NETANYA, Israel, March 26, 2018
/PRNewswire/ --
2017 Full Year Highlights (compared to 2016):
- Total Revenues totaled NIS 3,871
million ($1,117 million)
compared to NIS 4,027 million
($1,161 million) last year, a
decrease of 3.9%
- Service revenues totaled NIS
2,919 million ($842 million)
compared to NIS 3,033 million
($875 million) last year, a decrease
of 3.8%
- Operating income totaled NIS 297
million ($86 million) compared
to NIS 310 million ($89 million) last year, a decrease of 4.2%
- Net income totaled NIS 113
million ($33 million) compared
to NIS 150 million ($43 million) last year, a decrease of 24.7%
- Net income margin 2.9%, a decrease from 3.7% last
year
- EBITDA1 totaled NIS
853 million ($246 million)
compared to NIS 858 million
($247 million) last year, a decrease
of 0.6%
- EBITDA margin 22.0%, an increase from 21.3% last
year
- Net cash from operating activities totaled NIS 774 million ($223
million) compared to NIS 781
million ($225 million) last
year, a decrease of 0.9%
- Free cash flow1 totaled NIS 325 million ($94
million) compared to NIS 416
million ($120 million) last
year, a decrease of 21.9%
- Cellular subscriber base totaled approximately 2.817
million subscribers (at the end of December
2017)
Fourth Quarter 2017 Highlights (compared to fourth quarter of
2016):
- Total Revenues totaled NIS 975
million ($281 million)
compared to NIS 984 million
($284 million) in the fourth quarter
last year, a decrease of 0.9%
- Service revenues totaled NIS 712
million ($205 million)
compared to NIS 719 million
($207 million) in the fourth quarter
last year, a decrease of 1.0%
- Operating income totaled NIS 45
million ($13 million) compared
to NIS 32 million ($9 million) in the fourth quarter last year, an
increase of 40.6%
- Net income totaled NIS 10
million ($3 million) compared
to NIS 14 million ($4 million) in the fourth quarter last year, a
decrease of 28.6%
- Net income margin 1.0%, a decrease from 1.4% in the
fourth quarter last year
- EBITDA1 totaled NIS
189 million ($55 million)
compared to NIS 173 million
($50 million) in the fourth quarter
last year, an increase of 9.2%
- EBITDA margin 19.4%, an increase from 17.6% in the
fourth quarter last year
- Net cash from operating activities totaled NIS 214 million ($62
million) compared to NIS 178
million ($51 million) last
year, an increase of 20.2%
- Free cash flow1 totaled NIS 77 million ($22
million) compared to NIS 83
million ($24 million) in the
fourth quarter last year, a decrease of 7.2%
|
|
|
1 Please
see "Use of Non-IFRS financial measures" section in this press
release.
|
Nir Sztern, the Company's
Chief Executive Officer, referred to the results of full year 2017
and fourth quarter of 2017:
"The high level of competition in the cellular market in 2017
continued to impact the results of the cellular segment. Alongside
the competition, we accelerated our activities as a communications
group, offering our customers a broad and full range of solutions,
geared towards current communications era. Despite the continued
competition, we ended 2017 with a growth of approximately 29,400
post-paid customers in the cellular segment.
In 2017, we again proved that Cellcom tv is the most successful
and worthy alternative in the Israeli television broadcasting
market.
We added to the rich world of content: the most talked about and
sought after content from the prestigious content provider HBO, ten
new channels including children channels in high demand, a
high-quality documentary library and channel, blockbuster series
and movies, all with no change in the price.
Today, it is clear to everyone that we offer a broad content
offering, along with cost-effective price and a very advanced
technological experience, viewing capabilities of the
entire content on all devices and platforms : Smart TVs with
no converter, IOS and Android, as well as a built-in recording
service for all channels going back a week.
Israeli consumer knows what he wants and especially what he
needs and this winning combination of rich and high quality
content, together with a most advanced technology and user
experience, all packaged in a cost-effective and attractive price,
has led us to a rapid growth trend throughout the year to 183,000
households, as of today.
The fourth quarter of 2017 is a record quarter for customers
joining our quattro service, a service that combines the Cellcom tv
service with internet, home telephony and cellular services. Within
a short period of time, the quattro package has become a highly
desired product among our customers, giving the customer a
worthwhile value proposition that strengthens loyalty to the
Group's services.
We are vigorously working in the internet infrastructure market
to accelerate the deployment of optic fiber cables to the
customer's home in order to provide our customers with high quality
and high speed internet service. We launched the "Super Fiber"
service, which enables customers with up to a 1 gigabyte surfing
speed as a component in our quattro packages. We are preparing to
continue the deployment of fixed line infrastructure using several
alternatives simultaneously - independent deployment of fibers in
residential neighborhoods, negotiation of a cooperation in
deployment with Partner and examination of an investment in IBC.
This, in order to cement ourselves as a dominant player in the
fixed-line infrastructure market and to reduce expenses.
Alongside these growth engines, we are also continuing the
momentum in the field of IoT and Smart Cities, a field in which we
have recently won a number of significant tenders.
In 2017 also, we continued our streamlining measures, under the
framework of which we took many varied steps to reduce our expenses
and improve our operating excellence in both the mobile and
fixed-line worlds, while improving processes of managing these
worlds alongside improvement in the service and sales worlds.
I would like to thank the employees and the managers for working
tirelessly for the Company's success and to the shareholders for
their trust in the Company."
Shlomi Fruhling, Chief
Financial Officer, said:
"2017 was characterized by accelerated growth in the fixed line
segment and continued competition in the cellular segment, as
expressed in the erosion of revenue from services as compared with
last year.
Cellular segment revenues declined by 10.0% compared with last
year and were mainly effected from reclassification of the
consideration from the sharing agreement with Golan, that came into
effect in April 2017, between
cellular segment revenues, fixed line segment revenues and
reduction of expenses, compared to the classification to cellular
segment revenues in 2016, and from the heightened competition in
the cellular market. However, excluding said reclassification
effects, we saw a decrease in the level of revenues erosion
compared to previous years.
In the fixed line segment, we recorded an 8.9% growth in service
revenues compared to last year, mainly due to the continued
customer recruitment to Cellcom tv and internet services, mainly
through our triple and quadruple-play offerings and due to the said
reclassification of part of the revenues from the sharing agreement
to the fixed line segment. We ended 2017 with a 53% growth in the
TV subscriber base, and we reached profitability in the TV
operation with a positive contribution to the EBITDA.
Our free cash flow in 2017 was NIS 325
million, a 21.9% decrease from 2016. The decrease was mainly
due to an increase in investments in the fixed line segment due to
the increase in activity in the TV field and growth in number of
customers, as well as an increase in capital expenditures in fixed
line infrastructure.
The Company's Board of Directors decided not to distribute a
dividend for the fourth quarter of 2017, given the continued high
level of competition in the market and its adverse effect on the
Company's operating results and in order to further strengthen the
Company's balance sheet. The Board of Directors will re-evaluate
its decision as market conditions develop, and taking into
consideration the Company's needs."
Cellcom Israel Ltd. (NYSE: CEL; TASE: CEL) ("Cellcom Israel" or
the "Company") announced today its financial results for the
fourth quarter and full year ended December
31, 2017.
The Company reported that revenues for the fourth quarter and
full year 2017 totaled NIS 975
million ($281 million) and
NIS 3,871 million ($1,117 million), respectively; EBITDA for the
fourth quarter 2017 totaled NIS 189
million ($55 million), or
19.4% of total revenues, and for the full year 2017 totaled
NIS 853 million ($246 million), or 22.0% of total revenues; net
income for the fourth quarter and full year 2017 totaled
NIS 10 million ($3 million) and NIS 113
million ($33 million),
respectively. Basic earnings per share for the fourth quarter and
full year 2017 totaled NIS 0.08
($0.02) and NIS 1.11 ($0.32),
respectively.
