|
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________
FORM 10-Q
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2012
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission File Number 1-5721
LEUCADIA NATIONAL CORPORATION
(Exact name of registrant as specified in its Charter)
|
New York
(State or other jurisdiction of
|
13-2615557
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
|
|
|
315 Park Avenue South, New York, New York
(Address of principal executive offices)
|
10010-3607
(Zip Code)
|
(212) 460-1900
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
______________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES
X
NO _____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES
X
NO _____
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ____ NO
X
APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer’s classes of common stock, at April 26, 2012: 244,582,588.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2012 and December 31, 2011
(Dollars in thousands, except par value)
(Unaudited)
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
205,291
|
|
|
$
|
168,490
|
|
|
Investments
|
|
|
125,480
|
|
|
|
150,135
|
|
|
Trade, notes and other receivables, net
|
|
|
332,170
|
|
|
|
369,123
|
|
|
Inventory
|
|
|
355,736
|
|
|
|
354,578
|
|
|
Current deferred tax asset
|
|
|
44,046
|
|
|
|
144,281
|
|
|
Prepaids and other current assets
|
|
|
62,707
|
|
|
|
66,872
|
|
|
Total current assets
|
|
|
1,125,430
|
|
|
|
1,253,479
|
|
|
Non-current investments ($416,771 and $432,768 collateralizing repurchase
|
|
|
|
|
|
|
|
|
|
agreements)
|
|
|
1,759,427
|
|
|
|
2,226,875
|
|
|
Intangible assets, net and goodwill
|
|
|
865,864
|
|
|
|
876,589
|
|
|
Deferred tax asset, net
|
|
|
1,411,758
|
|
|
|
1,440,605
|
|
|
Other assets
|
|
|
404,144
|
|
|
|
420,157
|
|
|
Property, equipment and leasehold improvements, net
|
|
|
1,043,313
|
|
|
|
1,053,689
|
|
|
Investments in associated companies ($1,566,553 and $1,198,029 measured
|
|
|
|
|
|
|
|
|
|
using fair value option)
|
|
|
2,376,701
|
|
|
|
1,991,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,986,637
|
|
|
$
|
9,263,189
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Trade payables and expense accruals
|
|
$
|
315,333
|
|
|
$
|
386,544
|
|
|
Other current liabilities
|
|
|
44,116
|
|
|
|
42,976
|
|
|
Securities sold under agreements to repurchase
|
|
|
403,461
|
|
|
|
417,479
|
|
|
Debt due within one year
|
|
|
39,257
|
|
|
|
30,133
|
|
|
Total current liabilities
|
|
|
802,167
|
|
|
|
877,132
|
|
|
Other non-current liabilities
|
|
|
96,378
|
|
|
|
96,316
|
|
|
Long-term debt
|
|
|
1,425,187
|
|
|
|
1,875,571
|
|
|
Total liabilities
|
|
|
2,323,732
|
|
|
|
2,849,019
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests in subsidiary
|
|
|
232,709
|
|
|
|
235,909
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
Common shares, par value $1 per share, authorized 600,000,000
|
|
|
|
|
|
|
|
|
|
shares; 244,582,588 shares issued and outstanding,
|
|
|
|
|
|
|
|
|
|
after deducting 47,006,711 shares held in treasury
|
|
|
244,583
|
|
|
|
244,583
|
|
|
Additional paid-in capital
|
|
|
1,573,932
|
|
|
|
1,570,684
|
|
|
Accumulated other comprehensive income
|
|
|
671,579
|
|
|
|
912,421
|
|
|
Retained earnings
|
|
|
3,937,585
|
|
|
|
3,446,708
|
|
|
Total Leucadia National Corporation shareholders’ equity
|
|
|
6,427,679
|
|
|
|
6,174,396
|
|
|
Noncontrolling interest
|
|
|
2,517
|
|
|
|
3,865
|
|
|
Total equity
|
|
|
6,430,196
|
|
|
|
6,178,261
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,986,637
|
|
|
$
|
9,263,189
|
|
See notes to interim consolidated financial statements.
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
For the three months ended March 31, 2012 and 2011
(In thousands, except per share amounts)
(Unaudited)
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Revenues and Other Income:
|
|
|
|
|
|
|
|
Beef processing services
|
|
$
|
1,790,555
|
|
|
$
|
–
|
|
|
Manufacturing
|
|
|
61,710
|
|
|
|
63,765
|
|
|
Oil and gas drilling services
|
|
|
37,322
|
|
|
|
30,872
|
|
|
Gaming entertainment
|
|
|
32,069
|
|
|
|
30,776
|
|
|
Investment and other income
|
|
|
77,696
|
|
|
|
156,318
|
|
|
Net securities gains
|
|
|
424,936
|
|
|
|
2,303
|
|
|
|
|
|
2,424,288
|
|
|
|
284,034
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
Beef processing services
|
|
|
1,772,219
|
|
|
|
–
|
|
|
Manufacturing
|
|
|
50,943
|
|
|
|
54,253
|
|
|
Direct operating expenses:
|
|
|
|
|
|
|
|
|
|
Oil and gas drilling services
|
|
|
29,183
|
|
|
|
21,271
|
|
|
Gaming entertainment
|
|
|
22,390
|
|
|
|
21,469
|
|
|
Interest
|
|
|
28,868
|
|
|
|
28,977
|
|
|
Salaries and incentive compensation
|
|
|
46,490
|
|
|
|
16,236
|
|
|
Depreciation and amortization
|
|
|
39,496
|
|
|
|
17,762
|
|
|
Selling, general and other expenses
|
|
|
76,254
|
|
|
|
44,536
|
|
|
|
|
|
2,065,843
|
|
|
|
204,504
|
|
|
Income from continuing operations before income taxes and
|
|
|
|
|
|
|
|
|
|
income (losses) related to associated companies
|
|
|
358,445
|
|
|
|
79,530
|
|
|
Income taxes
|
|
|
133,517
|
|
|
|
39,053
|
|
|
Income from continuing operations before income (losses)
|
|
|
|
|
|
|
|
|
|
related to associated companies
|
|
|
224,928
|
|
|
|
40,477
|
|
|
Income (losses) related to associated companies, net of income tax
|
|
|
|
|
|
|
|
|
|
provision (benefit) of $139,369 and $(16,124)
|
|
|
262,539
|
|
|
|
(28,048
|
)
|
|
Income from continuing operations
|
|
|
487,467
|
|
|
|
12,429
|
|
|
Loss from discontinued operations, net of income tax provision
|
|
|
|
|
|
|
|
|
|
(benefit) of $(129) and $(863)
|
|
|
(232
|
)
|
|
|
(1,722
|
)
|
|
Gain on disposal of discontinued operations, net of income tax
|
|
|
|
|
|
|
|
|
|
provision of $0 and $0
|
|
|
–
|
|
|
|
79
|
|
|
Net income
|
|
|
487,235
|
|
|
|
10,786
|
|
|
Net (income) attributable to the noncontrolling interest
|
|
|
(202
|
)
|
|
|
(279
|
)
|
|
Net loss attributable to the redeemable noncontrolling interest
|
|
|
3,844
|
|
|
|
–
|
|
|
Net income attributable to Leucadia National Corporation
|
|
|
|
|
|
|
|
|
|
common shareholders
|
|
$
|
490,877
|
|
|
$
|
10,507
|
|
(continued)
See notes to interim consolidated financial statements.
