Notes to Consolidated Financial Statements
(in thousands, except share and per share data)
NOTE 1 – DESCRIPTION OF BUSINESS
ACM
Research, Inc. (“ACM”) and its subsidiaries
(collectively with ACM, the “Company”) develop,
manufacture and sell single-wafer wet cleaning equipment used to
improve the manufacturing process and yield for advanced integrated
chips. The Company markets and sells, under the brand name
“Ultra C,” lines of equipment based on the
Company’s proprietary Space Alternated Phase Shift
(“SAPS”) and Timely Energized Bubble Oscillation
(“TEBO”) technologies. These tools are designed to
remove random defects from a wafer surface efficiently, without
damaging the wafer or its features, even at increasingly advanced
process nodes.
ACM was
incorporated in California in 1998, and it initially focused on
developing tools for manufacturing process steps involving the
integration of ultra low-K materials and copper. The
Company’s early efforts focused on stress-free
copper-polishing technology, and it sold tools based on that
technology in the early 2000s.
In 2006
the Company established its operational center in Shanghai in the
People’s Republic of China (the “PRC”), where it
operates through ACM’s subsidiary ACM Research (Shanghai),
Inc. (“ACM Shanghai”). ACM Shanghai was formed to help
establish and build relationships with integrated circuit
manufacturers in the PRC, and the Company financed its Shanghai
operations in part through sales of non-controlling equity
interests in ACM Shanghai.
In 2007
the Company began to focus its development efforts on single-wafer
wet-cleaning solutions for the front-end chip fabrication process.
The Company introduced its SAPS megasonic technology, which can be
applied in wet wafer cleaning at numerous steps during the chip
fabrication process, in 2009. It introduced its TEBO technology,
which can be applied at numerous steps during the fabrication of
small node two-dimensional conventional and three-dimensional
patterned wafers, in March 2016. The Company has designed its
equipment models for SAPS and TEBO solutions using a modular
configuration that enables it to create a wet-cleaning tool meeting
the specific requirements of a customer, while using pre-existing
designs for chamber, electrical, chemical delivery and other
modules. The Company also offers a range of custom-made equipment,
including cleaners, coaters and developers, to back-end wafer
assembly and packaging factories, principally in the
PRC.
In 2011
ACM Shanghai formed a wholly owned subsidiary in the PRC, ACM
Research (Wuxi), Inc. (“ACM Wuxi”), to manage sales and
service operations.
In
November 2016 ACM redomesticated from California to Delaware
pursuant to a merger in which ACM Research, Inc., a California
corporation, was merged into a newly formed, wholly owned Delaware
subsidiary, also named ACM Research, Inc.
In June
2017 ACM formed a wholly owned subsidiary in Hong Kong, CleanChip
Technologies Limited (“CleanChip”), to act on the
Company’s behalf in Asian markets outside the PRC by, for
example, serving as a trading partner between ACM Shanghai and its
customers, procuring raw materials and components, performing sales
and marketing activities, and making strategic
investments.
In
August 2017 ACM purchased 18.77% of ACM Shanghai’s equity
interests held by Shanghai Science and Technology Venture Capital
Co., Ltd.("SSTVC"). On November 8, 2017, ACM purchased the
remaining
18.36% of
ACM Shanghai’s equity interest held
by Shanghai Pudong High-Tech Investment Co., Ltd.
(“PDHTI”) and Shanghai Zhangjiang Science &
Technology Venture Capital Co., Ltd. (“ZSTVC”). At
December 31, 2017 and 2016, respectively, ACM owned 100% and 62.87%
of the outstanding equity interests of ACM Shanghai, and indirectly
through ACM Shanghai, owned 100% and 62.87% of the outstanding
equity interests of ACM Wuxi, respectively.
On
September 13, 2017, ACM effectuated a 1-for-3 reverse stock split
(the “Reverse Split”) of Class A and Class B
common stock. Unless otherwise indicated, all share numbers, per
share amount, share prices, exercise prices and conversion rates
set forth in those notes and the accompanying condensed
consolidated financial statements have been adjusted
retrospectively to reflect the Reverse Split.
On
November 2, 2017, the Registration Statement on Form S-1 (File No.
333- 220451) for our initial public offering of Class A common
stock, or IPO, was declared effective by the SEC. Shares of Class A
common stock began trading on the Nasdaq Global Market on November
3, 2017.
In
December 2017 ACM formed a wholly owned subsidiary in Republic of
Korea, ACM Research Korea CO., LTD. (“ACM Korea”), to
serve our customers based in Republic of Korea and perform sales,
marketing, research and delveopment activities. ACM Korea has not
yet commenced its operation during the year ended December 31,
2017.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying
consolidated financial statements of the Company have been prepared
in accordance with accounting principles generally accepted in the
United States of America (“GAAP”).
The
consolidated accounts include ACM and its subsidiaries,
ACM Shanghai, ACM Wuxi,
CleanChip and ACM Korea
. Subsidiaries are those
entities in which ACM, directly and indirectly, controls more than
one half of the voting power. All significant intercompany
transactions and balances have been eliminated upon
consolidation.
Use of Estimates
The
preparation of consolidated financial statements in conformity with
GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the balance
sheet date and the reported revenues and expenses during the
reported period in the consolidated financial statements and
accompanying notes. The Company’s significant accounting
estimates and assumptions include, but are not limited to, those
used for the valuation and recognition of stock-based compensation
arrangements and warrant liability, realization of deferred tax
assets, assessment for impairment of long-lived assets, allowance
for doubtful accounts, inventory valuation for excess and obsolete
inventories, lower of cost and market value or net realizable value
of inventories, depreciable lives of property and equipment, and
useful life of intangible assets.
Management
evaluates these estimates and assumptions on a regular basis.
Actual results could differ from those estimates and
assumptions.
Cash and Cash Equivalents
Cash
and cash equivalents consist of cash on hand, bank deposits that
are unrestricted as to withdrawal and use, and highly liquid
investments with an original maturity date of three months or less
at the date of purchase. At times, cash deposits may exceed
government-insured limits.
Accounts Receivable
Accounts receivable
are presented net of an allowance for doubtful accounts. The
Company reviews its accounts receivable on a periodic basis and
makes general and specific allowances when there is doubt as to the
collectability of individual balances. In evaluating the
collectability of individual receivable balances, the Company
considers many factors, including the age of the balance, a
customer’s historical payment history and credit worthiness,
and current economic trends. Accounts are written off after all
collection efforts have been exhausted. At December 31, 2017 and
2016, the Company, based on a review of its outstanding balances
and its customers, determined no allowance for doubtful accounts
was necessary.
Inventory
Inventory consists
of raw materials and related goods, work-in-progress, finished
goods, and other consumable materials such as spare parts. Finished
goods typically are shipped from the Company’s warehouse
within one month of completion.
Inventory was
recorded at the lower of cost or net realizable value at December
31, 2017 and 2016.
●
The cost of a
general inventory item is determined using the weighted moving
average method. Under the weighted moving average method, the
Company calculates the new average price of all items of a
particular inventory stock each time one or more items of that
stock are purchased. The then-current average price of the stock is
used for purposes of determining cost of inventory or cost of
revenue. The cost of an inventory item purchased specifically for a
customized product is determined using the specific identification
method. Low-cost consumable materials and packaging materials are
expensed as incurred.
●
Net realizable
value is the estimated selling price, in the ordinary course of
business, less estimated costs to complete or dispose.
The
Company assesses the recoverability of all inventories quarterly to
determine if any adjustments are required. Potential excess or
obsolete inventory is written off based on management’s
analysis of inventory levels and estimates of future 12-month
demand and market conditions.
Property, Plant and Equipment, Net
Property, plant and
equipment are recorded at cost less accumulated depreciation and
any provision for impairment in value. Depreciation begins when the
asset is placed in service and is calculated by using the
straight-line method over the estimated useful life of an asset
(or, if shorter, over the lease term). Betterments or renewals are
capitalized when incurred. Plant, property and equipment is
reviewed each year to determine whether any events or circumstances
indicate that the carrying amount of the assets may not be
recoverable.
Estimated useful
lives of assets in the United States are as follows:
|
|
Computer and office
equipment
|
3 to 5
years
|
Furniture and
fixtures
|
5
years
|
Leasehold
improvements
|
shorter of lease term or estimated
useful life
|
ACM’s
subsidiaries follow regulations for depreciation of fixed assets
implemented under the PRC’s Enterprise Income Tax Law, which
state that the minimum useful lives used for calculating
depreciation for fixed assets are as follows:
|
|
Manufacturing
equipment
|
for
small to medium-sized equipment, 5 years; for large equipment,
estimated by purchasing department at time of
acceptance
|
Furniture and
fixtures
|
5
years
|
Transportation
equipment
|
4 to 5
years
|
Electronic
equipment
|
3
years
|
Leasehold
improvements
|
remaining lease
term for improvements on leased fixed assets or, for large
improvements, estimated useful life; not less than 3 years for
non-fixed asset repairs
|
Expenditures for
maintenance and repairs that neither materially add to the value of
the property nor appreciably prolong the life of the property are
charged to expense as incurred. Upon retirement or sale of an
asset, the cost of the asset and the related accumulated
depreciation are eliminated from the accounts and any resulting
gain or loss is credited or charged to income.
Intangible Assets, Net
Intangible assets
consist of software used for finance, manufacturing, and research
and development purposes. Assets are valued at cost at the time of
acquisition and are amortized over their beneficial periods. If a
contract specifies a beneficial period, then the intangible asset
is amortized over a term not exceeding the beneficial period. If
the contract does not specify a beneficial period, then the
intangible asset is amortized over a term not exceeding the valid
period specified by local law. If neither the contract nor local
law specifies a beneficial period, then the intangible asset is
amortized over a period of up to 10 years. Currently, the software
that the Company uses is amortized over a two-year period in
accordance with the policy described above.
Valuation of Long-Lived Assets
Long-lived assets
are evaluated for impairment whenever events or changes in
circumstance indicate that the carrying value of the assets may not
be fully recoverable or that the useful life of the assets is
shorter than the Company had originally estimated. When these
events or changes occur, the Company evaluates the impairment of
the long-lived assets by comparing the carrying value of the assets
to an estimate of future undiscounted cash flows expected to be
generated from the use of the assets and their eventual
disposition. If the sum of the expected future undiscounted cash
flow is less than the carrying value of the assets, the Company
recognizes an impairment loss based on the excess of the carrying
value over the fair value. No impairment charge was recognized for
either of the periods presented.
Leases
Each
lease is classified at the inception date as either a capital lease
or an operating lease. For the lessee, a lease is a capital lease
if any of the following conditions exist: (a) ownership is
transferred to the lessee by the end of the lease term;
(b) there is a bargain purchase option; (c) the lease
term is at least 75% of the property’s estimated remaining
economic life; or (d) the present value of the minimum lease
payments at the beginning of the lease term is 90% or more of the
fair value of the leased property to the leasor at the inception
date. A capital lease is accounted for as if there was an
acquisition of an asset and an incurrence of an obligation at the
inception of the lease. All other leases are accounted for as
operating leases. Payments made under operating leases are charged
to the consolidated statements of operations and comprehensive
income on a straight-line basis over the terms of underlying lease.