Main Consolidated Financial Results:
|
NIS
millions
|
% of
Revenues
|
%
Change
|
US$ millions
(convenience
translation)
|
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
Revenues -
services
|
2,919
|
3,033
|
75.4%
|
75.3%
|
(3.8)%
|
842
|
875
|
Revenues -
equipment
|
952
|
994
|
24.6%
|
24.7%
|
(4.2)%
|
275
|
286
|
Total
revenues
|
3,871
|
4,027
|
100.0%
|
100.0%
|
(3.9)%
|
1,117
|
1,161
|
Cost of revenues -
services
|
(2,035)
|
(2,028)
|
(52.5)%
|
(50.4)%
|
0.3%
|
(587)
|
(585)
|
Cost of revenues -
equipment
|
(645)
|
(674)
|
(16.7)%
|
(16.7)%
|
(4.3)%
|
(186)
|
(194)
|
Total cost of
revenues
|
(2,680)
|
(2,702)
|
(69.2)%
|
(67.1)%
|
(0.8)%
|
(773)
|
(779)
|
Gross
profit
|
1,191
|
1,325
|
30.8%
|
32.9%
|
(10.1)%
|
344
|
382
|
Selling and marketing
expenses
|
(479)
|
(574)
|
(12.4)%
|
(14.3)%
|
(16.6)%
|
(138)
|
(166)
|
General and
administrative expenses
|
(426)
|
(420)
|
(11.0)%
|
(10.4)%
|
1.4%
|
(123)
|
(121)
|
Other income
(expenses), net
|
11
|
(21)
|
0.2%
|
(0.5)%
|
(152.4)%
|
3
|
(6)
|
Operating
income
|
297
|
310
|
7.6%
|
7.7%
|
(4.2)%
|
86
|
89
|
Financing expenses,
net
|
(144)
|
(150)
|
(3.7)%
|
(3.7)%
|
(4.0)%
|
(42)
|
(43)
|
Profit before
taxes on income
|
153
|
160
|
3.9%
|
4.0%
|
(4.4)%
|
44
|
46
|
Taxes on
income
|
(40)
|
(10)
|
(1.0)%
|
(0.3)%
|
300.0%
|
(11)
|
(3)
|
Net
income
|
113
|
150
|
2.9%
|
3.7%
|
(24.7)%
|
33
|
43
|
Free cash
flow
|
325
|
416
|
8.4%
|
10.3%
|
(21.9)%
|
94
|
120
|
EBITDA
|
853
|
858
|
22.0%
|
21.3%
|
(0.6)%
|
246
|
247
|
|
Q4/2017
|
Q4/2016
|
Change%
|
Q4/2017
|
Q4/2016
|
|
NIS
million
|
US$ million
(convenience
translation)
|
Total
revenues
|
975
|
984
|
(0.9)%
|
281
|
284
|
Operating
Income
|
45
|
32
|
(40.6)%
|
13
|
9
|
Net Income
|
10
|
14
|
(28.6)%
|
3
|
4
|
Free cash
flow
|
77
|
83
|
(7.2)%
|
22
|
24
|
EBITDA
|
189
|
173
|
9.2%
|
55
|
50
|
EBITDA, as percent of
total revenues
|
19.4%
|
17.6%
|
10.2%
|
|
|
Main Financial Data by Operating Segments:
|
Cellular
(*)
|
Fixed-line
(**)
|
Inter-segment
adjustments
(***)
|
Consolidated
results
|
NIS
million
|
2017
|
2016
|
Change
%
|
2017
|
2016
|
Change
%
|
2017
|
2016
|
2017
|
2016
|
Change
%
|
Total
revenues
|
2,699
|
2,998
|
(10.0)%
|
1,348
|
1,229
|
9.7%
|
(176)
|
(200)
|
3,871
|
4,027
|
(3.9)%
|
Service
revenues
|
1,929
|
2,162
|
(10.8)%
|
1,166
|
1,071
|
8.9%
|
(176)
|
(200)
|
2,919
|
3,033
|
(3.8)%
|
Equipment
revenues
|
770
|
836
|
(7.9)%
|
182
|
158
|
15.2%
|
-
|
-
|
952
|
994
|
(4.2)%
|
EBITDA
|
595
|
625
|
(4.8)%
|
258
|
233
|
10.7%
|
-
|
-
|
853
|
858
|
(0.6)%
|
EBITDA, as percent of
total revenues
|
22.0%
|
20.8%
|
5.8%
|
19.1%
|
19.0%
|
0.5%
|
|
|
22.0%
|
21.3%
|
3.3%
|
|
Cellular
(*)
|
Fixed-line
(**)
|
Inter-segment
adjustments
(***)
|
Consolidated
results
|
NIS
million
|
Q4'17
|
Q4'16
|
Change
%
|
Q4'17
|
Q4'16
|
Change
%
|
Q4'17
|
Q4'16
|
Q4'17
|
Q4'16
|
Change
%
|
Total
revenues
|
655
|
707
|
(7.4)%
|
362
|
327
|
10.7%
|
(42)
|
(50)
|
975
|
984
|
(0.9)%
|
Service
revenues
|
451
|
502
|
(10.2)%
|
303
|
267
|
13.5%
|
(42)
|
(50)
|
712
|
719
|
(1.0)%
|
Equipment
revenues
|
204
|
205
|
(0.5)%
|
59
|
60
|
(1.7)%
|
-
|
-
|
263
|
265
|
(0.8)%
|
EBITDA
|
118
|
117
|
0.9%
|
71
|
56
|
26.8%
|
-
|
-
|
189
|
173
|
9.2%
|
EBITDA, as percent of
total revenues
|
18.0%
|
16.5%
|
9.1%
|
19.6%
|
17.1%
|
14.6%
|
|
|
19.4%
|
17.6%
|
10.2%
|
|
(*) The
segment includes the cellular communications services, end user
cellular equipment and supplemental services.
|
|
(**) The
segment includes landline telephony services, internet services,
television services, transmission services, end user fixed-line
equipment and supplemental services.
|
|
(***) Include
cancellation of inter-segment revenues between "Cellular" and
"Fixed-line" segments.
|
Financial Review (2017 full year compared to 2016):
Revenues for 2017 decreased 3.9% totaling NIS 3,871 million ($1,117
million), compared to NIS 4,027 million ($1,161 million) last year. The decrease in
revenues is attributed to a 3.8% decrease in service revenues and a
4.2% decrease in equipment revenues.
Service revenues for 2017 totaled NIS 2,919 million ($842
million), a 3.8% decrease from NIS
3,033 million ($875 million)
last year.
Service revenues in the cellular segment totaled
NIS 1,929 million ($556 million) in 2017, a 10.8% decrease from
NIS 2,162 million ($624 million) last year. This decrease resulted
mainly from the ongoing erosion in the price of these services as a
result of the competition in the cellular market and from the
difference between the national roaming services revenues in 2016
and the revenues for rights of use in cellular networks according
to the network sharing agreement with Golan which came into force
as of the beginning of the second quarter of 2017 (the "Network
Sharing Agreement with Golan")[2].
Service revenues in the fixed-line segment totaled
NIS 1,166 million ($336 million) in 2017, an 8.9% increase from
NIS 1,071 million ($309 million) last year. This increase resulted
mainly from an increase in revenues from TV and internet services,
as well as from fixed-line communications services provided
according to the Network Sharing Agreement with Golan, which were
partially offset as a result of the discontinuance of consolidation
of Internet Rimon Israel 2009 Ltd. ("Internet Rimon"), following
the sale of the Group's holdings in Internet Rimon in the second
quarter of 2017 (the "Sale of Internet Rimon").
Equipment revenues totaled NIS 952
million ($275 million) in
2017, a 4.2% decrease compared to NIS 994
million ($286 million) last
year. This decrease resulted mainly from a decrease in the quantity
of end user equipment sold during 2017 in the cellular segment as
compared to 2016. This decrease was partially offset by an increase
in equipment sales in the fixed-line segment.
Cost of revenues totaled NIS 2,680
million ($773 million) in
2017, compared to NIS 2,702 million
($779 million) in 2016, a 0.8%
decrease. This decrease resulted mainly from Golan's participation
in operating costs according to the Network Sharing Agreement with
Golan, as well as from a decrease in costs of end user equipment
sold, primarily as a result of a decrease in the quantity of end
user equipment sold in the cellular segment during 2017 as compared
to 2016. This decrease was partially offset by an increase in
content costs related to the TV field and in costs related to
internet services in the fixed-line segment.
Gross profit for 2017 decreased 10.1% to NIS 1,191 million ($344
million), compared to NIS 1,325
million ($382 million) in
2016. Gross profit margin for 2017 amounted to 30.8%,
down from 32.9% in 2016.
Selling, Marketing, General and Administrative Expenses
("SG&A Expenses") for 2017 decreased 9.0% to NIS 905 million ($261
million), compared to NIS 994
million ($287 million) in
2016. This decrease is primarily a result of a decrease in salaries
and commissions expenses due to the capitalization of part of the
customer acquisition costs as a result of the early adoption of a
new International Financial Reporting Standard (IFRS 15) since the
first quarter of 2017 (the "Adoption of IFRS15"). The effect of the
adoption of the standard on 2017 expenses totaled NIS 93 million ($27
million).
Other income for 2017 totaled NIS
11 million ($3 million),
compared to other expenses of NIS 21
million ($6 million) in 2016.
Other income for 2017 mainly include a gain from the Sale of
Internet Rimon, in the amount of approximately NIS 10 million ($3
million). Other expenses for 2016, mainly include an expense
for employee voluntary retirement plan in the amount of
approximately NIS 13 million
($4 million).
Operating income for 2017 decreased 4.2% to NIS 297 million ($86
million) from NIS 310 million
($89 million) in 2016.
EBITDA for 2017 decreased by 0.6% totaling NIS 853 million ($246
million) compared to NIS 858
million ($247 million) in
2016. EBITDA for 2017, as a percent of revenues, totaled 22.0% up
from 21.3% in 2016.
Cellular segment EBITDA for 2017 totaled NIS 595 million ($172
million), compared to NIS 625
million ($180 million) last
year, a decrease of 4.8%, which resulted mainly from the difference
between national roaming services revenues in 2016 and the revenues
for rights of use in cellular networks according to the Network
Sharing Agreement with Golan in 2017, and from the ongoing erosion
in cellular service revenues. This decrease was partially offset by
a decrease in selling and marketing expenses due to the
capitalization of part of the customer acquisition costs as a
result of the Adoption of IFRS15.