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations (continued)
For the three months ended March 31, 2012 and 2011
(In thousands, except per share amounts)
(Unaudited)
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share attributable
|
|
|
|
|
|
|
|
to Leucadia National Corporation common shareholders:
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
2.01
|
|
|
$
|
.05
|
|
|
Loss from discontinued operations
|
|
|
–
|
|
|
|
(.01
|
)
|
|
Gain on disposal of discontinued operations
|
|
|
–
|
|
|
|
–
|
|
|
Net income
|
|
$
|
2.01
|
|
|
$
|
.04
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share attributable
|
|
|
|
|
|
|
|
|
|
to Leucadia National Corporation common shareholders:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.97
|
|
|
$
|
.05
|
|
|
Loss from discontinued operations
|
|
|
–
|
|
|
|
(.01
|
)
|
|
Gain on disposal of discontinued operations
|
|
|
–
|
|
|
|
–
|
|
|
Net income
|
|
$
|
1.97
|
|
|
$
|
.04
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Leucadia National Corporation
|
|
|
|
|
|
|
|
|
|
common shareholders:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations, net of taxes
|
|
$
|
491,109
|
|
|
$
|
12,150
|
|
|
Loss from discontinued operations, net of taxes
|
|
|
(232
|
)
|
|
|
(1,722
|
)
|
|
Gain on disposal of discontinued operations, net of taxes
|
|
|
–
|
|
|
|
79
|
|
|
Net income
|
|
$
|
490,877
|
|
|
$
|
10,507
|
|
See notes to interim consolidated financial statements.
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Loss)
For the three months ended March 31, 2012 and 2011
(In thousands)
(Unaudited)
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
487,235
|
|
|
$
|
10,786
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
Net unrealized holding gains (losses) on investments arising during
|
|
|
|
|
|
|
|
|
|
the period, net of income tax provision (benefit) of $(9,201) and $(37,592)
|
|
|
(16,571
|
)
|
|
|
(67,707
|
)
|
|
Less: reclassification adjustment for net (gains) losses included in net income,
|
|
|
|
|
|
|
|
|
|
net of income tax provision (benefit) of $123,791 and $(773)
|
|
|
(222,964
|
)
|
|
|
1,391
|
|
|
Net change in unrealized holding gains (losses) on investments,
|
|
|
|
|
|
|
|
|
|
net of income tax provision (benefit) of $(132,992) and $(36,819)
|
|
|
(239,535
|
)
|
|
|
(66,316
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized foreign exchange gains (losses) arising during the period,
|
|
|
|
|
|
|
|
|
|
net of income tax provision (benefit) of $(1,070) and $698
|
|
|
(1,927
|
)
|
|
|
1,258
|
|
|
Less: reclassification adjustment for foreign exchange gains (losses)
|
|
|
|
|
|
|
|
|
|
included in net income, net of income tax provision (benefit) of $0 and $0
|
|
|
–
|
|
|
|
–
|
|
|
Net change in unrealized foreign exchange gains (losses),
|
|
|
|
|
|
|
|
|
|
net of income tax provision (benefit) of $(1,070) and $698
|
|
|
(1,927
|
)
|
|
|
1,258
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on derivatives arising during the period,
|
|
|
|
|
|
|
|
|
|
net of income tax provision (benefit) of $(89) and $0
|
|
|
(160
|
)
|
|
|
–
|
|
|
Less: reclassification adjustment for derivative gains (losses)
|
|
|
|
|
|
|
|
|
|
included in net income, net of income tax provision (benefit) of $0 and $0
|
|
|
–
|
|
|
|
–
|
|
|
Net change in unrealized derivative gains (losses), net of income tax
|
|
|
|
|
|
|
|
|
|
provision (benefit) of $(89) and $0
|
|
|
(160
|
)
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
Net pension and postretirement gain (loss) arising during the period,
|
|
|
|
|
|
|
|
|
|
net of income tax provision (benefit) of $0 and $0
|
|
|
–
|
|
|
|
–
|
|
|
Less: amortization of actuarial net loss included in net periodic
|
|
|
|
|
|
|
|
|
|
pension cost, net of income tax provision (benefit) of $433 and $(1)
|
|
|
780
|
|
|
|
–
|
|
|
Net change in pension liability and postretirement benefits,
|
|
|
|
|
|
|
|
|
|
net of income tax provision (benefit) of $433 and $(1)
|
|
|
780
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss), net of income taxes
|
|
|
(240,842
|
)
|
|
|
(65,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
|
246,393
|
|
|
|
(54,272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (income) attributable to the noncontrolling interest
|
|
|
(202
|
)
|
|
|
(279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to the redeemable noncontrolling interest
|
|
|
3,844
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to Leucadia National Corporation
|
|
|
|
|
|
|
|
|
|
common shareholders
|
|
$
|
250,035
|
|
|
$
|
(54,551
|
)
|
See notes to interim consolidated financial statements.