The Company had no capital lease for either of the periods
presented.
Redeemable Convertible Preferred Stock
The
Company recorded each series of convertible preferred stock at fair
value on the date of issuance, net of issuance costs. The
convertible preferred stock is recorded outside of
stockholders’ equity (deficit) because, in the event of
certain deemed liquidation events considered not solely within the
Company’s control (such as a merger, acquisition, or sale of
all or substantially all of the Company’s assets), the
convertible preferred stock will become redeemable at the option of
the holders. The Company has not adjusted the carrying value of any
series of convertible preferred stock to the liquidation preference
of such series because it is uncertain whether or when an event
would occur that would obligate the Company to pay the liquidation
preferences to holders of convertible preferred stock. Subsequent
adjustments to the carrying values to the liquidation preferences
will be made only when it becomes probable that such a liquidation
event will occur.
Revenue Recognition
The
Company recognizes revenue when all the following conditions are
met:
●
there is persuasive
evidence of an arrangement;
●
the product
delivery has occurred and the Company has transferred major risks
and remunerations over the ownership of the product to the buyer or
a service has been fully rendered and completed;
●
the collection of
the receivable is probable; and
●
the amount of the
payment is fixed or determinable.
The
Company derives revenue principally from sales of semiconductor
capital equipment. In general, the Company recognizes revenue when
the product has been demonstrated to meet the predetermined
specifications and is accepted by the customer. If terms of the
sale provide for a lapsing customer acceptance period, the Company
recognizes revenue upon the earlier of the expiration of the
lapsing acceptance period and customer acceptance. In the following
circumstances, however, the Company recognizes revenue upon
shipment or delivery, when the legal title of the product is passed
to a customer:
●
when the customer
has previously accepted the same tool with the same specifications
and when the Company can objectively demonstrate that the tool
meets all of the required acceptance criteria;
●
when the sales
contract or purchase order contains no acceptance agreement or no
lapsing acceptance provision and when the Company can objectively
demonstrate that the tool meets all of the required acceptance
criteria;
●
when the customer
withholds acceptance due to issues unrelated to product
performance, in which case revenue is recognized when the system is
performing as intended and meets predetermined specifications;
or
●
the Company’s
sales arrangements do not include a general right of
return.
Customization,
production, installation and delivery are essential elements of the
functionality of a delivered machine; the services offered,
principally the warranty, are not essential to the functionality of
the machine. The Company treats the customization, production,
installation and delivery of machines, together with the provision
of related warranty and other services, as a single unit of
accounting in accordance with Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification
(“ASC”) Subtopic 605-25,
Revenue Recognition – Multiple-Element
Arrangements
. All of the Company’s products were sold
in stand-alone arrangements during the year ended December 31, 2017
and 2016.
After
the warranty period has expired, the Company will also provide
customers with post-warranty services, which mainly include the
installation and replacement of parts and small-scale modifications
to the existing products. The related revenue and costs are
recognized as revenue and cost of revenue, respectively, when the
parts have been delivered and installed, risk of loss has passed to
the customer, and collection of the resulting receivable is
probable.
Cost of Revenue
Cost of
revenue primarily consists of: direct materials, comprised
principally of parts used in assembling equipment, together with
crating and shipping costs; direct labor, including salaries and
other labor related expenses attributable to the Company’s
manufacturing department; and allocated overhead cost, such as
personnel cost, depreciation expense, and allocated administrative
costs associated with supply chain management and quality assurance
activities, as well as shipping insurance premiums.
Research and Development Costs
Research and
development costs relating to the development of new products and
processes, including significant improvements and refinements to
existing products or to the process of supporting customer
evaluations of tools, including the development of new tools for
evaluation by customers during the product demonstration process,
are expensed as incurred.
Shipping and Handling Costs
Shipping and
handling costs, which relate to transportation of products to
customer locations, are charged to selling and marketing expense.
For the year ended December 31, 2017 and 2016, shipping and
handling costs included in sales and marketing expenses were $139
and $75, respectively.
Borrowing Costs
Borrowing costs
attributable directly to the acquisition, construction or
production of qualifying assets that require a substantial period
of time to be ready for their intended use or sale are capitalized
as part of the cost of those assets. Income earned on temporary
investments of specific borrowings pending their expenditure on
those assets is deducted from borrowing costs capitalized. All
other borrowing costs are recognized in interest expenses in the
consolidated statements of operations and comprehensive income in
the period in which they are incurred. No borrowing costs were
capitalized for the year ended December 31, 2017 or
2016.
Warranty
For
each of its products, the Company generally provides a warranty
ranging from 12 to 36 months and covering replacement of the
product during the warranty period. The Company accounts for the
estimated warranty costs as sales and marketing expenses at the
time revenue is recognized. Warranty obligations are affected by
historical failure rates and associated replacement costs.
Utilizing historical warranty cost records, the Company calculates
a rate of warranty expenses to revenue to determine the estimated
warranty charge. The Company updates these estimated charges on a
regular basis. The following table shows changes in the
Company’s warranty obligations for the year ended December
31, 2017 and 2016, respectively.
|
|
|
|
|
Balance
at beginning of period
|
$
290
|
$
459
|
Additions
|
736
|
544
|
Utilized
|
(187
)
|
(713
)
|
Balance
at end of period
|
$
839
|
$
290
|
Government Subsidies
ACM
Shanghai has been awarded three subsidies from local and central
governmental authorities in the PRC. The first subsidy, which was
awarded in October 2008, relates to the development and
commercialization of 65-45 nanometer Stress Free Polishing
technology. The second subsidy was awarded in April 2009 to fund
interest expenses for short-term borrowings. The third subsidy was
awarded in January 2014 and relates to the development of Electro
Copper Plating technology. The PRC governmental authorities will
provide the majority of the funding, although ACM Shanghai is also
required to invest certain amounts in the projects.
The
government subsidies contain certain operating conditions and
therefore are recorded as long-term liabilities upon receipt. The
grant amounts are recognized in the statements of operations and
comprehensive income:
●
Government
subsidies relating to current expenses are recorded as reductions
of those expenses in the periods in which the current expenses are
recorded. For the years ended December 31, 2017 and 2016,
related government subsidies recognized as reductions of relevant
expenses in the consolidated statements of operations and
comprehensive income were $3,421 and $6,244
respectively.
●
Government
subsidies for short-term borrowings’ interest expenses are
reported as reductions of interest expenses in the period the
interest is accrued, which were $0 and $99 for the years ended
December 31, 2017 and 2016.
●
Government
subsidies related to depreciable assets are credited to income over
the useful lives of the related assets for which the grant was
received. For the years ended December 31, 2017 and 2016,
related government subsidies recognized as other income in the
consolidated statements of operations and comprehensive income were
$135 and $127, respectively.
Unearned government
subsidies received are deferred for recognition and recorded as
other long-term liabilities (note 10) in the balance sheet until
the criteria for such recognition are satisfied.
Stock-based Compensation
ACM
grants stock options to employees and non-employee consultants and
directors and accounts for those stock-based awards in accordance
with FASB ASC Topic 718,
Compensation – Stock
Compensation
, and FASB ASC Subtopic 505-50,
Equity-Based Payments to
Non-Employees
.
Stock-based awards
granted to employees are measured at the fair value of the awards
on the grant date and are recognized as expenses either
(a) immediately on grant, if no vesting conditions are
required or (b) using the graded vesting method, net of
estimated forfeitures, over the requisite service period. The fair
value of stock options is determined using the Black-Scholes
valuation model. Stock-based compensation expense, when recognized,
is charged to the category of operating expense corresponding to
the employee’s service function.
Stock-based awards
granted to non-employees are accounted for at the fair value of the
awards at the earlier of (a) the date at which a commitment
for performance by the non-employee to earn the awards is reached
and (b) the date at which the non-employee’s performance
is complete. The fair value of such non-employee awards is
re-measured at each reporting date using the fair value at each
period end until the vesting date. Changes in fair value between
the reporting dates are recognized by the graded vesting
method.
Operating and Financial Risks
Concentration of Credit Risk
Financial
instruments that potentially subject to credit risk consist
principally of cash and cash equivalents and accounts receivable.
The Company deposits and invests its cash with financial
institutions that management believes are
creditworthy.
The
Company is potentially subject to concentrations of credit risks in
its accounts receivable. Four customers individually accounted for
greater than ten percent of the Company’s revenue for the
year ended 2017 and two of those customers individually accounted
for greater than ten percent of the Company’s revenue in
2016:
|
|
|
|
|
Customer
A
|
*
|
33.7
%
|
Customer
B
|
18.10
%
|
25.00
|
Customer
C
|
*
|
24.00
|
Customer
D
|
12.77
|
16.60
|
Customer
E
|
14.12
|
*
|
Customer
F
|
10.23
|
*
|
*
Customer accounted for less than 10% of revenue in
the period.
Interest Rate Risk
As of
December 31, 2017 and 2016, the balance of bank borrowings (note 6)
was short-term in nature, matured at various dates within the
following year and did not expose the Company to interest rate
risk.
Liquidity Risk
The
Company’s working capital at December 31, 2017 and 2016 was
sufficient to meet its then-current requirements. The Company may,
however, require additional cash due to changing business
conditions or other future developments, including any investments
or acquisitions the Company decides to pursue. In the long run, the
Company intends to rely primarily on cash flows from operations and
additional borrowings from financial institutions in order to meet
its cash needs. If those sources are insufficient to meet cash
requirements, the Company may seek to issue additional debt or
equity.
Country Risk
The
Company has significant investments in the PRC. The operating
results of the Company may be adversely affected by changes in the
political and social conditions in the PRC and by changes in
Chinese government policies with respect to laws and regulations,
anti-inflationary measures, currency conversion and remittance
abroad, and rates and methods of taxation, among other
things.
Foreign Currency Risk and Translation
The
Company’s consolidated financial statements are presented in
U.S. dollars, which is the Company’s reporting currency,
while the functional currency of ACM’s subsidiaries is the
Chinese Renminbi (“RMB”). Changes in the relative
values of U.S. dollars and Chinese RMB affect the Company’s
reported levels of revenues and profitability as the results of its
operations are translated from RMB into U.S. dollars for reporting
purposes. Because the Company has not engaged in any hedging
activities, it cannot predict the impact of future exchange rate
fluctuations on the results of its operations and it may experience
economic losses as a result of foreign currency exchange rate
fluctuations.
Transactions of
ACM’s subsidiaries involving foreign currencies are recorded
in functional currency according to the rate of exchange prevailing
on the date when the transaction occurs. The ending balances of the
Company’s foreign currency accounts are converted into
functional currency using the rate of exchange prevailing at the
end of each reporting period. Net gains and losses resulting from
foreign exchange transactions are included in the consolidated
statements of operations and comprehensive income. Total exchange
gain (loss) was, respectively, $1,052 and $ (746) for the years
ended December 31, 2017 and 2016.
In
accordance with FASB ASC Topic 830,
Foreign Currency Matters
, the Company
translates assets and liabilities into U.S. dollars from RMB using
the rate of exchange prevailing at the applicable balance sheet
date and the consolidated statements of operations and
comprehensive income and consolidated statements of cash flows are
translated at an average rate during the reporting period.
