04/07/2015 13:01:17 Free Membership Login

Amlin Company Financial Information

 Company name: Amlin
 Company Description: The company, which invests in a portfolio of UK listed securities, is also the holding company for a group of companies whose principal activities are underwriting insurance on a limited liability basis and the management of agencies operating in the Lloyd's market
 EPIC: AML Trading Currency: GBX
 Market Sector: F25F ISIN: GB00B2988H17
 Market Segment: STMM Share Type: DE
 WWW Address: http://www.amlin.co.uk/ Description: ORD 28.125P
 Industry Sector: NONLIFE INSURANCE
 Price Price Change [%] Bid Ask Open High Low Volume
 488.10 mages.advfn.com/imagesnew/2/us/down -1.9 [-0.39] 488.80 489.40 487.90 491.00 487.00 320,355
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 2,449.91 501.93 0.01 47.40 27.00 10.30 5.53 531.50 - 418.20

Amlin Key Figures

(at previous day's close)
Market Cap.2,449.91m
Shares In Issue501.93m
Prev. Close490.00
PE Ratio10.30 
Dividend Yield5.53%
EPS - basic47.40p
Dividend PS27.00p
Dividend Cover1.76 
Cash Flow PS69.73p
Return On Equity (ROE)13.27%
Operating Margin11.73%
PEG Factor-0.49 
EPS Growth Rate-21.00%
Dividends PS Growth Rate3.85%
Net Debt4,685.00m
Gross Gearing73.25%
Quick Assets1,625.20m
Net Working Capital-m
Intangibles / Fixed Assets5.29%
Turnover PS439.51p
Pre-Tax Profit PS51.54p
Retained Profit PS20.98p
Cash PS40.80p
Net Cash PS40.80p
Net Tangible Asset Value PS *301.92p
Net Asset Value PS355.81p
Spread0.60 (0.12%) 

Amlin Balance Sheet

LSE:AML:Liabilities+EQLSE:AML:Assets

Share Price Performance

Sample Period HighLow
1 week491.00471.40
4 weeks503.50470.90
12 weeks531.50445.70
1 year531.50418.20

Share Price Chart (5 years)

Amlin Historic Returns

Giorni da oggi OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week487.001.100.23484.360.70484.89
4 weeks488.80-0.70-0.14486.990.83487.40
12 weeks515.00-26.90-5.22480.771.10479.92
26 weeks480.907.201.50492.001.11491.73
1 year480.008.101.69470.321.10469.70
3 years351.80136.3038.74434.130.97436.79
5 years411.4076.7018.64407.101.09401.04

Amlin Key Management Ratios

Amlin Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio5.63 
PE Ratio10.30 
Tobin's Q Ratio 0.37 
Tobin's Q Ratio (excl. intangibles)0.38 
Dividend Yield5.53%
Market-to-Book Ratio1.37 
Price-to-Pre-Tax Profit PS9.47 
Price-to-Retained Profit PS23.27 
Price-to-Cash Flow PS7.00 
Price-to-Sales PS1.11 
Price-to-Net Tangible Asset Value PS1.61 
Price-to-Cash PS11.96 
Net Working Capital PS- 
Price Pct to Working Capital PS-%
Earnings Yield9.71%
Average PE8.55 
Years in average4 
PE to PE average120.38%

Amlin Financial Ratios

(Leverage Ratios)
Debt Ratio73.25%
Debt-to-Equity Ratio2.74 
Debt-to-Equity Ratio (excl. Intgbl)3.22 
Debt-to-Equity Market Value2.00 
Net Gearing70.18%
Net Gearing (excl. Intangibles)73.11%
Gross Gearing73.25%
Gross Gearing (excl. Intangibles)76.30%
Gearing Under 1 Year-%
Gearing Under 1 Year (excl. Intgbl)-%
Assets/Equity3.74 
Cash/Equity11.47 
(Liquidity Ratios)
Net Working Capital to Total Assets24.35%
Current Ratio- 
Quick Ratio (Acid Test)- 
Liquidity Ratio- 
Cash & Equiv/Current Assets12.60%
(Solvency Ratios)
Enterprise Value7,138.01m
CFO/Sales0.16 
CFO/Attributable Profit1.48 
CFO/Assets0.05 
CFO/Debt0.07 
Total Debt/Equity Market Value2.00 
Total Debt/Sales2.22 
Total Debt/Pre-Tax Profit18.90 
Total Debt4,889.80m
Total Debt/Net Current Assets3.01%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth1.04%
10 yr Compound Earnings Growth3.29%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
0.01240.4180
Alpha (60-Mnth)Alpha (36-Mnth)
0.00470.0056