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the three months ended March 31, 2012 and 2011
(In thousands)
(Unaudited)
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
487,235
|
|
|
$
|
10,786
|
|
|
Adjustments to reconcile net income to net cash used for operations:
|
|
|
|
|
|
|
|
|
|
Deferred income tax provision
|
|
|
263,133
|
|
|
|
18,072
|
|
|
Depreciation and amortization of property, equipment and leasehold improvements
|
|
|
26,247
|
|
|
|
16,735
|
|
|
Other amortization
|
|
|
23,894
|
|
|
|
7,052
|
|
|
Share-based compensation
|
|
|
3,892
|
|
|
|
1,024
|
|
|
Excess tax benefit from exercise of stock options
|
|
|
–
|
|
|
|
(15
|
)
|
|
Provision for doubtful accounts
|
|
|
2,484
|
|
|
|
233
|
|
|
Net securities gains
|
|
|
(424,936
|
)
|
|
|
(2,303
|
)
|
|
(Income) losses related to associated companies
|
|
|
(401,908
|
)
|
|
|
44,172
|
|
|
Distributions from associated companies
|
|
|
10,660
|
|
|
|
13,150
|
|
|
Net (gains) related to real estate, property and equipment, and other assets
|
|
|
(4,352
|
)
|
|
|
(85,699
|
)
|
|
Income related to Fortescue’s Pilbara project, net of proceeds received
|
|
|
62,812
|
|
|
|
43,587
|
|
|
Gain on disposal of discontinued operations
|
|
|
–
|
|
|
|
(79
|
)
|
|
Change in estimated litigation reserve
|
|
|
–
|
|
|
|
(2,241
|
)
|
|
Net change in:
|
|
|
|
|
|
|
|
|
|
Trade, notes and other receivables
|
|
|
(28,591
|
)
|
|
|
(13,363
|
)
|
|
Inventory
|
|
|
(1,432
|
)
|
|
|
(2,514
|
)
|
|
Prepaids and other assets
|
|
|
4,574
|
|
|
|
522
|
|
|
Trade payables and expense accruals
|
|
|
(71,947
|
)
|
|
|
(55,936
|
)
|
|
Other liabilities
|
|
|
11,092
|
|
|
|
(4,382
|
)
|
|
Income taxes payable
|
|
|
(5,128
|
)
|
|
|
(8,201
|
)
|
|
Other
|
|
|
(416
|
)
|
|
|
1,625
|
|
|
Net cash used for operating activities
|
|
|
(42,687
|
)
|
|
|
(17,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Acquisition of property, equipment and leasehold improvements
|
|
|
(18,575
|
)
|
|
|
(4,052
|
)
|
|
Acquisitions of and capital expenditures for real estate investments
|
|
|
(1,248
|
)
|
|
|
(4,452
|
)
|
|
Proceeds from disposals of real estate, property and equipment, and other assets
|
|
|
1,979
|
|
|
|
15,811
|
|
|
Net change in restricted cash
|
|
|
4,676
|
|
|
|
(187
|
)
|
|
Proceeds from (payments related to) disposal of discontinued operations, net of
|
|
|
|
|
|
|
|
|
|
expenses and cash of operations sold
|
|
|
(384
|
)
|
|
|
951
|
|
|
Advances on notes and other receivables
|
|
|
(451
|
)
|
|
|
(2,366
|
)
|
|
Collections on notes, loans and other receivables
|
|
|
6,068
|
|
|
|
4,957
|
|
|
Investments in associated companies
|
|
|
(498
|
)
|
|
|
(890
|
)
|
|
Capital distributions and loan repayment from associated companies
|
|
|
8,886
|
|
|
|
4,858
|
|
|
Purchases of investments (other than short-term)
|
|
|
(558,688
|
)
|
|
|
(395,591
|
)
|
|
Proceeds from maturities of investments
|
|
|
75,162
|
|
|
|
145,151
|
|
|
Proceeds from sales of investments
|
|
|
1,022,731
|
|
|
|
54,223
|
|
|
Other
|
|
|
–
|
|
|
|
2,066
|
|
|
Net cash provided by (used for) investing activities
|
|
|
539,658
|
|
|
|
(179,521
|
)
|
(continued)
See notes to interim consolidated financial statements.
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (continued)
For the three months ended March 31, 2012 and 2011
(In thousands)
(Unaudited)
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from financing activities:
|
|
|
|
|
|
|
|
Issuance of debt, net of issuance costs
|
|
$
|
70,433
|
|
|
$
|
145,066
|
|
|
Reduction of debt
|
|
|
(525,940
|
)
|
|
|
(73,156
|
)
|
|
Issuance of common shares
|
|
|
–
|
|
|
|
1,340
|
|
|
Excess tax benefit from exercise of stock options
|
|
|
–
|
|
|
|
15
|
|
|
Other
|
|
|
(4,663
|
)
|
|
|
(3,377
|
)
|
|
Net cash provided by (used for) financing activities
|
|
|
(460,170
|
)
|
|
|
69,888
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
36,801
|
|
|
|
(127,408
|
)
|
|
Cash and cash equivalents at January 1,
|
|
|
168,490
|
|
|
|
441,340
|
|
|
Cash and cash equivalents at March 31,
|
|
$
|
205,291
|
|
|
$
|
313,932
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for
:
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
56,466
|
|
|
$
|
55,472
|
|
|
Income tax payments, net
|
|
$
|
14,941
|
|
|
$
|
12,214
|
|
See notes to interim consolidated financial statements.