Adjustments resulting from the translation are recorded in
stockholders’ (deficit) equity as part of accumulated other
comprehensive income (loss). Any differences between the initially
recorded amount and the settlement amount are recorded as a gain or
loss on foreign currency transaction in the consolidated statements
of operations and comprehensive income.
Consolidated balance
sheets:
|
|
At
December 31, 2017
|
RMB
6.5359 to $1.00
|
At
December 31, 2016
|
RMB 6.9348 to $1.00
|
|
|
Consolidated statements of operations
and comprehensive income:
|
|
Year
ended December 31, 2017
|
RMB
6.7522 to $1.00
|
Year
ended December 31, 2016
|
RMB
6.6401 to $1.00
|
Translations of
amounts from RMB into U.S. dollars were made at the following
exchange rates for the respective dates and periods:
Income Taxes
The
Company accounts for income taxes using the liability method
whereby deferred tax asset and liability account balances are
determined based on differences between the financial reporting and
tax bases of assets and liabilities and are measured using the
enacted tax rates and laws that will be in effect when the
differences are expected to reverse. The Company provides a
valuation allowance, if necessary, to reduce deferred tax assets to
their estimated realizable values.
In
evaluating the ability to recover its deferred income tax assets,
the Company considers all available positive and negative evidence,
including its operating results, ongoing tax planning and forecasts
of future taxable income on a jurisdiction-by-jurisdiction basis.
In the event the Company determines that it would be able to
realize its deferred income tax assets in the future in excess of
their net recorded amount, it would make an adjustment to the
valuation allowance that would reduce the provision for income
taxes. Conversely, in the event that all or part of the net
deferred tax assets are determined not to be realizable in the
future, an adjustment to the valuation allowance would be charged
to earnings in the period such determination is made.
Tax
benefits related to uncertain tax positions are recognized when it
is more likely than not that a tax position will be sustained
during an audit. Interest and penalties related to unrecognized tax
benefits are included within the provision for income
tax.
Basic and Diluted Net Income (Loss) per Common Share
Basic
and diluted net income (loss) per common share is calculated as
follows:
|
For the Year Ended
December 31,
|
|
|
|
Numerator:
|
|
|
Net
income (loss)
|
$
(872
)
|
$
2,387
|
Net
income (loss) attributable to non-controlling interest
|
(554
)
|
1,356
|
Net
income allocated to participating securities
|
-
|
386
|
Net
income (loss) available to common stockholders, basic and
diluted
|
$
(318
)
|
$
645
|
Denominator:
|
|
|
Weighted
average shares outstanding, basic
|
6,865,390
|
2,176,315
|
Effect
of dilutive securities
|
-
|
1,615,822
|
Weighted
average shares outstanding, diluted
|
6,865,390
|
3,792,137
|
Net
income (loss) per common share:
|
|
|
Basic
|
$
(0.05
)
|
$
0.30
|
Diluted
|
$
(0.05
)
|
$
0.18
|
Basic
and diluted net income (loss) per common share is presented using
the two-class method, which allocates undistributed earnings to
common stock and any participating securities according to dividend
rights and participation rights on a proportionate basis. Under the
two-class method, basic net income (loss) per common share is
computed by dividing the sum of distributed and undistributed
earnings attributable to common stockholders by the weighted
average number of shares of common stock outstanding during the
period. Shares of ACM’s Series A, B, C, D, E and F
convertible preferred stock are participating securities, as the
holders are entitled to participate in and receive the same
dividends as may be declared for common stockholders on a pro-rata,
if-converted basis.
ACM has
been authorized to issue Class A and Class B common stock since
redomesticating in Delaware in November 2016. The two classes of
common stock are substantially identical in all material respects,
except for voting rights. Since ACM did not declare any dividends
for year ended December 31, 2017 and 2016, the net income (loss)
per common share attributable to each class is the same under the
“two-class” method. As such, the two classes of common
stock have been presented on a combined basis in the consolidated
statements of operations and comprehensive income (loss) and in the
above computation of net income (loss) per common
share.
Diluted
net income (loss) per common share reflects the potential dilution
from securities that could share in ACM’s earnings. All
potential dilutive securities, including potentially dilutive
convertible preferred stocks and stock options, if any, were
excluded from the computation of dilutive net loss per common share
for the year ended December 31, 2017 and 2016, as their effects are
antidilutive due to our net loss for those periods. The potentially
dilutive securities that were not included in the calculation of
diluted net income per share in the periods presented where their
inclusion would be anti-dilutive are as follows:
|
|
|
|
|
Series
A convertible preferred stock
|
-
|
128,334
|
Series
B convertible preferred stock
|
-
|
524,003
|
Series
C convertible preferred stock
|
-
|
482,288
|
Series
D convertible preferred stock
|
-
|
605,244
|
Series
F convertible preferred stock
|
-
|
1,221,099
|
Stock
options
|
3,372,292
|
1,424,596
|
Warrants
|
477,502
|
-
|
|
3,849,794
|
4,385,564
|
Comprehensive Income (Loss) Attributable to the
Company
The
Company applies FASB ASC Topic 220,
Comprehensive Income
, which establishes
standards for the reporting and display of comprehensive income or
loss, requiring its components to be reported in a financial
statement with the same prominence as other financial statements.
The comprehensive income (loss) attributable to the Company was
$(31) and $704 for the years ended December 31, 2017 and 2016,
respectively.
Appropriated Retained Earnings
The
income of ACM’s PRC subsidiaries is distributable to their
shareholders after transfers to reserves as required under relevant
PRC laws and regulations and the subsidiaries’ Articles of
Association. As stipulated by the relevant laws and regulations in
the PRC, the PRC subsidiaries are required to maintain reserves,
including reserves for statutory surpluses and public welfare funds
that are not distributable to shareholders. A PRC
subsidiary’s appropriations to the reserves are approved by
its board of directors. At least 10% of annual statutory after-tax
profits, as determined in accordance with PRC accounting standards
and regulations, is required to be allocated to the statutory
surplus reserves. If the cumulative total of the statutory surplus
reserves reaches 50% of a PRC subsidiary’s registered
capital, any further appropriation is optional.
Statutory surplus
reserves may be used to offset accumulated losses or to increase
the registered capital of a PRC subsidiary, subject to approval
from the relevant PRC authorities, and are not available for
dividend distribution to the subsidiary’s shareholders. The
PRC subsidiaries are prohibited from distributing dividends unless
any losses from prior years have been offset. Except for offsetting
prior years’ losses, however, statutory surplus reserves must
be maintained at a minimum of 25% of share capital after such
usage. No retained earnings of either PRC subsidiary had been
appropriated to statutory surplus reserves as the PRC subsidiaries
recorded accumulated losses as of December 31, 2017 and
2016.
Fair Value of Financial Instruments
Under
the FASB’s authoritative guidance on fair value measurements,
fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date. In determining the
fair value, the Company uses various methods including market,
income and cost approaches. Based on these approaches, the Company
often utilizes certain assumptions that market participants would
use in pricing the asset or liability, including assumptions about
risk and the risks inherent in the inputs to the valuation
technique. These inputs can be readily observable, market
corroborated or generally unobservable inputs. The Company uses
valuation techniques that maximize the use of observable inputs and
minimize the use of unobservable inputs. Based on observability of
the inputs used in the valuation techniques, the Company is
required to provide the following information according to the fair
value hierarchy. The fair value hierarchy ranks the quality and
reliability of the information used to determine fair values.
Financial assets and liabilities carried at fair value are
classified and disclosed in one of the following three
categories:
Level
1: Valuations for assets and liabilities traded in active exchange
markets. Valuations are obtained from readily available pricing
sources for market transactions involving identical assets or
liabilities.
Level
2: Valuations for assets and liabilities traded in less active
dealer or broker markets. Valuations are obtained from third party
pricing services for identical or similar assets or
liabilities.
Level
3: Valuations for assets and liabilities that are derived from
other valuation methodologies, including option pricing models,
discounted cash flow models and similar techniques, and not based
on market exchange, dealer or broker traded transactions. Level 3
valuations incorporate certain unobservable assumptions and
projections in determining the fair value assigned to such
assets.
All
transfers between fair value hierarchy levels are recognized by the
Company at the end of each reporting period. In certain cases, the
inputs used to measure fair value may fall into different levels of
the fair value hierarchy. In such cases, an investment’s
level within the fair value hierarchy is based on the lowest level
of input that is significant to the fair value measurement in its
entirety requires judgment, and considers factors specific to the
investment. The inputs or methodology used for valuing financial
instruments are not necessarily an indication of the risks
associated with investment in those instruments.
Fair Value Measured or Disclosed on a Recurring Basis
Short-term borrowings
—Interest
rates under the borrowing agreements with the lending parties were
determined based on the prevailing interest rates in the market.
The Company classifies the valuation techniques that use these
inputs as Level 2 fair value measurement.
Warrant liability
—The fair value
of the warrant liability derives from the Black-Scholes valuation
model which incorporates certain unobservable assumptions (note 9).
The Company classifies the valuation techniques that use these
inputs as Level 3 fair value measurement.
Other financial items for disclosure
purpose
—The fair value of other financial items of the
Company for disclosure purpose, including cash and cash
equivalents, accounts receivable, other receivables, prepaid
expenses, other current assets, notes payable, investors’
deposits, accounts payable, advances from customers, income taxes
payable, and other payables and accrued expenses, approximate their
carrying value due to their short-term nature.
As of
December 31, 2017 and 2016, information about inputs into the fair
value measurement of the Company’s liabilities that are
measured and recorded at fair value on a recurring basis in periods
subsequent to their initial recognition is as follows:
|
Fair Value
Measurement at Reporting Date Using
|
|
Quoted Prices in
Active Markets for Identical Liabilities
(Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
|
|
|
As of December 31, 2017
:
|
|
|
|
|
Liabilities:
|
|
|
|
|
Short-term
borrowings
|
$
—
|
$
5,095
|
$
—
|
$
5,095
|
Warrant
liability
|
—
|
—
|
3,079
|
3,079
|
|
|
|
|
|
|
—
|
5,095
|
3,079
|
8,174
|
As of December 31, 2016
:
|
|
|
|
|
Liabilities:
|
|
|
|
|
Short-term
borrowings
|
$
—
|
$
4,761
|
$
—
|
$
4,761
|
Fair Value Measured on a Non-Recurring Basis
The
Company reviews long-lived assets for impairment annually or more
frequently if events or changes in circumstances indicate the
possibility of impairment. Long-lived assets are measured at fair
value on a nonrecurring basis when there is an indicator of
impairment, and they are recorded at fair value only when
impairment is recognized. In determining the fair value, the
Company used projections of cash flows directly associated with,
and which are expected to arise as a direct result of, the use and
eventual disposition of the assets. This approach required
significant judgments including the Company’s projected net
cash flows, which were derived using the most recent available
estimate for the reporting unit containing the assets tested.
Several key assumptions included periods of operation, projections
of product pricing, production levels, product costs, market supply
and demand, and inflation.
