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements."
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
MEDIDATA SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2018
|
|
2017
|
|
|
(Amounts in thousands)
|
|
Net income
|
$
|
10,325
|
|
|
$
|
9,980
|
|
(1)
|
Other comprehensive income (loss)
|
|
|
|
|
Foreign currency translation adjustments
|
1,270
|
|
|
423
|
|
|
Unrealized (loss) gain on marketable securities
|
(1,026
|
)
|
|
112
|
|
|
Other comprehensive income
|
244
|
|
|
535
|
|
|
Income tax related to unrealized gain or loss on marketable securities
|
58
|
|
|
(43
|
)
|
|
Other comprehensive income, net of tax
|
302
|
|
|
492
|
|
|
Comprehensive income, net of tax
|
$
|
10,627
|
|
|
$
|
10,472
|
|
(1)
|
(1) The condensed consolidated statement of comprehensive income for the three months ended March 31, 2017 has been recast to reflect the Company's January 1, 2018 full retrospective adoption of ASC 606. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements."
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
MEDIDATA SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2018
|
|
2017
|
|
Cash flows from operating activities
|
(Amounts in thousands)
|
|
Net income
|
$
|
10,325
|
|
|
$
|
9,980
|
|
(1)
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
Amortization of intangible assets and depreciation
|
7,813
|
|
|
4,476
|
|
|
Stock-based compensation
|
13,155
|
|
|
10,321
|
|
|
Amortization of discounts or premiums on marketable securities
|
147
|
|
|
413
|
|
|
Deferred income taxes
|
818
|
|
|
1,599
|
|
(1)
|
Amortization of debt issuance costs
|
427
|
|
|
319
|
|
|
Amortization of debt discount
|
3,481
|
|
|
3,279
|
|
|
Provision for doubtful accounts
|
373
|
|
|
680
|
|
|
Loss (gain) on fixed asset disposal
|
96
|
|
|
(2
|
)
|
|
Changes in fair value of contingent consideration
|
(72
|
)
|
|
—
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
Accounts receivable
|
(23,141
|
)
|
|
12,045
|
|
|
Prepaid commission expense
|
(5,700
|
)
|
|
(1,746
|
)
|
(1)
|
Prepaid expenses and other current assets
|
(658
|
)
|
|
(6,771
|
)
|
(1)
|
Other assets
|
125
|
|
|
1,712
|
|
|
Accounts payable
|
2,600
|
|
|
130
|
|
|
Accrued payroll and other compensation
|
(13,711
|
)
|
|
(15,557
|
)
|
|
Accrued expenses and other
|
(778
|
)
|
|
(2,397
|
)
|
|
Deferred revenue
|
9,440
|
|
|
3,267
|
|
(1)
|
Other long-term liabilities
|
236
|
|
|
737
|
|
|
Net cash provided by operating activities
|
4,976
|
|
|
22,485
|
|
|
Cash flows from investing activities
|
|
|
|
|
Purchases of furniture, fixtures and equipment
|
(11,147
|
)
|
|
(6,790
|
)
|
|
Purchases of available-for-sale securities
|
(57,974
|
)
|
|
(81,985
|
)
|
|
Proceeds from sale of available-for-sale securities
|
64,202
|
|
|
80,426
|
|
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(8,702
|
)
|
|
Net cash used in investing activities
|
(4,919
|
)
|
|
(17,051
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
Proceeds from exercise of stock options
|
2,366
|
|
|
2,597
|
|
|
Proceeds from employee stock purchase plan
|
3,121
|
|
|
2,090
|
|
|
Acquisition of treasury stock
|
(16,614
|
)
|
|
(13,617
|
)
|
|
Payment of acquisition-related earn-out
|
(87
|
)
|
|
—
|
|
|
Payments of credit facility financing costs
|
(175
|
)
|
|
—
|
|
|
Net cash used in financing activities
|
(11,389
|
)
|
|
(8,930
|
)
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
597
|
|
|
150
|
|
|
Net decrease in cash, cash equivalents and restricted cash
|
(10,735
|
)
|
|
(3,346
|
)
|
|
Cash, cash equivalents and restricted cash – Beginning of period
|
242,843
|
|
|
99,279
|
|
|
Cash, cash equivalents and restricted cash – End of period
|
$
|
232,108
|
|
|
$
|
95,933
|
|
|
(1) The condensed consolidated statement of cash flows for the three months ended March 31, 2017 has been recast to reflect the Company's January 1, 2018 full retrospective adoption of ASC 606. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements."
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
MEDIDATA SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED (Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
Supplemental disclosures of cash flow information:
|
|
|
|
Cash paid during the period for:
|
|
|
|
Interest
|
$
|
2,200
|
|
|
$
|
1,438
|
|
Income taxes
|
$
|
1,099
|
|
|
$
|
640
|
|
|
|
|
|
Noncash investing activities:
|
|
|
|
Furniture, fixtures, and equipment acquired but not yet paid for at period-end
|
$
|
3,901
|
|
|
$
|
2,743
|
|
Contingent consideration associated with acquisition of business, at fair value
|
$
|
—
|
|
|
$
|
5,697
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Medidata Solutions, Inc., together with its consolidated subsidiaries (collectively, the "Company"), is the leading global provider of cloud-based solutions for clinical research in life sciences, offering platform technology that transforms clinical development and increases the value of its customers' research investments. The Company was organized as a New York corporation in June 1999 and reincorporated as a Delaware corporation in May 2000.
Except to the extent updated or described below, the Company’s significant accounting policies as of
March 31, 2018
are the same as those at
December 31, 2017
, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
, filed with the Securities and Exchange Commission (“SEC”) on
February 28, 2018
.
Basis of Presentation —
The accompanying interim condensed consolidated balance sheets as of
March 31, 2018
and
December 31, 2017
, the condensed consolidated statements of operations for the
three months ended March 31, 2018
and
2017
, the condensed consolidated statements of comprehensive income for the
three months ended March 31, 2018
and
2017
, and the condensed consolidated statements of cash flows for the
three months ended March 31, 2018
and
2017
are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the SEC for interim financial reporting. Accordingly, certain information and footnote disclosures have been condensed or omitted pursuant to SEC rules that would ordinarily be required by U.S. GAAP for complete financial statements. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto for the fiscal year ended
December 31, 2017
included in the Company’s Annual Report on Form 10-K filed with the SEC on
February 28, 2018
.
The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and, in the opinion of management, reflect all adjustments consisting of normal recurring accruals considered necessary to present fairly the Company’s financial position as of
March 31, 2018
, results of its operations for the
three months ended March 31, 2018
and
2017
, comprehensive income for the
three months ended March 31, 2018
and
2017
, and cash flows for the
three months ended March 31, 2018
and
2017
. The results of operations for the
three months ended March 31, 2018
are not necessarily indicative of the results that may be expected for the year ending
December 31, 2018
.
Accounts Receivable
—
Accounts receivable are recorded at original invoice amount less an allowance that management believes will be adequate to absorb estimated losses on uncollectible accounts. This allowance is based on an evaluation of the collectability of accounts receivable and prior bad debt experience. Accounts receivable are written off when deemed uncollectible. Unbilled receivables consist of revenue recognized in excess of billings, substantially all of which is expected to be billed and collected within one year. As of
March 31, 2018
and
December 31, 2017
, unbilled accounts receivable of
$15.2 million
and
$12.5 million
, respectively, were included in accounts receivable on the Company's condensed consolidated balance sheets. In general, there is a direct relationship between the Company's accounts receivable balance and its transaction volume.
Revenue Recognition —
Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company derives its revenues from two sources: (1) subscription revenues, which are comprised of subscription fees from customers utilizing the Company's cloud-based solutions; and (2) professional services, such as training, implementation, consulting, interface creation, trial configuration, data testing, reporting, procedure documentation, and other customer-specific services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:
|
|
•
|
identify the contract with a customer;
|
|
|
•
|
identify the performance obligations in the contract;
|
|
|
•
|
determine the transaction price;
|
|
|
•
|
allocate the transaction price to performance obligations in the contract; and
|
|
|
•
|
recognize revenue as the performance obligation is satisfied.
|
For further information, see
Note 2
, “Revenues,” to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Subscription
The Company derives its subscription revenues from multi-study and single-study arrangements that grant the customer the right to utilize its cloud-based solutions for a specified term. Multi-study arrangements grant the customer the right to manage a predetermined number of clinical trials simultaneously for a term typically ranging from one to five years. Single-study arrangements allow customers to use the Company’s solutions on a per-trial basis.