Fixed-line segment EBITDA for 2017 totaled NIS 258 million ($74
million), compared to NIS 233
million ($67 million) last
year, a 10.7% increase, mainly as a result of an increase in
revenues from fixed-line communications services provided according
to the Network Sharing Agreement with Golan, from an increase in
revenues from TV services and from a decrease in operating
expenses, which resulted mainly from the capitalization of part of
the customer acquisition costs as a result of the Adoption of
IFRS15. This increase was partially offset as a result of an
erosion in the internet field profitability.
Financing expenses, net for 2017 decreased 4.0% and
totaled NIS 144 million ($42 million), compared to NIS 150 million ($43
million) in 2016. The decrease resulted mainly from higher
gains in the Company's investment portfolio in 2017 compared to
2016. This decrease was partially offset by a decrease in interest
income from installment sales of handsets, due to a decrease in the
quantity of end user equipment sold during 2017 in the cellular
segment as compared to 2016.
Taxes on income for 2017 totaled NIS 40 million ($11
million) of tax expenses, compared to NIS 10 million ($3
million) tax expenses in 2016. The increase resulted mainly
from a tax income recorded in 2016, as a result of a tax assessment
agreement for the years 2012-2013 and from a reduction in corporate
tax rate for the years 2017 and on, which came into effect in 2016,
following which the Company recorded a deferred tax income in
2016.
Net Income for 2017 totaled NIS
113 million ($33 million),
compared to NIS 150 million
($43 million) in 2016, a 24.7%
decrease.
Basic earnings per share for 2017 totaled NIS 1.11 ($0.32),
compared to NIS 1.47 ($0.42) last year.
|
|
|
2
According to the terms of the Network Sharing Agreement with Golan,
part of the consideration is recognized as revenues and part is
recognized as a reduction of operation costs. In addition, revenues
from the Network Sharing Agreement are divided between the cellular
and fixed-line segments.
|
Financial Review (fourth quarter of 2017 compared to fourth
quarter of 2016):
Revenues for the fourth quarter of 2017 decreased 0.9%
totaling NIS 975 million
($281 million), compared to
NIS 984 million ($284 million) in the fourth quarter last year.
The decrease in revenues is attributed to a 1.0% decrease in
service revenues and a 0.8% decrease in equipment revenues.
Service revenues totaled NIS 712
million ($205 million) in the
fourth quarter of 2017, a 1.0% decrease from NIS 719 million ($207
million) in the fourth quarter last year.
Service revenues in the cellular segment totaled
NIS 451 million ($130 million) in the fourth quarter of 2017, a
10.2% decrease from NIS 502 million
($145 million) in the fourth quarter
last year. This decrease resulted mainly from the ongoing erosion
in the prices of these services as a result of the competition in
the cellular market and from the difference between the national
roaming services revenues in the fourth quarter of 2016 and the
revenues for rights of use in cellular networks according to the
Network Sharing Agreement with Golan in the fourth quarter of
2017.
Service revenues in the fixed-line segment totaled
NIS 303 million ($87 million) in the fourth quarter of 2017, a
13.5% increase from NIS 267 million
($77 million) in the fourth quarter
last year. This increase resulted mainly from fixed-line
communications services provided according to the Network Sharing
Agreement with Golan, as well as from an increase in revenues from
TV and internet services. This increase was partially offset as a
result of the discontinuance of consolidation of Internet Rimon
following the Sale of Internet Rimon.
Equipment revenues in the fourth quarter of 2017 totaled
NIS 263 million ($76 million), a 0.8% decrease compared to
NIS 265 million ($76 million) in the fourth quarter last year.
Cost of revenues for the fourth quarter of 2017 totaled
NIS 680 million ($196 million), compared to NIS 697 million ($201
million) in the fourth quarter of 2016, a 2.4% decrease.
This decrease resulted mainly from Golan's participation in
operating costs according to the Network Sharing Agreement with
Golan, as well as from an increase of a provision for claims
recorded in the fourth quarter of 2016. This decrease was partially
offset by an increase in content costs related to the TV field and
in costs related to internet services in the fixed-line
segment.
Gross profit for the fourth quarter of 2017 increased
2.8% to NIS 295 million ($85 million), compared to NIS 287 million ($83
million) in the fourth quarter of 2016. Gross
profit margin for the fourth quarter of 2017 amounted to
30.3%, up from 29.2% in the fourth quarter of 2016.
Selling, Marketing, General and Administrative Expenses
("SG&A Expenses") for the fourth quarter of 2017 decreased 0.8%
to NIS 249 million ($72 million), compared to NIS 251 million ($72
million) in the fourth quarter of 2016. This decrease is
primarily a result of a decrease in salaries and resellers
commissions expenses due to the capitalization of part of the
customer acquisition costs as a result of the Adoption of IFRS15
(the effect of the adoption of the standard on the expenses in the
fourth quarter of 2017 totaled NIS 21
million ($6 million)), as well
as a decrease in advertising expenses. This decrease was partially
offset by an increase in doubtful accounts expenses.
Operating income for the fourth quarter of 2017 increased
by 40.6% to NIS 45 million
($13 million) from NIS 32 million ($9
million) in the fourth quarter of 2016.
EBITDA for the fourth quarter of 2017 increased by 9.2%
totaling NIS 189 million
($55 million) compared to
NIS 173 million ($50 million) in the fourth quarter of 2016.
EBITDA as a percent of revenues for the fourth quarter of 2017
totaled 19.4%, up from 17.6% in the fourth quarter of 2016.
Cellular segment EBITDA for the fourth quarter of 2017 increased
by 0.9% totaling NIS 118 million
($34 million) compared to
NIS 117 million ($34 million) in the fourth quarter last year.
This increase resulted mainly from a decrease in cost of revenues
and Selling, Marketing, General and Administrative Expenses in this
segment, which resulted mainly from a decrease in selling and
marketing expenses due to the capitalization of part of the
customer acquisition costs as a result of the Adoption of IFRS15.
This increase was partially offset by a decrease in service
revenues in the cellular segment, which resulted mainly from the
ongoing erosion in the prices of these services, and from the
difference between the national roaming services revenues in the
fourth quarter of 2016 and the revenues for rights of use in
cellular networks according to the Network Sharing Agreement with
Golan in the fourth quarter of 2017.
Fixed-line segment EBITDA for the fourth quarter of 2017 totaled
NIS 71 million ($20 million), compared to NIS 56 million ($16
million) in the fourth quarter last year, a 26.8% increase,
mainly as a result of an increase in revenues from fixed-line
communications services provided according to the Network Sharing
Agreement with Golan and from an increase in activity in the
internet and TV fields. This increase was partially offset from the
discontinuance of consolidation of Internet Rimon following the
Sale of Internet Rimon.
Financing expenses, net for the fourth quarter of 2017
decreased 25.0% and totaled NIS 30
million ($9 million), compared
to NIS 40 million ($12 million) in the fourth quarter of 2016. The
decrease resulted mainly from gains in the Company's investment
portfolio in the fourth quarter of 2017 as opposed to losses in the
corresponding quarter of 2016.
Taxes on income for the fourth quarter of 2017 totaled
NIS 5 million ($1 million) of tax expenses, compared to
NIS 22 million ($6 million) of tax income in the fourth quarter
of 2016. The increase resulted mainly from deferred tax income
which was recorded in the fourth quarter last year, as a result of
a decrease in corporate tax rate for the years 2017 and on.
Net Income for the fourth quarter of 2017 totaled
NIS 10 million ($3 million), compared to NIS 14 million ($4
million) in the fourth quarter of 2016, a 28.6%
decrease.
Basic earnings per share for the fourth quarter of 2017
totaled NIS 0.08 ($0.02), compared to NIS
0.12 ($0.03) in the fourth
quarter last year.
OPERATING REVIEW
Main Performance Indicators - Cellular
segment:
|
2017
|
2016
|
Change
(%)
|
Cellular subscribers
at the end
of period (in thousands)
|
2,817
|
2,801
|
0.6%
|
Churn Rate for
cellular
subscribers (in %)
|
45.8%
|
42.4%
|
8.0%
|
Monthly cellular ARPU
(in NIS)
|
57.1
|
63.3
|
(9.8)%
|
|
Q4/2017
|
Q4/2016
|
Change
(%)
|
Churn Rate for
cellular
subscribers (in %)
|
11.5%
|
10.4%
|
10.6%
|
Monthly cellular ARPU
(in NIS)
|
53.6
|
59.3
|
(9.6)%
|
Cellular subscriber base - at the end of 2017 the Company
had approximately 2.817 million cellular subscribers, an increase
of approximately 16,000 subscribers net, or approximately 0.6%,
compared to the cellular subscriber base at the end of 2016[3]. In
the fourth quarter of 2017, the Company's cellular subscriber base
increased by approximately 12,000 net cellular subscribers.
Cellular Churn Rate for 2017 totaled 45.8%, compared to
42.4% in 2016. The cellular churn rate for the fourth quarter 2017
totaled to 11.5%, compared to 10.4% in the fourth quarter last
year.