Recent Accounting Pronouncements
Accounting Pronouncements Recently Adopted in the Consolidated
Financial Statements for the Year ended December 31,
2017
In
April 2016, the FASB issued Accounting Standards Update
(“ASU”) No. 2016-09,
Compensation—Stock Compensation (Topic
718): Improvements to Employee Share-Based Payment
Accounting
, which simplifies several aspects of the
accounting for employee stock-based payment transactions. The areas
for simplification in ASU No. 2016-09 include the income tax
consequences, classification of awards as either equity or
liabilities, and classification on the statement of cash flows. The
amendments in this ASU were effective for annual periods beginning
after December 15, 2016 and interim periods within those
annual periods. The adoption of ASU No. 2016-09 did not have a
material impact on the Company’s consolidated financial
statements.
In
November 2015, the FASB issued ASU No. 2015-17,
Income Taxes (Topic 740): Balance Sheet
Classification of Deferred Taxes
. Topic 740,
Income Taxes
, requires an entity to
separate deferred income tax liabilities and assets into current
and noncurrent amounts in a classified statement of financial
position. Deferred tax liabilities and assets are classified as
current or noncurrent based on the classification of the related
asset or liability for financial reporting. Deferred tax
liabilities and assets that are not related to an asset or
liability for financial reporting are classified according to the
expected reversal date of the temporary difference. To simplify the
presentation of deferred income taxes, the amendments in ASU No.
2015-17 require that deferred income tax liabilities and assets be
classified as noncurrent in a classified statement of financial
position. For public business entities, the amendments in this
update are effective for financial statements issued for annual
periods beginning after December 15, 2016, and interim periods
within those annual periods. The adoption of ASU No. 2015-17 did
not have a material impact on the Company’s consolidated
financial statements.
In July
2015, the FASB issued ASU No. 2015-11,
Inventory (Topic 330): Simplifying the
Measurement of Inventory
. The amendments in this update
require an entity to measure inventory within the scope of ASU No.
2015-11 (the amendments in ASU No. 2015-11 do not apply to
inventory that is measured using last-in, first-out or the retail
inventory method. The amendments apply to all other inventory,
which includes inventory that is measured using first-in, first-out
or average cost) at the lower of cost and net realizable value. Net
realizable value is the estimated selling prices in the ordinary
course of business, less reasonably predictable costs of
completion, disposal, and transportation. Subsequent measurement is
uncharged for inventory measured using last-in, first-out or the
retail inventory method. The amendments in ASU No. 2015-11 more
closely align the measurement of inventory in GAAP with the
measurement of inventory in International Financial Reporting
Standards. ASU No. 2015-11 is effective for public business
entities for fiscal years beginning after December 15, 2016,
including interim periods within those fiscal years. The amendments
in ASU No. 2015-11 should be applied prospectively with earlier
application permitted as of the beginning of an interim or annual
reporting period. The adoption of ASU No. 2015-11 did not have a
material impact on the Company’s consolidated financial
statements. The relevant descriptions have been included in the
inventory accounting policy.
In
August 2014, the FASB issued ASU No. 2014-15,
Presentation of Financial
Statements—Going Concern
. The amendments in this
update require management to evaluate whether there are conditions
and events that raise substantial doubt about an entity’s
ability to continue as a going concern for both annual and interim
reporting. The guidance is effective for the Company for the annual
period ended after December 15, 2016 and interim periods
thereafter. Management performed an evaluation of the
Company’s ability to fund operations and to continue as a
going concern according to ASC Topic 205-40,
Presentation of Financial
Statements—Going Concern
. The adoption of ASU No.
2014-15 did not have a material impact on the Company’s
consolidated financial statements.
Recent Accounting Pronouncements Not Yet Adopted
In
February 2018, the FASB issued ASU No. 2018-02,
Income Statement—Reporting Comprehensive
Income (Topic 220): Reclassification of Certain Tax Effects from
Accumulated Other Comprehensive Income (“ASU
2018-02”)
, which provides financial statement
preparers with an option to reclassify stranded tax effects within
accumulated other comprehensive income to retained earnings in each
period in which the effect of the change in the U.S. federal
corporate income tax rate in the Tax Cuts and Jobs Act (or portion
thereof) is recorded. The amendments in this ASU are effective for
all entities for fiscal years beginning after December 15, 2018,
and interim periods within those fiscal years. Early adoption of
ASU 2018-02 is permitted, including adoption in any interim period
for the public business entities for reporting periods for which
financial statements have not yet been issued. The amendments in
this ASU should be applied either in the period of adoption or
retrospectively to each period (or periods) in which the effect of
the change in the U.S. federal corporate income tax rate in the Tax
Cuts and Jobs Act is recognized. The Company is currently
evaluating the impact of the adoption of ASU No. 2018-02 on its
consolidated financial statements.
In July
2017, the FASB issued ASU No. 2017-11,
Earnings Per Share (Topic 260); Distinguishing
Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic
815): (Part I) Accounting for Certain Financial Instruments
with Down Round Features, (Part II) Replacement of the Indefinite
Deferral for Mandatorily Redeemable Financial Instruments of
Certain Nonpublic Entities and Certain Mandatorily Redeemable
Noncontrolling Interests with a Scope Exception
, which
addresses the complexity of accounting for certain financial
instruments with down round features. Down round features are
features of certain equity-linked instruments (or embedded
features) that result in the strike price being reduced on the
basis of the pricing of future equity offerings. Current accounting
guidance creates cost and complexity for entities that issue
financial instruments (such as warrants and convertible
instruments) with down round features that require fair value
measurement of the entire instrument or conversion option. For
public business entities, the amendments in Part I of this Update
are effective for fiscal years, and interim periods within those
fiscal years, beginning after December 15, 2018. For all other
entities, the amendments in Part I of this Update are effective for
fiscal years beginning after December 15, 2019, and interim periods
within fiscal years beginning after December 15, 2020. The Company
is currently evaluating the impact of the adoption of ASU No.
2017-11 on its consolidated financial statements.
In May
2017, the FASB issued ASU No. 2017-09,
Compensation—Stock Compensation (Topic
718): Scope of Modification Accounting
, which provides
guidance on determining which changes to the terms and conditions
of share-based payment awards require an entity to apply
modification accounting under Topic 718. The amendments in this ASU
are effective for all entities for annual periods, and interim
periods within those annual periods, beginning after December 15,
2017. Early adoption is permitted, including adoption in any
interim period, for (1) public business entities for reporting
periods for which financial statements have not yet been issued and
(2) all other entities for reporting periods for which financial
statements have not yet been made available for issuance. The
amendments in this ASU should be applied prospectively to an award
modified on or after the adoption date. The Company does not expect
the adoption of ASU No. 2017-09 to have a material impact on its
consolidated financial statements.
In
February 2017, the FASB issued ASU No. 2017-05,
Other Income—Gains and Losses from the
Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying
the Scope of Asset Derecognition Guidance and Accounting for
Partial Sales of Nonfinancial Assets
, which clarifies the
scope of nonfinancial asset guidance in Subtopic 610-20. This ASU
also clarifies that derecognition of all businesses and nonprofit
activities (except those related to conveyances of oil and gas
mineral rights or contracts with customers) should be accounted for
in accordance with the derecognition and deconsolidation guidance
in Subtopic 810-10. The amendments in this ASU also provide
guidance on the accounting for so-called “partial
sales” of nonfinancial assets within the scope of Subtopic
610-20 and contributions of nonfinancial assets to a joint venture
or other noncontrolled investee. The amendments in this ASU are
effective for annual reporting reports beginning after December 15,
2017, including interim reporting periods within that reporting
period. The Company does not expect the adoption of ASU No. 2017-05
to have a material impact on its consolidated financial
statements.
In
January 2017, the FASB issued ASU No. 2017-04,
Intangibles—Goodwill and Other (Topic
350): Simplifying the Test for Goodwill Impairment
, which
removes Step 2 from the goodwill impairment test. An entity will
apply a one-step quantitative test and record the amount of
goodwill impairment as the excess of a reporting unit’s
carrying amount over its fair value, not to exceed the total amount
of goodwill allocated to the reporting unit. The new guidance does
not amend the optional qualitative assessment of goodwill
impairment. A business entity that is a U.S. Securities and
Exchange Commission filer must adopt the amendments in this ASU for
its annual or any interim goodwill impairment test in fiscal years
beginning after December 15, 2019. Early adoption is permitted for
interim or annual goodwill impairment tests performed on testing
dates after January 1, 2017. The Company is currently evaluating
the impact of the adoption of ASU 2017-04 on its consolidated
financial statements.
In
November 2016, the FASB issued ASU No. 2016-18,
Statement of Cash Flows (Topic 230):
Restricted Cash
, which requires that a statement of cash
flows explain the change during the period in the total of cash,
cash equivalents, and amounts generally described as restricted
cash or restricted cash equivalents. Therefore, amounts generally
described as restricted cash and restricted cash equivalents should
be included with cash and cash equivalents when reconciling the
beginning-of-period and end-of-period total amounts shown on the
statement of cash flows. The amendments in this ASU do not provide
a definition of restricted cash or restricted cash equivalents. The
amendments in this ASU are effective for public business entities
for fiscal years beginning after December 15, 2017, and interim
periods within those fiscal years. Early adoption is permitted,
including adoption in an interim period. The Company does not
expect the adoption of ASU No. 2016-18 to have a material impact on
its consolidated financial statements.
In
August 2016, the FASB issued ASU No. 2016-15,
Statement of Cash Flows (Topic 230):
Classification of Certain Cash Receipts and Cash Payments
,
which addresses the following cash flow issues: (1) debt
prepayment or debt extinguishment costs; (2) settlement of
zero-coupon debt instruments or other debt instruments with coupon
interest rates that are insignificant in relation to the effective
interest rate of the borrowing; (3) contingent consideration
payments made after a business combination; (4) proceeds from
the settlement of insurance claims; (5) proceeds from the
settlement of corporate-owned life insurance policies, including
bank-owned life insurance policies; (6) distributions received
from equity method investees; (7) beneficial interests in
securitization transactions; and (8) separately identifiable
cash flows and application of the predominance principle. The
amendments in this ASU are effective for public business entities
for fiscal years beginning after December 15, 2017 and interim
periods within those fiscal years and are effective for all other
entities for fiscal years beginning after December 15, 2018 and
interim periods within fiscal years beginning after December 15,
2019. Early adoption is permitted, including adoption in an interim
period. The Company is currently evaluating the impact of the
adoption of ASU No. 2016-15 on its consolidated financial
statements.
In
February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
. The amendments in
this update create Topic 842,
Leases
, and supersede the leases
requirements in Topic 840,
Leases
. Topic 842 specifies the
accounting for leases. The objective of Topic 842 is to establish
the principles that lessees and lessors shall apply to report
useful information to users of financial statements about the
amount, timing, and uncertainty of cash flows arising from a lease.
The main difference between Topic 842 and Topic 840 is the
recognition of lease assets and lease liabilities for those leases
classified as operating leases under Topic 840. Topic 842 retains a
distinction between finance leases and operating leases. The
classification criteria for distinguishing between finance leases
and operating leases are substantially similar to the
classification criteria for distinguishing between capital leases
and operating leases in the previous leases guidance. The result of
retaining a distinction between finance leases and operating leases
is that under the lessee accounting model in Topic 842, the effect
of leases in the statement of comprehensive income and the
statement of cash flows is largely unchanged from previous GAAP.