Subscription services are transferred to customers over time. The Company uses the passage of time as its measurement method, as control of the services is simultaneously transferred to and used by the customer throughout the contractual term. As a result, revenue for subscription services is recognized ratably over the term of the agreement, which is generally aligned with the dates during which the customer has access to the Company’s cloud-based applications.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Fees for subscription services are generally invoiced in advance installments and typically have payment terms of net 30 or net 45 days.
Professional Services
The Company also makes available a range of professional services, including implementation, enablement, training, and strategic consulting. Professional services do not result in significant alterations to the underlying solutions. Professional services engagements involving implementation and training tend to be shorter term in nature (expected durations of less than one year), while enablement and consulting type engagements are longer in term (expected durations of one to five years).
Professional services are transferred to customers over time. For fixed price arrangements, the Company measures its progress in transferring services to a customer using a proportional performance method. The proportional performance method is reflective of the variable rates at which services are transferred to the customer, and results in recognition of revenue that is consistent with the services provided to date. For time and materials contracts, the Company recognizes revenue as services are rendered.
Fees for professional services are generally invoiced either in milestone installments based on work performed or, for time and materials based arrangements, as services are rendered, and typically have payment terms of net 30 or net 45 days.
Performance Obligations
The Company enters into contracts that contain multiple distinct performance obligations, combining a cloud-based technology subscription with various professional services.
The Company has determined that its subscriptions and professional services are distinct performance obligations because both can be and are sold by the Company on a standalone basis, and because other vendors sell similar technologies and services on a standalone basis.
For each performance obligation identified, the Company estimates the standalone selling price, which represents the price at which the Company would sell the good or service separately. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price, taking into account available information such as market conditions, review historical pricing data, and internal pricing guidelines related to the performance obligations. The Company then allocates the transaction price among those obligations based on the estimation of standalone selling price. Transaction prices for the Company's contracts may include both fixed and variable consideration, but do not contain significant financing components or noncash consideration.
Cost to Obtain and Fulfill a Contract
The Company capitalizes commission expenses paid to internal sales personnel that are incremental to obtaining customer contracts. Costs related to nonrenewable contracts are deferred and amortized on a straight-line basis over the duration of the contractual term. Costs related to renewable contracts are deferred and amortized on a straight-line basis over a period equal to twice the contractual term, which the Company deems to be the expected period of benefit for these costs. In developing this estimate, the Company considered its historical renewal rates and customer retention rates, as well as technology development life cycles and other industry factors. The Company defers these costs in prepaid commission expense and other current assets, net of any long term portion included in other noncurrent assets in the Company's condensed consolidated balance sheet. These costs are periodically reviewed for impairment.
Income Taxes
—
The Company’s interim period provision for income taxes is computed by using an estimate of the annual effective tax rate, adjusted for discrete items taken into account in the relevant period, if any. Each quarter, the annual effective income tax rate is recomputed and if there are material changes in the estimate, a cumulative adjustment is made.
Recently Adopted Accounting Pronouncements
—
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09,
Revenue from Contracts with Customers
, which supersedes the existing accounting standards for revenue recognition in Accounting Standards Codification ("ASC") 605, provides principles for recognizing revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. ASU No. 2014-09 also creates a new subtopic under ASC 340,
Other Assets and Deferred Costs
, which discusses the deferral of incremental costs of obtaining a contract with a customer, including the period of amortization of such costs. The Company adopted ASU No. 2014-09 on January 1, 2018, using the full retrospective method. Refer to
Note 2
, "Revenues," for related disclosures.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The following tables summarize the impact of adoption of ASC 606 on the Company’s condensed consolidated financial statements as of
December 31, 2017
and for the
three months ended March 31, 2017
(in thousands, except per share data):
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017
|
|
As Reported Under ASC 605
|
|
Impact of ASC 606 Adoption
|
|
As Adjusted
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Prepaid commission expense
|
$
|
5,352
|
|
|
$
|
7,052
|
|
|
$
|
12,404
|
|
Prepaid expenses and other current assets
|
37,287
|
|
|
(3,651
|
)
|
|
33,636
|
|
Noncurrent assets
|
|
|
|
|
|
Deferred income taxes – long-term
|
40,847
|
|
|
(5,058
|
)
|
|
35,789
|
|
Other assets
|
29,979
|
|
|
16,776
|
|
|
46,755
|
|
Liabilities
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Deferred revenue
|
77,434
|
|
|
(59
|
)
|
|
77,375
|
|
Stockholders' equity:
|
|
|
|
|
|
Retained earnings
|
$
|
146,739
|
|
|
$
|
15,178
|
|
|
$
|
161,917
|
|
Condensed Consolidated Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
|
As Reported Under ASC 605
|
|
Impact of ASC 606 Adoption
|
|
As Adjusted
|
Revenues
|
|
|
|
|
|
Subscription
|
$
|
107,070
|
|
|
$
|
823
|
|
|
$
|
107,893
|
|
Professional services
|
19,751
|
|
|
—
|
|
|
19,751
|
|
Total revenues
|
126,821
|
|
|
823
|
|
|
127,644
|
|
|
|
|
|
|
|
Operating costs and expenses
|
|
|
|
|
|
Sales and marketing
|
30,109
|
|
|
117
|
|
|
30,226
|
|
|
|
|
|
|
|
Operating income
|
12,173
|
|
|
706
|
|
|
12,879
|
|
|
|
|
|
|
|
Provision for income taxes
|
(501
|
)
|
|
244
|
|
|
(257
|
)
|
|
|
|
|
|
|
Net income
|
$
|
9,518
|
|
|
$
|
462
|
|
|
$
|
9,980
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
Basic
|
$
|
0.17
|
|
|
$
|
0.01
|
|
|
$
|
0.18
|
|
Diluted
|
$
|
0.16
|
|
|
$
|
0.01
|
|
|
$
|
0.17
|
|
The adoption has no cash flow impact.
In January 2016, the FASB issued ASU No. 2016-01,
Recognition and Measurement of Financial Assets and Financial Liabilities
, which amends certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU No. 2016-01 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
annual periods. The Company adopted ASU No. 2016-01 on January 1, 2018, and the adoption did not have a material impact on its condensed consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15,
Cash Flows - Classification of Certain Cash Receipts and Cash Payments
, which addresses the diversity in practice around presentation of certain cash receipts and payments in the statement of cash flows. ASU No. 2016-15 is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. The Company adopted ASU No. 2016-15 on January 1, 2018, and the adoption did not have a material impact on its condensed consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-01,
Clarifying the Definition of a Business
, which provides a more specific definition of a business than was afforded under previous guidance. The definition of a business affects many areas of accounting, including acquisitions, disposals, goodwill, and consolidation. ASU No. 2017-01 is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The Company adopted ASU No. 2017-01 on January 1, 2018, and the adoption had no impact on its condensed consolidated financial statements.
In May 2017, the FASB issued ASU No. 2017-09,
Scope of Modification Accounting
, which clarifies when a change in the terms or conditions of a share-based payment award should be accounted for as a modification. ASU No. 2017-09 is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The Company adopted ASU No. 2017-09 on January 1, 2018, and the adoption did not have a material impact on its condensed consolidated financial statements.
Recently Issued Accounting Pronouncements
—
There have been no changes in the expected dates of adoption or estimated effects on the Company's consolidated financial statements of recently issued accounting pronouncements from those disclosed in the Company’s Annual Report on Form 10-K, except as described below.
In February 2018, the FASB issued ASU No. 2018-02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,
which permits companies to reclassify disproportionate tax effects in accumulated other comprehensive income caused by the U.S. Tax Cuts and Jobs Act enacted in December 2017 to retained earnings. ASU No. 2018-02 is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those annual periods. The Company will adopt ASU No. 2018-02 on January 1, 2019, and does not expect the adoption to have a material impact on its condensed consolidated financial statements.
2.
REVENUES
Disaggregation of Revenue
The following table provides information about the Company's revenues, disaggregated by geographical market and revenue type, for the
three months ended March 31, 2018
and
2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
|
Subscription
|
|
Professional Services
|
|
Total
|
|
Subscription
|
|
Professional Services
|
|
Total
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
$
|
96,165
|
|
|
$
|
15,984
|
|
|
$
|
112,149
|
|
|
$
|
84,339
|
|
|
$
|
13,908
|
|
|
$
|
98,247
|
|
Rest of Americas
|
1,115
|
|
|
376
|
|
|
1,491
|
|
|
30
|
|
|
25
|
|
|
55
|
|
Total Americas
|
97,280
|
|
|
16,360
|
|
|
113,640
|
|
|
84,369
|
|
|
13,933
|
|
|
98,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan
|
8,112
|
|
|
1,794
|
|
|
9,906
|
|
|
6,649
|
|
|
1,807
|
|
|
8,456
|
|
Rest of Asia Pacific
|
3,701
|
|
|
977
|
|
|
4,678
|
|
|
2,349
|
|
|
946
|
|
|
3,295
|
|
Total Asia Pacific
|
11,813
|
|
|
2,771
|
|
|
14,584
|
|
|
8,998
|
|
|
2,753
|
|
|
11,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East and Africa
|
17,726
|
|
|
3,248
|
|
|
20,974
|
|
|
14,526
|
|
|
3,065
|
|
|
17,591
|
|
Total
|
$
|
126,819
|
|
|
$
|
22,379
|
|
|
$
|
149,198
|
|
|
$
|
107,893
|
|
|
$
|
19,751
|
|
|
$
|
127,644
|
|
The above table presents revenues according to the region in which they were generated, separately displaying those individual countries that, in any of the periods presented, constituted 5% or more or of total revenues.