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the three months ended March 31, 2012 and 2011
(In thousands, except par value)
(Unaudited)
|
|
|
Leucadia National Corporation Common Shareholders
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1 Par
|
|
|
Paid-In
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
|
|
|
Noncontrolling
|
|
|
|
|
|
|
|
Value
|
|
|
Capital
|
|
|
Income
|
|
|
Earnings
|
|
|
Subtotal
|
|
|
Interest
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2011
|
|
$
|
243,808
|
|
|
$
|
1,542,964
|
|
|
$
|
1,687,363
|
|
|
$
|
3,482,623
|
|
|
$
|
6,956,758
|
|
|
$
|
6,623
|
|
|
$
|
6,963,381
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,507
|
|
|
|
10,507
|
|
|
|
279
|
|
|
|
10,786
|
|
|
Other comprehensive loss, net of taxes
|
|
|
|
|
|
|
|
|
|
|
(65,058
|
)
|
|
|
|
|
|
|
(65,058
|
)
|
|
|
|
|
|
|
(65,058
|
)
|
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190
|
|
|
|
190
|
|
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,567
|
)
|
|
|
(3,567
|
)
|
|
Change in interest in consolidated subsidiary
|
|
|
|
|
|
|
(1,912
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,912
|
)
|
|
|
1,912
|
|
|
|
–
|
|
|
Share-based compensation expense
|
|
|
|
|
|
|
1,024
|
|
|
|
|
|
|
|
|
|
|
|
1,024
|
|
|
|
|
|
|
|
1,024
|
|
|
Exercise of warrants to purchase common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares
|
|
|
523
|
|
|
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
|
Exercise of options to purchase common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares, including excess tax benefit
|
|
|
48
|
|
|
|
1,307
|
|
|
|
|
|
|
|
|
|
|
|
1,355
|
|
|
|
|
|
|
|
1,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2011
|
|
$
|
244,379
|
|
|
$
|
1,542,860
|
|
|
$
|
1,622,305
|
|
|
$
|
3,493,130
|
|
|
$
|
6,902,674
|
|
|
$
|
5,437
|
|
|
$
|
6,908,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2012
|
|
$
|
244,583
|
|
|
$
|
1,570,684
|
|
|
$
|
912,421
|
|
|
$
|
3,446,708
|
|
|
$
|
6,174,396
|
|
|
$
|
3,865
|
|
|
$
|
6,178,261
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
490,877
|
|
|
|
490,877
|
|
|
|
202
|
|
|
|
491,079
|
|
|
Other comprehensive loss, net of taxes
|
|
|
|
|
|
|
|
|
|
|
(240,842
|
)
|
|
|
|
|
|
|
(240,842
|
)
|
|
|
|
|
|
|
(240,842
|
)
|
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
26
|
|
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,576
|
)
|
|
|
(1,576
|
)
|
|
Change in fair value of redeemable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests
|
|
|
|
|
|
|
(644
|
)
|
|
|
|
|
|
|
|
|
|
|
(644
|
)
|
|
|
|
|
|
|
(644
|
)
|
|
Share-based compensation expense
|
|
|
|
|
|
|
3,892
|
|
|
|
|
|
|
|
|
|
|
|
3,892
|
|
|
|
|
|
|
|
3,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2012
|
|
$
|
244,583
|
|
|
$
|
1,573,932
|
|
|
$
|
671,579
|
|
|
$
|
3,937,585
|
|
|
$
|
6,427,679
|
|
|
$
|
2,517
|
|
|
$
|
6,430,196
|
|
See notes to interim consolidated financial statements.
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements
|
1.
|
Significant Accounting Policies
|
The unaudited interim consolidated financial statements, which reflect all adjustments (consisting of normal recurring items or items discussed herein) that management believes necessary to fairly state results of interim operations, should be read in conjunction with the Notes to Consolidated Financial Statements (including the Summary of Significant Accounting Policies) included in the Company’s audited consolidated financial statements for the year ended December 31, 2011, which are included in the Company’s Annual Report filed on Form 10-K for such year (the “2011 10-K”). Results of operations for interim periods are not necessarily indicative of annual results of operations. The consolidated balance sheet at December 31, 2011 was extracted from the audited annual financial statements and does not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements.
Effective January 1, 2012, the Company adopted new Financial Accounting Standards Board (“FASB”) guidance with respect to the improvement of the comparability of fair value measurements presented and disclosed in financial statements issued in accordance with GAAP and International Financial Reporting Standards. The amendment includes requirements for measuring fair value and for disclosing information about fair value measurements, but does not require additional fair value measurements and is not intended to establish valuation standards or affect valuation practices outside of financial reporting. The guidance did not have a significant impact on the Company’s consolidated financial statements.
Effective January 1, 2012, the Company adopted new FASB guidance on the presentation of comprehensive income. This amendment eliminated the previous option to report other comprehensive income and its components in the statement of changes in equity; instead, it requires the presentation of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This amendment was applied retrospectively. Adoption of this amendment changed the presentation of the Company’s consolidated financial statements but did not have any impact on its consolidated financial position, results of operations or cash flows.
Effective January 1, 2012, the Company adopted new FASB guidance with respect to the simplification of how entities test for goodwill impairment. This amendment permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The guidance did not have a significant impact on the Company’s consolidated financial statements.
Certain amounts for prior periods have been reclassified to be consistent with the 2012 presentation.
As more fully discussed in the 2011 10-K, the Company acquired a controlling interest in National Beef Packing Company, LLC (“National Beef”) in December 2011. Unaudited pro forma operating results for the Company for the three month period ended March 31, 2011, assuming the acquisition had occurred as of January 1, 2010 are as follows (in thousands, except per share amounts):
|
Revenues and other income
|
|
$
|
1,936,880
|
|
|
Net income attributable to Leucadia National Corporation
|
|
|
|
|
|
common shareholders
|
|
$
|
36,202
|
|
|
Basic earnings per common share attributable to Leucadia National
|
|
|
|
|
|
Corporation common shareholders
|
|
$
|
.15
|
|
|
Diluted earnings per common share attributable to Leucadia National
|
|
|
|
|
|
Corporation common shareholders
|
|
$
|
.15
|
|
Pro forma adjustments principally reflect an increase to depreciation and amortization expenses related to the fair value of property and equipment and amortizable intangible assets. The unaudited pro forma data is not indicative of future results of operations or what would have resulted if the acquisition had actually occurred as of January 1, 2010.