The amendments in ASU No. 2016-02 are effective for fiscal years
beginning after December 15, 2018, including interim periods
within those fiscal years for public business entities. Early
application of the amendments in ASU No. 2016-02 is permitted. The
Company is currently in the process of evaluating the impact of the
adoption of ASU No. 2016-02 on its consolidated financial
statements.
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with
Customers (Topic 606)
. ASU No. 2014-09 supersedes the
revenue recognition requirements in “Revenue Recognition
(Topic 605)”, and requires entities to recognize revenue when
it transfers promised goods or services to customers in an amount
that reflects the consideration to which the entity expects to be
entitled to in exchange for those goods or services. The FASB
issued ASU No. 2015-14,
Revenue
from Contracts with Customers (Topic 606): Deferral of the
Effective Date
in August 2015. The amendments in ASU No.
2015-14 defer the effective date of ASU No. 2014-09. Public
business entities, certain not-for-profit entities, and certain
employee benefit plans should apply the guidance in ASU No. 2014-09
to annual reporting periods beginning after December 15, 2017,
including interim reporting periods within that reporting period.
Earlier adoption is permitted only as of annual reporting periods
beginning after December 15, 2016, including interim reporting
periods within that reporting period. Further to ASU No. 2014-09
and ASU No. 2015-14, the FASB issued ASU No. 2016-08,
Revenue from Contracts with Customers (Topic
606): Principal versus Agent Considerations (Reporting Revenue
Gross versus Net)
in March 2016, ASU No. 2016-10,
Revenue from Contracts with
Customers (Topic 606): Identifying Performance Obligations and
Licensing
in April 2016, ASU No. 2016-12,
Revenue from Contracts with Customers (Topic
606): Narrow-Scope Improvements and Practical Expedients
,
and ASU No. 2016-20,
Technical
Corrections and Improvements to Topic 606, Revenue from Contracts
with Customers
, respectively. The amendments in ASU No.
2016-08 clarify the implementation guidance on principal versus
agent considerations, including indicators to assist an entity in
determining whether it controls a specified good or service before
it is transferred to the customers. ASU No. 2016-10 clarifies
guideline related to identifying performance obligations and
licensing implementation guidance contained in the new revenue
recognition standard. The updates in ASU No. 2016-10 include
targeted improvements based on input the FASB received from the
Transition Resource Group for Revenue Recognition and other
stakeholders. It seeks to proactively address areas in which
diversity in practice potentially could arise, as well as to reduce
the cost and complexity of applying certain aspects of the guidance
both at implementation and on an ongoing basis. ASU No. 2016-12
addresses narrow-scope improvements to the guidance on
collectability, non-cash consideration, and completed contracts at
transition. Additionally, the amendments in this ASU provide a
practical expedient for contract modifications at transition and an
accounting policy election related to the presentation of sales
taxes and other similar taxes collected from customers. The
amendments in ASU No. 2016-20 represents changes to make minor
corrections or minor improvements to the Codification that are not
expected to have a significant effect on current accounting
practice or create a significant administrative cost to most
entities. The effective date and transition requirements for ASU
No. 2016-08, ASU No. 2016-10, ASU No. 2016-12 and ASU No. 2016-20
are the same as ASU No. 2014-09. The Company will adopt ASU No.
2014-09, ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-12 and ASU
No. 2016-20 at January 1, 2018.
The Company has substantially completed the implementation of these
ASUs and has identified the necessary changes to its policies,
business processes, systems and controls. Whilst the Company has
finalized the analysis of its revenue contracts applying the above
guidance, and will adopt FASB ASC Topic 606,
Revenue from Contracts with Customers
,
effective January 1, 2018, using the modified retrospective
transition approach. Under this approach, FASB ASC Topic 606 would
apply to all new contracts initiated on or after January 1, 2018.
For existing contracts that have remaining obligations as of
January 1, 2018, any difference between the recognition criteria in
these ASUs and the Company's current revenue recognition practices
would be recognized using a cumulative effect adjustment to the
opening balance of accumulated deficit. The Company has concluded
that its revenue recognition will remain the same as previously
reported and will not have material impacts to its consolidated
financial statements.
NOTE 3 – ACCOUNTS RECEIVABLE
At
December 31, 2017 and 2016, accounts receivable consisted of the
following:
|
|
|
|
|
Accounts
receivable
|
$
26,762
|
$
16,026
|
Less: Allowance for
doubtful accounts
|
—
|
—
|
Total
|
$
26,762
|
$
16,026
|
The
Company reviews accounts receivable on a periodic basis and makes
general and specific allowances when there is doubt as to the
collectability of individual balances. No allowance for doubtful
accounts is considered necessary at December 31, 2017 and 2016. At
December 31, 2017, accounts receivable of $1,805 (RMB 11,800) was
pledged as collateral for borrowings from financial institutions
(note 6).
NOTE
4 – INVENTORY
At
December 31, 2017 and 2016, inventory consisted of the
following:
|
|
|
|
|
Raw
materials
|
$
6,181
|
$
7,698
|
Work in
process
|
4,328
|
1,260
|
Finished
goods
|
4,879
|
2,708
|
|
|
|
Total inventory,
gross
|
15,388
|
11,666
|
Inventory
reserve
|
—
|
—
|
Total inventory,
net
|
$
15,388
|
$
11,666
|
The
Company did not set up any inventory reserve as of
December 31, 2017 or 2016 and no inventory was pledged as
collateral for borrowings from financial institutions.
NOTE 5 – PROPERTY, PLANT AND EQUIPMENT, NET
At
December 31, 2017 and 2016, property, plant and equipment
consisted of the following:
|
|
|
|
|
Manufacturing
equipment
|
$
9,660
|
$
8,566
|
Office
equipment
|
463
|
410
|
Transportation
equipment
|
203
|
191
|
Leasehold
improvement
|
277
|
224
|
Total
cost
|
10,603
|
9,391
|
Less:
Total accumulated depreciation
|
(8,263
)
|
(7,562
)
|
Construction
in progress
|
-
|
433
|
Total
property, plant and equipment, net
|
$
2,340
|
$
2,262
|
Depreciation
expense was $243 and $180 for the years ended December 31,
2017 and 2016, respectively.
NOTE 6 – SHORT-TERM BORROWINGS
At
December 31, 2017 and 2016, short-term borrowings consisted of the
following:
|
|
|
Borrowings
from Bank of China, due on February 10, 2017 with annual interest
rate of 4.8%, secured by certain of the Company’s
intellectual property and fully repaid on February 13,
2017
|
$
-
|
$
1,222
|
Borrowings
from Bank of Shanghai Pudong Branch, due on June 24, 2017 with an
annual interest rate of 5.66%, guaranteed by the Company’s
CEO and fully repaid on June 25, 2017
|
-
|
281
|
Line
of credit up to $3,605 (RMB 25,000) from Bank of Shanghai Pudong
Branch, due on July 3, 2017 with floating interest (interest rate
of 5.66% at December 31, 2016), guaranteed by the Company’s
CEO and fully repaid on May 18, 2017
|
-
|
1,455
|
Line
of credit up to $3,670 from Bank of Shanghai Pudong Branch, due on
July 3, 2017 with an annual interest rate of 3.2%, guaranteed by
the Company’s CEO and fully repaid on June 7,
2017
|
-
|
1,803
|
Line
of credit up to $4,590 (RMB 30,000) from Bank of China Pudong
Branch, due on March 5, 2018 with floating interest rate (annual
interest rate of 4.80% at December 31, 2017), secured by certain of
the Company’s intellectual property
|
2,219
|
-
|
Line
of credit up to $3,825 (RMB 25,000) from Bank of Shanghai Pudong
Branch, various withdraws due in October 2018 with floating
interest rate (annual interest rate of 5.66% at December 31, 2017),
guaranteed by the Company’s CEO
|
2,111
|
-
|
Borrowings
from Shanghai Rural Commercial Bank, due on November 21, 2018 with
annual interest rate of 5.44%, pledged by ACM Shanghai’s
accounts receivable (note 3) and guaranteed by the Company’s
CEO.
|
765
|
-
|
Total
|
$
5,095
|
$
4,761
|
For the
years ended December 31, 2017 and 2016, interest expense
related to short-term borrowings amounted to $272 and $179
respectively.
NOTE 7 – OTHER PAYABLE AND ACCRUED
EXPENSES
At
December 31, 2017 and 2016, other payable and accrued expenses
consisted of the following:
|
|
|
|
|
Lease
expenses and payable for leasehold improvement due to a related
party (note 12)
|
$
2,024
|
$
1,883
|
Commissions
|
836
|
757
|
Accrued
warranty
|
839
|
290
|
Accrued
payroll
|
745
|
398
|
Accrued
professional fees
|
60
|
46
|
Accrued
machine testing fees
|
684
|
-
|
Others
|
838
|
589
|
Total
|
$
6,026
|
$
3,963
|
NOTE 8 – INVESTORS’ DEPOSITS
On
December 9, 2016, Shengxin (Shanghai) Management Consulting
Limited Partnership (“SMC”), a related party (note 12),
delivered RMB 20,124 (approximately $2,981 as of the close of
business on such date) in cash (the “SMC Investment”)
to ACM Shanghai for potential investment pursuant to terms to be
subsequently negotiated. On March 14, 2017, ACM, ACM Shanghai and
SMC entered into a securities purchase agreement pursuant to which,
in exchange for the SMC Investment, ACM issued to SMC a warrant
exercisable to purchase 397,502 shares of ACM’s Class A
common stock at a price of $7.50 per share (note 9).
NOTE 9 – WARRANT LIABILITY
On
December 9, 2016, SMC delivered the SMC Investment to ACM Shanghai
for potential investment pursuant to terms to be subsequently
negotiated. As of December 31, 2016, the terms of the SMC
Investment had not yet been negotiated and the SMC Investment was
recorded as investors’ deposit.
On
March 14, 2017, ACM, ACM Shanghai and SMC entered into a securities
purchase agreement (the “SMC Agreement”) pursuant to
which, in exchange for the SMC Investment, ACM issued to SMC a
warrant exercisable, for cash or on a cashless basis, to purchase,
at any time on or before May 17, 2023, all, but not less than all,
of 397,502 shares of ACM’s Class A common stock at a price of
$7.50 per share. Under the SMC Agreement, if SMC does not exercise
the warrant by May 17, 2023, ACM Shanghai will be obligated,
subject to approval of governmental authorities and ACM
Shanghai’s equity holders, to deliver an equity interest of
3.6394% (subject to dilution) in satisfaction of the SMC
Investment. If SMC exercises the warrant or if SMC does not
exercise the warrant and the issuance of the equity interest in ACM
Shanghai is not completed by August 17, 2023 due to the inability
of the parties to obtain required governmental or equity holder
approvals, then ACM Shanghai will be obligated to pay to SMC, in
satisfaction of the SMC Investment, an amount equal to $2,981,
converted into RMB at the lesser of 6.75 and the then-current
RMB-to- US dollar exchange rate.