All of the Company's performance obligations are transferred to customers over time; as a result, no disaggregation of revenues by timing of revenue recognition is provided.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Contract Balances
The following table provides information about changes in the Company's deferred revenue balances during the
three months ended March 31, 2018
and
2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
Deferred Revenue
|
|
2018
|
|
2017
|
Balance as of January 1
|
$
|
82,631
|
|
|
$
|
75,850
|
|
Revenue recognized that was included in deferred revenue at the beginning of the period
|
(63,720
|
)
|
|
(58,834
|
)
|
Revenue recognized that was not included in deferred revenue at the beginning of the period
|
(85,275
|
)
|
|
(68,448
|
)
|
Increases due to invoicing
|
155,416
|
|
|
131,612
|
|
Other
|
3,019
|
|
|
(1,038
|
)
|
Balance as of March 31
|
$
|
92,071
|
|
|
$
|
79,142
|
|
Aside from the accounts receivable presented on its condensed consolidated balance sheets, the Company did not have any material contract assets for any of the periods presented.
Transaction Price Allocated to the Remaining Performance Obligations
As of March 31, 2018
, the Company has unsatisfied performance obligations associated with subscription services that extend through
2030
. The total multi-year transaction price allocated to unsatisfied subscription performance obligations, which the Company also refers to as total multi-year subscription backlog, is approximately
$1 billion
, representing the future contract value of outstanding multi-study and single study arrangements, billed and unbilled as of
March 31, 2018
. Of this amount, approximately
$357 million
,
$323 million
, and
$344 million
are expected to be recognized in
2018
,
2019
, and thereafter, respectively.
As of March 31, 2018
, the total transaction price allocated to unsatisfied professional services performance obligations is immaterial.
Costs to Obtain and Fulfill a Contract with a Customer
Sales commissions earned are considered incremental and recoverable costs of obtaining a contract with a customer and therefore are capitalized as contract costs.
Capitalized contract costs were
$44.1 million
and
$36.9 million
as of
March 31, 2018
and
December 31, 2017
, respectively. Amortization of capitalized contract costs was
$4.9 million
and
$6.4 million
for the
three months ended March 31, 2018
and
2017
, respectively. There have been
no
impairment losses related to capitalized contract costs.
3.
STOCKHOLDERS' EQUITY
Common Stock —
Common stockholders are entitled to one vote for each share of common stock held. Common stockholders may receive dividends if and when the board of directors determines, at its sole discretion.
Treasury Stock —
From time to time, the Company grants nonvested restricted stock awards ("RSAs"), restricted stock units ("RSUs"), and performance-based restricted stock units ("PBRSUs") to its employees pursuant to the terms of its 2017 Long-Term Incentive Plan ("2017 Plan") and formerly pursuant to the terms of its Second Amended and Restated 2009 Long-Term Incentive Plan ("2009 Plan”). Under the provisions of the 2017 Plan and 2009 Plan, unless otherwise elected, participants fulfill their related income tax obligation by having shares withheld at the time of vesting. On the date of vesting, the Company divides the participant's income tax withholding obligation in dollars by the closing price of its common stock and withholds the resulting number of vested shares. The shares withheld are then transferred to the Company's treasury stock at cost.
During the
three months ended March 31, 2018
and
2017
, the Company withheld
248,831
shares at an average price of
$66.77
and
242,998
shares at an average price of
$56.04
, respectively, in connection with the vesting of equity awards.
Nonvested restricted stock awards forfeited by plan participants are transferred to the Company's treasury stock at par. During the
three months ended March 31, 2018
and
2017
,
42,176
and
89,386
forfeited shares, respectively, were transferred to treasury stock at their par value of $0.01.
4.
INVESTMENTS
Marketable Securities
Marketable securities, which the Company classifies as available-for-sale securities, primarily consist of high quality commercial paper, corporate bonds, and U.S. government debt obligations. Marketable securities with remaining effective maturities of twelve months or less from the balance sheet date are classified as short-term; otherwise, they are classified as long-term on the condensed consolidated balance sheets.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The following tables provide the Company’s marketable securities by security type as of
March 31, 2018
and
December 31, 2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
Commercial paper and corporate bonds
|
$
|
386,105
|
|
|
$
|
—
|
|
|
$
|
(2,343
|
)
|
|
$
|
383,762
|
|
U.S. government agency debt securities
|
35,015
|
|
|
—
|
|
|
(171
|
)
|
|
34,844
|
|
Total
|
$
|
421,120
|
|
|
$
|
—
|
|
|
$
|
(2,514
|
)
|
|
$
|
418,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
Commercial paper and corporate bonds
|
$
|
392,481
|
|
|
$
|
—
|
|
|
$
|
(1,334
|
)
|
|
$
|
391,147
|
|
U.S. government agency debt securities
|
35,016
|
|
|
—
|
|
|
(155
|
)
|
|
34,861
|
|
Total
|
$
|
427,497
|
|
|
$
|
—
|
|
|
$
|
(1,489
|
)
|
|
$
|
426,008
|
|
Contractual maturities of the Company’s marketable securities as of
March 31, 2018
and
December 31, 2017
are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
Cost
|
|
Estimated
Fair
Value
|
|
Cost
|
|
Estimated
Fair
Value
|
Due in one year or less
|
$
|
297,996
|
|
|
$
|
296,816
|
|
|
$
|
247,495
|
|
|
$
|
246,967
|
|
Due in one to five years
|
123,124
|
|
|
121,790
|
|
|
180,002
|
|
|
179,041
|
|
Total
|
$
|
421,120
|
|
|
$
|
418,606
|
|
|
$
|
427,497
|
|
|
$
|
426,008
|
|
At
March 31, 2018
, the Company had
$2.5 million
of gross unrealized losses primarily due to a decrease in the fair value of certain corporate bonds.
The Company regularly reviews its investment portfolio to identify and evaluate investments that have indications of possible impairment. Investments that are impaired are those that are considered to have losses that are other-than-temporary. Factors considered in determining whether a loss is temporary include:
•
the length of time and extent to which fair value has been lower than the cost basis;
•
the financial condition, credit quality and near-term prospects of the investee; and
•
whether it is more likely than not that the Company will be required to sell the security prior to recovery.
As the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company has determined that the gross unrealized losses on such investments at
March 31, 2018
are temporary in nature. Accordingly, the Company did not consider its investments in marketable securities to be other-than-temporarily impaired as of
March 31, 2018
.
The following tables provide the fair market value and gross unrealized losses of the Company's marketable securities with unrealized losses, aggregated by security type, as of
March 31, 2018
and
December 31, 2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Loss Position for Less than 12 Months
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
Commercial paper and corporate bonds
|
$
|
313,381
|
|
|
$
|
(2,104
|
)
|
|
$
|
295,224
|
|
|
$
|
(1,137
|
)
|
U.S. government agency debt securities
|
12,911
|
|
|
(105
|
)
|
|
18,431
|
|
|
(86
|
)
|
Total
|
$
|
326,292
|
|
|
$
|
(2,209
|
)
|
|
$
|
313,655
|
|
|
$
|
(1,223
|
)
|
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Loss Position for More than 12 Months
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
Commercial paper and corporate bonds
|
$
|
75,277
|
|
|
$
|
(239
|
)
|
|
$
|
95,923
|
|
|
$
|
(197
|
)
|
U.S. government agency debt securities
|
21,933
|
|
|
(66
|
)
|
|
16,430
|
|
|
(69
|
)
|
Total
|
$
|
97,210
|
|
|
$
|
(305
|
)
|
|
$
|
112,353
|
|
|
$
|
(266
|
)
|
During the
three months ended March 31, 2018
and
2017
, the Company recorded an insignificant amount of net realized gains from the sale of marketable securities.