The monthly cellular Average Revenue per User ("ARPU")
for 2017 totaled NIS 57.1
($16.5) compared to NIS 63.3 ($18.3) in
2016. ARPU for the fourth quarter of 2017 totaled NIS 53.6 ($15.5),
compared to NIS 59.3 ($17.1) in the fourth quarter last year. The
decrease in ARPU, both annual and quarterly, resulted, among
others, from the ongoing erosion in the prices of cellular
services, resulting from the intense competition in the cellular
market and from the difference between national roaming services
revenues in 2016 and the revenues for rights of use in cellular
networks according to the Network Sharing Agreement with Golan in
2017.
MAIN PERFORMANCE INDICATORS - FIXED-LINE SEGMENT:
|
2017
|
2016
|
Change
(%)
|
Internet
infrastructure
field subscribers- (households) at
the end of period (in thousands)
|
222
|
156
|
42.3%
|
TV field
subscribers-
(households) at the end of
period (in thousands)
|
170
|
111
|
53.2%
|
In the fourth quarter of 2017, the Company's subscriber base in
the internet infrastructure field increased by approximately 16,000
net households, and the Company's subscriber base in the TV field
increased by 16,000 net households.
|
|
|
3 The
increase resulted, among others, from subscribers that were added
to the Company's cellular subscriber base as part of the Company's
purchase of an Israeli MVNO's operations during the third quarter
of 2017.
|
FINANCING AND INVESTMENT REVIEW
Cash Flow
Free cash flow for 2017 totaled NIS 325 million ($94
million), compared to NIS 416
million ($120 million) in
2016, a 21.9% decrease. The decrease in annual free cash flow
resulted mainly from higher cash capital expenditures in fixed
assets and intangible assets and others in the 2017 as compared to
2016, as well as from the difference between the receipts from
rights of use in cellular networks according to the Network Sharing
Agreement with Golan in 2017, and the receipts from national
roaming services revenues in 2016. This decrease was partially
offset by a decrease in tax payments, net, in 2017 as compared to
2016, which resulted, among others, from a receipt of a refund from
the Israeli tax authorities in 2017.
Free cash flow for the fourth quarter of 2017 totaled
NIS 77 million ($22 million), compared to NIS 83 million ($24
million) in the fourth quarter of 2016, a 7.2% decrease. The
decrease in quarterly free cash flow resulted mainly from an
increase in payments to payroll and other payables due to timing
differences between the quarters. This decrease was partially
offset by an increase in receipts from mobile operators in
connection with the Company's roaming activity and a decrease in
tax payments, net.
Total Equity
Total Equity as of December 31,
2017 amounted to NIS 1,441
million ($415 million)
primarily consisting of undistributed accumulated retained earnings
of the Company.
Cash Capital Expenditures in Fixed Assets and Intangible
Assets and others
During 2017 and the fourth quarter of 2017 the Company invested
NIS 583 million ($168 million) and NIS 138
million ($40 million),
respectively, in fixed assets and intangible assets and others
(including, among others, investments in the Company's
communications networks, information systems, software and TV
set-top boxes and capitalization of part of the customer
acquisition costs as a result of the Adoption of IFRS15), compared
to NIS 368 million ($106 million) and NIS 96
million ($28 million) in 2016
and the fourth quarter of 2016, respectively.
Dividend
On March 25, 2018, the Company's
Board of Directors decided not to declare a cash dividend for the
fourth quarter of 2017. In making its decision, the board of
directors considered the Company's dividend policy and business
status and decided not to distribute a dividend at this time, given
the intensified competition and its adverse effect on the Company's
results of operations, and in order to strengthen the Company's
balance sheet. The board of directors will re-evaluate its decision
in future quarters. No future dividend declaration is guaranteed
and is subject to the Company's board of directors' sole
discretion, as detailed in the Company's annual report for the year
ended December 31, 2017 on Form 20-F
dated March 26, 2018, or the
Company's 2017 Annual Report, under "Item 8 - Financial Information
– A. Consolidated Statements and Other Financial Information -
Dividend Policy".
Debentures, Material Loans and Financial Liabilities
For information regarding the Company's outstanding debentures
as of December 31, 2017, see
"Disclosure for Debenture Holders" section in this press
release.
For information regarding the Company's material loans as of
December 31, 2017, see "Aggregation
of the information regarding the Company's Material Loans" section
in this press release.
For a summary of the Company's financial liabilities as of
December 31, 2017, see "Disclosure
for Debenture Holders" section in this press release.
CONFERENCE CALL DETAILS
The Company will be hosting a conference call regarding its
results for the year 2017 and for the fourth quarter of 2017 on
Monday, March 26, 2018 at
09:00 am ET, 06:00 am PT, 14:00 UK time, 16:00 Israel time. On
the call, management will review and discuss the results, and will
be available to answer questions. To participate, please either
access the live webcast on the Company's website, or call one of
the following teleconferencing numbers below. Please begin placing
your calls at least 10 minutes before the conference call
commences. If you are unable to connect using the toll-free
numbers, please try the international dial-in number.
US Dial-in Number: 1 888 407
2553
UK Dial-in Number: 0 800 917 9141
Israel Dial-in Number: 03 918
0610
International Dial-in Number: +972 3 918 0610
at: 09:00 am Eastern Time;
06:00 am Pacific Time; 14:00 UK Time;
16:00 Israel Time
To access the live webcast of the conference call, please
access the investor relations section of Cellcom Israel's website:
www.cellcom.co.il. After the call, a replay of the call will
be available under the same investor relations section.
ANNUAL REPORT FOR 2017
Cellcom Israel will be filing its annual report for the year
ended December 31, 2017 (on Form
20-F) with the US Securities and Exchange Commission on
March 26, 2018. The annual report
will be available for download from the investor relations section
of Cellcom Israel's website: www.cellcom.co.il. Cellcom Israel will
furnish a hard copy to any shareholder who so requests, without
charge. Such requests may be sent through the Company's website or
by sending a postal mail request to Cellcom Israel Ltd., 10
Hagavish Street, Netanya, Israel (attention: Chief Financial
Officer).
About Cellcom Israel
Cellcom Israel Ltd., established in 1994, is a leading Israeli
communications group, providing a wide range of communications
services. Cellcom Israel is the largest Israeli cellular provider,
providing its approximately 2.817 million cellular subscribers (as
at December 31, 2017) with a broad
range of services including cellular telephony, roaming services
for tourists in Israel and for its
subscribers abroad, text and multimedia messaging, advanced
cellular content and data services and other value-added services
in the areas of music, video, mobile office etc., based on Cellcom
Israel's technologically advanced infrastructure. The Company
operates an LTE 4 generation network and an HSPA 3.5 Generation
network enabling advanced high speed broadband multimedia services,
in addition to GSM/GPRS/EDGE networks. Cellcom Israel offers
Israel's broadest and largest customer service infrastructure
including telephone customer service centers, retail stores, and
service and sale centers, distributed nationwide. Cellcom Israel
further provides OTT TV services (as of December 2014), internet infrastructure (as of
February 2015) and connectivity
services and international calling services, as well as landline
telephone services in Israel.
Cellcom Israel's shares are traded both on the New York Stock
Exchange (CEL) and the Tel Aviv Stock Exchange (CEL). For
additional information please visit the Company's website
http://investors.cellcom.co.il.
Forward-Looking Statements
The following information contains, or may be deemed to contain
forward-looking statements (as defined in the U.S. Private
Securities Litigation Reform Act of 1995 and the Israeli Securities
Law, 1968). In some cases, you can identify these statements by
forward-looking words such as "may," "might," "will," "should,"
"expect," "plan," "anticipate," "believe," "estimate," "predict,"
"potential" or "continue," the negative of these terms and other
comparable terminology. These forward-looking statements, which are
subject to risks, uncertainties and assumptions about the Company,
may include projections of the Company's future financial results,
its anticipated growth strategies and anticipated trends in its
business. These statements are only predictions based on the
Company's current expectations and projections about future events.
There are important factors that could cause the Company's actual
results, level of activity, performance or achievements to differ
materially from the results, level of activity, performance or
achievements expressed or implied by the forward-looking
statements. Factors that could cause such differences include, but
are not limited to: changes to the terms of the Company's license,
new legislation or decisions by the regulator affecting the
Company's operations, new competition and changes in the
competitive environment, the outcome of legal proceedings to which
the Company is a party, particularly class action lawsuits, the
Company's ability to maintain or obtain permits to construct and
operate cell sites, and other risks and uncertainties detailed from
time to time in the Company's filings with the U.S. Securities and
Exchange Commission, including under the caption "Risk Factors" in
its Annual Report for the year ended December 31, 2017.
Although the Company believes the expectations reflected in the
forward-looking statements contained herein are reasonable, it
cannot guarantee future results, level of activity, performance or
achievements. Moreover, neither the Company nor any other person
assumes responsibility for the accuracy and completeness of any of
these forward-looking statements. The Company assumes no duty to
update any of these forward-looking statements after the date
hereof to conform its prior statements to actual results or revised
expectations, except as otherwise required by law.
The Company prepares its financial statements in accordance with
International Financial Reporting Standards (IFRS), as issued by
the International Accounting Standards Board (IASB). Unless noted
specifically otherwise, the dollar denominated figures were
converted to US$ using a convenience translation based on the New
Israeli Shekel (NIS)/US$ exchange rate of NIS 3.467 = US$ 1
as published by the Bank of Israel for December 31, 2017.