Amlin Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)3.88%
Return On Assets (ROA)3.57%
Net Profit Margin10.72%
Assets Turnover0.33 
Return On Equity (ROE)13.27%
Return On Investment (ROI)3.57%
Dividend Payout Ratio56.96%
Plowback Ratio43.04%
Growth from Plowback Ratio5.88%
Net Income Of Revenues4.77%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.27 
Fixed Assets Turnover0.44 
Current Assets Turnover1.33 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales3.00 
Debtors-to-Sales66.63%
Debt Collection Period243.21Days

Amlin Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
02 Mar 2015SpecialGBX15.0012/31/201312/31/201404/16/201504/17/201505/28/2015-
02 Mar 2015FinalGBX18.9012/31/201312/31/201404/16/201504/17/201505/28/201527.00
18 Aug 2014InterimGBX8.1012/31/201312/31/201409/03/201409/05/201410/02/2014-
03 Mar 2014FinalGBX18.2012/31/201212/31/201304/20/201404/22/201405/29/201426.00
19 Aug 2013InterimGBX7.8012/31/201212/31/201309/04/201309/06/201310/03/2013-
04 Mar 2013FinalGBX16.5012/31/201112/31/201204/10/201304/12/201305/23/201324.00
20 Aug 2012InterimGBX7.5012/31/201112/31/201209/05/201209/07/201210/04/2012-
05 Mar 2012FinalGBX15.8012/31/201012/31/201104/08/201204/10/201205/24/201223.00
22 Aug 2011InterimGBX7.2012/31/201012/31/201109/07/201109/09/201110/06/2011-
02 Mar 2011FinalGBX15.8012/31/200912/31/201003/23/201103/25/201105/19/201123.00
23 Aug 2010InterimGBX7.2012/31/200912/31/201009/08/201009/10/201010/07/2010-
01 Mar 2010FinalGBX13.5012/31/200812/31/200903/17/201003/19/201003/31/201020.00
24 Aug 2009InterimGBX6.5012/30/200806/30/200909/09/200909/11/200910/08/2009-
02 Mar 2009FinalGBX11.0012/31/200712/31/200803/25/200903/27/200905/20/200917.00
21 Aug 2008InterimGBX6.0012/30/200706/30/200809/10/200809/12/200810/10/2008-
10 Mar 2008FinalGBX10.0012/31/200612/31/200703/23/200803/25/200804/30/200810.00
30 Aug 2007InterimGBX5.0012/30/200606/30/200709/19/200709/21/200710/19/2007-
02 Mar 2007FinalGBX7.8012/31/200512/31/200603/28/200703/30/200705/30/200712.00
02 Mar 2007SpecialGBX8.0012/31/200512/31/200603/28/200703/30/200705/30/2007-
31 Aug 2006InterimGBX4.2012/30/200506/30/200609/27/200609/29/200610/20/2006-
09 Mar 2006FinalGBX6.2012/31/200412/31/200503/29/200603/31/200605/31/200610.20
05 Sep 2005InterimGBX4.0012/30/200406/30/200509/21/200509/23/200510/07/2005-
08 Mar 2005FinalGBX5.0012/31/200312/31/200403/27/200503/29/200505/24/20058.00
06 Sep 2004InterimGBX3.0012/30/200306/30/200409/15/200409/17/200411/01/2004-
10 Mar 2004FinalGBX1.6512/31/200212/31/200303/24/200403/26/200405/25/20042.50
04 Sep 2003InterimGBX0.8512/30/200206/30/200309/17/200309/19/200311/03/2003-
27 Mar 2003FinalGBX1.2512/31/200112/31/200204/09/200304/11/200306/06/20032.00
12 Sep 2002InterimGBX0.7512/30/200106/30/200209/25/200209/27/200210/25/2002-
24 Apr 2002FinalGBX-12/31/200012/31/2001----
26 Apr 2001FinalGBX2.6012/31/199912/31/200005/02/200105/04/200107/03/20014.00
14 Sep 2000InterimGBX1.4012/30/199906/30/200009/25/200009/29/200011/02/2000-
18 May 2000FinalGBX2.5012/31/199812/31/199905/30/200006/05/200007/20/20003.80
17 Sep 1999InterimGBX1.3012/30/199806/30/199909/27/199910/01/199911/03/1999-