Other Investments
The Company holds shares of Series Seed Preferred Stock and Series B Preferred Stock of SHYFT Analytics, Inc. ("SHYFT"), purchased via private placements. These investments do not have a readily determinable fair value and are carried at original cost in other assets on the Company's condensed consolidated balance sheets.
Their total carrying value was
$5.1 million
as of
March 31, 2018
and
December 31, 2017
.
The Company holds shares of Series D Preferred Stock of Syapse Inc. ("Syapse") via a private placement. This investment does not have a readily determinable fair value and is carried at original cost in other assets on the Company's condensed consolidated balance sheets.
This investment had a carrying value of
$3.0 million
as of
March 31, 2018
and
December 31, 2017
.
The Company periodically evaluates these investments to determine if impairment charges are required;
no
impairment charges were recognized during the
three months ended March 31, 2018
.
5.
FAIR VALUE
The following table summarizes, as of
March 31, 2018
and
December 31, 2017
, the Company's financial assets and liabilities that are measured at fair value on a recurring basis, according to the fair value hierarchy described in the significant accounting policies included in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Cash
|
$
|
218,176
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
218,176
|
|
|
$
|
237,149
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
237,149
|
|
Money market funds
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|
176
|
|
Commercial paper and corporate bonds
|
—
|
|
|
8,392
|
|
|
—
|
|
|
8,392
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total cash and cash equivalents
|
218,196
|
|
|
8,392
|
|
|
—
|
|
|
226,588
|
|
|
237,325
|
|
|
—
|
|
|
—
|
|
|
237,325
|
|
Commercial paper and corporate bonds
|
—
|
|
|
383,762
|
|
|
—
|
|
|
383,762
|
|
|
—
|
|
|
391,147
|
|
|
—
|
|
|
391,147
|
|
U.S. government agency debt securities
|
—
|
|
|
34,844
|
|
|
—
|
|
|
34,844
|
|
|
—
|
|
|
34,861
|
|
|
—
|
|
|
34,861
|
|
Total marketable securities
|
—
|
|
|
418,606
|
|
|
—
|
|
|
418,606
|
|
|
—
|
|
|
426,008
|
|
|
—
|
|
|
426,008
|
|
Total financial assets measured at fair value on a recurring basis
|
$
|
218,196
|
|
|
$
|
426,998
|
|
|
$
|
—
|
|
|
$
|
645,194
|
|
|
$
|
237,325
|
|
|
$
|
426,008
|
|
|
$
|
—
|
|
|
$
|
663,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration – short-term
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,714
|
|
|
$
|
4,714
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,993
|
|
|
$
|
3,993
|
|
Contingent consideration – long-term
|
—
|
|
|
—
|
|
|
1,140
|
|
|
1,140
|
|
|
—
|
|
|
—
|
|
|
2,012
|
|
|
2,012
|
|
Total financial liabilities measured at fair value on a recurring basis
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,854
|
|
|
$
|
5,854
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,005
|
|
|
$
|
6,005
|
|
Investments in commercial paper, corporate bonds, and U.S. government agency debt securities have been classified as Level 2 as they are valued using quoted prices in less active markets or other directly or indirectly observable inputs. Fair values of corporate bonds and U.S. government agency debt securities were derived from a consensus or weighted-average price based on input of market prices from multiple sources at each reporting period. With regard to commercial paper, all of the securities had high credit ratings and one year or less to maturity; therefore, fair value was derived from accretion of purchase price to face value over the term of maturity or quoted market prices for similar instruments if available.
During the
three months ended March 31, 2018
and
2017
, there were
no
transfers of financial assets between Level 1 and Level 2.
Contingent consideration liabilities associated with earn-out payments related to the Company's February 2017 acquisition of CHITA Inc. ("CHITA") are classified as Level 3 in the fair value hierarchy because they rely significantly on inputs that are unobservable in the market. The fair value of portions of contingent consideration related to the achievement of a technical
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
milestone have been estimated using situation-based modeling, which considers the probability-weighted present value of the expected payout amount. The fair value of portions of contingent consideration related to achievement of revenue targets have been estimated using a Monte Carlo simulation to simulate future performance of the acquired business under a risk-neutral framework; significant inputs to the simulation include a risk-adjusted discount rate of 10.2% and revenue volatility of 8.0%.
Short-term and long-term contingent consideration are recorded in accrued expenses and other and other long-term liabilities, respectively, on the Company's condensed consolidated balance sheet as of
March 31, 2018
.
The following table provides a summary of changes in fair value of the Company's Level 3 financial liabilities during the
three months ended March 31, 2018
(in thousands):
|
|
|
|
|
Balance as of January 1, 2018
|
$
|
6,005
|
|
Due to sellers
|
(79
|
)
|
Fair value adjustment (included in general and administrative expenses)
|
(72
|
)
|
Balance as of March 31, 2018
|
$
|
5,854
|
|
The carrying amounts of all other current financial assets and current financial liabilities reflected in the condensed consolidated balance sheets approximate fair value due to their short-term nature.
6.
ACQUISITION
The Company did not make any acquisitions
during the
three months ended March 31, 2018
.
During the
three months ended March 31, 2017
the Company acquired all outstanding equity interests in CHITA and its parent company, Daybreak Information Technology Holdings Limited
,
adding regulated content and standard operating procedure management to the Company's portfolio of offerings
. Total purchase consideration of
$14.7 million
included contingent consideration that had a fair value of
$5.7 million
at closing.
7.
GOODWILL AND INTANGIBLE ASSETS
The change in the carrying amount of goodwill during the
three months ended March 31, 2018
was as follows (in thousands):
|
|
|
|
|
Balance as of January 1, 2018
|
$
|
47,435
|
|
Foreign currency translation adjustments
|
162
|
|
Balance as of March 31, 2018
|
$
|
47,597
|
|
Total intangible assets are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
Developed technology
|
$
|
24,491
|
|
|
$
|
(10,031
|
)
|
|
$
|
14,460
|
|
|
$
|
24,436
|
|
|
$
|
(8,883
|
)
|
|
$
|
15,553
|
|
Customer relationships
|
4,504
|
|
|
(2,714
|
)
|
|
1,790
|
|
|
4,489
|
|
|
(2,595
|
)
|
|
1,894
|
|
Non-competition agreements
|
260
|
|
|
(136
|
)
|
|
124
|
|
|
260
|
|
|
(120
|
)
|
|
140
|
|
Total
|
$
|
29,255
|
|
|
$
|
(12,881
|
)
|
|
$
|
16,374
|
|
|
$
|
29,185
|
|
|
$
|
(11,598
|
)
|
|
$
|
17,587
|
|
Future amortization of intangible assets is expected to be as follows (in thousands):
|
|
|
|
|
Remainder of 2018
|
$
|
3,574
|
|
2019
|
4,530
|
|
2020
|
3,787
|
|
2021
|
3,517
|
|
2022
|
921
|
|
2023
|
45
|
|
Thereafter
|
—
|
|
Total
|
$
|
16,374
|
|
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
8.
DEBT
1.00% Convertible Senior Notes
The Company's
1.00%
convertible senior notes (the "Notes"), issued in August 2013, consisted of the following components as of
March 31, 2018
and
December 31, 2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
March 31,
2018
|
|
December 31,
2017
|
Equity component, net of equity issue costs
|
$
|
60,222
|
|
|
$
|
60,222
|
|
Liability component:
|
|
|
|
Principal
|
287,500
|
|
|
287,500
|
|
Less: unamortized debt discount
|
(5,180
|
)
|
|
(8,661
|
)
|
Less: unamortized debt issuance costs
|
(426
|
)
|
|
(745
|
)
|
Net carrying amount
|
$
|
281,894
|
|
|
$
|
278,094
|
|
As of
March 31, 2018
and
December 31, 2017
, the estimated fair value of the Notes
was
$322.8 million
and
$336.4 million
,
respectively. The Company considers this disclosure
to be a Level 2 measurement because it is based upon a recent modeled bid-price quote for the Notes, reflecting activity in a less active market.
The Notes mature on August 1, 2018 unless earlier repurchased or converted. On or after February 1, 2018, until close of business on the business day immediately preceding the maturity date, holders may convert their Notes at any time;
as such, the Notes are convertible as of
March 31, 2018
. Based on the closing price of the Company's common stock as of
March 31, 2018
of
$62.81
, the if-converted value of the Notes exceeded their face value by
$23.6 million
.
Upon conversion, the Company has elected to pay cash for the principal amount of the Notes and to deliver shares of common stock for any amounts in excess of principal.
As of
March 31, 2018
, the remaining life of the Notes is approximately
4 months
, and the Notes are classified as current liabilities on the Company's condensed consolidated balance sheet.