The primary measure of segment operating results and profitability used by the Company is income (loss) from continuing operations before income taxes. Associated companies are not considered to be a reportable segment, but are reflected in the table below under income (loss) from continuing operations before income taxes. Certain information concerning the Company’s segments for the three month periods ended March 31, 2012 and 2011 is presented in the following table (in thousands).
|
|
|
2012
|
|
|
2011
|
|
|
Revenues and other income:
|
|
|
|
|
|
|
|
Beef Processing Services
|
|
$
|
1,791,979
|
|
|
$
|
–
|
|
|
Manufacturing:
|
|
|
|
|
|
|
|
|
|
Idaho Timber
|
|
|
41,129
|
|
|
|
40,240
|
|
|
Conwed Plastics
|
|
|
20,598
|
|
|
|
23,569
|
|
|
Oil and Gas Drilling Services
|
|
|
39,027
|
|
|
|
32,084
|
|
|
Gaming Entertainment
|
|
|
32,073
|
|
|
|
30,782
|
|
|
Domestic Real Estate
|
|
|
3,421
|
|
|
|
85,383
|
|
|
Medical Product Development
|
|
|
74
|
|
|
|
91
|
|
|
Other Operations
|
|
|
18,965
|
|
|
|
16,107
|
|
|
Corporate
|
|
|
477,022
|
|
|
|
55,778
|
|
|
Total consolidated revenues and other income
|
|
$
|
2,424,288
|
|
|
$
|
284,034
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before
|
|
|
|
|
|
|
|
|
|
income taxes:
|
|
|
|
|
|
|
|
|
|
Beef Processing Services
|
|
$
|
(17,597
|
)
|
|
$
|
–
|
|
|
Manufacturing:
|
|
|
|
|
|
|
|
|
|
Idaho Timber
|
|
|
2,368
|
|
|
|
16
|
|
|
Conwed Plastics
|
|
|
2,447
|
|
|
|
3,290
|
|
|
Oil and Gas Drilling Services
|
|
|
2,053
|
|
|
|
3,571
|
|
|
Gaming Entertainment
|
|
|
4,263
|
|
|
|
5,796
|
|
|
Domestic Real Estate
|
|
|
(1,109
|
)
|
|
|
81,317
|
|
|
Medical Product Development
|
|
|
(10,053
|
)
|
|
|
(3,994
|
)
|
|
Other Operations
|
|
|
(2,101
|
)
|
|
|
(6,571
|
)
|
|
Income (losses) related to associated companies
|
|
|
401,908
|
|
|
|
(44,172
|
)
|
|
Corporate
|
|
|
378,174
|
|
|
|
(3,895
|
)
|
|
Total consolidated income from continuing
|
|
|
|
|
|
|
|
|
|
operations before income taxes
|
|
$
|
760,353
|
|
|
$
|
35,358
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expenses:
|
|
|
|
|
|
|
|
|
|
Beef Processing Services
|
|
$
|
20,308
|
|
|
$
|
–
|
|
|
Manufacturing:
|
|
|
|
|
|
|
|
|
|
Idaho Timber
|
|
|
1,328
|
|
|
|
1,321
|
|
|
Conwed Plastics
|
|
|
1,335
|
|
|
|
1,796
|
|
|
Oil and Gas Drilling Services
|
|
|
5,203
|
|
|
|
5,293
|
|
|
Gaming Entertainment
|
|
|
4,245
|
|
|
|
4,244
|
|
|
Domestic Real Estate
|
|
|
875
|
|
|
|
903
|
|
|
Medical Product Development
|
|
|
210
|
|
|
|
209
|
|
|
Other Operations
|
|
|
2,792
|
|
|
|
1,928
|
|
|
Corporate
|
|
|
5,982
|
|
|
|
4,851
|
|
|
Total consolidated depreciation and amortization expense
|
|
$
|
42,278
|
|
|
$
|
20,545
|
|
Revenues and other income for each segment include amounts for services rendered and products sold, as well as segment reported amounts classified as investment and other income and net securities gains (losses) in the Company’s consolidated statements of operations. In 2012, corporate securities gains include a gain of $417,887,000 resulting from the sale of a portion of the Company’s investment in the common shares of Fortescue Metals Group Ltd (“Fortescue”). In 2011, other income for the domestic real estate segment includes a gain on forgiveness of debt of $81,848,000.
Other operations includes pre-tax losses of $5,871,000 and $7,781,000 for the three month periods ended March 31, 2012 and 2011, respectively, for the investigation and evaluation of various energy related projects. There were no significant operating revenues associated with these activities; however, other income for the 2011 period includes $1,990,000 with respect to government grants to reimburse the Company for certain of its prior expenditures, which were fully expensed as incurred.
Depreciation and amortization expenses for the manufacturing and other operations segments include amounts classified as cost of sales.
For 2012, interest expense was primarily comprised of beef processing services ($3,016,000) and corporate ($25,829,000). For 2011, interest expense was primarily comprised of corporate; interest expense for other segments was not significant.
|
4.
|
Investments in Associated Companies
|
|
|
A summary of investments in associated companies at March 31, 2012 and December 31, 2011 is as follows:
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
(In thousands)
|
|
|
Investments in associated companies accounted for
|
|
|
|
|
|
|
|
under the equity method of accounting:
|
|
|
|
|
|
|
|
Jefferies High Yield Holdings, LLC (“JHYH”)
|
|
$
|
332,956
|
|
|
$
|
323,262
|
|
|
Berkadia Commercial Mortgage LLC (“Berkadia”)
|
|
|
206,144
|
|
|
|
193,496
|
|
|
Garcadia
|
|
|
75,318
|
|
|
|
72,303
|
|
|
Linkem S.p.A. (“Linkem”)
|
|
|
79,188
|
|
|
|
86,332
|
|
|
HomeFed Corporation (“HomeFed”)
|
|
|
47,378
|
|
|
|
47,493
|
|
|
Brooklyn Renaissance Plaza
|
|
|
32,372
|
|
|
|
31,931
|
|
|
Other
|
|
|
36,792
|
|
|
|
38,949
|
|
|
Total accounted for under the equity method of accounting
|
|
|
810,148
|
|
|
|
793,766
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associated companies carried at fair value:
|
|
|
|
|
|
|
|
|
|
Jefferies Group, Inc. (“Jefferies”)
|
|
|
1,092,834
|
|
|
|
797,583
|
|
|
Mueller Industries, Inc. (“Mueller”)
|
|
|
473,719
|
|
|
|
400,446
|
|
|
Total accounted for at fair value
|
|
|
1,566,553
|
|
|
|
1,198,029
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments in associated companies
|
|
$
|
2,376,701
|
|
|
$
|
1,991,795
|
|
Income (losses) related to associated companies includes the following for the three month periods ended March 31, 2012 and 2011:
|
|
|
2012
|
|
|
2011
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Jefferies
|
|
$
|
299,601
|
|
|
$
|
(79,702
|
)
|
|
Mueller
|
|
|
74,315
|
|
|
|
–
|
|
|
JHYH
|
|
|
9,694
|
|
|
|
14,928
|
|
|
Berkadia
|
|
|
11,820
|
|
|
|
14,659
|
|
|
Garcadia
|
|
|
8,094
|
|
|
|
4,295
|
|
|
Linkem
|
|
|
(4,190
|
)
|
|
|
–
|
|
|
HomeFed
|
|
|
(115
|
)
|
|
|
(18
|
)
|
|
Brooklyn Renaissance Plaza
|
|
|
441
|
|
|
|
643
|
|
|
Other
|
|
|
2,248
|
|
|
|
1,023
|
|
|
Income (losses) related to associated companies
|
|
|
|
|
|
|
|
|
|
before income taxes
|
|
|
401,908
|
|
|
|
(44,172
|
)
|
|
Income tax provision (benefit)
|
|
|
139,369
|
|
|
|
(16,124
|
)
|
|
Income (losses) related to associated companies,
|
|
|
|
|
|
|
|
|
|
net of taxes
|
|
$
|
262,539
|
|
|
$
|
(28,048
|
)
|
Investments accounted for under the equity method of accounting are initially recorded at their original cost and subsequently increased for the Company's share of the investees’ earnings, decreased for the Company's share of the investees’ losses, reduced for dividends received and impairment charges recorded, if any, and increased for any additional investment of capital.