In
accordance with FASB ASC 480,
Distinguishing Liabilities from Equity
,
the warrant is classified as a liability as the warrant is
conditional puttable. The fair value of the warrant is adjusted for
changes in fair value at each reporting period but cannot be lower
than the proceeds of the SMC Investment. The corresponding non-cash
gain or loss of the changes in fair value is recorded in earnings.
The methodology used to value the warrant was the Black-Scholes
valuation model with the following assumptions:
|
|
|
|
Fair value of
common share (1)
|
$
5.25
|
Expected term in
years (2)
|
5.38
|
Volatility
(3)
|
28.71
%
|
Risk-free interest
rate (4)
|
2.20
%
|
Expected dividend
(5)
|
0
%
|
(1) Common
stock price was the close price at December 31, 2017.
(2) Expected
term of the warrant represents the period from the current balance
sheet date to the warrant expiration date.
(3) Volatility
is calculated based on the historical volatility of ACM’s
comparable companies in the period equal to the expected term of
the warrant.
(4) Risk-free
interest rate is based on the yields of U.S. treasury securities
with maturities similar to the expected term of the
warrant.
(5) Expected
dividend is assumed to be 0% as ACM has no history or expectation
of paying a dividend on its common stock.
NOTE 10 – OTHER LONG-TERM LIABILITIES
Other long-term
liabilities represent government subsidies received from PRC
governmental authorities for development and commercialization of
certain technology but not yet recognized (note 2). As of December
31, 2017 and 2016, other long-term liabilities consisted of the
following unearned government subsidies:
|
|
|
|
|
Subsidies to Stress
Free Polishing project, commenced in 2008 and
2017
|
$
1,952
|
$
1,958
|
Subsidies to
Electro Copper Plating project, commenced in 2014
|
4,265
|
4,921
|
Total
|
$
6,217
|
$
6,879
|
NOTE 11 – EQUITY METHOD INVESTMENT
On September
6, 2017, ACM and Ninebell Co., Ltd. (“Ninebell”), a
Korean company that is one of the Company’s principal
materials suppliers, entered into an ordinary share purchase
agreement, effective as of September 11, 2017, pursuant to
which Ninebell issued to ACM ordinary shares representing 20% of
Ninebell’s post-closing equity for a purchase price of
$1,200, and a common stock purchase agreement, effective as of
September 11, 2017, pursuant to which ACM issued 133,334
shares of Class A common stock to Ninebell for a purchase price of
$1,000 at $7.50 per share. The investment in Ninebell is accounted
for under the equity method. Undistributed earnings attributable to
ACM’s equity method investment represented $37 of the
consolidated retained earnings at December 31, 2017.
NOTE 12 – RELATED PARTY BALANCES AND
TRANSACTIONS
On
August 18, 2017, ACM and Ninebell, its equity method investment
affiliate (note 11), entered into a loan agreement, pursuant to
which ACM made an interest-free loan of $946 to Ninebell, payable
in 180 days or automatically extended another 180 days if in
default. The loan is secured by a pledge of Ninebell’s
accounts receivable due from ACM and all money that Ninebell
receives from ACM. As of December 31, 2017 and 2016, accounts
payable due to Ninebell was $2,118 and $508,
respectively.
In
2007, ACM Shanghai entered into an operating lease agreement with
Shanghai Zhangjiang Group Co., Ltd. (“Zhangjiang
Group”),
group company of ZSTVC, which is our current investor and previous
holder of non-controlling interests in ACM Shanghai (note
14),
to lease manufacturing and office space located
in Shanghai, China. Pursuant to the lease agreement, Zhangjiang
Group provided $771 to ACM Shanghai for leasehold improvements. In
September 2016, the lease agreement was amended to modify payment
terms and extend the lease through December 31, 2017. During the
year ended December 31, 2017 and 2016, the Company incurred leasing
expenses under the lease agreement of $638 and $640, respectively.
As of December 31, 2017, and December 31, 2016, payables to
Zhangjiang Group for lease expenses and leasehold improvements
recorded as other payables and accrued expenses, amounted to $2,024
and $1,883, respectively (note 7).
On
December 9, 2016, ACM Shanghai received the SMC Investment from SMC
for potential investment pursuant to terms to be subsequently
negotiated (notes 8 and 9). SMC is a limited partnership
incorporated in the PRC, whose partners consist of employees of ACM
Shanghai. As of December 31, 2017 and 2016, investors’
deposits from SMC amounted to $0, and $2,902, respectively. On
March 14, 2017, ACM, ACM Shanghai and SMC entered into a securities
purchase agreement (the “SMC Agreement”) pursuant to
which, in exchange for the SMC Investment, ACM issued to SMC a
warrant exercisable, for cash or on a cashless basis, to purchase,
at any time on or before May 17, 2023, all, but not less than all,
of 397,502 shares of ACM’s Class A common stock at a price of
$7.50 per share, for a total exercise price of $2,981. Under the
SMC Agreement, if SMC does not exercise the warrant by May 17,
2023, ACM Shanghai will be obligated, subject to approval of
governmental authorities and ACM Shanghai’s equity holders,
to deliver an equity interest of 3.6394% (subject to dilution) in
satisfaction of the SMC Investment. If SMC exercises the warrant or
if SMC does not exercise the warrant and the issuance of the equity
interest in ACM Shanghai is not completed by August 17, 2023 due to
the inability of the parties to obtain required governmental or
equity holder approvals, then ACM Shanghai will be obligated to pay
to SMC, in satisfaction of the SMC Investment, an amount equal to
$2,981, converted into RMB at the lesser of 6.75 and the
then-current RMB-to-US dollar exchange rate.
NOTE 13 – LEASES
ACM
entered into a two-year lease agreement in March 2015 for office
and warehouse space of approximately 3,000 square feet for its
headquarters in Fremont, California, at a rate of $2 per month. On
March 22, 2017, ACM amended the lease agreement to extend the lease
term through March 31, 2019 and increase the base rent to $3 per
month.
ACM
Shanghai entered into an operating lease agreement with Zhangjiang
Group (a related party, see note 12) in 2007 for manufacturing and
office space of approximately 63,510 square feet in Shanghai,
China. The lease terms and its payment terms are subject to
modification and extension with Zhangjiang Group from time to time.
The
lease with Zhangjiang Group expired on December 31, 2017 and we are
now leasing the property on a month-to-month basis as we negotiate
the terms of the lease.
ACM
Wuxi leases office space in Wuxi, China, at a rate of less than $1
per month.
Future
minimum lease payments under non-cancelable lease agreements as of
December 31, 2017 were as follows:
|
|
2018
|
$
50
|
2019
|
22
|
Total
|
$
72
|
Rent
expense was $670 an $675 for the years ended December 31, 2017
and 2016, respectively.
NOTE 14 – COMMON STOCK
ACM is
authorized to issue 100,000,000 shares of Class A common stock
and 7,303,533 shares of Class B common stock, each with a par value
of $0.0001. Each share of Class A common stock is entitled to
one vote, and each share of Class B common stock is entitled to
twenty votes and is convertible at any time into one share of
Class A common stock. Shares of Class A common stock and
Class B common stock are treated equally, identically and
ratably with respect to any dividends if declared by the Board of
Directors unless the Board of Directors declares different
dividends to the Class A common stock and Class B common
stock by getting approval from a majority of common stock
holders.
In
August 2017 ACM entered into a securities purchase agreement with
PDHTI and its subsidiary Pudong Science and Technology (Cayman)
Co., Ltd. (“PST”), in which ACM agreed to bid, in an
auction process mandated by PRC regulations, to purchase
PDHTI’s 10.78% equity interests in ACM Shanghai and to sell
shares of Class A common stock to PST. On September 8, 2017, ACM
issued 1,119,576 shares of Class A common stock to PST for a
purchase price of $7.50 per share, representing an aggregate
purchase price of $8,397.
In
August 2017 ACM entered into a securities purchase agreement
with ZSTVC and its subsidiary Zhangjiang AJ Company Limited
(“ZJAJ”), in which ACM agreed to bid, in an auction
process mandated by PRC regulations, to purchase ZSTVC’s
7.58% equity interests in ACM Shanghai and to sell shares of Class
A common stock to ZJAJ. On September 8, 2017, ACM issued 787,098
shares of Class A common stock to ZJAJ for a purchase price of
$7.50 per share, or an aggregate purchase price of
$5,903.
In
September 2017 ACM issued 133,334 shares of Class A common stock to
Ninebell for a purchase price of $7.50 per share, or an aggregate
purchase price of $1,000 (note 11).
In
November 2017 ACM issued 2,233,000 shares of Class A common stock
and received net proceeds of $11,664 from IPO and concurrently ACM
issued additional 1,333,334 shares of Class A common stock through
a private placement for net proceeds of $7,053.
In
connection with the completion of IPO on November 2, 2017, the
Company issued a five-year warrant to Roth Capital Partners, LLC,
the Company's IPO underwriter, up to 80,000 shares ("Underwriter's
Warrant") of the Company's Class A common stock at the exercise
price of $6.16. The Underwriter's Warrant is immediately
exercisable and expires on November 1, 2022. The Underwriter's
Warrant is equity classified and the fair value was $137 at the IPO
offering date, using the Black Scholes model with the following
assumptions: volatility - 28.26%, dividend rate - 0%, and risk free
discount rate- 2%.
At
various dates during 2017, ACM issued 472,889 shares of Class A
common stock for options exercised by certain employee and
non-employees.
At
December 31, 2017 and 2016, the number of shares of Class A common
stock issued and outstanding was 12,935,546 and 2,228,740,
respectively. At December 31, 2017 and 2016, the number of shares
of Class B common stock issued and outstanding was
2,409,738.
NOTE 15 – REDEEMABLE CONVERTIBLE PREFERRED STOCK
Upon
ACM’s redomestication in Delaware in November 2016, ACM had
22,696,467 authorized shares of preferred stock, of which 385,000,
1,572,000, 1,360,962, 2,659,975, 10,718,530, and 6,000,000 shares
were designated as Series A, Series B, Series C, Series D, Series E
and Series F preferred stock, respectively.
In
March 2017 ACM entered into a securities purchase agreement,
amended in July 2017, with SSTVC pursuant to which, effective as of
August 31, 2017, ACM acquired SSTVC’s equity interests in ACM
Shanghai for a purchase price of $6,154 (RMB 40,000) and issued to
SSTVC 4,998,508 shares of Series E convertible preferred stock for
a purchase price of $5,800.
The
number of issued and outstanding shares of redeemable convertible
preferred stock as of December 31, 2017 and 2016 were as
follows:
|
|
|
Series
A convertible preferred stock
|
-
|
385,000
|
Series
B convertible preferred stock
|
-
|
1,572,000
|
Series
C convertible preferred stock
|
-
|
1,360,962
|
Series
D convertible preferred stock
|
-
|
2,659,975
|
Series
E convertible preferred stock
|
-
|
-
|
Series
F convertible preferred stock
|
-
|
6,000,000
|
|
-
|
11,977,937
|
Shares
of ACM’s convertible preferred stock have rights, preferences
and privileges as follows:
Voting Rights
Each
share of Series A through Series F convertible preferred stock is
entitled to a number of votes equal to the number of whole shares
of common stock into which such share can be
converted.