Amlin Fundamentals

 31 Dec 2011 (GBP)31 Dec 2012 (GBP)31 Dec 2013 (GBP)31 Dec 2014 (GBP)
turnover1,976.70100.00%1,986.40100.00%2,094.60100.00%2,206.00100.00%m
pre tax profit-193.80-9.80%264.2013.30%325.7015.55%258.7011.73%m
attributable profit-149.90-7.58%247.7012.47%298.7014.26%236.5010.72%m
retained profit-263.50-13.33%132.406.67%177.408.47%105.304.77%m
eps - basic-30.30 50.00 60.00 47.40 
eps - diluted-30.30 49.40 59.10 46.60 
dividends per share23.00 24.00 26.00 27.00 

Amlin Balance Sheet

 31 Dec 2011 (GBP)31 Dec 2012 (GBP)31 Dec 2013 (GBP)31 Dec 2014 (GBP)
LSE:AML:Liabilities+EQLSE:AML:AssetsLSE:AML:Liabilities+EQLSE:AML:AssetsLSE:AML:Liabilities+EQLSE:AML:AssetsLSE:AML:Liabilities+EQLSE:AML:Assets
 31 Dec 2011 (GBP)31 Dec 2012 (GBP)31 Dec 2013 (GBP)31 Dec 2014 (GBP)
ASSETS
fixed assets fixed assets19.900.31%20.400.31%22.600.34%35.900.54%m
intangibles intangibles218.903.37%211.403.24%239.103.64%267.404.01%m
fixed investments fixed investments4,783.0073.56%4,453.6068.34%4,627.4070.40%4,747.2071.11%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors1,223.9018.82%1,640.6025.18%1,519.5023.12%1,420.4021.28%m
cash & securities cash & securities256.403.94%190.602.92%164.502.50%204.803.07%m
TOTAL6,502.10100%6,516.60100%6,573.10100%6,675.70100%m
LIABILITIES
creditors - short creditors - short--%--%--%--%m
creditors - long creditors - long--%--%--%--%m
creditors - other creditors - other810.1012.46%611.909.39%630.209.59%597.008.94%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds4,271.6065.70%4,413.3067.72%4,264.3064.88%4,292.8064.30%m
TOTAL5,081.7078.15%5,025.2077.11%4,894.5074.46%4,889.8073.25%m
EQUITY
ord cap, reserves ord cap, reserves1,419.7021.83%1,490.8022.88%1,678.1025.53%1,782.8026.71%m
prefs, minorities prefs, minorities0.700.01%0.600.01%0.500.01%3.100.05%m
TOTAL1,420.4021.85%1,491.4022.89%1,678.6025.54%1,785.9026.75%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Amlin Cash Flow Statement

31 Dec 2011 (GBP)31 Dec 2012 (GBP)31 Dec 2013 (GBP)31 Dec 2014 (GBP)
Operating CF232.50-37.80165.60350.00m
Pre-Financing CF240.80-47.10147.70330.00m
Retained CF174.80-60.70-14.9042.20m

Amlin Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC



Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE and AMEX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

1 site:2 us lse aml150704 13:01