Use of non-IFRS financial measures
EBITDA is a non-IFRS measure and is defined as income
before financing income (expenses), net; other income (expenses),
net (excluding expenses related to employee voluntary retirement
plans and gain (loss) due to sale of subsidiaries); income tax;
depreciation and amortization and share based payments. This is an
accepted measure in the communications industry. The Company
presents this measure as an additional performance measure as the
Company believes that it enables us to compare operating
performance between periods and companies, net of any potential
differences which may result from differences in capital structure,
taxes, age of fixed assets and related depreciation expenses.
EBITDA should not be considered in isolation, or as a substitute
for operating income, any other performance measures, or cash flow
data, which were prepared in accordance with Generally Accepted
Accounting Principles as measures of profitability or liquidity.
EBITDA does not take into account debt service requirements, or
other commitments, including capital expenditures, and therefore,
does not necessarily indicate the amounts that may be available for
the Company's use. In addition, EBITDA as presented by the Company
may not be comparable to similarly titled measures reported by
other companies, due to differences in the way these measures are
calculated. See the reconciliation of net income to EBITDA under
"Reconciliation of Non-IFRS Measures" in the press release.
Free cash flow is a non-IFRS measure and is defined as
the net cash provided by operating activities (including the effect
of exchange rate fluctuations on cash and cash equivalents)
excluding a loan to Golan Telecom, minus the net cash used in
investing activities excluding short-term investment in tradable
debentures and deposits and proceeds from sales of such debentures
(including interest received in relation to such debentures) and
deposits. See "Reconciliation of Non-IFRS Measures" below.
Company
Contact
Shlomi
Fruhling
Chief Financial
Officer
investors@cellcom.co.il
Tel: +972 52 998
9735
|
Investor Relations
Contact
Ehud Helft
GK Investor &
Public Relations
cellcom@GKIR.com
Tel: +1 617 418
3096
|
|
Financial Tables Follow
Cellcom Israel
Ltd.
|
(An Israeli
Corporation)
|
|
Consolidated
Statements of Financial Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
translation
into
|
|
|
|
|
|
|
US
dollar
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2016
|
|
2017
|
|
2017
|
|
|
NIS
millions
|
|
NIS
millions
|
|
US$
millions
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
1,240
|
|
527
|
|
152
|
Current investments,
including derivatives
|
|
284
|
|
364
|
|
105
|
Trade
receivables
|
|
1,325
|
|
1,280
|
|
369
|
Current tax
assets
|
|
25
|
|
4
|
|
1
|
Other
receivables
|
|
61
|
|
89
|
|
26
|
Inventory
|
|
64
|
|
70
|
|
20
|
|
|
|
|
|
|
|
Total current
assets
|
|
2,999
|
|
2,334
|
|
673
|
|
|
|
|
|
|
|
Trade and other
receivables
|
|
796
|
|
895
|
|
258
|
Property, plant and
equipment, net
|
|
1,659
|
|
1,598
|
|
461
|
Intangible assets and
others, net
|
|
1,207
|
|
1,260
|
|
364
|
Deferred tax
assets
|
|
1
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Total non- current
assets
|
|
3,663
|
|
3,753
|
|
1,083
|
|
|
|
|
|
|
|
Total
assets
|
|
6,662
|
|
6,087
|
|
1,756
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current maturities of
debentures and of loans
from financial institutions
|
|
863
|
|
618
|
|
179
|
Trade payables and
accrued expenses
|
|
675
|
|
652
|
|
188
|
Current tax
liabilities
|
|
-
|
|
4
|
|
1
|
Provisions
|
|
108
|
|
91
|
|
26
|
Other payables,
including derivatives
|
|
279
|
|
277
|
|
80
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
1,925
|
|
1,642
|
|
474
|
|
|
|
|
|
|
|
Long-term loans from
financial institutions
|
|
340
|
|
462
|
|
134
|
Debentures
|
|
2,866
|
|
2,360
|
|
681
|
Provisions
|
|
30
|
|
21
|
|
6
|
Other long-term
liabilities
|
|
31
|
|
15
|
|
4
|
Liability for
employee rights upon retirement, net
|
|
12
|
|
15
|
|
4
|
Deferred tax
liabilities
|
|
118
|
|
131
|
|
38
|
|
|
|
|
|
|
|
Total non- current
liabilities
|
|
3,397
|
|
3,004
|
|
867
|
|
|
|
|
|
|
|
Total
liabilities
|
|
5,322
|
|
4,646
|
|
1,341
|
|
|
|
|
|
|
|
Equity
attributable to owners of the Company
|
|
|
|
|
|
|
Share
capital
|
|
1
|
|
1
|
|
-
|
Cash flow hedge
reserve
|
|
(1)
|
|
-
|
|
-
|
Retained
earnings
|
|
1,322
|
|
1,436
|
|
414
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
18
|
|
4
|
|
1
|
|
|
|
|
|
|
|
Total
equity
|
|
1,340
|
|
1,441
|
|
415
|
|
|
|
|
|
|
|
Total liabilities
and equity
|
|
6,662
|
|
6,087
|
|
1,756
|
Cellcom Israel
Ltd.
|
(An Israeli
Corporation)
|
|
Consolidated
Statements of Income
|
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation
into
|
|
|
|
|
|
|
|
|
US
dollar
|
|
|
Year
ended
|
|
Year
ended
|
|
Year
ended
|
|
Year
ended
|
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
|
2015
|
|
2016
|
|
2017
|
|
2017
|
|
|
NIS
millions
|
|
NIS
millions
|
|
NIS
millions
|
|
US$
millions
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
4,180
|
|
4,027
|
|
3,871
|
|
1,117
|
Cost of
revenues
|
|
(2,763)
|
|
(2,702)
|
|
(2,680)
|
|
(773)
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
1,417
|
|
1,325
|
|
1,191
|
|
344
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
(620)
|
|
(574)
|
|
(479)
|
|
(138)
|
General and
administrative expenses
|
|
(465)
|
|
(420)
|
|
(426)
|
|
(123)
|
Other income
(expenses), net
|
|
(22)
|
|
(21)
|
|
11
|
|
3
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
|
310
|
|
310
|
|
297
|
|
86
|
|
|
|
|
|
|
|
|
|
Financing
income
|
|
55
|
|
46
|
|
52
|
|
15
|
Financing
expenses
|
|
(232)
|
|
(196)
|
|
(196)
|
|
(57)
|
Financing expenses,
net
|
|
(177)
|
|
(150)
|
|
(144)
|
|
(42)
|
|
|
|
|
|
|
|
|
|
Profit before
taxes on income
|
|
133
|
|
160
|
|
153
|
|
44
|
|
|
|
|
|
|
|
|
|
Taxes on
income
|
|
(36)
|
|
(10)
|
|
(40)
|
|
(11)
|
Profit for the
year
|
|
97
|
|
150
|
|
113
|
|
33
|
Attributable
to:
|
|
|
|
|
|
|
|
|
Owners of the
Company
|
|
95
|
|
148
|
|
112
|
|
33
|
Non-controlling
interests
|
|
2
|
|
2
|
|
1
|
|
-
|
Profit for the
year
|
|
97
|
|
150
|
|
113
|
|
33
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
Basic earnings per
share (in NIS)
|
|
0.95
|
|
1.47
|
|
1.11
|
|
0.32
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share (in NIS)
|
|
0.95
|
|
1.47
|
|
1.10
|
|
0.32
|
|
|
|
|
|
|
|
|
|
Weighted-average
number of shares
used in the calculation of basic
earnings per share (in shares)
|
|
100,589,458
|
|
100,604,578
|
|
100,654,935
|
|
100,654,935
|
|
|
|
|
|
|
|
|
|
Weighted-average
number of shares
used in the calculation of diluted
earnings per share (in shares)
|
|
100,589,530
|
|
100,698,306
|
|
100,889,661
|
|
100,889,661
|
Cellcom Israel
Ltd.