Dividends
Holders
of Series A through Series F convertible preferred stock have a
non-cumulative right to participate in and receive the same
dividends as may be declared for common stockholders, as and if
declared by the Board of Directors, payable out of funds legally
available.
Conversion
Each
share of Series A through Series F convertible preferred stock is
convertible at any time, at the option of the holder. At November
3, 2017, the IPO date, each share of Series A, B, E and F
convertible preferred stock was convertible into one-third share of
Class A common stock, each share of Series C convertible preferred
stock was convertible into 0.3544 shares of Class A common stock,
and each share of Series D convertible preferred stock was
convertible into 0.4562 shares of Class A common stock. All Series
A through Series F convertible preferred stock converted
automatically into a total of 4,625,577 shares of Class A
common stock upon the closing of the IPO. At December 31,
2016, 2,960,968 shares of Class A common stock were reserved
for issuance upon conversion of outstanding Series A through Series
F convertible preferred stock.
Liquidation Preferences
Holders
of Series A through Series F convertible preferred stock are
entitled to receive specified liquidation amounts in the event of a
liquidation, dissolution or winding-up of ACM or of certain deemed
liquidation events. The deemed liquidation events generally include
(a) a merger or stock sale after which new stockholders would
own a majority of the voting stock of ACM and (b) a sale of
all or substantially all of the assets of the Company.
In the
event of a liquidation, dissolution or winding-up of ACM or a
deemed liquidation, the holders of Series A through Series F
convertible preferred stock shall be entitled to be paid, prior to
and in preference to the holders of common stock, an amount equal
to $0.80, $1.00, $1.50, $3.75, $1.00 and $2.50 per share of Series
A through Series F convertible preferred stock, respectively, plus
any accumulated and unpaid dividends as of the redemption
date.
NOTE 16 – STOCK-BASED COMPENSATION
On
April 29, 1998, ACM adopted the 1998 Stock Option Plan (the
“1998 Plan”). The options issued under the Plan
consisted of incentive stock options (“ISOs”) and
nonstatutory stock options (“NSOs”) that should be
determined at the time of grant. ISOs could be granted only to
employees. NSOs could be granted to employees, directors and
consultants. The option price of each ISO and each NSO could not be
less than 100% or less than 85% of the fair market value of stock
price at the time of grant, respectively. The vesting period was to
be determined by the Board of Directors for each grant. The total
number of shares of common stock reserved under the 1998 Plan, as
amended, was 766,667. If any option granted under the 1998 Plan
expires or otherwise terminates without having been exercised in
full, the shares of common stock subject to that option would
become available for re-grant. At March 3, 2014, the 1998 Plan
terminated and no further grants under the 1998 Plan could be made
thereunder, although certain previously granted options remained
outstanding in accordance with their terms.
On
December 28, 2016, ACM adopted the 2016 Omnibus Incentive
Plan (the “2016 Plan”). Under the 2016 Plan, the
aggregate number of shares of Class A common stock that may be
issued shall equal the sum of (a) 2,333,334 and (b) an
annual increase on the first day of each year beginning in 2018 and
ending in 2026 equal to the lesser of (i) 4% of the shares of
Class A and Class B common stock outstanding (on an as-converted
basis) on the last day of the immediately preceding year and
(ii) such smaller number of shares as may be determined by the
Board. A maximum of 2,333,334 shares is available for issuance as
ISOs under the 2016 Plan. Besides the stock options, the 2016 Plan
also authorizes issuance of stock appreciation rights, restricted
stock, restricted stock units, and other share-based and cash
awards. The 2016 Plan will terminate on December 27,
2026.
Employee Awards
The
following table summarizes ACM’s employee share option
activities:
|
|
Weighted Average Grant Date Fair
Value
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual
Term
|
Outstanding
at December 31, 2015
|
1,500,010
|
$
0.48
|
$
1.02
|
5.60
|
Granted
|
1,009,371
|
0.54
|
3.00
|
|
Exercised
|
(409,004
)
|
0.42
|
0.75
|
|
Expired
|
-
|
-
|
-
|
|
Forfeited
|
-
|
-
|
-
|
|
Outstanding
at December 31, 2016
|
2,100,377
|
0.54
|
2.03
|
7.83
|
Granted
|
140,002
|
2.28
|
6.75
|
|
Exercised
|
(174,334
)
|
0.45
|
0.75
|
|
Expired
|
(3,752
)
|
0.54
|
3.00
|
|
Forfeited
|
(16,677
)
|
0.54
|
3.00
|
|
Outstanding
at December 31, 2017
|
2,045,616
|
$
0.66
|
$
2.46
|
7.57
|
Vested
and exercisable at December 31, 2017
|
1,010,313
|
|
|
|
During
the years ended December 31, 2017 and 2016, ACM recognized employee
stock-based compensation expense of $271 and $92, respectively. As
of December 31, 2017 and 2016, $729 and $726, respectively, of
total unrecognized employee stock-based compensation expense, net
of estimated forfeitures, related to stock-based awards were
expected to be recognized over a weighted-average period of 1.77
years and 2.25 years, respectively. Total unrecognized compensation
cost may be adjusted for future changes in estimated
forfeitures.
The
fair value of each option granted to employee is estimated on the
grant date using the Black-Scholes valuation model with the
following assumptions.
|
December 31,
|
|
2017
|
|
2016
|
Fair
value of common share(1)
|
$5.60-7.59
|
|
$2.28
|
Expected
term in years(2)
|
6.25
|
|
5.75-6.25
|
Volatility(3)
|
28.62% -29.18%
|
|
29.93%
|
Risk-free
interest rate(4)
|
2.21%-2.22%
|
|
2.02%-2.32%
|
Expected
dividend(5)
|
0%
|
|
0%
|
(1)
Common stock value was
the close market value on December 31, 2017.
(2)
Expected term of
share options is based on the average of the vesting period and the
contractual term for each grant according to Staff Accounting
Bulletin 110.
(3)
Volatility is
calculated based on the historical volatility of ACM’s
comparable companies in the period equal to the expected term of
each grant.
(4)
Risk-free interest
rate is based on the yields of U.S. Treasury securities with
maturities similar to the expected term of the share options in
effect at the time of grant.
(5)
Expected dividend
is assumed to be 0% as ACM has no history or expectation of paying
a dividend on its common stock.
Non-employee Awards
The
following table summarizes ACM’s non-employee share option
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
at December 31, 2015
|
1,533,343
|
$
0.48
|
$
0.99
|
5.53
|
Granted
|
415,225
|
0.54
|
3.00
|
|
Exercised
|
(370,003
)
|
0.45
|
0.75
|
|
Expired
|
-
|
-
|
-
|
|
Forfeited
|
-
|
-
|
-
|
|
Outstanding
at December 31, 2016
|
1,578,565
|
0.51
|
1.58
|
6.81
|
Granted
|
196,669
|
2.25
|
6.90
|
|
Exercised
|
(298,555
)
|
0.39
|
0.93
|
|
Expired
|
(133,336
)
|
0.45
|
0.75
|
|
Forfeited
|
(16,667
)
|
2.58
|
7.50
|
|
Outstanding
at December 31, 2017
|
1,326,676
|
0.78
|
2.52
|
7.54
|
Vested
and exercisable at December 31, 2017
|
754,799
|
|
|
|
During
the years ended December 31, 2017 and 2016, the Company recognized
non-employee stock-based compensation expense of $1,351 and $291,
respectively.
The fair value of
each option granted to non-employees is re-measured at each period
end until the vesting date using the Black-Scholes valuation model
with the following assumptions:
|
December
31,
|
|
2017
|
|
2016
|
Fair value of common share(1)
|
$5.25-7.59
|
|
$2.28
|
Expected term in years(2)
|
3.58-6.25
|
|
2.11-6.24
|
Volatility(3)
|
28.71%-29.41%
|
|
29.93%
|
Risk-free interest rate(4)
|
1.62%-2.43%
|
|
1.00%-2.25%
|
Expected dividend(5)
|
0%
|
|
0%
|
1.
Common stock value was
the close market value on December 31, 2017.
2.
Expected term of
share options is based on the average of the vesting period and the
contractual term for each grant according to Staff Accounting
Bulletin 110.
3.
Volatility is
calculated based on the historical volatility of ACM’s
comparable companies in the period equal to the expected term of
each grant.
4.
Risk-free interest
rate is based on the yields of U.S. Treasury securities with
maturities similar to the expected term of the share options in
effect at the time of grant.
5.
Expected
dividend is assumed to be 0% as ACM has no history or expectation
of paying a dividend on its common stock.
NOTE 17 – INCOME TAXES
The
following represent components of the income tax benefit (expense)
for the years ended December 31, 2017 and 2016:
|
|
|
|
|
Current:
|
|
U.S.
federal
|
$
-
|
$
-
|
U.S.
state
|
-
|
(1
)
|
Foreign
|
-
|
-
|
Total
current tax expense
|
-
|
(1
)
|
Deferred:
|
|
|
U.S.
federal
|
-
|
-
|
U.S.
state
|
-
|
-
|
Foreign
|
(547
)
|
(594
)
|
Total
deferred tax expense
|
(547
)
|
(594
)
|
Total
income tax expense
|
$
(547
)
|
$
(595
)
|
Tax
effects of temporary differences that give rise to significant
portions of the Company’s deferred tax assets at December 31,
2017 and 2016 are presented below:
|
|
|
|
|
Deferred
tax assets:
|
|
|
Net
operating loss carry forwards (offshore)
|
$
4,418
|
$
1,029
|
Net
operating loss carry forwards (U.S.) and credit
|
683
|
5,815
|
Deferred
revenue (offshore)
|
656
|
840
|
Accruals
(U.S.)
|
18
|
18
|
Reserves
and other (offshore)
|
495
|
43
|
Stock-based
compensation (U.S.)
|
453
|
342
|
Property
and equipment (U.S.)
|
2
|
3
|
Total
gross deferred tax assets
|
6,725
|
8,090
|
Less:
valuation allowance
|
(5,431
)
|
(6,249
)
|
Total
deferred tax assets
|
1,294
|
1,841
|
Total
deferred tax liabilities
|
-
|
-
|
Translation
difference
|
-
|
-
|
Deferred
tax assets, net
|
$
1,294
|
$
1,841
|
The
Company considers all available evidence to determine whether it is
more likely than not that some portion or all of the deferred tax
assets will be realized. The ultimate realization of deferred tax
assets is dependent upon the generation of future taxable income
during the periods in which those temporary differences become
realizable. Management considers the scheduled reversal of deferred
tax liabilities (including the impact of available carryback and
carry-forward periods), and projected taxable income in assessing
the realizability of deferred tax assets. In making such judgments,
significant weight is given to evidence that can be objectively
verified. Based on all available evidence, a partial valuation
allowance has been established against some net deferred tax assets
as of December 31, 2017 and 2016, based on estimates of
recoverability. While the Company has optimistic plans for its
business strategy, it determined that such a valuation allowance
was necessary given its historical losses and the uncertainty with
respect to its ability to generate sufficient profits from its
business model from all tax jurisdictions. In order to fully
realize the U.S. deferred tax assets, the Company must generate
sufficient taxable income in future periods before the expiration
of the deferred tax assets governed by the tax code. The valuation
allowance in the U.S. decreased by $760 for the year ended December
31, 2017 and increased $264 for the year ended December 31, 2016.