In accordance with GAAP, the Company is allowed to choose, at specified election dates, to measure many financial instruments and certain other items at fair value (the “fair value option”) that would not otherwise be required to be measured at fair value. If the fair value option is elected for a particular financial instrument or other item, the Company is required to report unrealized gains and losses on those items in earnings. The Company’s investments Jefferies and Mueller are the only eligible items for which the fair value option was elected, commencing on the date the investments became subject to the equity method of accounting. The Company believes accounting for these investments at fair value better reflects the economics of these investments, and quoted market prices for these investments provide an objectively determined fair value at each balance sheet date. In addition, electing the fair value option eliminates the uncertainty involved with impairment considerations. The Company’s investment in HomeFed is the only other investment in an associated company that is also a publicly traded company but for which the Company did not elect the fair value option. HomeFed’s common stock is not listed on any stock exchange, and price information for the common stock is not regularly quoted on any automated quotation system. It is traded in the over-the-counter market with high and low bid prices published by the National Association of Securities Dealers OTC Bulletin Board Service; however, trading volume is minimal. For these reasons the Company did not elect the fair value option for HomeFed.
As of March 31, 2012, the Company owns 58,006,024 common shares of Jefferies representing approximately 28.2% of the outstanding common shares of Jefferies. Jefferies, a company listed on the New York Stock Exchange (“NYSE”) (Symbol: JEF), is a full-service global investment bank and institutional securities firm serving companies and their investors.
As of March 31, 2012, the Company owns 10,422,859 common shares of Mueller, representing approximately 27.3% of the outstanding common shares of Mueller, a company listed on the NYSE (Symbol: MLI). Mueller is a leading manufacturer of copper, brass, plastic, and aluminum products.
As more fully discussed in the 2011 10-K, the Company has agreed to reimburse Berkshire Hathaway Inc. for up to one-half of any losses incurred under a $2,500,000,000 surety policy securing outstanding commercial paper issued by an affiliate of Berkadia. As of March 31, 2012, the aggregate amount of commercial paper outstanding was $2,470,000,000.
The following tables provide summarized data with respect to significant investments in associated companies. The information is provided for those investments whose current relative significance to the Company could result in the Company including separate audited financial statements for such investments in its Annual Report on Form 10-K for the year ended December 31, 2012. The information for Jefferies is for the three month periods ended February 29, 2012 and February 28, 2011.
|
|
|
2012
|
|
|
2011
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Jefferies:
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
1,006,800
|
|
|
$
|
966,700
|
|
|
Income from continuing operations before extraordinary items
|
|
|
77,100
|
|
|
|
87,300
|
|
|
Net income
|
|
|
77,100
|
|
|
|
87,300
|
|
|
|
|
|
|
|
|
|
|
|
|
JHYH:
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
56,900
|
|
|
$
|
73,000
|
|
|
Income from continuing operations before extraordinary items
|
|
|
36,400
|
|
|
|
47,800
|
|
|
Net income
|
|
|
36,400
|
|
|
|
47,800
|
|
|
|
|
|
|
|
|
|
|
|
|
Berkadia:
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
95,800
|
|
|
$
|
85,600
|
|
|
Income from continuing operations before extraordinary items
|
|
|
25,900
|
|
|
|
19,200
|
|
|
Net income
|
|
|
25,900
|
|
|
|
19,200
|
|
Under GAAP, JHYH is considered a variable interest entity that is consolidated by Jefferies, since Jefferies is the primary beneficiary. The Company owns less than half of JHYH’s capital, including its indirect interest through its investment in Jefferies and will not absorb a majority of its expected losses or receive a majority of its expected residual returns. The Company has not provided any guarantees, nor is it contingently liable for any of JHYH’s liabilities, all of which are non-recourse to the Company. The Company’s maximum exposure to loss as a result of its investment in JHYH is limited to the book value of its investment plus any additional capital it decides to invest.