The following table sets forth total interest expense recognized related to the Notes for the
three months ended March 31, 2018
and
2017
(in thousands except percentages):
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
Contractual interest expense
|
$
|
719
|
|
|
$
|
719
|
|
Amortization of debt issuance costs
|
319
|
|
|
319
|
|
Amortization of debt discount
|
3,481
|
|
|
3,279
|
|
Total
|
$
|
4,519
|
|
|
$
|
4,317
|
|
|
|
|
|
Effective interest rate
|
6.5%
|
|
6.5%
|
Credit Facility
The Company's credit facility agreement (the "Credit Facility"), entered into in December 2017, consists of revolving commitments with a maximum borrowing amount of
$400.0 million
(the "Revolver"), currently undrawn, and term loans (the "Term Loans") in an aggregate principal amount of
$100.0 million
.
The repayment terms of the Term Loans provide for monthly interest payments and quarterly principal payments, with a maturity date of December 2022.
The Credit Facility consisted of the following components as of
March 31, 2018
and
December 31, 2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
Term Loans
|
$
|
100,000
|
|
|
$
|
100,000
|
|
Less: unamortized debt issuance costs
|
(2,051
|
)
|
|
(2,159
|
)
|
Net carrying amount (1)
|
$
|
97,949
|
|
|
$
|
97,841
|
|
(1) Of the total carrying amount of the Term Loans, $4.9 million and $5.0 million were included in accrued expenses and other on the Company's condensed consolidated balance sheets as of March 31, 2018 and December 31, 2017, respectively.
|
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
For the
three months ended March 31, 2018
, the contractual interest rate on the Term Loans was
3.229%
, and there was a
0.200%
commitment fee on the undrawn Revolver. The following table sets forth total interest expense recognized related to the the Credit Facility for the
three months ended March 31, 2018
(in thousands):
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
Contractual interest expense on Term Loans
|
$
|
748
|
|
Amortization of debt issuance costs
|
108
|
|
Unused commitment fee on Revolver
|
200
|
|
Total
|
$
|
1,056
|
|
As of
March 31, 2018
the remaining term of the Credit Facility is approximately
57 months
.
The Company was in compliance with all financial covenants related to the Credit Facility
as of
March 31, 2018
.
9.
STOCK-BASED COMPENSATION
For the
three months ended March 31, 2018
and
2017
, the components of stock-based compensation expense were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
Stock options
|
$
|
572
|
|
|
$
|
917
|
|
Restricted stock awards and units
|
7,867
|
|
|
6,919
|
|
Performance-based restricted stock units
|
3,227
|
|
|
1,628
|
|
Employee stock purchase plan
|
1,548
|
|
|
928
|
|
Total stock-based compensation
(1)
|
$
|
13,214
|
|
|
$
|
10,392
|
|
(1) Total stock-based compensation is presented in this table on a gross basis, consistent with the additional paid-in capital impact recorded in stockholders' equity. On the Company's condensed consolidated statements of operations and condensed consolidated statements of cash flows, stock-based compensation is presented net of foreign exchange impact and capitalization of eligible software development-related costs.
|
Stock Options
The fair value of each stock option granted during the
three months ended March 31, 2018
and
2017
was estimated on the date of grant using a Black-Scholes pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
Expected volatility
|
—
|
%
|
|
44
|
%
|
Expected life
|
0 years
|
|
|
6 years
|
|
Risk-free interest rate
|
—
|
%
|
|
2.09
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The following table summarizes the status of the Company's stock options as of
March 31, 2018
, and changes during the
three
months then ended (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Aggregate
Intrinsic
Value
|
Outstanding at January 1, 2018
|
1,511
|
|
|
|
$22.72
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
(144
|
)
|
|
16.48
|
|
|
|
|
|
Forfeited
|
(16
|
)
|
|
35.21
|
|
|
|
|
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding at March 31, 2018
|
1,351
|
|
|
|
$23.24
|
|
|
4.03
|
|
|
$53,804
|
|
Exercisable at March 31, 2018
|
1,168
|
|
|
|
$18.55
|
|
|
3.52
|
|
|
$51,711
|
|
Vested and expected to vest at March 31, 2018
|
1,338
|
|
|
|
$22.88
|
|
|
4.00
|
|
|
$53,682
|
|
No
stock options were granted during the
three months ended March 31, 2018
. The weighted-average grant-date fair value of stock options granted during the
three months ended March 31, 2017
was
$25.33
. The total intrinsic value of stock options exercised during the
three months ended March 31, 2018
and
2017
was
$7.6 million
and
$4.0 million
, respectively.
As of
March 31, 2018
, there was
$3.8 million
in unrecognized compensation cost related to all non-vested stock options granted. This cost is expected to be recognized over a weighted-average remaining period of
2.27 years
.
R
estricted Stock Awards and Units
The following table summarizes the status of the Company’s nonvested time-based RSAs and RSUs as of
March 31, 2018
, and changes during the
three
months then ended (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
Number of
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
|
Nonvested at January 1, 2018
|
1,754
|
|
|
|
$48.45
|
|
Granted
|
611
|
|
|
67.44
|
|
Vested
|
(476
|
)
|
|
45.70
|
|
Forfeited
|
(44
|
)
|
|
48.69
|
|
Nonvested at March 31, 2018
|
1,845
|
|
|
|
$55.44
|
|
The total fair value of RSAs and RSUs vested during the
three months ended March 31, 2018
and
2017
was
$31.6 million
and
$26.3 million
, respectively.
As of
March 31, 2018
, there was
$90.3 million
in unrecognized compensation cost related to all nonvested RSAs and RSUs granted. This cost is expected to be recognized over a weighted-average remaining period of
2.77 years
.
Performance-Based Restricted Stock Units
During the
three months ended March 31, 2018
, the Company granted: (1)
116 thousand
PBRSUs ("2018 TSR PBRSUs") with
market conditions based on the Company's total stockholder return ("TSR") relative to that of the Russell 2000 Index over the three-year period ending December 31, 2020, vesting in full in three years with the number of shares ultimately earned ranging from zero to 200% of the target number of shares
; (2)
117 thousand
PBRSUs ("2018 Net Income PBRSUs") with
performance conditions based on the compound annual growth rate of net income over the three-year period ending December 31, 2020, vesting in full in three years with the number of shares ultimately earned ranging from zero to 200% of the target number of shares.
The Company also granted an immaterial number of other PBRSUs with
performance conditions based on achievement of certain individual and team objectives.
During the
three months ended March 31, 2017
, the Company granted: (1)
132 thousand
PBRSUs ("2017 TSR PBRSUs") with
market conditions based on the Company's TSR relative to that of the Russell 2000 Index over the three-year period ending December 31, 2019, vesting in full in three years with the number of shares ultimately earned ranging from zero to 200% of the target number of shares
; (2)
132 thousand
PBRSUs ("2017 Net Income PBRSUs") with
performance conditions based on the compound annual growth rate of net income over the three-year period ending December 31, 2019, vesting in full in three years with the number of shares ultimately earned ranging from zero to 200% of the target number of shares.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The fair value of PBRSUs with market conditions granted during the
three months ended March 31, 2018
and
2017
was estimated as of the date of grant using a Monte Carlo valuation model with the following weighted average assumptions:
|
|
|
|
|
|
|
|
2018 TSR PBRSUs
|
|
2017 TSR PBRSUs
|
Expected volatility - Medidata
|
37
|
%
|
|
42
|
%
|
Expected volatility - comparison index
|
42
|
%
|
|
43
|
%
|
Expected life
|
2.86 years
|
|
|
2.85 years
|
|
Risk-free interest rate
|
2.36
|
%
|
|
1.40
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
The following table summarizes the status of the Company’s PBRSUs based upon expected performance as of
March 31, 2018
, and changes during the
three
months then ended (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
TSR
|
|
Other
|
|
Total Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
Nonvested at January 1, 2018
|
110
|
|
|
613
|
|
|
13
|
|
|
736
|
|
|
$
|
62.96
|
|
Granted (based on performance at 100% of targeted levels)
|
117
|
|
|
116
|
|
|
1
|
|
|
234
|
|
|
85.63
|
|
Adjustment related to expected performance
|
—
|
|
|
33
|
|
|
12
|
|
|
45
|
|
|
69.13
|
|
Vested
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
(120
|
)
|
|
69.92
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Nonvested at March 31, 2018
|
227
|
|
|
642
|
|
|
26
|
|
|
895
|
|
|
$
|
68.26
|
|
The total fair value of PBRSUs vested during the
three months ended March 31, 2018
and
2017
was
$8.1 million
and
$5.1 million
, respectively.