|
(An Israeli
Corporation)
|
|
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
translation
into
|
|
|
|
|
|
|
|
US
dollar
|
|
Year
ended
|
|
Year
ended
|
|
Year
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
2015
|
|
2016
|
|
2017
|
|
2017
|
|
NIS
millions
|
|
NIS
millions
|
|
NIS
millions
|
|
US$
millions
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
Profit for the
year
|
97
|
|
150
|
|
113
|
|
33
|
Adjustments
for:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
562
|
|
534
|
|
555
|
|
160
|
Share based
payments
|
3
|
|
6
|
|
2
|
|
-
|
Loss (gain) on sale
of property, plant and
equipment
|
(1)
|
|
10
|
|
(1)
|
|
-
|
Gain on sale of
shares in a consolidated company
|
-
|
|
-
|
|
(10)
|
|
(3)
|
Income tax
expense
|
36
|
|
10
|
|
40
|
|
11
|
Financing expenses,
net
|
177
|
|
150
|
|
144
|
|
42
|
|
|
|
|
|
|
|
|
Changes in
operating assets and liabilities:
|
|
|
|
|
|
|
|
Change in
inventory
|
4
|
|
21
|
|
(6)
|
|
(2)
|
Change in trade
receivables (including long-term
amounts)
|
209
|
|
(28)
|
|
132
|
|
38
|
Change in other
receivables (including long-term
amounts)
|
(34)
|
|
(5)
|
|
(191)
|
|
(55)
|
Change in trade
payables, accrued expenses and
provisions
|
(54)
|
|
-
|
|
(27)
|
|
(8)
|
Change in other
liabilities (including long-term
amounts)
|
(95)
|
|
20
|
|
28
|
|
8
|
Payments for
derivative hedging contracts, net
|
-
|
|
-
|
|
(3)
|
|
(1)
|
Income tax
paid
|
(68)
|
|
(88)
|
|
(44)
|
|
(12)
|
Income tax
received
|
-
|
|
1
|
|
42
|
|
12
|
Net cash from
operating activities
|
836
|
|
781
|
|
774
|
|
223
|
|
|
|
|
|
|
|
|
Cash flows used in
investing activities
|
|
|
|
|
|
|
|
Acquisition of
property, plant, and equipment
|
(305)
|
|
(295)
|
|
(346)
|
|
(100)
|
Additions to
intangible assets and others
|
(91)
|
|
(73)
|
|
(237)
|
|
(68)
|
Dividend
received
|
2
|
|
-
|
|
-
|
|
-
|
Change in current
investments, net
|
231
|
|
(9)
|
|
(77)
|
|
(22)
|
Proceeds from sale of
property, plant and
equipment
|
4
|
|
2
|
|
1
|
|
-
|
Interest
received
|
15
|
|
11
|
|
12
|
|
3
|
Repayment of a
long-term deposit
|
48
|
|
-
|
|
-
|
|
-
|
Proceeds from sale of
shares in a consolidated
company, net of cash disposed
|
-
|
|
-
|
|
3
|
|
1
|
Net cash used in
investing activities
|
(96)
|
|
(364)
|
|
(644)
|
|
(186)
|
Cellcom Israel
Ltd.
|
(An Israeli
Corporation)
|
|
Consolidated
Statements of Cash Flows (cont'd)
|
|
|
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
translation
into
|
|
|
|
|
|
|
|
US
dollar
|
|
Year
ended
|
|
Year
ended
|
|
Year
ended
|
|
Year
ended
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
2015
|
|
2016
|
|
2017
|
|
2017
|
|
NIS
millions
|
|
NIS
millions
|
|
NIS
millions
|
|
US$
millions
|
|
|
|
|
|
|
|
|
Cash flows used in
financing
activities
|
|
|
|
|
|
|
|
Payments for
derivative contracts, net
|
(32)
|
|
(13)
|
|
(3)
|
|
(1)
|
Receipt of long-term
loans from
financial institutions
|
-
|
|
340
|
|
200
|
|
58
|
Repayment of
debentures
|
(873)
|
|
(732)
|
|
(864)
|
|
(249)
|
Proceeds from
issuance of
debentures, net of issuance costs
|
(3)
|
|
653
|
|
-
|
|
-
|
Dividend
paid
|
(1)
|
|
(1)
|
|
(1)
|
|
-
|
Interest
paid
|
(227)
|
|
(185)
|
|
(175)
|
|
(51)
|
|
|
|
|
|
|
|
|
Net cash from
(used in) financing
activities
|
(1,136)
|
|
62
|
|
(843)
|
|
(243)
|
|
|
|
|
|
|
|
|
Changes in cash
and cash
equivalents
|
(396)
|
|
479
|
|
(713)
|
|
(206)
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents as at
the beginning of the year
|
1,158
|
|
761
|
|
1,240
|
|
358
|
Effect of exchange
rate
fluctuations on cash and cash
equivalents
|
(1)
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents as at
the end of the year
|
761
|
|
1,240
|
|
527
|
|
152
|
Cellcom Israel
Ltd.
|
(An Israeli
Corporation)
|
|
|
|
Reconciliation for
Non-IFRS Measures
|
|
EBITDA
|
|
|
|
The following is a
reconciliation of net income to EBITDA:
|
|
Year ended
December 31
|
Convenience
translation
into US
dollar
Year
ended
December
31
|
|
2015
NIS
millions
|
2016
NIS
millions
|
2017
NIS
millions
|
2017
US$
millions
|
Net
income....................................
|
97
|
150
|
113
|
33
|
Income
taxes..................................
|
36
|
10
|
40
|
11
|
Financing
income...........................
|
(55)
|
(46)
|
(52)
|
(15)
|
Financing
expenses........................
|
232
|
196
|
196
|
57
|
Other expenses
(income)...............
|
(3)
|
8
|
(1)
|
-
|
Depreciation and
amortization.......
|
562
|
534
|
555
|
160
|
Share based
payments....................
|
3
|
6
|
2
|
-
|
EBITDA.........................................
|
872
|
858
|
853
|
246
|
|
|
|
|
|
|
|
|
|
|
|
Three-month period
ended
December
31
|
|
2015
NIS
millions
|
2016
NIS
millions
|
2017
NIS
millions
|
Convenience
translation
into US
dollar
2017
US$
millions
|
Net
income....................................
|
19
|
14
|
10
|
3
|
Income
taxes..................................
|
12
|
(22)
|
5
|
1
|
Financing
income...........................
|
(11)
|
(13)
|
(17)
|
(5)
|
Financing
expenses........................
|
59
|
53
|
47
|
14
|
Other
expenses..............................
|
1
|
3
|
1
|
-
|
Depreciation and
amortization.......
|
143
|
136
|
143
|
42
|
Share based
payments
|
2
|
2
|
-
|
-
|
EBITDA.........................................
|
225
|
173
|
189
|
55
|
Cellcom Israel
Ltd.
|
(An Israeli
Corporation)
|
|
|
|
Reconciliation for
Non-IFRS Measures (cont'd)
|
|
|
|
Free cash
flow
|
|
|
|
The following table
shows the calculation of free cash flow:
|
|
Year ended
December 31
|
Convenience
translation
into US
dollar
Year
ended
December
31
|
|
2015
NIS
millions
|
2016
NIS
millions
|
2017
NIS
millions
|
2017
US$
millions
|
Cash flows from
operating
activities(*)..........................................
|
836
|
781
|
774
|
223
|
Loan to Golan
Telecom..........................
|
-
|
-
|
130
|
38
|
Cash flows from
investing activities......
|
(96)
|
(364)
|
(644)
|
(186)
|
Purchase (sale) of
tradable
debentures(**)....................................
|
(246)
|
(1)
|
65
|
19
|
Free cash
flow......................................
|
494
|
416
|
325
|
94
|
|
|
|
|
|
Three-month period
ended
December
31
|
|
2015
NIS
millions
|
2016
NIS
millions
|
2017
NIS
millions
|
Convenience
translation
into US
dollar
2017
US$
millions
|
Cash flows from
operating
activities(*)..........................................
|
210
|
178
|
214
|
62
|
Cash flows from
investing activities......
|
8
|
(96)
|
(133)
|
(39)
|
Purchase (sale) of
tradable
debentures(**)....................................
|
(97)
|
1
|
(4)
|
(1)
|
Free cash
flow......................................
|
121
|
83
|
77
|
22
|
|
|
(*) Including the
effects of exchange rate fluctuations in cash and cash
equivalents.
|
(**) Net of interest
received in relation to tradable debentures.
|
Cellcom Israel
Ltd.
|
(An Israeli
Corporation)
|
|
Key financial and
operating indicators
|
NIS millions
unless otherwise
stated
|
Q1-2016
|
Q2-2016
|
Q3-2016
|
Q4-2016
|
Q1-2017
|
Q2-2017
|
Q3-2017
|
Q4-2017
|
FY-2016
|
FY-2017
|
|
|
|
|
|
|
|
|
|
|
|
Cellular service
revenues
|
559
|
567
|
534
|
502
|
509
|
481
|
488
|
451
|
2,162
|
1,929
|
Fixed-line service
revenues
|
264
|
264
|
276
|
267
|
279
|
292
|
292
|
303
|
1,071
|
1,166
|
|
|
|
|
|
|
|
|
|
|
|
Cellular equipment
revenues
|
219
|
217
|
195
|
205
|
183
|
192
|
191
|
204
|
836
|
770
|
Fixed-line equipment
revenues
|
29
|
30
|
39
|
60
|
37
|
39
|
47
|
59
|
158
|
182
|
|
|
|
|
|
|
|
|
|
|
|
Inter-segment
adjustments
|
(49)
|
(49)
|
(52)
|
(50)
|
(49)
|
(42)
|
(43)
|
(42)
|
(200)
|
(176)
|
Total
revenues
|
1,022
|
1,029
|
992
|
984
|
959
|
962
|
975
|
975
|
4,027
|
3,871
|
|
|
|
|
|
|
|
|
|
|
|
Cellular
EBITDA
|
178
|
181
|
149
|
117
|
159
|
158
|
160
|
118
|
625
|
595
|
Fixed-line
EBITDA
|
60
|
57
|
60
|
56
|
42
|
79
|
66
|
71
|
233
|
258
|
Total
EBITDA
|
238
|
238
|
209
|
173
|
201
|
237
|
226
|
189
|
858
|
853
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
101
|
104
|
73
|
32
|
67
|
102
|
83
|
45
|
310
|
297
|
Financing expenses,
net
|
24
|
44
|
42
|
40
|
31
|
44
|
39
|
30
|
150
|
144
|
Profit for the
period
|
59
|
44
|
33
|
14
|
26
|
45
|
32
|
10
|
150
|
113
|
|
|
|
|
|
|
|
|
|
|
|
Free cash
flow
|
149
|
103
|
81
|
83
|
66
|
77
|
105
|
77
|
416
|
325
|
|
|
|
|
|
|
|
|
|
|
|
Cellular subscribers
at the end of
period (in 000's)
|
2,813
|
2,812
|
2,822
|
2,801
|
2,792
|
2,779
|
2,805
|
2,801
|
2,801
|
2,817
|
Monthly cellular ARPU
(in NIS)
|
65.2
|
66.0
|
62.8
|
59.3
|
60.2
|
57.0
|
57.8
|
53.6
|
63.3
|
57.1
|
Churn rate for
cellular subscribers
(%)
|
11.1%
|
10.6%
|
10.5%
|
10.4%
|
12.0%
|
10.8%
|
11.5%
|
11.5%
|
42.4%
|
45.8%
|
Cellcom Israel
Ltd.