A summary of investments classified as current assets at March 31, 2012 and December 31, 2011 is as follows (in thousands):
|
|
|
March 31, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
Carrying Value
|
|
|
|
|
|
Carrying Value
|
|
|
|
|
Amortized
|
|
|
and Estimated
|
|
|
Amortized
|
|
|
And Estimated
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments available for sale
|
|
$
|
121,421
|
|
|
$
|
121,440
|
|
|
$
|
146,594
|
|
|
$
|
145,977
|
|
|
Other investments, including accrued interest income
|
|
|
3,977
|
|
|
|
4,040
|
|
|
|
4,113
|
|
|
|
4,158
|
|
|
Total current investments
|
|
$
|
125,398
|
|
|
$
|
125,480
|
|
|
$
|
150,707
|
|
|
$
|
150,135
|
|
The amortized cost, gross unrealized gains and losses and estimated fair value of available for sale investments classified as current assets at March 31, 2012 and December 31, 2011 are as follows (in thousands):
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and agencies
|
|
$
|
116,928
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
116,929
|
|
|
All other corporates
|
|
|
4,160
|
|
|
|
18
|
|
|
|
–
|
|
|
|
4,178
|
|
|
Total fixed maturities
|
|
|
121,088
|
|
|
|
25
|
|
|
|
6
|
|
|
|
121,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
333
|
|
|
|
–
|
|
|
|
–
|
|
|
|
333
|
|
|
Total current available for sale investments
|
|
$
|
121,421
|
|
|
$
|
25
|
|
|
$
|
6
|
|
|
$
|
121,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and agencies
|
|
$
|
139,940
|
|
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
139,952
|
|
|
All other corporates
|
|
|
5,649
|
|
|
|
70
|
|
|
|
–
|
|
|
|
5,719
|
|
|
Total fixed maturities
|
|
|
145,589
|
|
|
|
83
|
|
|
|
1
|
|
|
|
145,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
1,005
|
|
|
|
–
|
|
|
|
699
|
|
|
|
306
|
|
|
Total current available for sale investments
|
|
$
|
146,594
|
|
|
$
|
83
|
|
|
$
|
700
|
|
|
$
|
145,977
|
|
A summary of non-current investments at March 31, 2012 and December 31, 2011 is as follows (in thousands):
|
|
|
March 31, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
Carrying Value
|
|
|
|
|
|
Carrying Value
|
|
|
|
|
Amortized
|
|
|
and Estimated
|
|
|
Amortized
|
|
|
And Estimated
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fortescue
|
|
$
|
27,100
|
|
|
$
|
183,853
|
|
|
$
|
115,703
|
|
|
$
|
569,256
|
|
|
Inmet Mining Corporation (“Inmet”)
|
|
|
504,006
|
|
|
|
623,603
|
|
|
|
504,006
|
|
|
|
708,193
|
|
|
Other investments available for sale
|
|
|
725,145
|
|
|
|
779,063
|
|
|
|
724,664
|
|
|
|
776,444
|
|
|
Other investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity funds
|
|
|
84,530
|
|
|
|
84,530
|
|
|
|
85,528
|
|
|
|
85,528
|
|
|
FMG Chichester Pty Ltd (“FMG”)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
zero coupon note component
|
|
|
42,019
|
|
|
|
42,019
|
|
|
|
40,801
|
|
|
|
40,801
|
|
|
Other non-publicly traded investments
|
|
|
46,421
|
|
|
|
46,359
|
|
|
|
46,947
|
|
|
|
46,653
|
|
|
Total non-current investments
|
|
$
|
1,429,221
|
|
|
$
|
1,759,427
|
|
|
$
|
1,517,649
|
|
|
$
|
2,226,875
|
|
At March 31, 2012, the Company owns 30,586,000 common shares of Fortescue, a publicly traded company listed on the Australian Stock Exchange (Symbol: FMG). As more fully discussed in the 2011 10-K, the Company’s investment in Fortescue also includes a $100,000,000 unsecured note of FMG that matures in August 2019 (the “FMG Note”). Interest on the FMG Note is calculated as 4% of the revenue, net of government royalties, invoiced from the iron ore produced from the project’s Cloud Break and Christmas Creek areas, which commenced production in May 2008. Interest is payable semi-annually within thirty days of June 30
th
and December 31
st
of each year. The Company accounts for the FMG Note as two components: a thirteen year zero-coupon note and a prepaid mining interest. The zero-coupon note component of this investment is accounted for as a loan-like instrument, with income being recognized as the note is accreted up to its face value. The prepaid mining interest, which is being amortized to expense as the revenue is earned (using the units of production method), is classified as other current and non-current assets with an aggregate balance of $149,626,000 and $152,521,000 at March 31, 2012 and December 31, 2011, respectively. Amounts recognized in the consolidated statements of operations related to the FMG Note are as follows (in thousands):
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Classified as investment and other income:
|
|
|
|
|
|
|
|
Interest income on FMG Note
|
|
$
|
45,069
|
|
|
$
|
37,413
|
|
|
Interest accreted on zero-coupon note component
|
|
$
|
1,218
|
|
|
$
|
1,083
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense on prepaid mining interest
|
|
$
|
2,895
|
|
|
$
|
2,116
|
|
The aggregate book values of the various components of the FMG Note, net of accrued withholding taxes on interest, totaled $231,772,000 and $290,415,000 at March 31, 2012 and December 31, 2011, respectively.
In August 2010, the Company was advised that Fortescue is asserting that FMG is entitled to issue additional notes identical to the FMG Note in an unlimited amount. Fortescue further claims that any interest to be paid on additional notes can dilute, on a pro rata basis, the Company’s entitlement to the above stated interest of 4% of net revenue. The Company does not believe that FMG has the right to issue additional notes which affect the Company’s interest or that the interpretation by Fortescue of the terms of the FMG Note, as currently claimed by Fortescue, reflects the agreement between the parties.
In September 2010, the Company filed a Writ of Summons against Fortescue, FMG and Fortescue’s then Chief Executive Officer in the Supreme Court of Western Australia. The Writ of Summons seeks, among other things, an injunction restraining the issuance of any additional notes identical to the FMG Note and damages. If the litigation is ultimately determined adversely to the Company and additional notes are issued, the Company’s future cash flows from the FMG Note and future results of operations would be significantly and adversely affected to the extent of the dilution resulting from the issuance of such additional notes. In addition, the Company would have to evaluate whether the prepaid mining interest had become impaired. The amount of the impairment, if any, would depend upon the amount of new notes issued and the resulting dilution, plus the Company’s projection of future interest payable on the FMG Note.
At March 31, 2012, the Company owns 11,042,413 common shares of Inmet, representing approximately 15.9% of Inmet’s outstanding shares. Inmet is a Canadian-based global mining company traded on the Toronto Stock Exchange (Symbol: IMN). The Inmet shares have registration rights and may be sold without restriction in accordance with applicable securities laws.
Non-current other non-publicly traded investments are accounted for under the cost method of accounting, reduced for impairment charges when appropriate.