As of
March 31, 2018
, there was
$33.3 million
in unrecognized compensation cost related to all nonvested PBRSUs. This cost is expected to be recognized over a weighted-average remaining period of
1.96 years
.
Employee Stock Purchase Plan
The fair value of shares granted under the Company's employee stock purchase plan ("ESPP") was estimated using a Black-Scholes pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
Expected volatility
|
37
|
%
|
|
40
|
%
|
Expected life
|
1.69 years
|
|
|
1.51 years
|
|
Risk-free interest rate
|
1.10
|
%
|
|
0.63
|
%
|
Dividend yield
|
—
|
|
|
—
|
|
No shares were purchased under the ESPP during the
three months ended March 31, 2018
and
2017
.
As of
March 31, 2018
, there was
$3.8 million
in unrecognized compensation cost related to ESPP shares. This cost is expected to be recognized over a weighted-average remaining period of
1.10
years.
Modifications
Aggregate incremental expense associated with modifications to stock options, RSAs and PBRSUs in connection with separation agreements during the
three months ended March 31, 2018
and
2017
was
$0.2 million
and
$0.1 million
, respectively.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
10.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The changes in the balances of each component of accumulated other comprehensive loss during the
three months ended March 31, 2018
are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
Unrealized gains (losses) on marketable securities
|
|
Total
|
Balance as of January 1, 2018
|
$
|
(2,459
|
)
|
|
$
|
(918
|
)
|
|
$
|
(3,377
|
)
|
Other comprehensive income
|
1,270
|
|
|
(968
|
)
|
|
302
|
|
Balance as of March 31, 2018
|
$
|
(1,189
|
)
|
|
$
|
(1,886
|
)
|
|
$
|
(3,075
|
)
|
For the
three months ended March 31, 2018
and
2017
, reclassifications of items from accumulated other comprehensive loss to net income were insignificant.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
11.
EARNINGS PER SHARE
Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted-average number of shares outstanding during the period. The holders of unvested RSAs do not have nonforfeitable rights to dividends or dividend equivalents and therefore, such vested awards do not qualify as participating securities and are excluded from the basic earnings per share calculation. Diluted earnings per share includes the determinants of basic net income per share and, in addition, gives effect to the potential dilution that would occur if securities or other contracts to issue common stock are exercised, vested, or converted into common stock, unless they are anti-dilutive. As the Company will settle the principal amount of the Notes (see
Note 8
, "Debt") in cash upon conversion, their dilutive effect, if any, will be reflected in diluted earnings per share using the treasury stock method, which considers the number of shares that would be required to settle any premium above principal at the average stock price for the period. During the
three months ended March 31, 2017
, the average price of the Company's stock was below the conversion price of the Notes; as a result the Notes were not dilutive for that period.
A reconciliation of the numerator and denominator of basic earnings per share and diluted earnings per share for the
three months ended March 31, 2018
and
2017
is shown in the following table (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2018
|
|
2017
|
|
Numerator
|
|
|
|
|
Net income
|
$
|
10,325
|
|
|
$
|
9,980
|
|
(1)
|
Denominator
|
|
|
|
|
Denominator for basic earnings per share:
|
|
|
|
|
Weighted average common shares outstanding
|
57,055
|
|
|
56,072
|
|
|
Denominator for diluted earnings per share:
|
|
|
|
|
Dilutive potential common shares:
|
|
|
|
|
Stock options
|
922
|
|
|
932
|
|
|
Restricted stock awards and units
|
743
|
|
|
735
|
|
|
Performance-based restricted stock units
|
494
|
|
|
298
|
|
|
Employee stock purchase plan
|
250
|
|
|
46
|
|
|
Convertible senior notes
|
634
|
|
|
—
|
|
|
Weighted average common shares outstanding with assumed conversion
|
60,098
|
|
|
58,083
|
|
|
Basic earnings per share
|
$
|
0.18
|
|
|
$
|
0.18
|
|
(1)
|
Diluted earnings per share
|
$
|
0.17
|
|
|
$
|
0.17
|
|
(1)
|
(1) Figures for the three months ended March 31, 2017 have been recast to reflect the Company's January 1, 2018 full retrospective adoption of ASC 606.
|
|
Anti-dilutive common stock equivalents excluded from the calculation of diluted earnings per share for the
three months ended March 31, 2018
and
2017
are shown in the following table (in thousands, except per share data):
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
Stock options
|
94
|
|
|
343
|
|
Restricted stock awards and units
|
263
|
|
|
252
|
|
Performance-based restricted stock units
|
54
|
|
|
157
|
|
Employee stock purchase plan
|
188
|
|
|
365
|
|
Total
|
599
|
|
|
1,117
|
|
12.
INCOME TAXES
Unrecognized Tax Benefits
The Company's unrecognized tax benefits were approximately
$4.1 million
as of
March 31, 2018
, and were unchanged from
December 31, 2017
.
MEDIDATA SOLUTIONS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. Tax Reform
The U.S. Tax Cuts and Jobs Act (the "Tax Act") was enacted on December 22, 2017, is effective January 1, 2018, and introduces significant changes to U.S. income tax law. Due to the timing of the enactment and the complexity involved in applying the provisions of the Tax Act, the Company made a reasonable estimate of the effects and recorded provisional amounts in its financial statements in the fourth quarter of 2017. The Company made immaterial revisions to the provisional amounts during the
three months ended March 31, 2018
. The Company will continue to interpret the Tax Act and any additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service, and other standard-setting bodies, and may make further adjustments to these provisional amounts in future periods, but no later than twelve months from the date of enactment.
13.
COMMITMENTS AND CONTINGENCIES
Legal Matters
—
The Company is subject to legal proceedings and claims that arise in the ordinary course of business and records an estimated liability for these matters when an adverse outcome is considered to be probable and can be reasonably estimated. Although the outcome of the litigation cannot be predicted with certainty and some lawsuits, claims, or proceedings may be disposed of unfavorably to the Company, which could materially and adversely affect its financial condition or results of operations, the Company does not believe that it is currently a party to any material legal proceedings.
Contractual Warranties
—
The Company typically provides contractual warranties to its customers covering its solutions and services. To date, any refunds provided to customers have been immaterial.
Change in Control Agreements
—
The Company has change in control agreements with its chief executive officer and certain other executive officers. These agreements provide for payments to be made to such officers upon involuntary termination of their employment by the Company without cause or by such officers for good reason as defined in the agreements, within a period of 2 years following a change in control. The agreements provide that, upon a qualifying termination event, such officers will be entitled to (a) a severance payment equal to the sum of the officer’s base salary and target bonus amount (except that such payment for the Company's chief executive officer and president would be two times such sum); (b) continuation of health benefits for one year (except that such continuation for the Company's chief executive officer and president would be for two years); and (c) immediate vesting of remaining unvested equity awards, unless otherwise specified in the equity award agreements.
Wire Transaction Claim
—
In September 2014, the Company discovered that it had been the victim of a crime involving the fraudulently induced transfer of $4.8 million. The Company filed an insurance claim for its loss, and its insurer, Federal Insurance Co. ("Federal"), denied coverage. The Company commenced legal action, alleging that Federal had wrongly denied coverage. On July 21, 2017, the United States District Court for the Southern District of New York granted the Company's motion for summary judgment, and denied Federal's motion. Federal filed a Notice of Appeal with the United States Court of Appeals for the Second Circuit on August 11, 2017. That appeal is pending.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). Forward-looking statements reflect our current estimates, expectations and projections about our future results, performance, prospects and opportunities. Forward-looking statements include, among other things, the information concerning our possible future results of operations, business and growth strategies, financing plans, expectations that regulatory developments or other matters will not have a material adverse effect on our business or financial condition, our competitive position and the effects of competition, the projected growth of the industry in which we operate, the benefits and synergies to be obtained from our completed and any future acquisitions, and statements of management’s goals and objectives, and other similar expressions concerning matters that are not historical facts. Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “appears,” “projects” and similar expressions, as well as statements in the future tense, identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved. Forward-looking information is based on information available at the time and/or management’s good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. Important factors that could cause such differences include, but are not limited to the factors discussed under the “Risk Factors” section included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
filed with the Securities and Exchange Commission ("SEC") on
February 28, 2018
.
The following is a discussion and analysis of our financial condition and results of operations and should be read together with our condensed consolidated financial statements and related notes to condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and related notes to audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
.
Overview
Our unified platform, pioneering analytics, and clinical technology expertise power the development of new therapies for over one thousand pharmaceutical companies, biotech and medical device firms, academic medical centers, and contract research organizations around the world. The Medidata Clinical Cloud connects patients, physicians, and life sciences professionals, and companies on the Medidata platform are individually and collaboratively reinventing the way research is done to create smarter, more precise treatments.