The valuation allowance in China decreased by $58 and $163 during
the years ended December 31, 2017 and 2016,
respectively.
The
Company did not have any significant temporary differences relating
to deferred tax liabilities as of December 31, 2017 or
2016.
As of
December 31, 2017 and 2016, the Company had net operating loss
carry-forwards of respectively, $20,116 and $15,037 for U.S federal
purposes, $536 and $204 for U.S. state purposes and $6,411 and
$6,822 for Chinese income tax purposes. Such losses are set to
expire in 2019, 2032, and 2017 for U.S. federal, U.S. state and
Chinese income tax purposes, respectively.
As of
December 31, 2017 and 2016, the Company had research credit
carry-forwards of $606 for U.S. federal purposes, and $377 for U.S.
state purposes. Such credits are set to expire in 2025 for U.S.
federal carry-forwards. There is no expiration date for U.S. state
carry-forwards.
A
limitation may apply to the use of the U.S. net operating loss and
credit carry-forwards, under provisions of the U.S. Internal
Revenue Code that would be applicable if ACM experiences an
“ownership change.” Should these limitations apply, the
carry-forwards would be subject to an annual limitation, resulting
in a substantial reduction in the gross deferred tax assets before
considering the valuation allowance. As of December 31, 2017 and
2016, the Company had not performed an analysis to determine if its
net operating loss and credit carry-forwards would be subject to
such limitations.
The
Company’s effective tax rate differs from statutory rates of
34% for U.S. federal income tax purposes and 15%-25% for Chinese
income tax purpose due to the effects of the valuation allowance
and certain permanent differences as it pertains to book-tax
differences in the value of client shares received for services.
Pursuant to the Corporate Income Tax Law of the PRC, all of the
Company’s PRC subsidiaries are liable to PRC Corporate Income
Taxes at a rate of 25% except for ACM Shanghai. According to
Guoshuihan 2009 No. 203, if an entity is certified as an
“advanced and new technology enterprise,” it is
entitled to a preferential income tax rate of 15%. ACM Shanghai
obtained the certificate of “advanced and new technology
enterprise” in 2012 and again in 2016 with an effective
period of three years, and the provision for PRC corporate income
tax for ACM Shanghai is calculated by applying the income tax rate
of 15% for the years ended December 31, 2017 and
2016.
Income
tax (expense) benefit for the years ended December 31, 2017
and 2016 differed from the amounts computed by applying the
statutory federal income tax rate of 34% to pretax income (loss) as
a result of the following:
|
|
|
|
|
Effective
tax rate reconciliation:
|
|
|
Income
tax provision at statutory rate
|
34.00
%
|
(34.00
%)
|
State
taxes, net of Federal benefit
|
-
|
-
|
Foreign
rate differential
|
6.8
|
38.7
|
Other
permanent difference
|
197.7
|
(20.9
)
|
Effect
of tax reform
|
(757
)
|
-
|
Change
in valuation allowance
|
349.9
|
(3.8
)
|
Total
income tax (expense) benefit
|
(168.60
%)
|
(20.00
%)
|
Tax
positions are evaluated in a two-step process. The Company first
determines whether it is more likely than not that a tax position
will be sustained upon examination. If a tax position meets the
more-likely-than-not recognition threshold it is then measured to
determine the amount of benefit to recognize in the financial
statements. The tax position is measured as the largest amount of
benefit that is greater than 50% likely of being realized
upon ultimate settlement. The aggregate changes in the balance
of gross unrecognized tax benefits, which excludes interest and
penalties, for the years ended December 31, 2017 and
2016, are as follows:
|
|
|
|
|
Beginning
balance
|
$
44
|
$
44
|
Increase/(Decrease)
of unrecognized tax benefits taken in prior years
|
-
|
-
|
Increase/(Decrease)
of unrecognized tax benefits related to current year
|
-
|
-
|
Increase/(Decreases)
of unrecognized tax benefits related to settlements
|
-
|
-
|
Reductions
to unrecognized tax benefits related to lapsing statute of
limitations
|
-
|
-
|
Ending
balance
|
$
44
|
$
44
|
The
Company files income tax returns in the United States, and state
and foreign jurisdictions. The federal, state and foreign income
tax returns are under the statute of limitations subject to tax
examinations for the tax years ended December 31, 2009 through
December 31, 2017. To the extent the Company has tax attribute
carry-forwards, the tax years in which the attribute was generated
may still be adjusted upon examination by the U.S. Internal Revenue
Service, state or foreign tax authorities to the extent utilized in
a future period.
The
Company had $44 of unrecognized tax benefits as of December 31,
2017 and 2016.
The
Company recognizes interest and penalties related to uncertain tax
positions in income tax expense. As of December 31, 2017 and 2016,
the Company had $44 of accrued penalties and $0 of accrued
penalties related to uncertain tax positions, none of which has
been recognized in the Company’s consolidated statements of
operations and comprehensive income for the years ended
December 31, 2017 and 2016. There were no ongoing examinations
by taxing authorities as of December 31, 2017 and
2016.
The
Company intends to indefinitely reinvest the PRC earnings outside
of the U.S. as of December 31, 2017 and December 31, 2016.
Thus, deferred taxes are not provided in the U.S. for unremitted
earnings in the PRC.
On
December 22, 2017, the 2017 Tax Cuts and Jobs Act (the Tax Act) was
enacted into law and the new legislation contains several key tax
provisions that affected us, including a one-time mandatory
transition tax on accumulated foreign earnings and a reduction of
the corporate income tax rate to 21% effective January 1, 2018,
among others. We are required to recognize the effect of the tax
law changes in the period of enactment, such as determining the
transition tax, remeasuring our U.S. deferred tax assets and
liabilities as well as reassessing the net realizability of our
deferred tax assets and liabilities.
NOTE 18 – COMMITMENTS AND CONTINGENCIES
The
Company leases offices under non-cancelable operating lease
agreements. The rental expenses were $670 and $675 for the years
ended December 31, 2017 and 2016, respectively. See note 13 for
future minimum lease payments under non-cancelable operating lease
agreements with initial terms of one year or more.
The
Company did not have any capital commitments during the reported
periods.
From
time to time the Company is subject to legal proceedings, including
claims in the ordinary course of business and claims with respect
to patent infringements.
NOTE 19 – RESTRICTED NET ASSETS
In
accordance with the PRC’s Foreign Enterprise Law, ACM
Shanghai and ACM Wuxi are required to make contributions to a
statutory surplus reserve (note 2).
As a
result of PRC laws and regulations that require annual
appropriations of 10% of net after-tax profits to be set aside
prior to payment of dividends as general reserve fund or statutory
surplus fund, ACM Shanghai is restricted in its ability to transfer
a portion of its net assets to ACM (including any assets received
as distributions from ACM Wuxi). Amounts restricted included
paid-in capital and statutory reserve funds, as determined pursuant
to PRC accounting standards and regulations, were $29,927 as of
December 31, 2017 and 2016.
NOTE 20– SUBSEQUENT EVENTS
On
January 12, 2018, ACM Shanghai entered into an operating lease for
manufacturing space of approximately 103,318 square feet in
Shanghai, China effective as of January 16, 2018. The lease
term is five years and expires on January 15, 2022. During the
first year, the lease space is 51,659 square feet with monthly
payments of RMB 270 starting from the second month of the lease.
From January 16, 2019, the lease space will be increased to 103,318
square feet with monthly payments of RMB 390. The monthly payments
for the third and four year is RMB 409 and RMB 430 for the fifth
year.
On
January 25, 2018, the Company’s board approved a total of
500,000 shares of stock options to its employees and consultants at
the exercise price of $5.31 per share
NOTE 21 – PARENT COMPANY ONLY CONDENSED FINANCIAL
INFORMATION
The
Company performed a test on the restricted net assets of
consolidated subsidiaries in accordance with Rule 4-08(e)(3)
of Regulation S-X of the SEC and concluded that it was applicable
for the Company to disclose the financial information for ACM only.
Certain information and footnote disclosures generally included in
financial statements prepared in accordance with GAAP have been
condensed or omitted. The footnote disclosure contains supplemental
information relating to the operations of ACM
separately.
ACM’s
subsidiaries did not pay any dividends to ACM during the periods
presented.
ACM did
not have significant capital or other commitments, long-term
obligations, or guarantees as of December 31, 2017 and
2016.
The
following represents condensed unconsolidated financial information
of ACM only as of and for the years ended December 31, 2017
and 2016:
CONDENSED BALANCE SHEET
|
|
|
|
|
Assets
|
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$
10,874
|
$
7,264
|
Accounts
Receivable
|
118
|
-
|
Inventory
|
565
|
1,042
|
Due
from intercompany
|
12,669
|
1,986
|
Other
receivable
|
50
|
3
|
Total
current assets
|
24,276
|
10,295
|
Investment
in unconsolidated subsidiaries
|
15,476
|
6,583
|
Due
from related party
|
946
|
-
|
Total
assets
|
40,698
|
16,878
|
Liabilities, Redeemable Convertible Preferred Stock and
Stockholders’ Equity
|
|
|
Notes
payable
|
11
|
11
|
Accounts
payable
|
739
|
1,176
|
Other
payable
|
47
|
47
|
Income
taxes payable
|
44
|
44
|
Total
liabilities
|
841
|
1,278
|
Total
redeemable convertible preferred stocks
|
-
|
18,034
|
Total
stockholders’ equity (deficit)
|
39,857
|
(2,434
)
|
Total
liabilities, redeemable convertible preferred stock and
stockholders’ equity
|
$
40,698
|
$
16,878
|
CONDENSED STATEMENT OF OPERATIONS
|
|
|
|
|
Revenue
|
$
6,985
|
$
5,803
|
Cost
of revenue
|
(6,394
)
|
(5,346
)
|
Gross
profit
|
591
|
457
|
Operating
expenses:
|
|
|
Sales
and marketing expenses
|
(368
)
|
(64
)
|
General
and administrative expenses
|
(3,961
)
|
(1,202
)
|
Research
and development expenses
|
(50
)
|
(6
)
|
Loss
from operations
|
(3,788
)
|
(815
)
|
Equity
in earnings of unconsolidated subsidiaries
|
3,475
|
3,561
|
Other
income (expense), net
|
-
|
(1,608
)
|
Interest
expense, net
|
(5
)
|
(106
)
|
Income
(loss) before income taxes
|
(318
)
|
1,032
|
Income
tax expense (benefit)
|
-
|
(1
)
|
Net
income (loss)
|
$
(318
)
|
$
1,031
|
Condensed Statement of Cash Flows
|
|
|
|
|
Net
cash used in operating activities
|
$
(13,848
)
|
$
(2,220
)
|
Net
cash used in investing activities
|
(21,754
)
|
-
|
Net
cash provided by financing activities
|
38,676
|
9,309
|
Net
increase in cash and cash equivalents
|
3,074
|
7,089
|
Cash
and cash equivalents, beginning of year
|
7,264
|
504
|
Effect
of exchange rate changes on cash and cash equivalents
|
536
|
(329
)
|
Cash
and cash equivalents, end of year
|
$
10,874
|
$
7,264
|