The amortized cost, gross unrealized gains and losses and estimated fair value of non-current investments classified as available for sale at March 31, 2012 and December 31, 2011 are as follows (in thousands):
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and agencies
|
|
$
|
10,004
|
|
|
$
|
–
|
|
|
$
|
18
|
|
|
$
|
9,986
|
|
|
U.S. Government-Sponsored Enterprises
|
|
|
585,312
|
|
|
|
14,912
|
|
|
|
48
|
|
|
|
600,176
|
|
|
All other corporates
|
|
|
81,332
|
|
|
|
637
|
|
|
|
1,041
|
|
|
|
80,928
|
|
|
Total fixed maturities
|
|
|
676,648
|
|
|
|
15,549
|
|
|
|
1,107
|
|
|
|
691,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks, trusts and insurance companies
|
|
|
22,084
|
|
|
|
25,939
|
|
|
|
–
|
|
|
|
48,023
|
|
|
Industrial, miscellaneous and all other
|
|
|
557,519
|
|
|
|
289,969
|
|
|
|
82
|
|
|
|
847,406
|
|
|
Total equity securities
|
|
|
579,603
|
|
|
|
315,908
|
|
|
|
82
|
|
|
|
895,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,256,251
|
|
|
$
|
331,457
|
|
|
$
|
1,189
|
|
|
$
|
1,586,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-Sponsored Enterprises
|
|
$
|
609,617
|
|
|
$
|
12,683
|
|
|
$
|
109
|
|
|
$
|
622,191
|
|
|
All other corporates
|
|
|
66,960
|
|
|
|
636
|
|
|
|
1,054
|
|
|
|
66,542
|
|
|
Total fixed maturities
|
|
|
676,577
|
|
|
|
13,319
|
|
|
|
1,163
|
|
|
|
688,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks, trusts and insurance companies
|
|
|
22,084
|
|
|
|
28,887
|
|
|
|
–
|
|
|
|
50,971
|
|
|
Industrial, miscellaneous and all other
|
|
|
644,717
|
|
|
|
669,270
|
|
|
|
299
|
|
|
|
1,313,688
|
|
|
Total equity securities
|
|
|
666,801
|
|
|
|
698,157
|
|
|
|
299
|
|
|
|
1,364,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments
|
|
|
995
|
|
|
|
–
|
|
|
|
494
|
|
|
|
501
|
|
|
|
|
$
|
1,344,373
|
|
|
$
|
711,476
|
|
|
$
|
1,956
|
|
|
$
|
2,053,893
|
|
The amortized cost and estimated fair value of non-current investments classified as available for sale at March 31, 2012, by contractual maturity, are shown below. Expected maturities are likely to differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
Amortized
|
|
|
Estimated
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Due after one year through five years
|
|
$
|
30,380
|
|
|
$
|
30,611
|
|
|
Due after five years through ten years
|
|
|
–
|
|
|
|
–
|
|
|
Due after ten years
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
30,380
|
|
|
|
30,611
|
|
|
Mortgage-backed and asset-backed securities
|
|
|
646,268
|
|
|
|
660,479
|
|
|
|
|
$
|
676,648
|
|
|
$
|
691,090
|
|
At March 31, 2012, the unrealized losses on investments which have been in a continuous unrealized loss position for less than 12 months and for 12 months or longer were not significant.
A summary of inventory at March 31, 2012 and December 31, 2011 is as follows (in thousands):
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Finished goods
|
|
$
|
240,298
|
|
|
$
|
233,542
|
|
|
Work in process
|
|
|
54,549
|
|
|
|
49,514
|
|
|
Raw materials, supplies and other
|
|
|
60,889
|
|
|
|
71,522
|
|
|
|
|
$
|
355,736
|
|
|
$
|
354,578
|
|
|
7.
|
Intangible Assets, Net and Goodwill
|
A summary of intangible assets, net and goodwill at March 31, 2012 and December 31, 2011 is as follows (in thousands):
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Intangibles:
|
|
|
|
|
|
|
|
Customer and other relationships, net of accumulated amortization of
|
|
|
|
|
|
|
|
$49,060 and $41,958
|
|
$
|
420,979
|
|
|
$
|
426,603
|
|
|
Trademarks and tradename, net of accumulated amortization of $5,080
|
|
|
|
|
|
|
|
|
|
and $1,527
|
|
|
274,485
|
|
|
|
278,024
|
|
|
Cattle supply contracts, net of accumulated amortization of $2,393 and $0
|
|
|
141,207
|
|
|
|
143,500
|
|
|
Licenses, net of accumulated amortization of $3,064 and $2,917
|
|
|
8,934
|
|
|
|
9,081
|
|
|
Other, net of accumulated amortization of $5,127 and $5,095
|
|
|
1,230
|
|
|
|
1,262
|
|
|
Goodwill
|
|
|
19,029
|
|
|
|
18,119
|
|
|
|
|
$
|
865,864
|
|
|
$
|
876,589
|
|
Amortization expense on intangible assets was $13,227,000 and $1,890,000 for the three month periods ended March 31, 2012 and 2011, respectively. The estimated aggregate future amortization expense for the intangible assets for each of the next five years is as follows (in thousands): 2012 (for the remaining nine months) - $39,256; 2013 - $52,305; 2014 - $52,265; 2015 - $49,472; and 2016 - $47,650.
At March 31, 2012 and December 31, 2011, goodwill in the above table related to Conwed Plastics ($8,151,000), the winery operations ($1,053,000) and National Beef ($9,825,000 and $8,915,000, respectively).
|
8.
|
Accumulated Other Comprehensive Income
|
Activity in accumulated other comprehensive income is reflected in the consolidated statements of comprehensive income (loss) and consolidated statements of changes in equity but not in the consolidated statements of operations. A summary of accumulated other comprehensive income, net of taxes at March 31, 2012 and December 31, 2011 is as follows (in thousands):
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on investments
|
|
$
|
758,616
|
|
|
$
|
998,151
|
|
|
Net unrealized foreign exchange losses
|
|
|
(5,095
|
)
|
|
|
(3,168
|
)
|
|
Net unrealized losses on derivative instruments
|
|
|
(160
|
)
|
|
|
–
|
|
|
Net minimum pension liability
|
| |