First Quarter 2018 Highlights
|
|
•
|
Total revenues increased
17%
to
$149.2 million
, compared with
$127.6 million
in the first quarter of 2017.
|
|
|
•
|
Subscription revenues increased
18%
to
$126.8 million
, compared with
$107.9 million
in the first quarter of 2017.
|
|
|
•
|
Professional services revenues grew
13%
to
$22.4 million
, compared with
$19.8 million
in the first quarter of 2017.
|
|
|
•
|
Operating income was
$13.3 million
, up
3%
compared with
$12.9 million
in the first quarter of 2017.
|
|
|
•
|
Net income was
$10.3 million
, up
3%
compared with
$10.0 million
in the first quarter of 2017.
|
Results of Operations
Revenues
Revenues for the
three months ended March 31, 2018
and
2017
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
|
Change
|
Revenues:
|
(amounts in thousands except percentages)
|
Subscription
|
$
|
126,819
|
|
|
$
|
107,893
|
|
(1)
|
17.5
|
%
|
Percentage of total revenues
|
85.0
|
%
|
|
84.5
|
%
|
|
|
Professional services
|
22,379
|
|
|
19,751
|
|
|
13.3
|
%
|
Percentage of total revenues
|
15.0
|
%
|
|
15.5
|
%
|
|
|
Total revenues
|
$
|
149,198
|
|
|
$
|
127,644
|
|
|
16.9
|
%
|
(1) Figures for the three months ended March 31, 2017 have been recast to reflect our January 1, 2018 full retrospective adoption of Accounting Standards Codification ("ASC") 606. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements" to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
|
Year-over-year growth in subscription revenues was driven by sales growth among existing customers, both in the form of additional project subscriptions (which we refer to as "density") and increased usage under existing subscriptions (which we refer to as "intensity"), as well as new customer wins. Our electronic data capture, data analytics, and imaging solutions were strong contributors.
As of March 31, 2018
, we had remaining subscription backlog of $356 million, representing the future contract value of outstanding arrangements, billed and unbilled, to be recognized during the remainder of
2018
, excluding renewals. This reflects an increase of 28% compared with remaining backlog of $278 million at
March 31, 2017
.
Year-over-year growth in professional services revenues was driven by strong demand from new and existing customers implementing our platform, data analytics, and strategic services.
Cost of Revenues
Cost of revenues for the
three months ended March 31, 2018
and
2017
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
|
Change
|
Cost of revenues:
|
(amounts in thousands except percentages)
|
Subscription
|
$
|
20,341
|
|
|
$
|
17,129
|
|
|
18.8
|
%
|
Percentage of total revenues
|
13.6
|
%
|
|
13.4
|
%
|
|
|
Professional services
|
15,961
|
|
|
13,485
|
|
|
18.4
|
%
|
Percentage of total revenues
|
10.7
|
%
|
|
10.6
|
%
|
|
|
Total cost of revenues
|
$
|
36,302
|
|
|
$
|
30,614
|
|
|
18.6
|
%
|
Percentage of total revenues
|
24.3
|
%
|
|
24.0
|
%
|
|
|
|
|
|
|
|
|
Gross profit
|
$
|
112,896
|
|
|
$
|
97,030
|
|
|
|
Gross margin
|
75.7
|
%
|
|
76.0
|
%
|
|
|
|
|
|
|
|
|
Subscription margin
|
84.0
|
%
|
|
84.1
|
%
|
|
|
Professional services margin
|
28.7
|
%
|
|
31.7
|
%
|
|
|
Year-over-year growth in cost of subscription revenues was primarily driven by an increase in depreciation and amortization of $2.9 million associated with internally developed technology assets, acquired technology assets, and purchased hosting equipment. Expenses were also impacted by increased expenses from software-related contracts with outside vendors and by higher personnel costs resulting from headcount additions to support our business growth.
Year-over-year growth in cost of professional fees was primarily driven by an increase in personnel costs of $2.5 million, associated with a 24% year-over-year headcount increase to support strong customer demand and expanding skill requirements for professional services.
Overall gross margin decreased to
75.7%
for the
three months ended March 31, 2018
compared with
76.0%
for the
three months ended March 31, 2017
, driven predominantly by a lower professional services margin reflecting the aforementioned skill set investments.
Operating Costs and Expenses
Operating costs and expenses for the
three months ended March 31, 2018
and
2017
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
|
Change
|
Operating costs and expenses:
|
(amounts in thousands except percentages)
|
Research and development
|
$
|
37,522
|
|
|
$
|
29,937
|
|
|
25.3
|
%
|
Percentage of total revenues
|
25.2
|
%
|
|
23.4
|
%
|
|
|
Sales and marketing
|
36,861
|
|
|
30,226
|
|
(1)
|
22.0
|
%
|
Percentage of total revenues
|
24.7
|
%
|
|
23.7
|
%
|
|
|
General and administrative
|
25,187
|
|
|
23,988
|
|
|
5.0
|
%
|
Percentage of total revenues
|
16.9
|
%
|
|
18.8
|
%
|
|
|
Total operating costs and expenses
|
$
|
99,570
|
|
|
$
|
84,151
|
|
|
18.3
|
%
|
Percentage of total revenues
|
66.8
|
%
|
|
65.9
|
%
|
|
|
|
|
|
|
|
|
Operating income
|
$
|
13,326
|
|
|
$
|
12,879
|
|
|
3.5
|
%
|
Operating margin
|
8.9
|
%
|
|
10.1
|
%
|
|
|
(1) Figures for the three months ended March 31, 2017 have been recast to reflect our January 1, 2018 full retrospective adoption of ASC 606. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements" to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
|
The year-over-year growth in research and development expenses was primarily driven by an increase in personnel costs of $4.7 million, resulting from an 18% year-over-year headcount increase due to our continued hiring of skilled engineering and our 2017 acquisitions. Research and development expenses were also impacted by higher third-party software costs of $1.4 million and increased costs for specialized consultants and outside experts of $1.2 million.
The year-over-year growth in sales and marketing expenses was predominantly driven by an increase in personnel costs of $6.4 million, resulting from a 20% year-over-year headcount increase to expand our global sales organization and partner team.
The year-over-year increase in general and administrative expenses was primarily driven by an increase in personnel costs of $1.5 million resulting from an 8% year-over-year headcount increase, partially offset by decreased legal and professional fees.
Income Taxes
Provision for income taxes for the
three months ended March 31, 2018
and
2017
was as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2018
|
|
2017
|
|
|
(amounts in thousands)
|
|
Provision for income taxes
|
$
|
(582
|
)
|
|
$
|
(257
|
)
|
(1)
|
(1) Figures for the three months ended March 31, 2017 have been recast to reflect our January 1, 2018 full retrospective adoption of ASC 606. For additional details, see
Note 1
, "Summary of Significant Accounting Policies — Recently Adopted Accounting Pronouncements" to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
|
The difference between our effective tax rate and the U.S. statutory rate is primarily due to the relative mix of pre-tax income subject to tax in various jurisdictions, state taxes, share-based compensation, and U.S. tax credits and incentives. The benefits from U.S. credits and incentives will likely continue to have a favorable impact on our overall effective tax rate in the future. Stock-based compensation will also continue to have an impact on our effective tax rate which may or may not be favorable.
Our quarterly tax provision and quarterly estimate of the annual effective tax rate are subject to significant variation due to several factors, including variability in accuracy of predictions of pre-tax book and taxable income or loss, the mix of jurisdictions to which they relate, and changes in tax law in the jurisdictions in which we conduct business.
The U.S. Tax Cuts and Jobs Act (the “Tax Act”) was enacted in December 2017, and introduced significant changes to U.S. income tax law, including, among other things, reducing the tax rate from 35% to 21% effective 2018. Due to the timing of the enactment and the complexity involved in applying the provisions of the Tax Act, we made a reasonable estimate of the effects of the new law and recorded a provisional net charge of $4.0 million in the fourth quarter of 2017 in accordance with Staff Accounting Bulletin ("SAB") No. 118. We have continued to interpret the Tax Act and, given recent and anticipated guidance from the U.S
Treasury Department, the Internal Revenue Service, and other standard-setting bodies, our provisional charge may be adjusted during 2018, with the expectation that it will be finalized no later than the fourth quarter of 2018, as provided for in SAB No. 118. Other provisions of the Tax Act that impact future tax years are still being assessed.