|
|
Disclosure for
debenture holders as of December 31, 2017
|
|
Aggregation of the
information regarding the debenture series issued by the Company
(1), in million NIS
|
Series
|
Original Issuance
Date
|
Principal on the Date
of Issuance
|
As of
31.12.2017
|
As of
25.03.2018
|
Interest Rate
(fixed)
|
Principal Repayment
Dates
|
Interest Repayment
Dates (3)
|
Linkage
|
Trustee
Contact
Details
|
Principal
Balance on
Trade
|
Linked Principal
Balance
|
Interest Accumulated
in Books
|
Debenture
Balance Value in Books (2)
|
Market
Value
|
Principal Balance on
Trade
|
Linked Principal
Balance
|
From
|
To
|
F
(4)(5)(6)(9)**
|
20/03/12
|
714.802
|
643.322
|
659.060
|
14.853
|
673.913
|
463.921
|
428.881
|
438.142
|
4.60%
|
05.01.17
|
05.01.20
|
January-5
and July-5
|
Linked to
CPI
|
Strauss Lazar Trust
Company (1992) Ltd. Ori Lazar. 17 Yizhak Sadeh St., Tel Aviv. Tel:
03- 6237777.
|
G
(4)(5)(6)(9)**
|
20/03/12
|
285.198
|
228.158
|
228.217
|
7.821
|
236.038
|
90.633
|
85.559
|
85.593
|
6.99%
|
05.01.17
|
05.01.19
|
January-5
and July-5
|
Not linked
|
Strauss Lazar Trust
Company (1992) Ltd. Ori Lazar. 17 Yizhak Sadeh St., Tel Aviv. Tel:
03- 6237777.
|
H
(4)(5)(7)**
|
08/07/14
03/02/15*
11/02/15*
|
949.624
|
949.624
|
848.514
|
9.221
|
857.735
|
987.419
|
949.624
|
874.140
|
1.98%
|
05.07.18
|
05.07.24
|
January-5
and July-5
|
Linked to
CPI
|
Mishmeret Trust
Company Ltd. Rami Sebty. 48 Menachem Begin Rd. Tel Aviv. Tel:
03-6374355.
|
I
(4)(5)(7)**
|
08/07/14
03/02/15*
11/02/15*
30/03/16*
|
804.010
|
804.010
|
761.438
|
16.324
|
777.762
|
888.753
|
804.010
|
776.532
|
4.14%
|
05.07.18
|
05.07.25
|
January-5
and July-5
|
Not linked
|
Mishmeret Trust
Company Ltd. Rami Sebty. 48 Menachem Begin Rd. Tel Aviv. Tel:
03-6374355.
|
J
(4)(5)
|
26/09/16
|
103.267
|
103.267
|
102.349
|
1.241
|
103.590
|
112.086
|
103.267
|
102.391
|
2.45%
|
05.07.21
|
05.07.26
|
January-5 and
July-5
|
Linked to
CPI
|
Mishmeret Trust
Company Ltd. Rami Sebty. 48 Menachem Begin Rd. Tel Aviv. Tel:
03-6374355.
|
K
(4)(5)(8)**
|
26/09/16
|
303.971
|
303.971
|
301.186
|
5.292
|
306.478
|
327.985
|
303.971
|
301.318
|
3.55%
|
05.07.21
|
05.07.26
|
January-5 and
July-5
|
Not linked
|
Mishmeret Trust
Company Ltd. Rami Sebty. 48 Menachem Begin Rd. Tel Aviv. Tel:
03-6374355.
|
L
***
|
23/01/18
|
400.600
|
|
|
|
|
|
400.600
|
396.487
|
2.50%
|
05.01.23
|
05.01.28
|
January-5
|
Not linked
|
Strauss Lazar Trust
Company (1992) Ltd. Ori Lazar. 17 Yizhak Sadeh St., Tel Aviv. Tel:
03- 6237777.
|
Total
|
|
3,561.472
|
3,032.352
|
2,900.764
|
54.752
|
2,955.516
|
2,870.797
|
3,075.912
|
2,974.603
|
|
|
|
|
|
|
Comments:
(1) For a summary of the terms of the Company's outstanding
debentures see the Company's 2017 Annual Report under "Item 5.
Operating and Financial Review and Prospects - B. Liquidity and
Capital Resources - Debt Service - Public Debentures". In the
reporting period, the Company fulfilled all terms of the debentures
and Indentures. Debentures financial covenants - as of December 31, 2017 the net leverage (net debt to
EBITDA excluding one time events ratio- see definition in the
reference above to the Company's 2017 Annual Report) was 3.00. In
the reporting period, no cause for early repayment occurred. (2)
Including interest accumulated in the books. (3) Semi annual
payments. (4) Regarding the debentures , the Company undertook not
to create any pledge on its assets, as long as debentures or loans
are not fully repaid, subject to certain exclusions. (5) Regarding
the debentures - the Company has the right for early redemption
under certain terms. (6) Regarding debenture Series F and G - in
June 2013, following a second
decrease of the Company's debenture rating since their issuance,
the annual interest rate has been increased by 0.25% to 4.60% and
6.99%, respectively, beginning July 5,
2013. (7) In February 2015,
pursuant to an exchange offer of the Company's Series H and I
debentures for a portion of the Company's outstanding Series D and
E debentures, respectively, the Company exchanged approximately
NIS 555 million principal amount of
Series D debentures with approximately NIS
844 million principal amount of Series H debentures, and
approximately NIS 272 million
principal amount of Series E debentures with approximately
NIS 335 million principal amount of
Series I debentures. Series D and E debentures were fully repaid in
July 2017 and in January 2017, respectively. (8) In June 2017, the Company undertook to issue
NIS 220 million principle amount of
additional series K debentures in July 1,
2018, under certain terms. See the Company's annual report
for the year ended December 31, 2017
on Form 20-F, under "Item 5. Operating and Financial Review and
Prospects - B. Liquidity and Capital Resources - Debt Service -
Public Debentures". (9) On January 5,
2018, after the end of the reporting period, the Company
repaid principal payments of approximately NIS 362 million of Series F and G debentures (the
ex-date of which was December 24,
2017).
(*) On these dates additional debentures of the series were
issued, the information in the table refers to the full series.
(**) As of December 31, 2017,
debentures Series F through I and K are material, which represent
5% or more of the total liabilities of the Company, as presented in
the financial statements.
(***) Debenture Series L was issued after the end of the
reporting period.
Cellcom Israel
Ltd.
|
|
Disclosure for
debenture holders as of December 31, 2017 (cont'd)
|
|
Debentures Rating
Details*
|
|
Series
|
Rating
Company
|
Rating as of
31.12.2017 (1)
|
Rating as of
25.03.2018
|
Rating assigned upon
issuance of the Series
|
Recent date of rating
as of 25.03.2018
|
Additional ratings
between original issuance and the recent date of rating as of
25.03.2018 (2)
|
|
Rating
|
F
|
S&P
Maalot
|
A+
|
A+
|
AA
|
01/2018
|
05/2012, 11/2012,
06/2013, 06/2014, 08/2014, 01/2015, 09/2015, 03/2016, 08/2016,
06/2017, 01/2018
|
AA,AA-,A+
(2)
|
G
|
S&P
Maalot
|
A+
|
A+
|
AA
|
01/2018
|
05/2012, 11/2012,
06/2013, 06/2014, 08/2014, 01/2015, 09/2015, 03/2016, 08/2016,
06/2017, 01/2018
|
AA,AA-,A+
(2)
|
H
|
S&P
Maalot
|
A+
|
A+
|
A+
|
01/2018
|
06/2014, 08/2014,
01/2015, 09/2015, 03/2016, 08/2016, 06/2017, 01/2018
|
A+
(2)
|
I
|
S&P
Maalot
|
A+
|
A+
|
A+
|
01/2018
|
06/2014, 08/2014,
01/2015, 09/2015, 03/2016, 08/2016, 06/2017, 01/2018
|
A+
(2)
|
J
|
S&P
Maalot
|
A+
|
A+
|
A+
|
01/2018
|
08/2016, 06/2017,
01/2018
|
A+
(2)
|
K
|
S&P
Maalot
|
A+
|
A+
|
A+
|
01/2018
|
08/2016, 06/2017,
01/2018
|
A+
(2)
|
L
(3)
|
S&P
Maalot
|
|
A+
|
A+
|
01/2018
|
|
|
(1) In January 2018, S&P Maalot affirmed the
Company's rating of "ilA+/stable".