Critical Accounting Estimates
Our condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America, which require us to make estimates and assumptions about certain items and future events. These estimates inherently involve levels of subjectivity and judgment and may have a material impact on our financial condition or results of operations. Accordingly, actual results could differ from those estimates. Except as described below, our critical accounting estimates as of
March 31, 2018
are the same as those at
December 31, 2017
, which are included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
. Also see
Note 1
, "Summary of Significant Accounting Policies," to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, which discusses our significant accounting policies.
Revenue Recognition
We recognize revenue when control of promised goods or services is transferred to customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. To determine the amount revenue to be recognized, we apply the following five steps:
|
|
•
|
identify the contract with a customer;
|
|
|
•
|
identify the performance obligations in the contract;
|
|
|
•
|
determine the transaction price;
|
|
|
•
|
allocate the transaction price to performance obligations in the contract; and
|
|
|
•
|
recognize revenue as the performance obligation is satisfied.
|
The application of these steps is inherently subjective.
With regard to identification of contracts, contract modifications are common in our our business, and we exercise judgment in determining whether each of those modifications constitutes a separate contract, a cancellation of an old and execution of a new contract, or the continuation of a single performance obligation.
To identify the performance obligations within a contract, we must exercise judgment with regard to whether the promises within the contract are capable of being distinct and are separately identifiable from other promises in the contract.
With regard to determination of transaction price, although most of our contracts state a fixed price, from time to time, contracts may include variable consideration; in these cases, we are required to estimate the amount of consideration we ultimately expect to be entitled to, based upon factors such as our historical experience and our assessment of the probability of a range of outcomes.
When allocating the transaction price to performance obligations, we rely on a determination of standalone selling price. If standalone selling price is not observable, it must be estimated. We most commonly estimate standalone selling price using an adjusted market assessment approach that relies on a range of historical selling prices at which that deliverable was sold to other customers we deem to be economically similar.
With regard to satisfaction of performance obligations, for professional services arrangements that bear a fixed price, we measure our delivery progress using a proportional performance method, which relies on our estimate of the total number of hours that will be required to fully satisfy the obligation.
Effects of Recently Issued Accounting Pronouncements on Current and Future Trends
Refer to
Note 1
, "Summary of Significant Accounting Policies — Recently Issued Accounting Pronouncements," to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. No other recently issued accounting pronouncements have had or are expected to have a material impact on our current or future trends.
Liquidity and Capital Resources
We believe that our cash flows from operations, cash and cash equivalents, and highly liquid marketable securities will be sufficient to satisfy the anticipated cash requirements associated with our existing operations for the foreseeable future. Our future capital expenditures and other cash requirements could be higher than we currently expect as a result of various factors, including any expansion of our business that we may complete. The following table presents selected financial information related to our liquidity and capital resources as of
March 31, 2018
and
December 31, 2017
, and for the
three months ended March 31, 2018
and
2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
March 31,
2018
|
|
December 31,
2017
|
Cash, cash equivalents, and marketable securities
|
$
|
645,194
|
|
|
$
|
663,333
|
|
Furniture, fixtures and equipment, net
|
92,905
|
|
|
88,091
|
|
1.00% convertible senior notes, net
|
281,894
|
|
|
278,094
|
|
Term loan, net (including current maturities)
|
97,949
|
|
|
97,841
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
Cash provided by operating activities
|
$
|
4,976
|
|
|
$
|
22,485
|
|
Cash used in investing activities
|
(4,919
|
)
|
|
(17,051
|
)
|
Cash used in financing activities
|
(11,389
|
)
|
|
(8,930
|
)
|
Cash, Cash Equivalents, and Marketable Securities
For the
three months ended March 31, 2018
, cash provided by operating activities of
$5.0 million
was driven by strong customer collections, partially offset by operating expenditures and cash interest expense on our 1.00% convertible senior notes. Cash used in investing activities of
$4.9 million
consisted of capital expenditures of
$11.1 million
partially offset by net sales of marketable securities of
$6.2 million
. Cash used in financing activities of
$11.4 million
resulted primarily from the acquisition of
$16.6 million
of treasury stock in connection with equity plan participant tax withholdings upon vesting and
$0.2 million
in payments of credit facility financing costs, partially offset by equity plan proceeds of
$5.5 million
.
For the
three months ended March 31, 2017
, cash provided by operating activities of $22.5 million was driven by strong customer collections, partially offset by operating expenditures and cash interest expense on our 1.00% convertible senior notes. Cash used in investing activities of $17.1 million consisted of a net payment of $8.7 million to acquire CHITA Inc. ("CHITA"), cash payments for capital expenditures of $6.8 million, and net purchases of marketable securities of $1.6 million. Cash used in financing activities of $8.9 million resulted primarily from the acquisition of $13.6 million of treasury stock in connection with equity plan participant tax withholdings upon vesting, partially offset by equity plan proceeds of $4.7 million.
Capital Assets
We acquired
$10.7 million
in capital assets during the
three months ended March 31, 2018
, predominantly related to continued enhancements to our existing infrastructure and facilities and capitalization of software development costs. On a cash basis, our capital expenditures during the
three months ended March 31, 2018
were
$11.1 million
and included payments for previously accrued assets. We expect to acquire approximately approximately $30 million in additional capital assets during the remainder of 2018.
Debt
In August 2013, we issued $287.5 million of 1.00% convertible senior notes ("the Notes") which will mature on August 1, 2018 unless earlier repurchased or converted. Upon conversion, we have elected to pay cash for the principal amount of the Notes and to deliver shares of common stock for any amounts in excess of principal. As of
March 31, 2018
the Notes are classified as current liabilities on our condensed consolidated balance sheet.
In December 2017, we entered into a credit agreement that provides us with a senior secured first lien credit facility in an aggregate principal amount of $500.0 million, consisting of (a) term loans in an aggregate principal amount of $100.0 million and (b) revolving commitments in an aggregate principal amount of $400.0 million. The credit facility is scheduled to mature on December 21, 2022, with the term loans payable in quarterly installments. We intend to use the net proceeds from our debt for working capital and other general corporate purposes, including possible acquisitions of, or investments in, businesses, technologies, or products complementary to our business.
For further information, see
Note 8
, “Debt,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Contractual Obligations, Commitments and Contingencies
There was no material change in our contractual obligations during the first
three
months of
2018
.
Legal Matters
For a discussion of legal matters, refer to
Note 13,
"Commitments and Contingencies — Legal Matters," to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Sensitivity
We had unrestricted cash and cash equivalents totaling
$226.6 million
at
March 31, 2018
. Our cash equivalents are invested principally in commercial paper and corporate bonds. We also had investments in marketable securities, which we classify as available-for-sale securities, totaling
$418.6 million
at
March 31, 2018
. Substantially all of our marketable securities are fixed income securities, which primarily consist of high quality commercial paper and corporate bonds. Due to the short duration, laddered maturities, and high credit ratings of these investments, we believe that we do not have any material exposure to changes in the fair value of our investment portfolio as a result of changes in interest rates.
Our exposure to interest rate risk mainly relates to current and future borrowings under our credit facility. Based on the $100.0 million of term loans outstanding under our credit facility as of
March 31, 2018
, the estimated potential impact of a hypothetical 1% increase in interest rate would amount to
$0.2 million
for the
three months ended March 31, 2018
.
Exchange Rate Sensitivity
Our non-U.S. operating subsidiaries are located in the United Kingdom, Japan, South Korea, Singapore, China, and Germany. The functional currencies for these subsidiaries are the respective local currencies. We have exposure to exchange rate movements that are captured in translation adjustments for these subsidiaries. Such cumulative adjustments are recorded in accumulated other comprehensive income (loss). The estimated potential translation loss for the
three months ended March 31, 2018
resulting from a hypothetical 10% adverse change in quoted foreign currency exchange rates amounted to
$3.6 million
.
We bill our customers primarily in U.S. dollars. The majority of our foreign billings are billed from Medidata Solutions, Inc., a U.S. entity, and are mainly denominated in Euros, British pounds sterling, Australian dollars, and Canadian dollars. Our foreign currency-denominated costs and expenses are mainly incurred by our non-U.S. operating subsidiaries. Accordingly, future changes in currency exchange rates will impact our future operating results. For the
three months ended March 31, 2018
,
4.5%
of our revenues and
17.9%
of our expenses were denominated in foreign currencies. Total loss arising from transactions denominated in foreign currencies amounted to
$0.2 million
for the
three months ended March 31, 2018
.
Impact of Inflation
We do not believe that inflation has had a material impact on our business, financial condition, or results of operations.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of
March 31, 2018
, an evaluation was performed with the participation of our Disclosure Committee and our management, including the Chief Executive Officer ("CEO") and the Chief Financial Officer ("CFO") of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. Based upon such evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were effective as of
March 31, 2018
.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.