(2) In May 2012, S&P Maalot updated the Company's
rating from an "ilAA/negative" to an "ilAA-/negative". In
November 2012, S&P Maalot
affirmed the Company's rating of "ilAA-/negative". In June 2013, S&P Maalot updated the Company's
rating from an "ilAA-/negative" to an "ilA+/stable". In
June 2014, August 2014, January
2015, September 2015,
March 2016, August 2016, June
2017 and January 2018, S&P
Maalot affirmed the Company's rating of "ilA+/stable". For details
regarding the rating of the debentures see the S&P Maalot
report dated August 22, 2017,
included in the Company's Shelf offering Report filled in the
Israeli Securities Authority website ('MAGNA") on January 22, 2018 .
(3) Debenture Series L was
issued after the end of the reporting period.
* A securities rating is not a recommendation to buy, sell
or hold securities. Ratings may be subject to suspension, revision
or withdrawal at any time, and each rating should be evaluated
independently of any other rating.
Cellcom Israel
Ltd.
|
|
Aggregation of the
information regarding the Company's Material Loans (1),
in million NIS
|
|
Loan
|
Provision
Date
|
Principal
Amount as of
31.12.2017
|
Interest Rate
(nominal)
|
Principal
Repayment
Dates (annual
payments)
|
Interest
Repayment
Dates (semi-
annual payments)
|
Linkage
|
From
|
To
|
|
|
Loan from
financial
institution
|
06/2016
|
200
|
4.60%
|
30.06.18
|
30.06.21
|
June-30
and
December-31,
commencing
December 31,
2016 through
June 30, 2021
|
Not
linked
|
Loan from
bank
|
12/2016
|
140
|
4.90%
|
30.06.18
|
30.06.22
|
June-30 and
December 30,
commencing
June 30, 2017
through June
30, 2022
|
Not
linked
|
Loan from
financial
institution
|
06/2017
|
200
|
5.10%
|
30.06.19
|
30.06.22
|
June-30
and
December-31,
commencing
December 31,
2017 through
June 30, 2022
|
Not
linked
|
Total
|
|
540
|
|
|
|
|
|
Comments:
(1) For a summary of the terms of the Company's loan agreements
see the Company's 2017 Annual Report under "Item 5. Operating and
Financial Review and Prospects - B. Liquidity and Capital Resources
- Other Credit Facilities" and the reference therein to "- Debt
Service - Public Debentures". (2) In the reporting period, the
Company fulfilled all terms of the loan agreements. (3) Loan
agreements financial covenants - as of December 31, 2017 the net leverage (net debt to
EBITDA excluding one-time events ratio- see definition in the
reference above to the Company's 2017 Annual Report) was 3.00. (4)
In the reporting period, no cause for early repayment occurred. (5)
In the loan agreements, the Company undertook not to create any
pledge on its assets, as long as the loans are not fully repaid,
subject to certain exclusions. (6) According to the loan agreements
the Company may prepay the loans, subject to a prepayment fee. (7)
In June 2017, the Company entered
into an additional loan agreement with the lender of the Company's
existing bank loan for the provision of a deferred loan in a
principal amount of NIS 150 million.
See more information in the reference above to the Company's 2017
Annual Report.
Cellcom Israel Ltd.
Summary of Financial Undertakings (according to repayment
dates) as of December 31,
2017
a. Debentures issued to the
public by the Company and held by the public, excluding such
debentures held by the Company's parent company, by a controlling
shareholder, by companies controlled by them, or by companies
controlled by the Company, based on the Company's "Solo" financial
data (in thousand NIS).
|
Principal
payments
|
Gross interest
payments
(without
deduction of
tax)
|
ILS linked to
CPI
|
ILS not
linked to CPI
|
Euro
|
Dollar
|
Other
|
First
year
|
332,545
|
222,292
|
-
|
-
|
-
|
101,081
|
Second
year
|
332,545
|
165,506
|
-
|
-
|
-
|
77,484
|
Third
year
|
332,545
|
80,327
|
-
|
-
|
-
|
58,843
|
Fourth
year
|
166,122
|
156,847
|
-
|
-
|
-
|
48,224
|
Fifth year and
on
|
539,046
|
701,369
|
-
|
-
|
-
|
99,573
|
Total
|
1,702,804
|
1,326,340
|
-
|
-
|
-
|
385,204
|
b. Private debentures and other
non-bank credit, excluding such debentures held by the Company's
parent company, by a controlling shareholder, by companies
controlled by them, or by companies controlled by the Company,
based on the Company's "Solo" financial data (in thousand NIS).
|
Principal
payments
|
Gross interest
payments
(without
deduction of
tax)
|
ILS linked
to CPI
|
ILS not
linked to CPI
|
Euro
|
Dollar
|
Other
|
First
year
|
-
|
50,000
|
-
|
-
|
-
|
18,241
|
Second
year
|
-
|
100,000
|
-
|
-
|
-
|
14,655
|
Third
year
|
-
|
100,000
|
-
|
-
|
-
|
9,812
|
Fourth
year
|
-
|
100,000
|
-
|
-
|
-
|
4,955
|
Fifth year and
on
|
-
|
50,000
|
-
|
-
|
-
|
1,265
|
Total
|
-
|
400,000
|
-
|
-
|
-
|
48,927
|
c. Credit from banks in
Israel based on the Company's
"Solo" financial data (in thousand NIS).
|
Principal
payments
|
Gross interest
payments
(without
deduction of
tax)
|
ILS linked to
CPI
|
ILS not
linked to CPI
|
Euro
|
Dollar
|
Other
|
First
year
|
-
|
28,000
|
-
|
-
|
-
|
6,153
|
Second
year
|
-
|
28,000
|
-
|
-
|
-
|
4,800
|
Third
year
|
-
|
28,000
|
-
|
-
|
-
|
3,430
|
Fourth
year
|
-
|
28,000
|
-
|
-
|
-
|
2,056
|
Fifth year and
on
|
-
|
28,000
|
-
|
-
|
-
|
684
|
Total
|
-
|
140,000
|
-
|
-
|
-
|
17,124
|
d. Credit from banks abroad based
on the Company's "Solo" financial data (in thousand NIS) -
None.
Cellcom Israel Ltd.
Summary of Financial Undertakings (according to repayment
dates) as of December 31, 2017
(cont'd)
e. Total of sections a - d
above, total credit from banks, non-bank credit and debentures
based on the Company's "Solo" financial data (in thousand NIS).
|
Principal
payments
|
Gross interest
payments
(without
deduction of
tax)
|
ILS linked to
CPI
|
ILS not
linked to CPI
|
Euro
|
Dollar
|
Other
|
First
year
|
332,545
|
300,292
|
-
|
-
|
-
|
125,475
|
Second
year
|
332,545
|
293,506
|
-
|
-
|
-
|
96,939
|
Third
year
|
332,545
|
208,327
|
-
|
-
|
-
|
72,084
|
Fourth
year
|
166,122
|
284,847
|
-
|
-
|
-
|
55,236
|
Fifth year and
on
|
539,046
|
779,369
|
-
|
-
|
-
|
101,521
|
Total
|
1,702,804
|
1,866,340
|
-
|
-
|
-
|
451,255
|
f. Out of the balance sheet
Credit exposure based on the Company's "Solo" financial data
- None.
g. Out of the balance sheet Credit
exposure of all the Company's consolidated companies, excluding
companies that are reporting corporations and excluding the
Company's data presented in section f above (in thousand NIS) -
None.
h. Total balances of the credit
from banks, non-bank credit and debentures of all the consolidated
companies, excluding companies that are reporting corporations and
excluding Company's data presented in sections a - d above (in
thousand NIS) - None.
i. Total balances of
credit granted to the Company by the parent company or a
controlling shareholder and balances of debentures offered by the
Company held by the parent company or the controlling shareholder
(in thousand NIS) - None.
j. Total balances of
credit granted to the Company by companies held by the parent
company or the controlling shareholder, which are not controlled by
the Company, and balances of debentures offered by the Company held
by companies held by the parent company or the controlling
shareholder, which are not controlled by the Company (in thousand
NIS).
|
Principal
payments
|
Gross interest
payments
(without
deduction of tax)
|
ILS linked
to CPI
|
ILS not
linked to
CPI
|
Euro
|
Dollar
|
Other
|
First
year
|
885
|
708
|
-
|
-
|
-
|
545
|
Second
year
|
885
|
455
|
-
|
-
|
-
|
487
|
Third
year
|
885
|
74
|
-
|
-
|
-
|
451
|
Fourth
year
|
1,308
|
1,310
|
-
|
-
|
-
|
430
|
Fifth year and
on
|
4,550
|
7,252
|
-
|
-
|
-
|
1,045
|
Total
|
8,514
|
9,799
|
-
|
-
|
-
|
2,959
|
k. Total balances of credit
granted to the Company by consolidated companies and balances of
debentures offered by the Company held by the consolidated
companies (in thousand NIS) - None.
View original
content:http://www.prnewswire.com/news-releases/cellcom-israel-announces-fourth-quarter-and-full-year-2017-results-300619182.html
SOURCE Cellcom Israel Ltd.